Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 15 427.8 | 15 593.0 | 15 704.2 | 15 771.7 | 15 362.2 | 15 326.1 | 15 495.1 | 15 683.2 | 14 930.8 | 15 299.2 | 15 113.1 | 13 411.6 | 12 787.6 | 12 964.2 | 12 382.0 | 12 650.4 | 12 124.9 | 12 463.3 | 12 450.5 | 12 790.3 | 12 073.3 | 12 422.8 | 12 778.8 | 25 527.2 | 25 362.6 | 25 437.2 | 25 934.5 | 26 399.9 | 26 451.5 | 27 537.9 | 28 615.2 | 30 583.0 | 30 927.0 | 34 262.7 | 35 242.5 | 34 974.4 | 33 438.0 | 33 662.4 | 34 071.6 | 34 289.2 | 34 236.7 | 34 615.6 | 36 396.5 |
| Aktywa trwałe | 4 859.2 | 5 087.4 | 5 068.7 | 5 478.6 | 5 501.7 | 5 473.9 | 5 467.1 | 5 360.6 | 5 258.6 | 5 143.1 | 4 953.8 | 4 867.5 | 4 769.7 | 4 653.5 | 4 576.8 | 4 488.4 | 4 435.0 | 4 410.6 | 4 487.3 | 4 615.7 | 5 847.8 | 5 930.9 | 5 865.6 | 16 112.3 | 16 923.2 | 17 474.6 | 17 342.8 | 17 351.7 | 17 826.4 | 18 654.0 | 18 995.4 | 20 565.5 | 21 429.6 | 22 292.1 | 24 367.8 | 24 421.1 | 24 823.8 | 24 524.8 | 24 715.2 | 24 286.8 | 23 490.6 | 23 427.6 | 23 501.2 |
| Rzeczowe aktywa trwałe netto | 4 667.1 | 4 857.5 | 4 843.0 | 5 252.3 | 5 278.2 | 5 238.5 | 5 236.1 | 5 135.8 | 5 039.3 | 4 894.1 | 4 700.4 | 4 617.5 | 4 518.4 | 4 401.0 | 4 290.3 | 4 216.9 | 4 165.6 | 4 197.1 | 4 276.4 | 4 258.1 | 5 632.8 | 5 710.6 | 5 649.2 | 7 240.5 | 7 662.5 | 7 933.9 | 7 822.2 | 7 853.6 | 8 337.9 | 8 844.4 | 9 090.7 | 9 489.9 | 9 736.1 | 10 828.8 | 11 781.7 | 11 888.8 | 11 970.2 | 12 022.6 | 11 967.0 | 11 811.3 | 11 635.6 | 11 536.1 | 11 242.2 |
| Wartość firmy | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 7 448.8 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 448.6 | 7 396.7 | 7 396.7 | 7 396.7 | 7 396.7 | 7 396.7 | 7 396.7 | 7 396.7 | 7 396.7 |
| Wartości niematerialne i prawne | 36.0 | 33.8 | 30.6 | 25.4 | 21.8 | 16.9 | 13.0 | 9.6 | 6.3 | 3.4 | 2.9 | 2.3 | 1.9 | 4.2 | 5.6 | 11.1 | 10.7 | 13.3 | 13.5 | 18.6 | 18.9 | 17.0 | 15.5 | 1 211.0 | 1 194.3 | 1 165.7 | 1 136.1 | 1 108.2 | 1 081.9 | 1 053.5 | 1 085.2 | 1 057.2 | 1 027.5 | 997.1 | 965.9 | 932.3 | 901.8 | 879.0 | 876.6 | 845.7 | 813.6 | 789.8 | 789.2 |
| Wartość firmy i wartości niematerialne i prawne | 87.9 | 85.7 | 82.5 | 77.3 | 73.7 | 68.8 | 64.9 | 61.5 | 58.3 | 55.4 | 54.8 | 54.3 | 53.8 | 56.1 | 57.6 | 63.0 | 62.6 | 65.2 | 65.5 | 70.5 | 70.9 | 68.9 | 67.4 | 8 659.9 | 8 642.9 | 8 614.3 | 8 584.7 | 8 556.8 | 8 530.5 | 8 502.1 | 8 533.8 | 8 505.8 | 8 476.1 | 8 445.7 | 8 414.5 | 8 329.0 | 8 298.5 | 8 275.7 | 8 273.3 | 8 242.4 | 8 210.3 | 8 186.5 | 8 185.9 |
| Należności netto | 1 394.9 | 1 118.8 | 1 128.7 | 1 436.2 | 1 554.9 | 1 290.9 | 1 401.2 | 1 531.5 | 1 490.0 | 1 478.2 | 1 263.3 | 1 408.9 | 1 558.2 | 1 410.1 | 1 246.2 | 1 278.7 | 1 456.7 | 1 370.6 | 1 211.7 | 1 321.7 | 1 474.1 | 1 437.7 | 1 370.3 | 1 753.7 | 1 854.7 | 1 998.8 | 2 221.1 | 2 377.0 | 2 640.1 | 2 395.3 | 2 563.9 | 2 779.8 | 2 784.2 | 2 414.5 | 2 204.5 | 1 928.8 | 2 108.4 | 2 269.5 | 2 262.1 | 2 337.7 | 2 371.9 | 0.0 | 2 304.9 |
| Inwestycje długoterminowe | 22.3 | 24.6 | 23.6 | (1 197.7) | (1 201.6) | (1 204.6) | (1 239.4) | (1 337.5) | (1 338.2) | (1 056.2) | (845.7) | (66.2) | (64.5) | (62.6) | (161.3) | (164.5) | (165.5) | (166.0) | (186.7) | (187.8) | (136.4) | (135.2) | (135.6) | (1 342.3) | (1 037.9) | 32.9 | (522.1) | (128.7) | 440.4 | 759.5 | 781.5 | 2 018.2 | 2 730.2 | 2 481.7 | 3 623.1 | 3 652.9 | 3 909.5 | 3 884.5 | 4 170.2 | 3 933.0 | 1 036.5 | (675.5) | (2 391.4) |
| Aktywa obrotowe | 10 568.6 | 10 505.6 | 10 635.5 | 10 293.0 | 9 860.5 | 9 852.3 | 10 028.0 | 10 322.7 | 9 672.2 | 10 156.2 | 10 159.3 | 8 544.1 | 8 017.9 | 8 310.6 | 7 805.1 | 8 162.1 | 7 689.9 | 8 052.8 | 7 963.1 | 8 174.7 | 6 225.5 | 6 491.9 | 6 913.3 | 9 414.9 | 8 439.4 | 7 962.5 | 8 591.7 | 9 048.2 | 8 625.1 | 8 883.8 | 9 619.7 | 10 017.4 | 9 497.4 | 11 970.6 | 10 874.7 | 10 553.3 | 8 614.2 | 9 137.6 | 9 356.4 | 10 002.4 | 10 746.1 | 11 187.9 | 12 895.2 |
| Środki pieniężne i Inwestycje | 8 272.2 | 8 465.4 | 8 658.7 | 8 019.7 | 7 355.4 | 7 659.8 | 7 759.6 | 7 909.1 | 7 249.9 | 7 712.5 | 7 976.3 | 6 255.6 | 5 560.5 | 5 951.6 | 5 585.6 | 5 810.8 | 5 031.6 | 5 339.5 | 5 466.0 | 5 566.5 | 3 388.2 | 3 844.3 | 4 368.9 | 6 084.3 | 5 118.6 | 4 444.0 | 4 809.6 | 5 093.5 | 4 317.2 | 4 657.0 | 5 137.1 | 5 094.8 | 4 746.7 | 7 761.3 | 7 000.3 | 6 966.3 | 4 813.6 | 5 168.6 | 5 359.3 | 5 816.1 | 6 554.7 | 7 037.7 | 8 750.6 |
| Zapasy | 900.9 | 920.1 | 846.5 | 836.1 | 947.6 | 901.1 | 866.5 | 880.6 | 930.2 | 964.8 | 919.0 | 878.6 | 897.2 | 948.4 | 972.7 | 1 071.3 | 1 200.8 | 1 341.6 | 1 284.6 | 1 285.7 | 1 362.2 | 1 207.7 | 1 173.1 | 1 575.0 | 1 465.4 | 1 519.2 | 1 559.5 | 1 576.1 | 1 666.2 | 1 830.3 | 1 916.6 | 2 136.6 | 1 962.4 | 1 794.2 | 1 660.3 | 1 651.7 | 1 687.8 | 1 592.7 | 1 632.5 | 1 762.5 | 1 758.2 | 1 732.9 | 1 730.1 |
| Inwestycje krótkoterminowe | 1 348.8 | 851.4 | 1 006.3 | 1 202.7 | 1 206.6 | 1 209.6 | 1 244.4 | 1 342.5 | 1 343.2 | 1 061.2 | 850.7 | 71.2 | 69.5 | 67.6 | 166.3 | 169.5 | 170.5 | 171.0 | 191.7 | 192.8 | 141.4 | 140.2 | 140.6 | 1 347.3 | 1 437.6 | 652.8 | 1 219.6 | 820.0 | 270.8 | 273.3 | 334.2 | 307.7 | 270.7 | 264.5 | 265.8 | 266.7 | 368.6 | 421.7 | 370.6 | 595.6 | 2 261.9 | 4 029.8 | 5 919.7 |
| Środki pieniężne i inne aktywa pieniężne | 6 923.5 | 7 614.1 | 7 652.4 | 6 816.9 | 6 148.9 | 6 450.2 | 6 515.1 | 6 566.6 | 5 906.7 | 6 651.3 | 7 125.6 | 6 184.4 | 5 491.0 | 5 884.0 | 5 419.3 | 5 641.3 | 4 861.1 | 5 168.4 | 5 274.4 | 5 373.7 | 3 246.8 | 3 704.1 | 4 228.3 | 4 737.0 | 3 680.9 | 3 791.2 | 3 590.0 | 4 273.5 | 4 046.4 | 4 383.7 | 4 803.0 | 4 787.1 | 4 476.0 | 7 496.8 | 6 734.5 | 6 699.6 | 4 445.0 | 4 746.9 | 4 988.6 | 5 220.5 | 4 292.8 | 3 007.9 | 2 831.0 |
| Należności krótkoterminowe | 528.0 | 360.6 | 335.4 | 437.7 | 463.6 | 396.0 | 389.2 | 427.2 | 421.8 | 425.2 | 381.0 | 386.0 | 442.2 | 442.9 | 431.8 | 444.5 | 491.6 | 496.2 | 353.5 | 474.5 | 523.8 | 482.3 | 510.9 | 747.6 | 729.3 | 848.3 | 862.7 | 919.7 | 941.8 | 971.6 | 912.5 | 912.7 | 905.1 | 794.2 | 823.3 | 864.8 | 757.1 | 726.1 | 819.4 | 832.8 | 816.4 | 781.9 | 905.5 |
| Dług krótkoterminowy | 510.0 | 437.6 | 473.4 | 658.8 | 670.6 | 706.0 | 744.1 | 2 660.8 | 2 755.2 | 2 805.6 | 2 397.5 | 1 080.4 | 998.5 | 841.7 | 183.0 | 165.3 | 181.9 | 251.9 | 273.5 | 207.7 | 196.4 | 10.3 | 16.5 | 661.0 | 675.2 | 432.7 | 459.0 | 78.8 | 49.6 | 61.0 | 61.6 | 73.9 | 48.8 | 27.8 | 26.6 | 22.1 | 36.3 | 26.6 | 26.4 | 1 613.0 | 1 620.6 | 1 623.3 | 1 620.2 |
| Zobowiązania krótkoterminowe | 2 064.9 | 1 824.2 | 1 742.2 | 3 050.7 | 2 144.1 | 1 999.4 | 1 970.2 | 4 989.8 | 4 058.2 | 4 215.4 | 3 691.0 | 3 327.0 | 2 328.0 | 2 230.9 | 1 495.3 | 2 515.6 | 1 631.3 | 1 718.7 | 1 471.6 | 2 598.0 | 1 691.6 | 1 762.2 | 1 916.0 | 4 178.0 | 4 196.3 | 3 801.6 | 3 821.6 | 3 616.5 | 3 729.3 | 4 086.9 | 4 214.8 | 5 743.5 | 4 211.5 | 4 011.2 | 4 604.1 | 5 548.8 | 3 670.2 | 3 485.0 | 3 968.2 | 5 600.7 | 5 071.4 | 4 887.6 | 5 510.4 |
| Rozliczenia międzyokresowe | 1 011.3 | 1 011.6 | 918.7 | 1 939.3 | 994.7 | 879.9 | 820.3 | 1 885.7 | 865.9 | 970.0 | 894.6 | 1 843.0 | 867.9 | 924.6 | 832.4 | 1 859.6 | 905.7 | 923.4 | 797.7 | 1 863.5 | 907.4 | 1 221.1 | 1 339.8 | 2 711.9 | 2 742.0 | 2 464.0 | 2 443.9 | 2 554.6 | 2 676.0 | 2 976.3 | 80.0 | 68.8 | 56.5 | 58.4 | 174.6 | 4 614.4 | 2 843.3 | 187.2 | 155.9 | 116.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 715.3 | 3 741.7 | 3 739.1 | 3 307.7 | 3 333.2 | 3 190.0 | 3 184.6 | 1 063.7 | 1 046.6 | 937.0 | 915.8 | 352.0 | 348.7 | 319.4 | 319.7 | 319.0 | 316.1 | 296.0 | 411.5 | 417.4 | 419.6 | 483.9 | 406.4 | 388.0 | 397.2 | 426.0 | 418.4 | 479.4 | 472.7 | 468.0 | 465.4 | 1 466.2 | 2 478.6 | 5 727.6 | 5 727.7 | 5 730.4 | 5 742.4 | 5 735.9 | 5 732.0 | 3 857.9 | 3 854.8 | 3 895.2 | 5 082.0 |
| Rezerwy z tytułu odroczonego podatku | 92.4 | 108.2 | 104.4 | 100.4 | 121.3 | 125.1 | 118.2 | 119.2 | 109.3 | 123.0 | 108.8 | 108.8 | 108.8 | 103.2 | 108.7 | 108.7 | 108.7 | 118.7 | 118.7 | 120.2 | 120.0 | 111.5 | 111.5 | 111.7 | 111.7 | 106.4 | 106.4 | 106.4 | 106.4 | 114.9 | 114.9 | 114.9 | 114.9 | 160.7 | 160.7 | 160.7 | 160.7 | 168.7 | 168.7 | 168.7 | 168.7 | 226.7 | 226.7 |
| Zobowiązania długoterminowe | 3 715.3 | 3 741.7 | 3 739.1 | 3 307.7 | 3 333.2 | 3 190.0 | 3 184.6 | 1 063.7 | 1 046.6 | 937.0 | 915.8 | 352.0 | 348.7 | 319.4 | 319.7 | 319.0 | 316.1 | 296.0 | 411.5 | 417.4 | 419.6 | 483.9 | 406.4 | 388.0 | 397.2 | 426.0 | 418.4 | 479.4 | 472.7 | 468.0 | 465.4 | 1 466.2 | 2 478.6 | 5 727.6 | 5 727.7 | 5 730.4 | 5 742.4 | 5 735.9 | 5 732.0 | 3 857.9 | 3 854.8 | 3 895.2 | 5 082.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 126.9 | 129.4 | 132.1 | 127.5 | 125.3 | 107.2 | 112.4 | 109.4 | 108.7 | 111.9 | 109.8 | 104.8 | 99.9 | 104.0 | 123.4 | 116.5 | 109.9 | 110.3 | 126.8 | 121.5 | 115.0 | 120.5 | 139.1 | 162.6 | 156.7 |
| Zobowiązania ogółem | 5 780.2 | 5 565.9 | 5 481.3 | 6 358.4 | 5 477.3 | 5 189.3 | 5 154.8 | 6 053.5 | 5 104.8 | 5 152.4 | 4 606.8 | 3 678.9 | 2 676.8 | 2 550.2 | 1 814.9 | 2 834.6 | 1 947.4 | 2 014.7 | 1 883.1 | 3 015.4 | 2 111.2 | 2 246.1 | 2 322.4 | 4 566.0 | 4 593.5 | 4 227.6 | 4 240.1 | 4 095.9 | 4 202.0 | 4 554.9 | 4 680.2 | 7 209.7 | 6 690.1 | 9 738.7 | 10 331.7 | 11 279.2 | 9 412.6 | 9 221.0 | 9 700.2 | 9 458.6 | 8 926.1 | 8 782.7 | 10 592.3 |
| Kapitał (fundusz) podstawowy | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 629.1 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 1 653.6 | 2 367.2 | 1 788.5 | 1 787.1 | 1 787.1 | 1 787.1 | 1 787.1 | 1 787.0 | 1 786.9 | 1 786.8 | 1 786.8 | 1 608.1 | 1 608.1 | 2 090.6 | 2 090.6 | 2 090.6 | 2 090.6 | 2 090.6 | 2 090.6 | 2 090.6 | 2 090.6 |
| Zyski zatrzymane | 3 156.5 | 3 485.9 | 2 823.9 | 1 938.0 | 2 335.2 | 2 589.1 | 2 814.8 | 1 996.8 | 2 223.6 | 2 516.2 | 2 605.3 | 1 726.4 | 2 109.5 | 2 428.0 | 2 598.2 | 1 806.2 | 2 165.9 | 2 432.2 | 2 547.4 | 1 743.7 | 1 931.5 | 2 179.2 | 2 451.6 | 2 073.5 | 2 463.6 | 2 925.4 | 3 404.6 | 4 032.9 | 3 788.8 | 4 526.5 | 5 434.4 | 4 519.0 | 5 290.9 | 5 820.4 | 6 192.5 | 4 152.1 | 4 431.8 | 4 936.7 | 4 799.6 | 5 123.3 | 5 652.8 | 6 067.0 | 6 022.1 |
| Kapitał własny | 9 647.6 | 10 027.1 | 10 222.9 | 9 413.3 | 9 884.9 | 10 136.8 | 10 340.3 | 9 629.7 | 9 825.9 | 10 146.8 | 10 506.4 | 9 732.7 | 10 110.8 | 10 413.9 | 10 567.0 | 9 815.8 | 10 177.6 | 10 448.7 | 10 567.4 | 9 775.0 | 9 962.1 | 10 176.7 | 10 456.4 | 20 961.2 | 20 769.1 | 21 209.5 | 21 694.4 | 22 303.9 | 22 249.5 | 22 982.9 | 23 935.0 | 23 373.3 | 24 236.9 | 24 524.0 | 24 910.8 | 23 695.3 | 24 025.4 | 24 441.5 | 24 371.4 | 24 830.6 | 25 310.5 | 25 832.9 | 25 804.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.6 | 46.3 |
| Pasywa | 15 427.8 | 15 593.0 | 15 704.2 | 15 771.7 | 15 362.2 | 15 326.1 | 15 495.1 | 15 683.2 | 14 930.8 | 15 299.2 | 15 113.1 | 13 411.6 | 12 787.6 | 12 964.2 | 12 382.0 | 12 650.4 | 12 124.9 | 12 463.3 | 12 450.5 | 12 790.3 | 12 073.3 | 12 422.8 | 12 778.8 | 25 527.2 | 25 362.6 | 25 437.2 | 25 934.5 | 26 399.9 | 26 451.5 | 27 537.9 | 28 615.2 | 30 583.0 | 30 927.0 | 34 262.7 | 35 242.5 | 34 974.4 | 33 438.0 | 33 662.4 | 34 071.6 | 34 289.2 | 34 236.7 | 34 615.6 | 36 396.5 |
| Inwestycje | 1 348.8 | 851.4 | 1 006.3 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 399.8 | 685.7 | 697.6 | 691.3 | 711.2 | 1 032.8 | 1 115.7 | 2 325.9 | 3 000.9 | 2 746.2 | 3 888.8 | 3 919.6 | 4 278.1 | 4 306.2 | 4 540.8 | 4 528.7 | 3 301.3 | 3 354.3 | 3 528.3 |
| Dług | 3 950.5 | 3 880.9 | 3 919.6 | 3 680.0 | 3 695.9 | 3 594.5 | 3 635.6 | 3 432.9 | 3 525.1 | 3 433.7 | 3 023.9 | 1 145.4 | 1 063.5 | 906.7 | 248.0 | 230.3 | 246.9 | 251.9 | 390.9 | 327.4 | 318.6 | 128.8 | 132.9 | 756.9 | 774.2 | 528.9 | 553.4 | 234.2 | 202.2 | 208.9 | 205.3 | 1 204.9 | 2 187.2 | 5 329.1 | 5 330.3 | 5 331.1 | 5 364.4 | 5 376.0 | 5 375.0 | 5 151.3 | 5 162.1 | 5 191.1 | 6 375.4 |
| Środki pieniężne i inne aktywa pieniężne | 6 923.5 | 7 614.1 | 7 652.4 | 6 816.9 | 6 148.9 | 6 450.2 | 6 515.1 | 6 566.6 | 5 906.7 | 6 651.3 | 7 125.6 | 6 184.4 | 5 491.0 | 5 884.0 | 5 419.3 | 5 641.3 | 4 861.1 | 5 168.4 | 5 274.4 | 5 373.7 | 3 246.8 | 3 704.1 | 4 228.3 | 4 737.0 | 3 680.9 | 3 791.2 | 3 590.0 | 4 273.5 | 4 046.4 | 4 383.7 | 4 803.0 | 4 787.1 | 4 476.0 | 7 496.8 | 6 734.5 | 6 699.6 | 4 445.0 | 4 746.9 | 4 988.6 | 5 220.5 | 4 292.8 | 3 007.9 | 2 831.0 |
| Dług netto | (2 973.0) | (3 733.2) | (3 732.8) | (3 137.0) | (2 453.0) | (2 855.7) | (2 879.6) | (3 133.7) | (2 381.6) | (3 217.6) | (4 101.7) | (5 039.0) | (4 427.5) | (4 977.3) | (5 171.2) | (5 411.0) | (4 614.2) | (4 916.5) | (4 883.5) | (5 046.4) | (2 928.2) | (3 575.4) | (4 095.4) | (3 980.1) | (2 906.7) | (3 262.3) | (3 036.5) | (4 039.2) | (3 844.3) | (4 174.8) | (4 597.7) | (3 582.1) | (2 288.9) | (2 167.7) | (1 404.2) | (1 368.5) | 919.4 | 629.1 | 386.3 | (69.2) | 869.3 | 2 183.2 | 3 544.5 |
| Ticker | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW | 6271.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |