Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 55 556.0 | 134 902.0 | 134 902.0 | 130 917.0 | 130 917.0 | 135 485.0 | 137 847.0 | 137 507.0 | 137 847.0 | 136 333.0 | 139 471.0 | 142 406.0 | 139 471.0 | 141 633.0 | 142 437.0 | 143 459.0 | 140 863.0 | 140 990.0 | 139 739.0 | 167 337.0 | 168 371.0 | 167 845.0 | 168 508.0 | 169 549.0 | 172 252.0 | 172 348.0 | 172 888.0 | 176 992.0 | 175 322.0 | 175 312.0 | 178 312.0 | 181 323.0 | 177 575.0 | 176 716.0 | 176 250.0 | 181 213.0 | 179 021.0 | 176 989.0 | 175 465.0 | 176 177.0 | 173 334.0 |
| Aktywa trwałe | 21 634.0 | 110 727.0 | 110 727.0 | 110 386.0 | 110 386.0 | 110 838.0 | 110 495.0 | 111 047.0 | 110 495.0 | 110 569.0 | 113 662.0 | 114 554.0 | 113 662.0 | 116 595.0 | 116 342.0 | 116 558.0 | 116 598.0 | 116 314.0 | 114 150.0 | 141 714.0 | 140 774.0 | 139 739.0 | 141 551.0 | 141 435.0 | 144 930.0 | 143 579.0 | 146 507.0 | 146 978.0 | 145 994.0 | 145 900.0 | 149 503.0 | 149 531.0 | 146 611.0 | 145 988.0 | 145 577.0 | 150 967.0 | 149 927.0 | 148 488.0 | 147 168.0 | 146 870.0 | 143 770.0 |
| Rzeczowe aktywa trwałe netto | 4 657.0 | 5 239.0 | 5 239.0 | 5 216.0 | 5 216.0 | 5 595.0 | 5 497.0 | 5 682.0 | 5 497.0 | 6 230.0 | 6 280.0 | 6 349.0 | 6 280.0 | 6 591.0 | 6 651.0 | 6 751.0 | 6 598.0 | 6 468.0 | 6 446.0 | 33 899.0 | 33 115.0 | 32 157.0 | 32 674.0 | 32 317.0 | 36 046.0 | 34 722.0 | 37 284.0 | 37 510.0 | 36 652.0 | 36 474.0 | 40 067.0 | 39 594.0 | 38 461.0 | 37 226.0 | 37 007.0 | 39 842.0 | 38 375.0 | 36 811.0 | 35 828.0 | 34 967.0 | 32 176.0 |
| Wartość firmy | 9 566.0 | 97 083.0 | 97 083.0 | 97 083.0 | 97 083.0 | 97 083.0 | 97 083.0 | 97 083.0 | 97 083.0 | 95 824.0 | 96 947.0 | 96 947.0 | 96 947.0 | 97 642.0 | 97 642.0 | 97 642.0 | 97 642.0 | 97 642.0 | 96 250.0 | 96 250.0 | 96 250.0 | 96 250.0 | 96 250.0 | 96 250.0 | 96 250.0 | 96 250.0 | 95 396.0 | 95 396.0 | 95 396.0 | 95 396.0 | 94 900.0 | 94 900.0 | 94 900.0 | 94 900.0 | 94 900.0 | 96 442.0 | 96 761.0 | 96 775.0 | 96 772.0 | 96 794.0 | 96 718.0 |
| Wartości niematerialne i prawne | 1 838.0 | 2 565.0 | 2 565.0 | 2 394.0 | 2 394.0 | 2 396.0 | 2 334.0 | 2 301.0 | 2 334.0 | 2 399.0 | 3 364.0 | 3 623.0 | 3 364.0 | 4 730.0 | 4 681.0 | 4 742.0 | 4 871.0 | 4 820.0 | 4 094.0 | 4 023.0 | 3 799.0 | 3 579.0 | 3 323.0 | 3 150.0 | 2 943.0 | 2 806.0 | 2 710.0 | 2 596.0 | 2 428.0 | 2 310.0 | 2 064.0 | 1 950.0 | 1 955.0 | 1 756.0 | 1 668.0 | 2 802.0 | 2 812.0 | 2 858.0 | 2 869.0 | 2 824.0 | 2 802.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 404.0 | 99 648.0 | 99 648.0 | 99 477.0 | 99 477.0 | 99 479.0 | 99 417.0 | 99 384.0 | 99 417.0 | 98 223.0 | 100 311.0 | 100 570.0 | 100 311.0 | 102 372.0 | 102 323.0 | 102 384.0 | 102 513.0 | 102 462.0 | 100 344.0 | 100 273.0 | 100 049.0 | 99 829.0 | 99 573.0 | 99 400.0 | 99 193.0 | 99 056.0 | 98 106.0 | 97 992.0 | 97 824.0 | 97 706.0 | 96 964.0 | 96 850.0 | 96 855.0 | 96 656.0 | 96 568.0 | 99 244.0 | 99 573.0 | 99 633.0 | 99 641.0 | 99 618.0 | 99 520.0 |
| Należności netto | 15 477.0 | 12 993.0 | 0.0 | 12 415.0 | 12 415.0 | 12 615.0 | 16 305.0 | 16 964.0 | 16 965.0 | 17 017.0 | 17 501.0 | 18 078.0 | 17 512.0 | 18 537.0 | 18 477.0 | 17 595.0 | 16 953.0 | 17 441.0 | 17 402.0 | 17 489.0 | 18 751.0 | 19 186.0 | 17 967.0 | 18 580.0 | 18 596.0 | 19 163.0 | 19 644.0 | 20 557.0 | 20 348.0 | 20 904.0 | 21 181.0 | 20 801.0 | 21 551.0 | 21 850.0 | 21 232.0 | 21 351.0 | 19 720.0 | 19 331.0 | 19 195.0 | 19 974.0 | 18 558.0 |
| Inwestycje długoterminowe | 0.0 | 2 736.0 | 2 590.0 | 2 862.0 | 2 862.0 | 2 761.0 | 2 981.0 | 3 359.0 | 2 981.0 | 3 458.0 | 4 973.0 | 5 644.0 | 4 973.0 | 5 584.0 | 5 576.0 | 5 840.0 | 5 933.0 | 5 826.0 | 5 585.0 | 5 765.0 | 5 813.0 | 5 965.0 | 7 273.0 | 7 651.0 | 7 553.0 | 7 548.0 | 8 176.0 | 8 553.0 | 8 966.0 | 9 168.0 | 9 666.0 | 10 281.0 | 7 778.0 | 8 550.0 | 7 746.0 | 8 864.0 | 8 962.0 | 8 573.0 | 2 983.0 | 9 289.0 | 9 006.0 |
| Aktywa obrotowe | 33 922.0 | 24 175.0 | 24 175.0 | 20 531.0 | 20 531.0 | 24 647.0 | 27 352.0 | 26 460.0 | 27 352.0 | 25 764.0 | 25 809.0 | 27 852.0 | 25 809.0 | 25 038.0 | 26 095.0 | 26 901.0 | 24 265.0 | 24 676.0 | 25 589.0 | 25 623.0 | 27 597.0 | 28 106.0 | 26 957.0 | 28 114.0 | 27 322.0 | 28 769.0 | 26 381.0 | 30 014.0 | 29 328.0 | 29 412.0 | 28 809.0 | 31 792.0 | 30 964.0 | 30 728.0 | 30 673.0 | 30 246.0 | 29 094.0 | 28 501.0 | 28 297.0 | 29 307.0 | 29 564.0 |
| Środki pieniężne i Inwestycje | 17 585.0 | 10 386.0 | 10 368.0 | 7 286.0 | 7 286.0 | 11 227.0 | 7 429.0 | 5 934.0 | 7 429.0 | 5 996.0 | 5 922.0 | 7 147.0 | 5 922.0 | 5 765.0 | 5 601.0 | 6 303.0 | 5 813.0 | 5 528.0 | 6 029.0 | 6 358.0 | 8 168.0 | 8 022.0 | 7 813.0 | 8 412.0 | 7 662.0 | 8 507.0 | 5 758.0 | 8 517.0 | 8 062.0 | 7 364.0 | 6 485.0 | 9 878.0 | 8 310.0 | 7 340.0 | 7 942.0 | 7 346.0 | 7 423.0 | 7 207.0 | 7 213.0 | 7 291.0 | 9 218.0 |
| Zapasy | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 863.0 | 2 697.0 | 2 203.0 | 1 855.0 | 1 484.0 | 1 731.0 | 1 473.0 | 0.0 | 1 239.0 | 1 512.0 | 0.0 | 0.0 | 1 256.0 | 1 078.0 | 0.0 | 0.0 | 274.0 | 289.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 95.0 | 77.0 | 87.0 | 87.0 | 110.0 | 95.0 | 118.0 | 95.0 | 146.0 | 304.0 | 198.0 | 304.0 | 255.0 | 277.0 | 61.0 | 48.0 | 57.0 | 58.0 | 80.0 | 91.0 | 61.0 | 46.0 | 68.0 | 118.0 | 241.0 | 240.0 | 290.0 | 292.0 | 311.0 | 289.0 | 294.0 | 352.0 | 213.0 | 944.0 | 163.0 | 94.0 | 131.0 | 185.0 | 284.0 | 182.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 585.0 | 10 291.0 | 10 291.0 | 7 199.0 | 7 199.0 | 11 117.0 | 7 334.0 | 5 816.0 | 7 334.0 | 5 850.0 | 5 618.0 | 6 949.0 | 5 618.0 | 5 510.0 | 5 324.0 | 6 242.0 | 5 765.0 | 5 471.0 | 5 971.0 | 6 278.0 | 8 077.0 | 7 961.0 | 7 767.0 | 8 344.0 | 7 544.0 | 8 266.0 | 5 518.0 | 8 227.0 | 7 770.0 | 7 053.0 | 6 196.0 | 9 584.0 | 7 958.0 | 7 127.0 | 6 998.0 | 7 183.0 | 7 329.0 | 7 076.0 | 7 213.0 | 7 291.0 | 9 036.0 |
| Należności krótkoterminowe | 858.0 | 3 880.0 | 3 880.0 | 3 247.0 | 3 247.0 | 3 355.0 | 3 629.0 | 3 795.0 | 3 629.0 | 3 871.0 | 4 168.0 | 4 297.0 | 4 168.0 | 4 420.0 | 4 618.0 | 5 269.0 | 4 620.0 | 4 653.0 | 5 396.0 | 4 615.0 | 5 888.0 | 6 317.0 | 6 144.0 | 5 888.0 | 5 395.0 | 5 946.0 | 6 141.0 | 5 933.0 | 5 475.0 | 5 605.0 | 6 691.0 | 6 116.0 | 6 698.0 | 7 153.0 | 7 634.0 | 6 930.0 | 6 159.0 | 5 806.0 | 5 531.0 | 5 949.0 | 5 266.0 |
| Dług krótkoterminowy | 0.0 | 6 313.0 | 6 313.0 | 11 141.0 | 11 141.0 | 10 842.0 | 9 144.0 | 10 846.0 | 9 144.0 | 10 248.0 | 9 550.0 | 18 147.0 | 9 550.0 | 11 336.0 | 10 136.0 | 10 336.0 | 8 436.0 | 9 236.0 | 7 436.0 | 10 536.0 | 11 736.0 | 11 436.0 | 10 436.0 | 25 736.0 | 23 036.0 | 22 031.0 | 20 235.0 | 11 836.0 | 9 736.0 | 35 965.0 | 37 481.0 | 38 864.0 | 38 547.0 | 20 700.0 | 16 600.0 | 17 400.0 | 20 200.0 | 22 400.0 | 29 426.0 | 34 300.0 | 28 300.0 |
| Zobowiązania krótkoterminowe | 12 554.0 | 30 718.0 | 30 718.0 | 25 969.0 | 25 969.0 | 25 199.0 | 26 623.0 | 26 906.0 | 26 623.0 | 26 270.0 | 27 076.0 | 30 830.0 | 27 076.0 | 28 459.0 | 28 487.0 | 29 894.0 | 26 582.0 | 27 204.0 | 27 163.0 | 33 368.0 | 37 250.0 | 38 109.0 | 37 958.0 | 51 787.0 | 49 070.0 | 49 961.0 | 48 952.0 | 41 108.0 | 38 170.0 | 65 222.0 | 67 403.0 | 69 976.0 | 68 631.0 | 51 335.0 | 46 238.0 | 49 127.0 | 49 303.0 | 50 003.0 | 48 599.0 | 63 435.0 | 57 591.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 14 424.0 | 0.0 | 0.0 | 9 162.0 | 9 470.0 | 9 955.0 | 9 470.0 | 10 399.0 | 9 708.0 | (4 297.0) | 9 708.0 | 10 785.0 | 10 205.0 | 10 758.0 | 11 032.0 | 11 101.0 | 10 702.0 | 15 421.0 | 16 942.0 | 17 226.0 | 16 318.0 | 16 825.0 | 17 427.0 | 18 191.0 | 18 644.0 | 18 955.0 | 19 382.0 | 19 800.0 | 20 322.0 | 20 731.0 | 20 181.0 | 20 035.0 | 19 623.0 | 20 603.0 | 20 052.0 | 19 043.0 | 967.0 | 903.0 | 0.0 |
| Zobowiązania długoterminowe | 644.0 | 77 260.0 | 77 260.0 | 74 555.0 | 74 555.0 | 74 218.0 | 73 547.0 | 72 897.0 | 73 547.0 | 71 633.0 | 71 062.0 | 70 305.0 | 71 062.0 | 69 747.0 | 69 099.0 | 68 336.0 | 67 638.0 | 67 023.0 | 66 084.0 | 88 098.0 | 83 356.0 | 81 622.0 | 81 013.0 | 68 007.0 | 71 079.0 | 69 741.0 | 70 426.0 | 81 410.0 | 80 049.0 | 52 288.0 | 51 420.0 | 51 032.0 | 46 064.0 | 62 163.0 | 65 101.0 | 66 831.0 | 62 856.0 | 60 773.0 | 59 127.0 | 45 642.0 | 47 567.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 115.0 | 115.0 | 115.0 | 316.0 | 266.0 | 266.0 | 266.0 | 266.0 | 128.0 | 122.0 | 122.0 | 122.0 | 96.0 | 96.0 | 96.0 | 96.0 | 76.0 | 76.0 | 76.0 | 76.0 | 8.0 | 8.0 | 8.0 | 8.0 | 0.0 | 204.0 | 217.0 | 216.0 | 211.0 | 211.0 | 211.0 |
| Zobowiązania długoterminowe | 644.0 | 77 260.0 | 77 260.0 | 74 555.0 | 74 555.0 | 74 218.0 | 73 547.0 | 72 897.0 | 73 547.0 | 71 633.0 | 71 062.0 | 70 305.0 | 71 062.0 | 69 747.0 | 69 099.0 | 68 336.0 | 67 638.0 | 67 023.0 | 66 084.0 | 88 098.0 | 83 356.0 | 81 622.0 | 81 013.0 | 68 007.0 | 71 079.0 | 69 741.0 | 70 426.0 | 81 410.0 | 80 049.0 | 52 288.0 | 51 420.0 | 51 032.0 | 46 064.0 | 62 163.0 | 65 101.0 | 66 831.0 | 62 856.0 | 60 773.0 | 59 127.0 | 45 642.0 | 47 567.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 975.0 | 0.0 | 0.0 | 0.0 | 786.0 | 0.0 | 0.0 | 0.0 | 930.0 | 0.0 | 0.0 | 0.0 | 681.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24 741.0 | 23 870.0 | 23 555.0 | 26 569.0 | 26 005.0 | 24 967.0 | 24 006.0 | 23 624.0 | 25 909.0 | 24 632.0 | 23 309.0 | 21 846.0 | 21 156.0 | 0.0 |
| Zobowiązania ogółem | 13 198.0 | 107 978.0 | 107 978.0 | 100 524.0 | 100 524.0 | 99 417.0 | 100 170.0 | 99 803.0 | 100 170.0 | 97 903.0 | 98 138.0 | 101 135.0 | 98 138.0 | 98 206.0 | 97 586.0 | 98 230.0 | 94 220.0 | 94 227.0 | 93 247.0 | 121 466.0 | 120 606.0 | 119 731.0 | 118 971.0 | 119 794.0 | 120 149.0 | 119 702.0 | 119 378.0 | 122 518.0 | 118 219.0 | 117 510.0 | 118 823.0 | 121 008.0 | 114 695.0 | 113 498.0 | 111 339.0 | 115 958.0 | 112 159.0 | 110 776.0 | 107 726.0 | 109 077.0 | 105 158.0 |
| Kapitał (fundusz) podstawowy | 9 000.0 | 24 500.0 | 24 500.0 | 24 500.0 | 24 500.0 | 26 794.0 | 26 797.0 | 26 797.0 | 26 797.0 | 26 797.0 | 26 844.0 | 26 852.0 | 26 844.0 | 27 014.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 033.0 | 27 050.0 | 27 049.0 | 27 062.0 | 27 062.0 | 27 079.0 | 27 079.0 | 27 079.0 | 27 079.0 | 27 079.0 | 27 079.0 | 27 079.0 | 27 084.0 | 27 097.0 | 27 097.0 | 27 097.0 | 27 097.0 |
| Zyski zatrzymane | 31 001.0 | 2 424.0 | 2 424.0 | 4 843.0 | 4 843.0 | 5 853.0 | 7 455.0 | 7 473.0 | 7 455.0 | 8 188.0 | 9 127.0 | 9 029.0 | 9 127.0 | 10 715.0 | 12 095.0 | 12 464.0 | 14 032.0 | 14 156.0 | 14 845.0 | 15 339.0 | 17 229.0 | 17 542.0 | 18 984.0 | 19 361.0 | 21 690.0 | 22 321.0 | 23 148.0 | 23 928.0 | 26 523.0 | 27 174.0 | 28 783.0 | 29 134.0 | 31 801.0 | 34 243.0 | 35 837.0 | 38 781.0 | 40 338.0 | 41 829.0 | 43 382.0 | 45 069.0 | 46 406.0 |
| Kapitał własny | 42 358.0 | 26 924.0 | 26 924.0 | 30 393.0 | 30 393.0 | 36 068.0 | 37 677.0 | 37 704.0 | 37 677.0 | 38 430.0 | 41 333.0 | 41 271.0 | 41 333.0 | 43 427.0 | 44 851.0 | 45 229.0 | 46 643.0 | 46 763.0 | 46 492.0 | 45 871.0 | 47 765.0 | 48 114.0 | 49 537.0 | 49 755.0 | 52 103.0 | 52 646.0 | 53 510.0 | 54 474.0 | 57 103.0 | 57 802.0 | 59 489.0 | 60 315.0 | 62 880.0 | 63 218.0 | 64 911.0 | 65 255.0 | 66 862.0 | 66 213.0 | 67 739.0 | 67 100.0 | 68 176.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 095.0 | 1 120.0 | 1 095.0 | 1 349.0 | 1 372.0 | 1 381.0 | 1 390.0 | 1 385.0 | 755.0 | 326.0 | 343.0 | 365.0 | 369.0 | 308.0 | 337.0 | 380.0 | 397.0 | 359.0 | 413.0 | 453.0 | 503.0 | 510.0 | 577.0 | 641.0 | 687.0 | 734.0 | 840.0 | 916.0 | 1 009.0 | 848.0 | 889.0 |
| Pasywa | 55 556.0 | 134 902.0 | 134 902.0 | 130 917.0 | 130 917.0 | 135 485.0 | 137 847.0 | 137 507.0 | 137 847.0 | 136 333.0 | 139 471.0 | 142 406.0 | 139 471.0 | 141 633.0 | 142 437.0 | 143 459.0 | 140 863.0 | 140 990.0 | 139 739.0 | 167 337.0 | 168 371.0 | 167 845.0 | 168 508.0 | 169 549.0 | 172 252.0 | 172 348.0 | 172 888.0 | 176 992.0 | 175 322.0 | 175 312.0 | 178 312.0 | 181 323.0 | 177 575.0 | 176 716.0 | 176 250.0 | 181 213.0 | 179 021.0 | 176 989.0 | 175 465.0 | 176 177.0 | 173 334.0 |
| Inwestycje | 445.0 | 2 831.0 | 2 667.0 | 2 949.0 | 2 949.0 | 2 871.0 | 3 076.0 | 3 477.0 | 3 076.0 | 3 604.0 | 5 277.0 | 5 842.0 | 5 277.0 | 5 839.0 | 5 853.0 | 5 901.0 | 5 981.0 | 5 883.0 | 5 643.0 | 5 845.0 | 5 904.0 | 6 026.0 | 7 319.0 | 7 719.0 | 7 671.0 | 7 789.0 | 8 416.0 | 8 843.0 | 8 894.0 | 9 059.0 | 9 581.0 | 10 215.0 | 8 130.0 | 8 763.0 | 8 690.0 | 8 501.0 | 8 625.0 | 8 704.0 | 2 983.0 | 9 289.0 | 9 006.0 |
| Dług | 0.0 | 80 751.0 | 80 751.0 | 83 778.0 | 83 778.0 | 82 818.0 | 80 458.0 | 81 498.0 | 80 458.0 | 79 575.0 | 78 214.0 | 86 059.0 | 78 214.0 | 78 223.0 | 76 412.0 | 75 916.0 | 73 392.0 | 73 490.0 | 70 986.0 | 73 383.0 | 70 893.0 | 69 886.0 | 68 178.0 | 70 770.0 | 67 362.0 | 65 652.0 | 63 142.0 | 65 993.0 | 63 180.0 | 61 867.0 | 59 452.0 | 60 837.0 | 56 523.0 | 55 668.0 | 54 821.0 | 54 877.0 | 54 967.0 | 56 417.0 | 84 506.0 | 75 943.0 | 53 040.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 585.0 | 10 291.0 | 10 291.0 | 7 199.0 | 7 199.0 | 11 117.0 | 7 334.0 | 5 816.0 | 7 334.0 | 5 850.0 | 5 618.0 | 6 949.0 | 5 618.0 | 5 510.0 | 5 324.0 | 6 242.0 | 5 765.0 | 5 471.0 | 5 971.0 | 6 278.0 | 8 077.0 | 7 961.0 | 7 767.0 | 8 344.0 | 7 544.0 | 8 266.0 | 5 518.0 | 8 227.0 | 7 770.0 | 7 053.0 | 6 196.0 | 9 584.0 | 7 958.0 | 7 127.0 | 6 998.0 | 7 183.0 | 7 329.0 | 7 076.0 | 7 213.0 | 7 291.0 | 9 036.0 |
| Dług netto | (17 585.0) | 70 460.0 | 70 460.0 | 76 579.0 | 76 579.0 | 71 701.0 | 73 124.0 | 75 682.0 | 73 124.0 | 73 725.0 | 72 596.0 | 79 110.0 | 72 596.0 | 72 713.0 | 71 088.0 | 69 674.0 | 67 627.0 | 68 019.0 | 65 015.0 | 67 105.0 | 62 816.0 | 61 925.0 | 60 411.0 | 62 426.0 | 59 818.0 | 57 386.0 | 57 624.0 | 57 766.0 | 55 410.0 | 54 814.0 | 53 256.0 | 51 253.0 | 48 565.0 | 48 541.0 | 47 823.0 | 47 694.0 | 47 638.0 | 49 341.0 | 77 293.0 | 68 652.0 | 44 004.0 |
| Ticker | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T | 6183.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |