Wall Street Experts

Jess-link Products Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 4 848.9 5 225.9 5 222.0 5 253.3 5 221.5 4 943.7 4 775.4 4 987.4 4 855.2 4 991.9 4 730.4 4 898.5 4 699.0 4 492.7 4 459.2 4 677.3 4 663.0 4 403.0 4 409.6 4 429.5 4 400.8 4 284.8 4 059.4 4 494.8 4 632.2 4 750.1 4 366.5 4 390.2 4 299.5 4 461.0 4 514.9 4 501.5 4 688.3 4 604.2 4 579.3 4 656.6 5 305.2 5 354.0 5 793.2 6 579.4 6 737.9 7 724.1
Aktywa trwałe 878.6 885.9 891.7 895.9 938.4 906.5 871.9 838.0 838.8 795.6 761.4 762.5 741.9 723.3 673.4 653.4 626.1 648.5 774.2 871.2 854.6 726.0 706.0 840.8 837.8 837.5 817.5 877.4 909.2 967.9 972.2 951.4 941.7 916.8 910.0 1 256.6 1 516.0 1 594.7 1 712.4 2 185.8 2 224.8 2 211.5
Rzeczowe aktywa trwałe netto 519.3 534.7 549.6 565.9 587.0 567.7 542.8 520.2 504.5 491.6 475.2 489.9 477.9 455.2 425.9 412.1 403.6 390.7 455.0 500.4 526.0 444.3 424.3 565.2 550.3 543.0 521.1 523.2 521.7 541.4 535.4 516.0 506.7 490.1 479.4 491.5 533.8 703.3 702.4 1 078.7 1 067.1 1 064.1
Wartość firmy 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 75.9 87.5 87.5 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 69.8 76.9 76.9 76.9 76.9 76.9 76.9 308.7 321.1 321.1 321.1 0.0 0.0
Wartości niematerialne i prawne 184.1 172.8 160.2 148.1 137.3 128.9 118.2 106.4 96.1 78.1 67.4 55.9 44.6 33.2 23.6 14.0 9.7 4.1 81.1 78.8 76.5 24.3 23.8 23.1 27.7 26.0 24.1 22.5 22.2 24.4 24.8 22.4 20.9 18.5 16.5 14.7 218.5 219.6 217.8 211.3 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 246.8 235.2 222.7 210.7 199.7 191.6 181.0 169.4 159.3 147.9 137.3 125.8 114.5 103.0 93.4 83.8 79.6 73.9 157.0 166.3 164.0 94.1 93.6 92.9 97.5 95.8 93.9 92.3 92.0 94.2 101.7 99.3 97.8 95.4 93.4 91.6 527.2 540.7 538.9 532.4 528.2 521.4
Należności netto 1 344.4 1 445.6 1 280.5 1 348.0 1 887.5 1 397.1 1 138.6 1 319.3 1 558.1 1 608.8 1 126.3 1 299.6 1 334.4 1 231.4 884.3 928.3 1 125.8 1 076.4 864.2 899.5 1 048.4 939.3 662.3 876.1 907.8 1 051.3 902.5 983.9 1 028.7 1 091.4 938.2 1 059.9 1 156.8 1 190.2 1 084.7 1 128.7 1 399.1 1 418.6 1 466.7 1 760.0 0.0 0.0
Inwestycje długoterminowe (60.9) (63.1) (21.7) (16.1) 7.7 (16.6) (17.4) (16.8) (53.5) (17.8) (4.1) (12.5) (3.5) (28.2) (59.8) (1 218.3) (1 261.0) (607.4) (862.5) (861.8) (635.4) (601.2) (606.5) (629.5) (805.9) (927.6) (451.8) (496.6) (235.8) (307.9) (337.6) (272.1) (126.7) (192.2) (586.4) (525.9) (429.0) 294.3 329.9 524.1 (596.7) (981.8)
Aktywa obrotowe 3 970.3 4 340.0 4 330.3 4 357.5 4 283.1 4 037.1 3 903.5 4 149.4 4 016.4 4 196.2 3 969.0 4 136.0 3 957.1 3 769.4 3 785.9 4 023.9 4 036.9 3 754.6 3 635.4 3 558.3 3 546.2 3 558.7 3 353.4 3 654.0 3 794.4 3 912.6 3 549.0 3 512.9 3 390.3 3 493.1 3 542.7 3 550.2 3 746.6 3 687.3 3 669.3 3 400.0 3 789.1 3 759.3 4 080.8 4 393.6 4 513.0 5 512.6
Środki pieniężne i Inwestycje 1 654.5 1 820.7 2 009.5 2 085.3 1 530.1 1 758.9 1 908.4 1 923.7 1 647.4 1 778.6 2 103.7 2 162.0 1 941.9 975.7 1 261.3 2 304.8 2 085.0 1 948.6 2 082.8 1 936.4 1 743.7 1 885.6 1 976.4 1 986.7 2 145.2 2 252.6 2 038.3 1 840.0 1 574.7 1 524.3 1 713.6 1 613.5 1 805.3 1 770.7 1 964.9 1 668.0 1 714.8 1 704.0 1 970.8 1 909.9 2 042.4 3 113.2
Zapasy 777.2 815.1 870.6 883.4 823.2 810.0 735.5 740.6 684.2 737.5 722.7 667.8 674.2 615.2 626.5 703.1 722.5 637.7 595.6 624.1 622.0 625.0 610.7 680.4 656.7 531.9 551.4 620.6 703.6 780.4 812.4 806.1 713.4 642.1 561.8 559.4 604.3 576.6 582.0 665.4 621.6 648.6
Inwestycje krótkoterminowe 100.7 102.7 61.4 55.5 56.0 80.2 81.1 81.5 93.8 88.8 91.9 100.3 90.6 115.3 128.0 1 290.8 1 324.8 678.0 961.5 963.0 737.2 723.4 727.9 752.8 937.7 1 057.0 568.6 668.2 418.3 538.3 573.6 516.0 374.5 433.4 830.9 782.8 681.1 783.0 904.9 849.4 1 118.9 1 509.3
Środki pieniężne i inne aktywa pieniężne 1 553.8 1 718.0 1 948.0 2 029.8 1 474.1 1 678.6 1 827.3 1 842.2 1 553.6 1 689.8 2 011.8 2 061.7 1 851.3 860.4 1 133.3 1 014.0 760.2 1 270.6 1 121.3 973.4 1 006.5 1 162.2 1 248.5 1 233.9 1 207.5 1 195.6 1 469.7 1 171.8 1 156.4 986.1 1 140.0 1 097.5 1 430.8 1 337.3 1 134.0 885.3 1 033.7 921.0 1 065.9 1 060.5 923.5 1 603.8
Należności krótkoterminowe 733.6 859.9 842.6 929.1 1 065.9 848.7 678.6 836.9 943.0 918.5 651.8 745.0 839.7 675.3 508.5 674.1 814.5 732.5 547.4 618.8 714.5 701.1 514.0 620.1 633.1 633.6 680.6 789.5 926.6 842.6 839.9 844.6 869.6 890.0 799.1 774.5 948.7 937.7 1 012.7 1 272.3 1 303.7 1 287.4
Dług krótkoterminowy 32.7 48.9 59.5 31.1 33.9 32.1 26.4 27.4 42.0 45.7 45.2 33.9 312.8 297.8 449.2 447.0 447.0 447.0 392.0 233.2 167.6 144.6 140.1 277.1 645.1 642.1 141.4 35.7 35.1 42.5 40.1 41.2 248.7 35.4 35.2 27.8 300.3 135.2 38.8 119.5 550.5 39.7
Zobowiązania krótkoterminowe 1 088.2 1 299.4 1 325.4 1 733.5 1 499.3 1 236.0 1 037.8 1 541.9 1 316.9 1 319.9 1 012.4 1 275.2 1 420.9 1 202.2 1 181.3 1 566.2 1 512.5 1 404.6 1 161.9 1 306.3 1 128.2 1 062.2 1 236.6 1 487.6 1 538.8 1 536.7 1 451.0 1 445.2 1 264.2 1 231.7 1 581.3 1 535.1 1 469.0 1 377.4 1 600.1 1 515.7 1 714.1 1 590.8 2 163.9 2 599.2 2 447.6 2 005.9
Rozliczenia międzyokresowe 301.5 366.8 398.3 759.9 386.7 336.5 315.7 660.8 311.2 329.0 300.4 484.0 247.2 216.4 207.9 439.0 244.5 219.3 215.5 446.9 235.1 206.9 571.2 578.1 247.6 249.8 619.9 611.7 294.2 338.8 9.7 8.9 18.2 91.4 20.0 705.7 454.9 24.1 31.1 20.5 0.0 0.0
Zobowiązania długoterminowe 30.4 41.0 38.5 29.5 42.9 40.5 35.8 39.0 42.5 44.9 35.9 35.3 42.6 41.7 39.0 41.0 43.1 49.8 109.3 152.0 179.6 105.8 101.2 149.2 139.2 138.3 141.9 142.1 132.2 128.3 102.8 87.0 85.5 67.3 56.5 53.1 242.2 279.4 281.3 174.8 164.9 1 107.8
Rezerwy z tytułu odroczonego podatku 16.7 25.0 17.7 20.1 33.5 31.7 28.2 32.2 36.6 39.9 31.9 32.0 40.4 41.4 38.7 40.7 42.3 48.7 45.4 70.6 75.0 56.5 59.4 61.0 57.3 58.4 62.8 64.5 63.1 62.0 52.5 48.8 54.0 40.2 44.0 43.4 95.1 101.4 100.2 99.2 96.3 104.5
Zobowiązania długoterminowe 30.4 41.0 38.5 29.5 42.9 40.5 35.8 39.0 42.5 44.9 35.9 35.3 42.6 41.7 39.0 41.0 43.1 49.8 109.3 152.0 179.6 105.8 101.2 149.2 139.2 138.3 141.9 142.1 132.2 128.3 102.8 87.0 85.5 67.3 56.5 53.1 242.2 279.4 281.3 174.8 164.9 1 107.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 51.4 110.5 147.1 75.3 63.7 122.1 114.4 110.8 108.9 109.0 100.2 104.9 86.6 75.8 66.7 55.4 45.5 35.3 73.9 71.3 69.6 74.1 109.5 99.7
Zobowiązania ogółem 1 118.6 1 340.5 1 363.9 1 763.0 1 542.1 1 276.5 1 073.6 1 580.9 1 359.4 1 364.8 1 048.3 1 310.5 1 463.5 1 243.9 1 220.4 1 607.1 1 555.6 1 454.4 1 271.2 1 458.4 1 307.8 1 167.9 1 337.8 1 636.8 1 678.1 1 675.0 1 592.9 1 587.2 1 396.5 1 359.9 1 684.1 1 622.1 1 554.4 1 444.8 1 656.6 1 568.8 1 956.3 1 870.2 2 445.2 2 774.1 2 612.6 3 113.7
Kapitał (fundusz) podstawowy 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 734.5 1 300.9 1 300.9 1 300.9 1 300.9 1 300.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9 1 220.9
Zyski zatrzymane 729.1 836.8 609.1 350.7 485.7 511.6 550.8 361.6 500.8 641.3 703.9 507.2 618.2 635.1 635.6 467.4 573.7 550.1 573.2 408.9 537.4 564.4 398.5 484.6 543.7 599.8 468.0 573.3 700.0 818.0 606.7 690.7 924.2 973.6 807.6 894.2 1 083.6 1 249.6 1 092.2 1 368.8 1 638.9 1 881.2
Kapitał własny 3 730.3 3 885.5 3 858.1 3 490.3 3 679.4 3 667.2 3 701.8 3 406.5 3 495.8 3 627.1 3 682.1 3 588.0 3 235.5 3 248.8 3 238.9 3 070.2 3 107.4 2 948.6 3 138.4 2 971.2 3 093.0 3 116.8 2 721.6 2 858.0 2 954.1 3 075.1 2 773.6 2 803.0 2 903.0 3 101.0 2 830.8 2 879.4 3 133.9 3 159.4 2 922.6 3 087.8 3 348.9 3 483.9 3 348.1 3 805.3 4 125.3 4 610.4
Udziały mniejszościowe 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 88.4 74.2 124.0 74.4 72.4 73.5 74.0 80.4 81.7 80.4 79.4 82.8 92.1 89.5 89.6 98.1 100.2 105.9 115.6 132.4 149.0 149.0 170.2 197.8
Pasywa 4 848.9 5 225.9 5 222.0 5 253.3 5 221.5 4 943.7 4 775.4 4 987.4 4 855.2 4 991.9 4 730.4 4 898.5 4 699.0 4 492.7 4 459.2 4 677.3 4 663.0 4 403.0 4 409.6 4 429.5 4 400.8 4 284.8 4 059.4 4 494.8 4 632.2 4 750.1 4 366.5 4 390.2 4 299.5 4 461.0 4 514.9 4 501.5 4 688.3 4 604.2 4 579.3 4 656.6 5 305.2 5 354.0 5 793.2 6 579.4 6 737.9 7 724.1
Inwestycje 39.8 39.6 39.7 39.4 63.7 63.7 63.8 64.6 40.3 71.1 87.8 87.8 87.1 87.1 68.2 72.5 63.8 70.6 99.0 101.1 101.8 122.2 121.4 123.2 131.8 129.4 116.8 171.6 182.5 230.3 236.0 243.9 247.7 241.2 244.6 256.9 252.1 1 077.2 1 234.9 1 373.4 522.3 527.5
Dług 32.7 48.9 59.5 31.1 33.9 32.1 26.4 27.4 42.0 45.7 45.2 33.9 312.8 297.8 449.2 447.0 447.0 447.0 454.8 313.4 269.7 187.3 175.7 359.1 721.4 717.8 215.9 109.0 100.2 104.9 86.6 75.8 276.7 55.4 45.5 35.3 338.9 206.5 108.4 193.6 617.5 1 038.5
Środki pieniężne i inne aktywa pieniężne 1 553.8 1 718.0 1 948.0 2 029.8 1 474.1 1 678.6 1 827.3 1 842.2 1 553.6 1 689.8 2 011.8 2 061.7 1 851.3 860.4 1 133.3 1 014.0 760.2 1 270.6 1 121.3 973.4 1 006.5 1 162.2 1 248.5 1 233.9 1 207.5 1 195.6 1 469.7 1 171.8 1 156.4 986.1 1 140.0 1 097.5 1 430.8 1 337.3 1 134.0 885.3 1 033.7 921.0 1 065.9 1 060.5 923.5 1 603.8
Dług netto (1 521.1) (1 669.1) (1 888.5) (1 998.7) (1 440.2) (1 646.6) (1 800.9) (1 814.8) (1 511.7) (1 644.1) (1 966.6) (2 027.7) (1 538.5) (562.6) (684.1) (567.0) (313.2) (823.6) (666.6) (660.0) (736.8) (974.9) (1 072.8) (874.8) (486.1) (477.7) (1 253.8) (1 062.8) (1 056.2) (881.1) (1 053.3) (1 021.8) (1 154.1) (1 281.9) (1 088.5) (849.9) (694.9) (714.5) (957.5) (866.9) (306.0) (565.3)
Ticker 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW 6197.TW
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD