Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 234 783.0 | 228 104.0 | 231 684.0 | 245 992.0 | 238 355.0 | 238 009.0 | 234 875.0 | 241 772.0 | 241 712.0 | 258 946.0 | 269 547.0 | 281 098.0 | 289 321.0 | 301 557.0 | 307 552.0 | 306 872.0 | 310 230.0 | 328 568.0 | 337 278.0 | 337 603.0 | 339 475.0 | 344 558.0 | 340 835.0 | 342 315.0 | 333 796.0 | 351 723.0 | 533 840.0 | 498 605.0 | 482 978.0 | 481 718.0 | 461 904.0 | 465 623.0 | 414 545.0 | 459 293.0 | 434 565.0 | 425 466.0 | 423 215.0 | 422 065.0 | 425 650.0 | 433 343.0 |
| Aktywa trwałe | 100 341.0 | 100 711.0 | 103 131.0 | 106 668.0 | 110 449.0 | 107 207.0 | 103 560.0 | 107 156.0 | 107 379.0 | 112 952.0 | 126 605.0 | 130 047.0 | 133 630.0 | 135 863.0 | 144 130.0 | 144 951.0 | 149 176.0 | 149 443.0 | 162 479.0 | 161 193.0 | 163 486.0 | 165 404.0 | 167 572.0 | 167 983.0 | 168 471.0 | 168 614.0 | 294 522.0 | 268 761.0 | 194 558.0 | 192 818.0 | 192 946.0 | 192 699.0 | 203 639.0 | 163 768.0 | 174 978.0 | 180 089.0 | 197 517.0 | 201 218.0 | 206 592.0 | 209 744.0 |
| Rzeczowe aktywa trwałe netto | 55 001.0 | 54 708.0 | 55 551.0 | 56 877.0 | 57 834.0 | 57 411.0 | 56 078.0 | 63 692.0 | 64 243.0 | 67 822.0 | 65 467.0 | 66 669.0 | 69 213.0 | 70 700.0 | 73 265.0 | 76 591.0 | 79 260.0 | 80 573.0 | 94 009.0 | 93 078.0 | 94 451.0 | 96 087.0 | 100 134.0 | 99 614.0 | 99 136.0 | 97 080.0 | 97 540.0 | 96 860.0 | 95 938.0 | 97 897.0 | 101 297.0 | 101 976.0 | 106 902.0 | 106 211.0 | 110 700.0 | 110 606.0 | 118 298.0 | 116 435.0 | 120 021.0 | 121 612.0 |
| Wartość firmy | 17 956.0 | 17 335.0 | 17 270.0 | 17 987.0 | 21 665.0 | 20 072.0 | 18 417.0 | 16 808.0 | 16 432.0 | 17 031.0 | 22 898.0 | 23 998.0 | 24 262.0 | 21 310.0 | 20 669.0 | 15 353.0 | 15 936.0 | 15 512.0 | 15 382.0 | 15 253.0 | 15 049.0 | 14 161.0 | 14 260.0 | 14 261.0 | 14 445.0 | 14 658.0 | 14 688.0 | 14 950.0 | 14 933.0 | 16 184.0 | 16 750.0 | 17 849.0 | 18 390.0 | 17 899.0 | 23 341.0 | 23 573.0 | 31 162.0 | 25 750.0 | 26 177.0 | 27 016.0 |
| Wartości niematerialne i prawne | 2 908.0 | 3 172.0 | 3 778.0 | 4 118.0 | 4 257.0 | 4 359.0 | 4 164.0 | 3 874.0 | 3 821.0 | 3 895.0 | 2 680.0 | 2 652.0 | 2 637.0 | 5 850.0 | 5 524.0 | 5 312.0 | 5 215.0 | 5 076.0 | 5 048.0 | 4 840.0 | 4 752.0 | 5 127.0 | 5 041.0 | 4 995.0 | 4 920.0 | 3 905.0 | 4 192.0 | 4 061.0 | 3 999.0 | 4 251.0 | 4 946.0 | 5 079.0 | 5 260.0 | 6 373.0 | 6 435.0 | 9 639.0 | 10 676.0 | 11 624.0 | 11 881.0 | 12 618.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 864.0 | 20 507.0 | 21 048.0 | 22 105.0 | 25 922.0 | 24 431.0 | 22 581.0 | 20 682.0 | 20 253.0 | 20 926.0 | 25 578.0 | 26 650.0 | 26 899.0 | 27 160.0 | 26 193.0 | 20 665.0 | 21 151.0 | 20 588.0 | 20 430.0 | 20 093.0 | 19 801.0 | 19 288.0 | 19 301.0 | 19 256.0 | 19 365.0 | 18 563.0 | 18 880.0 | 19 011.0 | 18 932.0 | 20 435.0 | 21 696.0 | 22 928.0 | 23 650.0 | 24 272.0 | 29 776.0 | 33 212.0 | 41 838.0 | 37 374.0 | 38 058.0 | 39 634.0 |
| Należności netto | 55 649.0 | 56 006.0 | 60 133.0 | 60 135.0 | 59 685.0 | 60 680.0 | 60 829.0 | 60 806.0 | 57 742.0 | 67 986.0 | 64 411.0 | 66 568.0 | 71 685.0 | 78 090.0 | 75 982.0 | 71 599.0 | 71 139.0 | 78 245.0 | 74 178.0 | 72 777.0 | 66 711.0 | 71 475.0 | 70 172.0 | 65 898.0 | 63 002.0 | 76 976.0 | 70 799.0 | 66 335.0 | 114 235.0 | 122 841.0 | 110 137.0 | 106 140.0 | 70 666.0 | 114 723.0 | 97 188.0 | 74 536.0 | 77 541.0 | 84 431.0 | 78 146.0 | 80 381.0 |
| Inwestycje długoterminowe | (2 434.0) | 6 547.0 | 9 560.0 | 8 431.0 | 11 283.0 | 7 517.0 | 10 626.0 | 4 677.0 | 2 576.0 | 8 741.0 | 26 882.0 | 27 985.0 | 28 884.0 | 28 541.0 | 35 286.0 | 37 973.0 | 39 190.0 | 38 919.0 | 40 678.0 | 40 682.0 | 41 686.0 | 38 410.0 | 37 510.0 | 40 690.0 | 41 524.0 | 44 951.0 | 170 051.0 | 144 837.0 | 64 994.0 | 61 514.0 | 58 414.0 | 59 237.0 | 65 660.0 | 26 037.0 | 27 963.0 | 29 554.0 | 31 095.0 | 44 083.0 | 45 298.0 | 45 253.0 |
| Aktywa obrotowe | 134 440.0 | 127 392.0 | 128 552.0 | 139 321.0 | 127 903.0 | 130 800.0 | 131 310.0 | 134 611.0 | 134 330.0 | 145 991.0 | 142 942.0 | 151 051.0 | 155 691.0 | 165 695.0 | 163 421.0 | 161 921.0 | 161 053.0 | 179 124.0 | 174 799.0 | 176 409.0 | 175 989.0 | 179 154.0 | 173 263.0 | 174 332.0 | 165 325.0 | 183 110.0 | 239 318.0 | 229 844.0 | 288 419.0 | 288 900.0 | 268 958.0 | 272 923.0 | 210 906.0 | 295 524.0 | 259 586.0 | 245 377.0 | 225 698.0 | 220 847.0 | 219 058.0 | 223 599.0 |
| Środki pieniężne i Inwestycje | 49 467.0 | 42 251.0 | 37 819.0 | 51 157.0 | 35 681.0 | 37 641.0 | 37 279.0 | 38 274.0 | 39 677.0 | 41 945.0 | 39 699.0 | 44 169.0 | 40 220.0 | 44 311.0 | 42 983.0 | 43 210.0 | 37 415.0 | 54 319.0 | 51 860.0 | 55 156.0 | 60 184.0 | 63 438.0 | 57 991.0 | 64 126.0 | 58 192.0 | 67 247.0 | 124 287.0 | 117 574.0 | 124 762.0 | 120 592.0 | 105 189.0 | 109 721.0 | 80 261.0 | 126 146.0 | 100 498.0 | 105 214.0 | 81 939.0 | 77 835.0 | 73 306.0 | 78 175.0 |
| Zapasy | 26 087.0 | 25 672.0 | 26 874.0 | 25 164.0 | 29 822.0 | 29 788.0 | 29 300.0 | 31 572.0 | 32 838.0 | 32 618.0 | 36 757.0 | 37 653.0 | 40 716.0 | 40 298.0 | 42 174.0 | 44 181.0 | 49 117.0 | 43 592.0 | 46 542.0 | 46 022.0 | 46 186.0 | 41 257.0 | 42 991.0 | 42 140.0 | 41 932.0 | 36 505.0 | 40 786.0 | 42 744.0 | 45 690.0 | 41 880.0 | 48 700.0 | 53 136.0 | 54 755.0 | 49 210.0 | 54 828.0 | 60 434.0 | 59 394.0 | 50 969.0 | 57 290.0 | 58 443.0 |
| Inwestycje krótkoterminowe | 24 999.0 | 17 000.0 | 15 000.0 | 17 000.0 | 13 000.0 | 15 584.0 | 12 000.0 | 15 000.0 | 17 000.0 | 12 000.0 | 184.0 | 184.0 | 186.0 | 190.0 | 198.0 | 351.0 | 259.0 | 280.0 | 257.0 | 200.0 | 170.0 | 4 752.0 | 4 631.0 | 2 471.0 | 2 531.0 | 2 582.0 | 2 711.0 | 2 747.0 | 9 427.0 | 7 821.0 | 5 857.0 | 3 034.0 | 1 829.0 | 1 733.0 | 1 073.0 | 1 528.0 | 891.0 | 616.0 | 1 227.0 | 1 351.0 |
| Środki pieniężne i inne aktywa pieniężne | 24 468.0 | 25 251.0 | 22 819.0 | 34 157.0 | 22 681.0 | 22 057.0 | 25 279.0 | 23 274.0 | 22 677.0 | 29 945.0 | 39 515.0 | 43 985.0 | 40 034.0 | 44 121.0 | 42 785.0 | 42 859.0 | 37 156.0 | 54 039.0 | 51 603.0 | 54 956.0 | 60 014.0 | 58 686.0 | 53 360.0 | 61 655.0 | 55 661.0 | 64 665.0 | 121 576.0 | 114 827.0 | 115 335.0 | 112 771.0 | 99 332.0 | 106 687.0 | 78 432.0 | 124 413.0 | 99 425.0 | 103 686.0 | 81 048.0 | 77 835.0 | 73 306.0 | 78 175.0 |
| Należności krótkoterminowe | 37 360.0 | 36 159.0 | 36 572.0 | 37 607.0 | 38 417.0 | 39 783.0 | 39 757.0 | 41 442.0 | 39 413.0 | 16 925.0 | 51 312.0 | 52 855.0 | 55 012.0 | 57 148.0 | 51 121.0 | 50 241.0 | 50 130.0 | 50 297.0 | 48 739.0 | 48 516.0 | 46 013.0 | 45 021.0 | 46 186.0 | 45 148.0 | 40 101.0 | 44 838.0 | 49 104.0 | 49 952.0 | 48 892.0 | 51 974.0 | 52 463.0 | 53 540.0 | 54 007.0 | 56 119.0 | 59 112.0 | 60 694.0 | 55 619.0 | 50 783.0 | 48 121.0 | 48 744.0 |
| Dług krótkoterminowy | 14 470.0 | 5 303.0 | 5 644.0 | 6 575.0 | 5 371.0 | 5 356.0 | 14 303.0 | 16 681.0 | 16 632.0 | 5 793.0 | 14 219.0 | 15 099.0 | 15 926.0 | 16 365.0 | 16 209.0 | 17 688.0 | 19 377.0 | 34 067.0 | 32 628.0 | 35 272.0 | 36 697.0 | 32 955.0 | 31 532.0 | 31 672.0 | 29 522.0 | 39 210.0 | 25 483.0 | 25 285.0 | 25 899.0 | 16 848.0 | 14 683.0 | 16 588.0 | 21 810.0 | 22 583.0 | 20 420.0 | 25 139.0 | 23 496.0 | 24 199.0 | 21 654.0 | 24 299.0 |
| Zobowiązania krótkoterminowe | 73 442.0 | 62 248.0 | 59 919.0 | 64 830.0 | 63 808.0 | 65 568.0 | 76 858.0 | 81 047.0 | 79 063.0 | 74 802.0 | 84 904.0 | 88 162.0 | 92 993.0 | 96 934.0 | 100 446.0 | 99 542.0 | 100 108.0 | 112 558.0 | 114 523.0 | 112 023.0 | 112 122.0 | 109 614.0 | 109 386.0 | 105 648.0 | 96 958.0 | 113 662.0 | 128 133.0 | 120 697.0 | 194 744.0 | 191 315.0 | 180 840.0 | 179 737.0 | 112 266.0 | 172 577.0 | 144 161.0 | 126 624.0 | 122 291.0 | 119 491.0 | 110 556.0 | 110 727.0 |
| Rozliczenia międzyokresowe | 3 671.0 | 5 121.0 | 4 065.0 | 5 582.0 | 3 262.0 | 4 559.0 | 3 051.0 | 4 280.0 | 4 081.0 | 6 130.0 | 12 227.0 | 15 751.0 | 15 821.0 | 17 781.0 | 24 725.0 | 25 374.0 | 22 290.0 | 22 145.0 | 25 004.0 | 21 762.0 | 20 486.0 | 25 199.0 | 23 193.0 | 22 629.0 | 19 010.0 | 23 251.0 | 44 120.0 | 38 099.0 | 110 565.0 | 115 352.0 | 7 865.0 | 8 476.0 | 8 132.0 | 7 652.0 | 9 640.0 | 33 948.0 | 34 103.0 | 8 053.0 | 10 087.0 | 8 978.0 |
| Zobowiązania długoterminowe | 20 671.0 | 21 005.0 | 21 761.0 | 22 499.0 | 22 396.0 | 22 030.0 | 11 696.0 | 14 067.0 | 14 372.0 | 25 622.0 | 26 675.0 | 27 105.0 | 26 930.0 | 27 621.0 | 26 800.0 | 26 989.0 | 27 109.0 | 26 755.0 | 33 301.0 | 33 950.0 | 36 020.0 | 35 811.0 | 34 534.0 | 34 520.0 | 34 741.0 | 26 420.0 | 125 559.0 | 120 617.0 | 39 661.0 | 35 409.0 | 33 028.0 | 32 599.0 | 35 589.0 | 23 488.0 | 23 880.0 | 24 421.0 | 25 160.0 | 26 679.0 | 37 027.0 | 37 210.0 |
| Rezerwy z tytułu odroczonego podatku | 2 271.0 | 2 316.0 | 3 092.0 | 3 464.0 | 3 119.0 | 2 810.0 | 2 279.0 | 2 704.0 | 2 244.0 | 2 901.0 | 3 241.0 | 3 622.0 | 3 803.0 | 4 801.0 | 4 521.0 | 5 205.0 | 5 096.0 | 4 881.0 | 4 925.0 | 5 133.0 | 5 312.0 | 4 540.0 | 3 494.0 | 3 752.0 | 4 083.0 | 4 949.0 | 26 171.0 | 21 340.0 | 18 384.0 | 13 922.0 | 10 324.0 | 9 250.0 | 15 287.0 | 4 054.0 | 4 514.0 | 5 090.0 | 5 561.0 | 7 045.0 | 7 330.0 | 7 038.0 |
| Zobowiązania długoterminowe | 20 671.0 | 21 005.0 | 21 761.0 | 22 499.0 | 22 396.0 | 22 030.0 | 11 696.0 | 14 067.0 | 14 372.0 | 25 622.0 | 26 675.0 | 27 105.0 | 26 930.0 | 27 621.0 | 26 800.0 | 26 989.0 | 27 109.0 | 26 755.0 | 33 301.0 | 33 950.0 | 36 020.0 | 35 811.0 | 34 534.0 | 34 520.0 | 34 741.0 | 26 420.0 | 125 559.0 | 120 617.0 | 39 661.0 | 35 409.0 | 33 028.0 | 32 599.0 | 35 589.0 | 23 488.0 | 23 880.0 | 24 421.0 | 25 160.0 | 26 679.0 | 37 027.0 | 37 210.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 692.0 | 8 684.0 | 8 435.0 | 8 804.0 | 8 355.0 | 8 194.0 | 7 944.0 | 8 500.0 | 8 555.0 | 8 441.0 | 8 155.0 | 9 733.0 | 10 888.0 | 11 385.0 | 11 107.0 | 11 043.0 | 10 682.0 | 10 448.0 | 10 339.0 | 8 060.0 | 8 076.0 | 8 519.0 |
| Zobowiązania ogółem | 94 113.0 | 83 253.0 | 81 680.0 | 87 329.0 | 86 204.0 | 87 598.0 | 88 554.0 | 95 114.0 | 93 435.0 | 100 424.0 | 111 579.0 | 115 267.0 | 119 923.0 | 124 555.0 | 127 246.0 | 126 531.0 | 127 217.0 | 139 313.0 | 147 824.0 | 145 973.0 | 148 142.0 | 145 425.0 | 143 920.0 | 140 168.0 | 131 699.0 | 140 082.0 | 253 692.0 | 241 314.0 | 234 405.0 | 226 724.0 | 213 868.0 | 212 336.0 | 147 855.0 | 196 065.0 | 168 041.0 | 151 045.0 | 147 451.0 | 146 170.0 | 147 583.0 | 147 937.0 |
| Kapitał (fundusz) podstawowy | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 |
| Zyski zatrzymane | 96 141.0 | 101 304.0 | 103 509.0 | 107 554.0 | 108 004.0 | 112 447.0 | 108 049.0 | 111 951.0 | 114 183.0 | 119 345.0 | 128 701.0 | 134 736.0 | 136 826.0 | 143 349.0 | 148 139.0 | 146 508.0 | 147 401.0 | 155 133.0 | 154 611.0 | 158 234.0 | 158 306.0 | 163 794.0 | 164 266.0 | 168 557.0 | 167 088.0 | 173 988.0 | 251 492.0 | 239 635.0 | 211 682.0 | 214 791.0 | 205 704.0 | 204 992.0 | 216 248.0 | 215 670.0 | 217 661.0 | 220 413.0 | 219 950.0 | 220 495.0 | 218 275.0 | 219 877.0 |
| Kapitał własny | 140 670.0 | 144 851.0 | 150 004.0 | 158 663.0 | 152 151.0 | 150 411.0 | 146 321.0 | 146 658.0 | 148 277.0 | 158 522.0 | 157 968.0 | 165 831.0 | 169 398.0 | 177 002.0 | 180 306.0 | 180 341.0 | 183 013.0 | 189 255.0 | 189 454.0 | 191 630.0 | 191 333.0 | 199 133.0 | 196 915.0 | 202 147.0 | 202 097.0 | 211 641.0 | 280 148.0 | 257 291.0 | 248 573.0 | 254 994.0 | 248 036.0 | 253 287.0 | 266 690.0 | 263 228.0 | 266 524.0 | 274 421.0 | 275 764.0 | 275 894.0 | 278 067.0 | 285 406.0 |
| Udziały mniejszościowe | 7 945.0 | 7 310.0 | 7 830.0 | 8 410.0 | 8 280.0 | 7 631.0 | 6 476.0 | 7 174.0 | 7 097.0 | 7 933.0 | 7 712.0 | 8 227.0 | 8 831.0 | 9 465.0 | 9 474.0 | 9 751.0 | 10 140.0 | 10 553.0 | 10 692.0 | 10 703.0 | 10 870.0 | 11 735.0 | 10 697.0 | 11 330.0 | 12 147.0 | 13 610.0 | 12 408.0 | 13 301.0 | 13 855.0 | 15 084.0 | 13 286.0 | 14 254.0 | 14 740.0 | 14 532.0 | 14 680.0 | 14 458.0 | 15 065.0 | 15 424.0 | 16 401.0 | 17 321.0 |
| Pasywa | 234 783.0 | 228 104.0 | 231 684.0 | 245 992.0 | 238 355.0 | 238 009.0 | 234 875.0 | 241 772.0 | 241 712.0 | 258 946.0 | 269 547.0 | 281 098.0 | 289 321.0 | 301 557.0 | 307 552.0 | 306 872.0 | 310 230.0 | 328 568.0 | 337 278.0 | 337 603.0 | 339 475.0 | 344 558.0 | 340 835.0 | 342 315.0 | 333 796.0 | 351 723.0 | 533 840.0 | 498 605.0 | 482 978.0 | 481 718.0 | 461 904.0 | 465 623.0 | 414 545.0 | 459 293.0 | 434 565.0 | 425 466.0 | 423 215.0 | 422 064.0 | 425 650.0 | 433 343.0 |
| Inwestycje | 22 565.0 | 23 547.0 | 24 560.0 | 25 431.0 | 24 283.0 | 23 101.0 | 22 626.0 | 19 677.0 | 19 576.0 | 20 741.0 | 27 066.0 | 28 169.0 | 29 070.0 | 28 731.0 | 35 484.0 | 38 324.0 | 39 449.0 | 39 199.0 | 40 935.0 | 40 882.0 | 41 856.0 | 43 162.0 | 42 141.0 | 43 161.0 | 44 055.0 | 47 533.0 | 172 762.0 | 147 584.0 | 74 421.0 | 69 335.0 | 64 271.0 | 62 271.0 | 67 489.0 | 27 770.0 | 29 036.0 | 31 082.0 | 31 986.0 | 44 083.0 | 45 298.0 | 45 253.0 |
| Dług | 24 688.0 | 15 543.0 | 15 808.0 | 16 659.0 | 15 412.0 | 15 391.0 | 14 303.0 | 16 808.0 | 17 461.0 | 16 994.0 | 25 799.0 | 26 701.0 | 27 525.0 | 27 720.0 | 27 555.0 | 28 924.0 | 30 692.0 | 45 310.0 | 50 414.0 | 52 913.0 | 56 201.0 | 52 740.0 | 50 854.0 | 50 823.0 | 48 432.0 | 48 366.0 | 34 797.0 | 34 453.0 | 34 863.0 | 27 320.0 | 26 142.0 | 28 628.0 | 30 738.0 | 31 352.0 | 28 753.0 | 33 146.0 | 31 331.0 | 32 432.0 | 39 920.0 | 42 953.0 |
| Środki pieniężne i inne aktywa pieniężne | 24 468.0 | 25 251.0 | 22 819.0 | 34 157.0 | 22 681.0 | 22 057.0 | 25 279.0 | 23 274.0 | 22 677.0 | 29 945.0 | 39 515.0 | 43 985.0 | 40 034.0 | 44 121.0 | 42 785.0 | 42 859.0 | 37 156.0 | 54 039.0 | 51 603.0 | 54 956.0 | 60 014.0 | 58 686.0 | 53 360.0 | 61 655.0 | 55 661.0 | 64 665.0 | 121 576.0 | 114 827.0 | 115 335.0 | 112 771.0 | 99 332.0 | 106 687.0 | 78 432.0 | 124 413.0 | 99 425.0 | 103 686.0 | 81 048.0 | 77 835.0 | 73 306.0 | 78 175.0 |
| Dług netto | 220.0 | (9 708.0) | (7 011.0) | (17 498.0) | (7 269.0) | (6 666.0) | (10 976.0) | (6 466.0) | (5 216.0) | (12 951.0) | (13 716.0) | (17 284.0) | (12 509.0) | (16 401.0) | (15 230.0) | (13 935.0) | (6 464.0) | (8 729.0) | (1 189.0) | (2 043.0) | (3 813.0) | (5 946.0) | (2 506.0) | (10 832.0) | (7 229.0) | (16 299.0) | (86 779.0) | (80 374.0) | (80 472.0) | (85 451.0) | (73 190.0) | (78 059.0) | (47 694.0) | (93 061.0) | (70 672.0) | (70 540.0) | (49 717.0) | (45 403.0) | (33 386.0) | (35 222.0) |
| Ticker | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T | 6268.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |