Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 521 418.0 | 560 383.0 | 567 230.0 | 738 613.0 | 731 551.0 | 740 059.0 | 667 811.0 | 615 011.0 | 618 190.0 | 676 405.0 | 674 107.0 | 683 885.0 | 705 968.0 | 718 192.0 | 708 278.0 | 703 946.0 | 731 450.0 | 693 008.0 | 708 604.0 | 706 010.0 | 692 490.0 | 713 617.0 | 731 472.0 | 730 805.0 | 767 698.0 | 777 544.0 | 743 896.0 | 759 230.0 | 757 891.0 | 765 719.0 | 811 149.0 | 851 614.0 | 877 610.0 | 843 201.0 | 850 486.0 | 873 281.0 | 876 304.0 | 866 713.0 | 896 109.0 | 937 391.0 |
| Aktywa trwałe | 183 895.0 | 190 241.0 | 195 495.0 | 373 008.0 | 357 365.0 | 358 600.0 | 327 634.0 | 320 046.0 | 310 508.0 | 331 073.0 | 328 879.0 | 336 780.0 | 346 399.0 | 351 234.0 | 341 641.0 | 336 095.0 | 337 586.0 | 323 337.0 | 323 669.0 | 336 306.0 | 329 821.0 | 337 107.0 | 322 689.0 | 322 872.0 | 326 260.0 | 328 698.0 | 315 141.0 | 315 717.0 | 316 281.0 | 322 580.0 | 334 400.0 | 348 110.0 | 348 169.0 | 340 495.0 | 338 736.0 | 357 004.0 | 364 488.0 | 362 871.0 | 354 210.0 | 367 189.0 |
| Rzeczowe aktywa trwałe netto | 107 311.0 | 111 976.0 | 112 143.0 | 119 728.0 | 118 692.0 | 125 071.0 | 123 071.0 | 121 659.0 | 118 688.0 | 122 775.0 | 120 767.0 | 120 231.0 | 119 874.0 | 121 938.0 | 120 320.0 | 118 734.0 | 117 876.0 | 115 284.0 | 115 997.0 | 136 281.0 | 132 872.0 | 132 449.0 | 129 931.0 | 129 817.0 | 129 437.0 | 127 549.0 | 128 577.0 | 128 354.0 | 127 730.0 | 130 745.0 | 138 263.0 | 143 942.0 | 145 696.0 | 146 646.0 | 153 498.0 | 158 497.0 | 166 513.0 | 167 763.0 | 180 359.0 | 184 368.0 |
| Wartość firmy | 4 351.0 | 4 046.0 | 3 836.0 | 173 777.0 | 164 644.0 | 120 294.0 | 107 408.0 | 0.0 | 0.0 | 0.0 | 95 594.0 | 0.0 | 0.0 | 0.0 | 101 008.0 | 0.0 | 0.0 | 0.0 | 98 391.0 | 0.0 | 0.0 | 0.0 | 91 431.0 | 0.0 | 0.0 | 0.0 | 75 845.0 | 0.0 | 0.0 | 0.0 | 79 366.0 | 0.0 | 0.0 | 0.0 | 70 840.0 | 0.0 | 0.0 | 0.0 | 52 955.0 | 0.0 |
| Wartości niematerialne i prawne | 15 773.0 | 16 083.0 | 16 824.0 | 17 523.0 | 17 636.0 | 62 084.0 | 57 209.0 | 145 127.0 | 137 956.0 | 149 585.0 | 51 418.0 | 152 357.0 | 157 905.0 | 157 941.0 | 52 905.0 | 149 086.0 | 152 089.0 | 143 719.0 | 47 812.0 | 137 546.0 | 134 605.0 | 143 340.0 | 42 978.0 | 132 337.0 | 134 269.0 | 136 525.0 | 118 196.0 | 117 649.0 | 115 409.0 | 118 263.0 | 42 323.0 | 124 900.0 | 123 451.0 | 121 126.0 | 43 380.0 | 123 210.0 | 122 416.0 | 120 460.0 | 97 241.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 124.0 | 20 129.0 | 20 660.0 | 191 300.0 | 182 280.0 | 182 378.0 | 164 617.0 | 145 127.0 | 137 956.0 | 149 585.0 | 147 012.0 | 152 357.0 | 157 905.0 | 157 941.0 | 153 913.0 | 149 086.0 | 152 089.0 | 143 719.0 | 146 203.0 | 137 546.0 | 134 605.0 | 143 340.0 | 134 409.0 | 132 337.0 | 134 269.0 | 136 525.0 | 118 196.0 | 117 649.0 | 115 409.0 | 118 263.0 | 121 689.0 | 124 900.0 | 123 451.0 | 121 126.0 | 114 220.0 | 123 210.0 | 122 416.0 | 120 460.0 | 97 241.0 | 100 984.0 |
| Należności netto | 92 744.0 | 105 944.0 | 122 436.0 | 109 262.0 | 111 866.0 | 113 606.0 | 116 213.0 | 87 639.0 | 90 325.0 | 107 322.0 | 96 357.0 | 97 480.0 | 107 675.0 | 112 209.0 | 104 798.0 | 100 635.0 | 108 015.0 | 106 771.0 | 101 655.0 | 95 311.0 | 99 625.0 | 103 323.0 | 95 668.0 | 85 618.0 | 92 403.0 | 97 963.0 | 93 100.0 | 95 889.0 | 100 738.0 | 101 910.0 | 102 982.0 | 117 905.0 | 126 897.0 | 124 683.0 | 123 260.0 | 122 078.0 | 127 504.0 | 123 129.0 | 146 483.0 | 134 566.0 |
| Inwestycje długoterminowe | 36 965.0 | 36 801.0 | 36 998.0 | 34 478.0 | 26 863.0 | 17 800.0 | 13 723.0 | 10 806.0 | 12 119.0 | 19 126.0 | 21 445.0 | 22 694.0 | 27 771.0 | 32 051.0 | 30 907.0 | 30 124.0 | 31 472.0 | 27 180.0 | 26 367.0 | 21 844.0 | 21 672.0 | 19 342.0 | 18 188.0 | 23 104.0 | 24 386.0 | 28 238.0 | 29 423.0 | 29 653.0 | 55 779.0 | 54 698.0 | 53 185.0 | 53 844.0 | 18 186.0 | 18 491.0 | 20 636.0 | 53 634.0 | 24 449.0 | 37 889.0 | 42 494.0 | 41 367.0 |
| Aktywa obrotowe | 337 522.0 | 370 141.0 | 371 731.0 | 365 603.0 | 374 184.0 | 381 458.0 | 340 174.0 | 294 961.0 | 307 679.0 | 345 329.0 | 345 225.0 | 347 102.0 | 359 567.0 | 366 954.0 | 366 633.0 | 367 848.0 | 393 860.0 | 369 667.0 | 384 930.0 | 369 700.0 | 362 667.0 | 376 506.0 | 408 780.0 | 407 929.0 | 441 434.0 | 448 840.0 | 428 751.0 | 443 508.0 | 441 606.0 | 443 136.0 | 476 745.0 | 503 498.0 | 529 437.0 | 502 703.0 | 511 746.0 | 516 272.0 | 511 812.0 | 503 842.0 | 541 899.0 | 570 202.0 |
| Środki pieniężne i Inwestycje | 90 182.0 | 101 806.0 | 110 864.0 | 81 057.0 | 87 364.0 | 94 628.0 | 79 408.0 | 80 781.0 | 92 564.0 | 106 528.0 | 121 733.0 | 119 992.0 | 115 217.0 | 118 124.0 | 130 656.0 | 130 003.0 | 137 946.0 | 117 581.0 | 139 122.0 | 131 781.0 | 118 311.0 | 129 478.0 | 179 699.0 | 191 858.0 | 215 090.0 | 213 440.0 | 199 393.0 | 201 693.0 | 180 463.0 | 169 009.0 | 179 334.0 | 160 225.0 | 144 510.0 | 120 661.0 | 129 909.0 | 123 573.0 | 124 224.0 | 133 342.0 | 173 364.0 | 174 082.0 |
| Zapasy | 125 145.0 | 129 229.0 | 122 425.0 | 138 435.0 | 139 966.0 | 137 517.0 | 126 871.0 | 113 299.0 | 112 863.0 | 117 467.0 | 112 432.0 | 116 867.0 | 124 158.0 | 122 825.0 | 116 967.0 | 124 040.0 | 134 723.0 | 131 196.0 | 128 517.0 | 128 497.0 | 130 146.0 | 127 105.0 | 117 858.0 | 115 553.0 | 117 904.0 | 119 838.0 | 120 186.0 | 129 768.0 | 140 643.0 | 152 766.0 | 169 583.0 | 199 710.0 | 230 204.0 | 222 829.0 | 222 133.0 | 233 822.0 | 231 921.0 | 211 587.0 | 207 971.0 | 224 808.0 |
| Inwestycje krótkoterminowe | 1 705.0 | 2 716.0 | 2 915.0 | 4 573.0 | 6 716.0 | 10 488.0 | 9 737.0 | 15 487.0 | 14 807.0 | 10 569.0 | 9 701.0 | 10 875.0 | 9 232.0 | 8 911.0 | 9 272.0 | 9 914.0 | 6 793.0 | 6 901.0 | 7 970.0 | 10 820.0 | 10 757.0 | 12 835.0 | 11 277.0 | 8 832.0 | 9 117.0 | 8 047.0 | 8 391.0 | 7 888.0 | 7 103.0 | 8 807.0 | 11 419.0 | 13 843.0 | 14 756.0 | 12 930.0 | 10 867.0 | 14 373.0 | 8 852.0 | 7 151.0 | 7 218.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 88 477.0 | 99 090.0 | 107 949.0 | 76 484.0 | 80 648.0 | 84 140.0 | 69 671.0 | 65 294.0 | 77 757.0 | 95 959.0 | 112 032.0 | 109 117.0 | 105 985.0 | 109 213.0 | 121 384.0 | 120 089.0 | 131 153.0 | 110 680.0 | 131 152.0 | 120 961.0 | 107 554.0 | 116 643.0 | 168 422.0 | 183 026.0 | 205 973.0 | 205 393.0 | 191 002.0 | 193 805.0 | 173 360.0 | 160 202.0 | 167 915.0 | 146 382.0 | 129 754.0 | 107 731.0 | 119 042.0 | 109 200.0 | 115 372.0 | 133 342.0 | 166 146.0 | 174 082.0 |
| Należności krótkoterminowe | 50 453.0 | 52 574.0 | 44 712.0 | 52 044.0 | 51 035.0 | 49 098.0 | 38 046.0 | 52 241.0 | 55 652.0 | 61 381.0 | 66 268.0 | 64 747.0 | 72 253.0 | 69 379.0 | 68 189.0 | 67 519.0 | 68 667.0 | 61 033.0 | 62 216.0 | 53 569.0 | 52 697.0 | 50 800.0 | 51 041.0 | 43 607.0 | 52 567.0 | 56 217.0 | 54 589.0 | 61 149.0 | 61 392.0 | 63 985.0 | 71 247.0 | 78 698.0 | 90 719.0 | 75 153.0 | 82 755.0 | 69 619.0 | 67 161.0 | 65 259.0 | 74 289.0 | 78 925.0 |
| Dług krótkoterminowy | 154.0 | 338.0 | 10 776.0 | 169 535.0 | 76 601.0 | 42 535.0 | 19 539.0 | 14 462.0 | 26 460.0 | 30 642.0 | 20 509.0 | 20 383.0 | 1 179.0 | 24 752.0 | 21 894.0 | 20 499.0 | 40 086.0 | 19 713.0 | 19 560.0 | 19 840.0 | 641.0 | 20 569.0 | 50 361.0 | 60 197.0 | 78 688.0 | 58 462.0 | 19 167.0 | 18 971.0 | 19 080.0 | 19 402.0 | 20 121.0 | 22 872.0 | 40 944.0 | 42 563.0 | 36 823.0 | 22 564.0 | (6 785.0) | 3.0 | 9 196.0 | 8 850.0 |
| Zobowiązania krótkoterminowe | 128 165.0 | 138 908.0 | 153 389.0 | 309 424.0 | 218 067.0 | 173 194.0 | 138 517.0 | 122 196.0 | 142 340.0 | 154 705.0 | 152 357.0 | 147 074.0 | 144 351.0 | 161 843.0 | 157 039.0 | 149 617.0 | 176 033.0 | 146 933.0 | 149 844.0 | 139 924.0 | 120 964.0 | 137 162.0 | 169 918.0 | 167 193.0 | 200 293.0 | 188 321.0 | 151 489.0 | 154 163.0 | 157 554.0 | 161 449.0 | 179 506.0 | 182 407.0 | 213 994.0 | 199 779.0 | 201 276.0 | 175 149.0 | 154 580.0 | 153 172.0 | 166 743.0 | 169 961.0 |
| Rozliczenia międzyokresowe | 26 936.0 | 26 298.0 | 62 354.0 | 21 409.0 | 27 244.0 | 18 723.0 | 52 518.0 | 13 361.0 | 14 089.0 | 15 806.0 | 15 225.0 | 16 193.0 | 20 142.0 | 18 105.0 | 14 277.0 | 16 533.0 | 19 065.0 | 19 964.0 | 18 558.0 | 22 839.0 | 22 502.0 | 20 788.0 | 19 699.0 | 21 410.0 | 25 157.0 | 27 357.0 | 26 317.0 | 27 459.0 | 29 291.0 | 30 455.0 | 34 619.0 | 28 593.0 | 27 956.0 | 28 982.0 | 25 446.0 | 29 343.0 | 6 785.0 | 7 094.0 | 7 010.0 | 7 280.0 |
| Zobowiązania długoterminowe | 47 392.0 | 49 770.0 | 46 560.0 | 49 974.0 | 148 052.0 | 199 350.0 | 189 573.0 | 181 751.0 | 161 973.0 | 159 624.0 | 160 042.0 | 160 531.0 | 160 640.0 | 141 598.0 | 138 745.0 | 137 663.0 | 117 747.0 | 117 196.0 | 117 168.0 | 135 842.0 | 135 413.0 | 115 630.0 | 116 384.0 | 117 404.0 | 97 531.0 | 96 310.0 | 92 700.0 | 92 943.0 | 71 467.0 | 70 389.0 | 70 432.0 | 73 662.0 | 51 995.0 | 53 512.0 | 52 531.0 | 55 782.0 | 60 158.0 | 59 455.0 | 61 240.0 | 63 251.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 12 980.0 | 0.0 | 0.0 | 0.0 | 18 160.0 | 9 374.0 | 9 510.0 | 8 126.0 | 7 843.0 | 8 233.0 | 8 512.0 | 8 702.0 | 8 257.0 | 7 867.0 | 7 272.0 | 6 681.0 | 6 456.0 | 5 916.0 | 5 639.0 | 5 993.0 | 5 564.0 | 5 382.0 | 5 402.0 | 5 545.0 | 6 394.0 | 7 673.0 | 7 228.0 | 7 158.0 | 7 207.0 | 7 281.0 | 6 942.0 | 6 739.0 | 7 055.0 | 7 590.0 | 7 343.0 | 7 043.0 | 7 219.0 | 8 503.0 |
| Zobowiązania długoterminowe | 47 392.0 | 49 770.0 | 46 560.0 | 49 974.0 | 148 052.0 | 199 350.0 | 189 573.0 | 181 751.0 | 161 973.0 | 159 624.0 | 160 042.0 | 160 531.0 | 160 640.0 | 141 598.0 | 138 745.0 | 137 663.0 | 117 747.0 | 117 196.0 | 117 168.0 | 135 842.0 | 135 413.0 | 115 630.0 | 116 384.0 | 117 404.0 | 97 531.0 | 96 310.0 | 92 700.0 | 92 943.0 | 71 467.0 | 70 389.0 | 70 432.0 | 73 662.0 | 51 995.0 | 53 512.0 | 52 531.0 | 55 782.0 | 60 158.0 | 59 455.0 | 61 240.0 | 63 251.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 273.0 | 0.0 | 0.0 | 0.0 | 4 579.0 | 0.0 | 0.0 | 0.0 | 4 004.0 | 0.0 | 0.0 | 0.0 | 29 988.0 | 0.0 | 0.0 | 0.0 | 18 821.0 | 0.0 | 0.0 | 0.0 | 18 319.0 | 0.0 | 0.0 | 0.0 | 20 979.0 | 0.0 | 0.0 | 0.0 | 27 910.0 | 0.0 |
| Zobowiązania ogółem | 175 557.0 | 188 678.0 | 199 949.0 | 359 398.0 | 366 119.0 | 372 544.0 | 328 090.0 | 303 947.0 | 304 313.0 | 314 329.0 | 312 399.0 | 307 605.0 | 304 991.0 | 303 441.0 | 295 784.0 | 287 280.0 | 293 780.0 | 264 129.0 | 267 012.0 | 275 766.0 | 256 377.0 | 252 792.0 | 286 302.0 | 284 597.0 | 297 824.0 | 284 631.0 | 244 189.0 | 247 106.0 | 229 021.0 | 231 838.0 | 249 938.0 | 256 069.0 | 265 989.0 | 253 291.0 | 253 807.0 | 230 931.0 | 214 738.0 | 212 627.0 | 227 983.0 | 233 212.0 |
| Kapitał (fundusz) podstawowy | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 | 19 209.0 |
| Zyski zatrzymane | 301 946.0 | 308 976.0 | 314 892.0 | 317 907.0 | 324 352.0 | 331 656.0 | 337 330.0 | 377 130.0 | 390 118.0 | 398 875.0 | 407 843.0 | 390 349.0 | 404 389.0 | 415 547.0 | 427 842.0 | 435 883.0 | 447 733.0 | 454 981.0 | 462 244.0 | 466 885.0 | 481 515.0 | 488 544.0 | 491 803.0 | 491 985.0 | 511 466.0 | 529 686.0 | 509 662.0 | 518 949.0 | 537 234.0 | 546 371.0 | 554 910.0 | 562 953.0 | 566 640.0 | 570 279.0 | 568 055.0 | 576 766.0 | 589 453.0 | 597 503.0 | 584 293.0 | 589 189.0 |
| Kapitał własny | 345 861.0 | 371 705.0 | 367 281.0 | 379 215.0 | 365 432.0 | 367 515.0 | 339 721.0 | 311 064.0 | 313 877.0 | 362 076.0 | 361 708.0 | 376 280.0 | 400 977.0 | 414 751.0 | 412 494.0 | 416 666.0 | 437 670.0 | 428 879.0 | 441 592.0 | 430 244.0 | 436 113.0 | 460 825.0 | 445 170.0 | 446 208.0 | 469 874.0 | 492 913.0 | 499 707.0 | 512 124.0 | 528 870.0 | 533 881.0 | 561 211.0 | 595 545.0 | 611 621.0 | 589 910.0 | 596 679.0 | 642 350.0 | 661 566.0 | 654 082.0 | 668 121.0 | 704 176.0 |
| Udziały mniejszościowe | 16 841.0 | 16 799.0 | 16 505.0 | 16 703.0 | 16 704.0 | 16 793.0 | 16 839.0 | 16 361.0 | 16 414.0 | 16 516.0 | 16 647.0 | 16 747.0 | 16 910.0 | 16 860.0 | 16 980.0 | 16 883.0 | 17 013.0 | 16 811.0 | 16 833.0 | 16 710.0 | 16 722.0 | 16 655.0 | 16 650.0 | 16 555.0 | 16 632.0 | 16 591.0 | 16 657.0 | 16 702.0 | 16 909.0 | 1 554.0 | 65.0 | 69.0 | 62.0 | 53.0 | 60.0 | 70.0 | 68.0 | 66.0 | 73.0 | 84.0 |
| Pasywa | 521 418.0 | 560 383.0 | 567 230.0 | 738 613.0 | 731 551.0 | 740 059.0 | 667 811.0 | 615 011.0 | 618 190.0 | 676 405.0 | 674 107.0 | 683 885.0 | 705 968.0 | 718 192.0 | 708 278.0 | 703 946.0 | 731 450.0 | 693 008.0 | 708 604.0 | 706 010.0 | 692 490.0 | 713 617.0 | 731 472.0 | 730 805.0 | 767 698.0 | 777 544.0 | 743 896.0 | 759 230.0 | 757 891.0 | 765 719.0 | 811 149.0 | 851 614.0 | 877 610.0 | 843 201.0 | 850 486.0 | 873 281.0 | 876 304.0 | 866 709.0 | 896 104.0 | 937 391.0 |
| Inwestycje | 38 670.0 | 39 517.0 | 39 913.0 | 39 051.0 | 33 579.0 | 28 288.0 | 23 460.0 | 26 293.0 | 26 926.0 | 29 695.0 | 31 146.0 | 33 569.0 | 37 003.0 | 40 962.0 | 40 179.0 | 40 038.0 | 38 265.0 | 34 081.0 | 34 337.0 | 32 664.0 | 32 429.0 | 32 177.0 | 29 465.0 | 31 936.0 | 33 503.0 | 36 285.0 | 37 814.0 | 37 541.0 | 39 981.0 | 38 908.0 | 35 251.0 | 35 632.0 | 32 942.0 | 31 421.0 | 31 503.0 | 33 744.0 | 33 301.0 | 37 889.0 | 49 712.0 | 41 367.0 |
| Dług | 13 095.0 | 13 446.0 | 15 481.0 | 175 725.0 | 180 403.0 | 186 583.0 | 158 439.0 | 146 151.0 | 139 078.0 | 149 552.0 | 137 591.0 | 137 483.0 | 118 365.0 | 122 255.0 | 116 446.0 | 117 038.0 | 118 055.0 | 97 156.0 | 96 792.0 | 96 157.0 | 76 996.0 | 77 612.0 | 107 011.0 | 116 641.0 | 115 991.0 | 95 345.0 | 57 457.0 | 57 468.0 | 38 745.0 | 39 390.0 | 40 826.0 | 45 058.0 | 41 544.0 | 43 163.0 | 37 423.0 | 23 164.0 | 600.0 | 603.0 | 37 706.0 | 600.0 |
| Środki pieniężne i inne aktywa pieniężne | 88 477.0 | 99 090.0 | 107 949.0 | 76 484.0 | 80 648.0 | 84 140.0 | 69 671.0 | 65 294.0 | 77 757.0 | 95 959.0 | 112 032.0 | 109 117.0 | 105 985.0 | 109 213.0 | 121 384.0 | 120 089.0 | 131 153.0 | 110 680.0 | 131 152.0 | 120 961.0 | 107 554.0 | 116 643.0 | 168 422.0 | 183 026.0 | 205 973.0 | 205 393.0 | 191 002.0 | 193 805.0 | 173 360.0 | 160 202.0 | 167 915.0 | 146 382.0 | 129 754.0 | 107 731.0 | 119 042.0 | 109 200.0 | 115 372.0 | 133 342.0 | 166 146.0 | 174 082.0 |
| Dług netto | (75 382.0) | (85 644.0) | (92 468.0) | 99 241.0 | 99 755.0 | 102 443.0 | 88 768.0 | 80 857.0 | 61 321.0 | 53 593.0 | 25 559.0 | 28 366.0 | 12 380.0 | 13 042.0 | (4 938.0) | (3 051.0) | (13 098.0) | (13 524.0) | (34 360.0) | (24 804.0) | (30 558.0) | (39 031.0) | (61 411.0) | (66 385.0) | (89 982.0) | (110 048.0) | (133 545.0) | (136 337.0) | (134 615.0) | (120 812.0) | (127 089.0) | (101 324.0) | (88 210.0) | (64 568.0) | (81 619.0) | (86 036.0) | (114 772.0) | (132 739.0) | (128 440.0) | (173 482.0) |
| Ticker | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T | 6448.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |