Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 44 111.5 | 45 753.1 | 43 513.5 | 44 768.0 | 46 699.9 | 43 867.9 | 40 602.7 | 38 714.0 | 41 496.8 | 44 234.1 | 40 010.2 | 46 399.9 | 46 808.2 | 45 362.7 | 44 733.0 | 45 567.3 | 50 153.7 | 48 370.1 | 46 220.7 | 50 540.9 | 51 936.2 | 50 056.9 | 48 184.6 | 56 261.6 | 59 820.0 | 64 932.1 | 68 540.8 | 70 928.0 | 70 741.4 | 74 939.8 | 81 122.8 | 82 552.5 | 78 714.2 | 74 971.4 | 74 811.0 | 76 823.6 | 78 595.2 | 76 474.6 | 75 182.0 | 75 840.7 | 75 520.3 | 78 339.1 |
| Aktywa trwałe | 6 825.1 | 7 231.6 | 7 214.9 | 7 240.9 | 7 947.5 | 8 343.9 | 8 389.5 | 8 092.9 | 8 012.0 | 7 913.8 | 7 203.9 | 7 617.3 | 7 830.5 | 7 821.9 | 7 893.6 | 8 243.1 | 9 065.9 | 9 395.5 | 9 052.8 | 8 850.3 | 8 393.0 | 8 498.6 | 8 271.2 | 9 564.9 | 10 608.4 | 10 851.3 | 10 483.7 | 10 983.8 | 11 948.3 | 11 064.5 | 13 017.4 | 13 145.4 | 13 492.9 | 13 750.5 | 13 775.4 | 14 309.3 | 14 703.9 | 14 848.3 | 13 455.1 | 13 906.6 | 13 831.1 | 14 024.7 |
| Rzeczowe aktywa trwałe netto | 6 035.2 | 6 273.5 | 6 198.8 | 6 127.4 | 6 345.8 | 6 308.8 | 6 214.5 | 6 069.3 | 5 706.0 | 5 269.4 | 5 161.1 | 6 347.8 | 6 392.7 | 6 459.8 | 6 459.9 | 6 172.2 | 6 055.8 | 6 321.7 | 6 316.1 | 6 783.5 | 6 040.9 | 6 676.0 | 6 429.0 | 6 012.1 | 6 243.8 | 7 994.9 | 7 607.8 | 8 769.5 | 8 484.7 | 9 082.7 | 9 093.0 | 9 233.9 | 9 317.9 | 9 486.4 | 9 280.4 | 9 634.1 | 9 867.9 | 10 163.3 | 10 267.1 | 10 475.6 | 10 476.5 | 10 144.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 32.8 | 40.8 | 35.9 | 39.9 | 60.7 | 54.6 | 48.3 | 51.1 | 44.3 | 38.8 | 44.6 | 38.4 | 32.9 | 56.7 | 45.4 | 47.4 | 50.2 | 57.2 | 68.8 | 78.9 | 80.4 | 57.8 | 52.6 | 60.5 | 58.7 | 97.3 | 94.3 | 100.0 | 90.1 | 103.5 | 97.3 | 113.7 | 115.5 | 103.7 | 99.7 | 104.6 | 105.4 | 86.6 | 76.3 | 0.0 | 0.0 | 115.6 |
| Wartość firmy i wartości niematerialne i prawne | 32.8 | 40.8 | 35.9 | 39.9 | 60.7 | 54.6 | 48.3 | 51.1 | 44.3 | 38.8 | 44.6 | 38.4 | 32.9 | 56.7 | 45.4 | 47.4 | 50.2 | 57.2 | 68.8 | 78.9 | 80.4 | 57.8 | 52.6 | 60.5 | 58.7 | 97.3 | 94.3 | 100.0 | 90.1 | 103.5 | 97.3 | 113.7 | 115.5 | 103.7 | 99.7 | 104.6 | 105.4 | 86.6 | 76.3 | 124.2 | 117.7 | 115.6 |
| Należności netto | 13 261.0 | 15 455.2 | 10 548.4 | 10 857.6 | 11 976.3 | 11 637.4 | 8 818.1 | 9 740.1 | 11 448.5 | 13 043.4 | 9 187.5 | 10 588.7 | 11 070.4 | 13 235.8 | 9 588.9 | 10 859.5 | 12 758.6 | 12 878.0 | 10 138.9 | 12 817.7 | 13 162.8 | 12 979.6 | 9 844.0 | 12 695.3 | 15 963.2 | 17 479.2 | 17 046.4 | 16 562.9 | 18 561.5 | 19 234.8 | 16 267.6 | 15 959.6 | 15 952.3 | 11 783.0 | 11 299.4 | 12 269.4 | 16 087.7 | 13 240.8 | 10 489.2 | 11 907.2 | 0.0 | 15 402.1 |
| Inwestycje długoterminowe | (4 514.2) | (4 401.1) | (3 018.9) | (5 345.8) | (4 726.8) | (6 571.9) | (6 628.4) | (7 284.7) | (7 780.3) | (7 703.6) | (8 089.5) | (11 459.7) | (7 491.8) | (8 113.8) | (8 119.7) | (5 299.3) | (5 781.4) | (6 390.6) | (7 936.0) | (7 897.5) | (7 503.6) | (7 676.0) | (7 826.9) | (8 607.8) | (5 913.1) | (4 651.7) | (5 176.2) | (5 629.1) | (5 972.0) | (11 122.4) | (9 895.8) | (10 146.0) | (7 301.7) | (4 424.2) | (12 139.5) | (12 228.9) | (10 461.2) | (12 694.0) | 833.5 | 900.8 | (12 468.2) | (8 722.9) |
| Aktywa obrotowe | 37 286.4 | 38 521.5 | 36 298.6 | 37 527.0 | 38 752.4 | 35 524.0 | 32 213.1 | 30 621.1 | 33 484.8 | 36 320.4 | 32 806.3 | 38 782.6 | 38 977.8 | 37 540.7 | 36 839.4 | 37 324.2 | 41 087.9 | 38 974.6 | 37 168.0 | 41 690.7 | 43 543.2 | 41 558.3 | 39 913.4 | 46 696.8 | 49 211.6 | 54 080.8 | 58 057.1 | 59 944.2 | 58 793.1 | 63 875.2 | 68 105.4 | 69 407.0 | 65 221.3 | 61 221.0 | 61 035.7 | 62 514.2 | 63 891.3 | 61 626.3 | 61 727.0 | 61 934.1 | 61 689.2 | 64 314.3 |
| Środki pieniężne i Inwestycje | 15 412.3 | 14 658.8 | 17 219.4 | 19 083.3 | 16 939.1 | 15 007.4 | 15 212.9 | 15 697.7 | 15 001.2 | 16 620.2 | 15 913.0 | 18 951.4 | 15 541.2 | 14 175.5 | 15 953.5 | 14 344.1 | 11 861.3 | 11 272.5 | 14 095.8 | 16 030.6 | 15 941.3 | 16 421.3 | 17 463.8 | 19 629.7 | 16 887.3 | 19 979.3 | 23 856.2 | 25 530.4 | 22 165.5 | 26 002.0 | 29 400.9 | 30 096.2 | 26 484.6 | 31 014.0 | 31 866.7 | 34 003.3 | 30 260.7 | 31 202.8 | 33 072.7 | 32 529.8 | 31 091.6 | 34 003.5 |
| Zapasy | 8 269.3 | 8 112.0 | 8 310.4 | 7 382.1 | 9 556.9 | 8 693.5 | 8 008.6 | 4 926.3 | 6 801.5 | 6 493.6 | 7 526.6 | 9 063.0 | 12 115.0 | 9 901.4 | 10 982.1 | 11 660.7 | 16 099.8 | 14 510.5 | 12 674.6 | 12 512.4 | 14 192.7 | 11 953.8 | 12 357.3 | 14 038.5 | 15 922.3 | 16 165.1 | 16 734.8 | 17 394.8 | 17 429.5 | 18 147.2 | 21 966.3 | 23 009.0 | 22 428.1 | 18 219.2 | 17 573.1 | 15 980.1 | 17 185.6 | 16 930.0 | 17 447.0 | 16 593.3 | 16 111.9 | 14 210.7 |
| Inwestycje krótkoterminowe | 4 606.2 | 4 493.1 | 3 116.7 | 5 443.6 | 4 824.5 | 6 666.2 | 6 730.5 | 7 323.7 | 7 819.4 | 7 967.8 | 8 233.5 | 11 603.8 | 7 635.9 | 8 371.8 | 8 379.8 | 5 540.8 | 6 056.7 | 6 997.4 | 8 407.3 | 8 481.2 | 8 107.9 | 8 322.0 | 8 431.6 | 9 278.7 | 6 642.8 | 5 719.6 | 6 669.0 | 7 306.4 | 8 817.6 | 12 260.4 | 10 684.1 | 10 852.6 | 7 995.7 | 5 187.9 | 13 009.7 | 13 096.0 | 11 391.1 | 13 536.5 | 12 916.8 | 10 822.0 | 13 331.9 | 10 036.4 |
| Środki pieniężne i inne aktywa pieniężne | 10 806.1 | 10 165.7 | 14 102.7 | 13 639.7 | 12 114.6 | 8 341.2 | 8 482.4 | 8 374.0 | 7 181.9 | 8 652.4 | 7 679.5 | 7 347.6 | 7 905.3 | 5 803.6 | 7 573.7 | 8 803.4 | 5 804.6 | 4 275.1 | 5 688.4 | 7 549.4 | 7 833.4 | 8 099.2 | 9 032.2 | 10 351.0 | 10 244.5 | 14 259.7 | 17 187.2 | 18 224.0 | 13 347.8 | 13 741.6 | 18 716.8 | 19 243.7 | 18 488.8 | 25 826.0 | 18 857.0 | 20 907.3 | 18 869.5 | 17 666.2 | 20 155.9 | 21 707.8 | 17 759.7 | 23 967.1 |
| Należności krótkoterminowe | 14 213.3 | 14 903.7 | 10 959.4 | 10 555.7 | 13 978.6 | 11 517.4 | 9 519.2 | 8 213.4 | 12 048.5 | 12 639.8 | 10 572.2 | 13 409.7 | 16 116.4 | 14 141.8 | 11 329.0 | 12 989.9 | 17 944.5 | 15 961.8 | 12 271.3 | 15 195.3 | 19 012.1 | 17 450.3 | 14 909.9 | 21 601.1 | 24 595.5 | 26 710.0 | 23 648.1 | 24 403.1 | 24 232.8 | 25 658.6 | 26 703.3 | 25 539.0 | 23 355.7 | 19 432.7 | 19 277.8 | 20 462.0 | 22 894.0 | 20 781.7 | 16 516.0 | 18 010.3 | 19 982.4 | 19 508.9 |
| Dług krótkoterminowy | 3 264.6 | 2 692.7 | 3 451.9 | 4 640.9 | 3 759.7 | 1 811.5 | 1 119.9 | 1 120.1 | 1 905.9 | 2 441.3 | 1 385.5 | 4 700.7 | 3 967.8 | 2 779.3 | 4 785.5 | 2 817.0 | 2 687.7 | 2 506.1 | 2 744.0 | 3 112.3 | 2 147.0 | 1 359.6 | 1 372.2 | 1 228.1 | 1 267.5 | 1 153.6 | 1 164.8 | 1 134.8 | 1 127.9 | 1 065.8 | 2 484.8 | 3 526.8 | 3 698.5 | 2 802.5 | 3 317.1 | 3 528.7 | 2 458.5 | 1 897.3 | 3 526.8 | 1 814.6 | 836.2 | 479.5 |
| Zobowiązania krótkoterminowe | 24 272.0 | 24 438.6 | 21 417.6 | 24 006.2 | 24 920.3 | 21 593.5 | 17 702.3 | 17 702.9 | 20 038.1 | 22 228.8 | 17 957.4 | 25 475.2 | 26 100.9 | 23 346.0 | 21 923.2 | 23 952.7 | 27 894.6 | 24 961.5 | 21 787.5 | 27 350.0 | 27 838.7 | 24 463.7 | 22 103.2 | 31 691.7 | 33 085.9 | 35 461.6 | 32 259.6 | 36 432.9 | 32 850.9 | 34 588.5 | 38 071.5 | 42 538.2 | 35 884.5 | 32 566.8 | 33 889.0 | 35 297.6 | 34 456.4 | 33 102.6 | 31 866.4 | 30 915.1 | 28 457.2 | 30 435.4 |
| Rozliczenia międzyokresowe | 4 553.9 | 5 412.3 | 5 125.5 | 7 648.0 | 5 943.1 | 6 528.7 | 5 668.5 | 7 448.9 | 5 669.4 | 6 773.3 | 5 401.8 | 7 051.8 | 5 523.9 | 5 578.9 | 5 136.7 | 7 556.4 | 6 463.4 | 5 734.6 | 5 782.3 | 8 082.4 | 5 943.7 | 4 921.6 | 5 102.9 | 7 929.9 | 6 185.9 | 6 614.4 | 6 609.1 | 9 932.6 | 6 318.7 | 6 739.1 | 68.8 | 34.9 | 40.0 | 61.7 | 48.8 | 9 690.5 | 7 405.8 | 8 626.2 | 53.2 | 48.7 | 0.0 | 72.9 |
| Zobowiązania długoterminowe | 664.5 | 846.9 | 936.8 | 1 077.3 | 972.9 | 850.9 | 1 025.2 | 839.5 | 846.3 | 747.8 | 543.1 | 546.0 | 575.0 | 938.6 | 994.3 | 1 014.2 | 1 099.8 | 892.9 | 1 060.2 | 1 174.5 | 1 261.0 | 1 673.7 | 1 635.1 | 1 776.6 | 1 619.9 | 1 923.7 | 2 085.1 | 2 220.2 | 2 365.2 | 2 584.3 | 2 877.8 | 3 099.4 | 3 183.3 | 3 469.9 | 3 067.8 | 3 199.5 | 3 327.2 | 3 377.1 | 3 715.0 | 4 023.6 | 4 377.7 | 4 470.8 |
| Rezerwy z tytułu odroczonego podatku | 169.2 | 233.4 | 216.5 | 193.6 | 257.8 | 231.2 | 221.4 | 172.6 | 149.9 | 162.9 | 99.9 | 88.3 | 115.5 | 480.3 | 537.6 | 558.3 | 530.8 | 670.4 | 781.8 | 889.0 | 970.2 | 980.8 | 940.2 | 1 086.4 | 1 253.4 | 1 544.2 | 1 704.3 | 1 827.2 | 1 957.7 | 2 176.0 | 2 459.6 | 2 678.3 | 2 763.5 | 3 052.2 | 2 644.7 | 2 713.4 | 2 597.6 | 2 431.6 | 2 476.9 | 2 576.7 | 2 727.3 | 2 735.9 |
| Zobowiązania długoterminowe | 664.5 | 846.9 | 936.8 | 1 077.3 | 972.9 | 850.9 | 1 025.2 | 839.5 | 846.3 | 747.8 | 543.1 | 546.0 | 575.0 | 938.6 | 994.3 | 1 014.2 | 1 099.8 | 892.9 | 1 060.2 | 1 174.5 | 1 261.0 | 1 673.7 | 1 635.1 | 1 776.6 | 1 619.9 | 1 923.7 | 2 085.1 | 2 220.2 | 2 365.2 | 2 584.3 | 2 877.8 | 3 099.4 | 3 183.3 | 3 469.9 | 3 067.8 | 3 199.5 | 3 327.2 | 3 377.1 | 3 715.0 | 4 023.6 | 4 377.7 | 4 470.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.2 | 62.5 | 62.7 | 50.6 | 47.5 | 44.4 | 41.1 | 37.9 | 34.9 | 31.9 | 26.8 | 24.0 | 21.8 | 18.4 | 15.5 | 12.2 | 9.2 | 79.0 | 76.8 | 62.0 | 129.9 | 127.0 | 142.9 | 141.0 |
| Zobowiązania ogółem | 24 936.5 | 25 285.5 | 22 354.4 | 25 083.4 | 25 893.2 | 22 444.4 | 18 727.5 | 18 542.5 | 20 884.4 | 22 976.5 | 18 500.5 | 26 021.2 | 26 675.8 | 24 284.6 | 22 917.6 | 24 966.9 | 28 994.4 | 25 854.5 | 22 847.8 | 28 524.4 | 29 099.7 | 26 137.4 | 23 738.3 | 33 468.3 | 34 705.9 | 37 385.3 | 34 344.7 | 38 653.1 | 35 216.0 | 37 172.8 | 40 949.3 | 45 637.6 | 39 067.9 | 36 036.7 | 36 956.8 | 38 497.1 | 37 783.6 | 36 479.7 | 35 581.4 | 34 938.7 | 32 834.9 | 34 906.1 |
| Kapitał (fundusz) podstawowy | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 3 082.8 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 | 1 849.7 |
| Zyski zatrzymane | 12 629.0 | 13 642.3 | 11 831.9 | 10 057.1 | 10 830.0 | 11 686.4 | 12 328.6 | 10 503.1 | 11 220.2 | 12 016.5 | 12 572.2 | 10 596.6 | 11 269.3 | 12 096.2 | 12 667.8 | 11 297.4 | 12 149.0 | 13 190.6 | 13 790.7 | 11 960.6 | 13 188.5 | 14 321.9 | 14 987.9 | 12 799.5 | 14 242.4 | 16 000.8 | 17 346.6 | 15 434.6 | 17 250.5 | 20 615.2 | 22 366.2 | 18 771.8 | 20 801.6 | 20 150.1 | 18 718.6 | 19 156.5 | 20 742.7 | 20 376.4 | 21 476.8 | 22 036.1 | 21 258.8 | 21 120.4 |
| Kapitał własny | 19 175.0 | 20 467.6 | 21 159.1 | 19 684.5 | 20 806.7 | 21 423.5 | 21 875.1 | 20 171.6 | 20 612.4 | 21 257.6 | 21 509.7 | 20 378.7 | 20 132.4 | 21 078.0 | 21 815.4 | 20 600.3 | 21 159.4 | 22 515.6 | 23 373.0 | 22 016.5 | 22 836.5 | 23 919.5 | 24 446.2 | 22 793.4 | 25 114.1 | 27 546.8 | 34 196.2 | 32 274.9 | 35 525.4 | 37 767.0 | 40 173.4 | 36 914.9 | 39 646.3 | 38 934.7 | 37 854.2 | 38 326.4 | 40 811.6 | 39 994.9 | 39 600.6 | 40 902.0 | 42 685.4 | 43 432.9 |
| Udziały mniejszościowe | 61.2 | 110.2 | 117.8 | 135.7 | 237.9 | 262.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 199.7 | 284.7 | 304.0 | 300.0 | 384.4 | 481.2 | 512.3 | 529.9 | 517.7 | 477.9 | 504.8 | 471.5 | 838.9 | 972.1 | 4 092.9 | 4 133.3 | 4 407.8 | 4 681.0 | 5 149.1 | 5 003.8 | 5 532.8 | 5 761.2 | 6 049.3 | 5 500.7 | 5 874.0 | 5 859.8 | 6 238.6 | 6 050.5 | 6 269.3 | 6 669.6 |
| Pasywa | 44 111.5 | 45 753.1 | 43 513.5 | 44 768.0 | 46 699.9 | 43 867.9 | 40 602.7 | 38 714.0 | 41 496.8 | 44 234.1 | 40 010.2 | 46 399.9 | 46 808.2 | 45 362.7 | 44 733.0 | 45 567.3 | 50 153.7 | 48 370.1 | 46 220.7 | 50 540.9 | 51 936.2 | 50 056.9 | 48 184.6 | 56 261.6 | 59 820.0 | 64 932.1 | 68 540.8 | 70 928.0 | 70 741.4 | 74 939.8 | 81 122.8 | 82 552.5 | 78 714.2 | 74 971.4 | 74 811.0 | 76 823.6 | 78 595.2 | 76 474.6 | 75 182.0 | 75 840.7 | 75 520.3 | 78 339.1 |
| Inwestycje | 92.0 | 92.0 | 97.8 | 97.8 | 97.8 | 94.3 | 102.1 | 39.0 | 39.0 | 264.2 | 144.0 | 144.0 | 144.0 | 258.1 | 260.1 | 241.4 | 275.2 | 606.8 | 471.3 | 583.8 | 604.3 | 646.0 | 604.7 | 670.9 | 729.7 | 1 067.9 | 1 492.7 | 1 677.3 | 2 845.7 | 1 138.0 | 788.3 | 706.6 | 694.1 | 763.7 | 870.1 | 867.1 | 929.9 | 842.5 | 13 750.3 | 11 722.8 | 863.7 | 1 313.4 |
| Dług | 3 264.6 | 2 692.7 | 3 451.9 | 4 640.9 | 3 759.7 | 1 811.5 | 1 119.9 | 1 120.1 | 1 905.9 | 2 441.3 | 1 385.5 | 4 700.7 | 3 967.8 | 2 779.3 | 4 785.5 | 2 817.0 | 2 687.7 | 2 506.1 | 2 798.5 | 3 158.6 | 2 192.1 | 1 397.2 | 1 406.8 | 1 254.1 | 1 293.3 | 1 179.1 | 1 178.3 | 1 148.3 | 1 142.8 | 1 077.8 | 2 494.1 | 3 533.0 | 3 701.6 | 2 802.5 | 3 317.1 | 3 594.1 | 2 524.3 | 1 953.0 | 3 656.7 | 1 941.5 | 950.9 | 590.2 |
| Środki pieniężne i inne aktywa pieniężne | 10 806.1 | 10 165.7 | 14 102.7 | 13 639.7 | 12 114.6 | 8 341.2 | 8 482.4 | 8 374.0 | 7 181.9 | 8 652.4 | 7 679.5 | 7 347.6 | 7 905.3 | 5 803.6 | 7 573.7 | 8 803.4 | 5 804.6 | 4 275.1 | 5 688.4 | 7 549.4 | 7 833.4 | 8 099.2 | 9 032.2 | 10 351.0 | 10 244.5 | 14 259.7 | 17 187.2 | 18 224.0 | 13 347.8 | 13 741.6 | 18 716.8 | 19 243.7 | 18 488.8 | 25 826.0 | 18 857.0 | 20 907.3 | 18 869.5 | 17 666.2 | 20 155.9 | 21 707.8 | 17 759.7 | 23 967.1 |
| Dług netto | (7 541.5) | (7 472.9) | (10 650.9) | (8 998.8) | (8 354.9) | (6 529.7) | (7 362.6) | (7 253.8) | (5 276.0) | (6 211.1) | (6 294.0) | (2 646.9) | (3 937.5) | (3 024.3) | (2 788.2) | (5 986.3) | (3 116.9) | (1 769.0) | (2 889.9) | (4 390.8) | (5 641.2) | (6 702.0) | (7 625.3) | (9 096.9) | (8 951.2) | (13 080.6) | (16 008.9) | (17 075.6) | (12 205.1) | (12 663.8) | (16 222.7) | (15 710.7) | (14 787.3) | (23 023.5) | (15 540.0) | (17 313.2) | (16 345.3) | (15 713.2) | (16 499.2) | (19 766.3) | (16 808.8) | (23 376.9) |
| Ticker | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO | 6121.TWO |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |