Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 10 073.8 | 10 201.0 | 10 366.6 | 10 994.3 | 10 485.6 | 11 104.8 | 10 585.7 | 10 435.6 | 10 769.0 | 11 539.6 | 11 571.7 | 11 741.7 | 11 740.6 | 11 670.7 | 12 008.9 | 12 971.0 | 12 920.4 | 13 510.4 | 15 578.2 | 15 562.5 | 14 348.2 | 14 314.6 | 14 034.9 | 14 265.7 | 13 758.4 | 13 159.4 | 13 973.0 | 13 838.6 | 13 404.9 | 14 273.8 | 15 471.5 | 15 684.3 | 15 369.5 | 16 206.5 | 15 915.2 | 16 650.5 | 17 261.9 | 16 084.5 | 16 321.3 | 14 942.6 | 14 746.5 | 14 390.1 | 14 838.2 |
| Aktywa trwałe | 3 777.7 | 4 027.6 | 4 005.1 | 4 040.5 | 4 526.6 | 5 066.6 | 5 017.7 | 5 073.9 | 5 227.1 | 5 387.5 | 5 665.8 | 5 994.2 | 6 038.3 | 6 438.6 | 6 853.3 | 6 768.4 | 6 969.0 | 6 947.5 | 7 326.0 | 7 357.1 | 7 647.4 | 7 697.1 | 7 666.7 | 7 743.7 | 7 606.8 | 7 522.3 | 7 671.9 | 7 794.4 | 7 563.9 | 7 404.8 | 7 333.1 | 7 596.6 | 7 653.8 | 7 539.8 | 7 479.4 | 7 632.2 | 7 397.1 | 7 880.0 | 7 773.3 | 7 677.2 | 7 697.9 | 7 173.6 | 7 071.5 |
| Rzeczowe aktywa trwałe netto | 2 658.1 | 2 837.4 | 2 816.2 | 2 862.1 | 3 308.7 | 3 329.8 | 3 280.6 | 3 304.8 | 3 366.6 | 3 513.8 | 3 481.9 | 3 364.9 | 3 527.4 | 3 625.7 | 3 855.8 | 4 048.1 | 4 053.5 | 4 306.2 | 4 638.4 | 4 866.1 | 5 123.4 | 4 730.7 | 4 667.6 | 4 618.3 | 4 444.0 | 4 280.2 | 4 404.0 | 4 377.5 | 4 384.4 | 4 290.6 | 4 264.3 | 4 409.8 | 4 491.5 | 4 198.8 | 4 108.5 | 4 311.3 | 4 097.0 | 3 973.8 | 3 810.8 | 3 717.4 | 3 703.5 | 3 606.6 | 3 518.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 411.5 | 407.1 | 406.2 | 399.8 | 398.8 | 399.5 | 402.9 | 397.2 | 402.1 | 406.1 | 403.1 | 397.4 | 391.9 | 385.8 | 379.1 | 381.5 | 567.3 | 564.9 | 555.8 | 557.3 | 563.6 | 738.1 | 732.2 | 730.9 | 729.3 | 674.1 | 680.5 | 670.1 | 674.0 | 656.6 | 653.3 | 661.1 | 676.5 | 651.6 | 643.7 | 660.6 | 637.3 | 627.9 | 614.6 | 601.1 | 603.9 | 555.9 | 549.9 |
| Wartość firmy i wartości niematerialne i prawne | 411.5 | 407.1 | 406.2 | 399.8 | 398.8 | 399.5 | 402.9 | 397.2 | 402.1 | 406.1 | 403.1 | 397.4 | 391.9 | 385.8 | 379.1 | 381.5 | 567.3 | 564.9 | 555.8 | 557.3 | 563.6 | 738.1 | 732.2 | 730.9 | 729.3 | 674.1 | 680.5 | 670.1 | 674.0 | 656.6 | 653.3 | 661.1 | 676.5 | 651.6 | 643.7 | 660.6 | 637.3 | 627.9 | 614.6 | 601.1 | 603.9 | 555.9 | 549.9 |
| Należności netto | 580.2 | 540.4 | 700.5 | 671.4 | 735.6 | 530.3 | 605.7 | 671.1 | 662.9 | 972.2 | 844.0 | 847.2 | 675.7 | 607.9 | 677.0 | 721.9 | 904.1 | 609.3 | 868.9 | 691.6 | 697.8 | 733.4 | 755.1 | 622.0 | 809.0 | 859.4 | 827.1 | 817.6 | 967.7 | 961.0 | 790.8 | 592.3 | 639.0 | 699.1 | 635.2 | 723.2 | 739.4 | 709.5 | 747.0 | 747.0 | 663.4 | 832.7 | 795.9 |
| Inwestycje długoterminowe | 621.5 | 667.1 | 668.7 | 661.1 | 779.4 | 1 276.9 | 1 224.6 | 1 331.2 | 1 347.9 | 1 374.8 | 1 662.5 | 2 165.3 | 2 059.5 | 2 372.8 | 2 591.8 | 2 286.2 | 2 278.0 | 1 997.1 | 2 102.2 | 1 897.1 | 1 925.5 | 2 084.4 | 2 065.1 | 2 332.4 | 1 842.4 | 1 863.8 | 1 735.9 | 2 270.2 | 2 032.8 | 2 133.7 | 1 844.9 | 1 471.0 | 1 671.7 | 1 925.4 | 1 980.7 | 1 955.6 | 1 512.2 | 2 407.8 | 2 522.7 | 3 351.2 | 2 524.1 | 2 349.8 | 2 374.2 |
| Aktywa obrotowe | 6 296.1 | 6 173.3 | 6 361.5 | 6 953.8 | 5 959.0 | 6 038.2 | 5 568.1 | 5 361.7 | 5 541.8 | 6 152.1 | 5 905.9 | 5 747.5 | 5 702.3 | 5 232.1 | 5 155.6 | 6 202.6 | 5 951.3 | 6 562.9 | 8 252.2 | 8 205.3 | 6 700.8 | 6 617.5 | 6 368.2 | 6 522.0 | 6 151.6 | 5 637.2 | 6 301.1 | 6 044.2 | 5 841.0 | 6 869.0 | 8 138.3 | 8 087.7 | 7 715.7 | 8 666.7 | 8 435.8 | 9 018.3 | 9 864.8 | 8 204.5 | 8 548.0 | 7 265.3 | 7 048.7 | 7 216.6 | 7 766.7 |
| Środki pieniężne i Inwestycje | 1 140.9 | 1 080.4 | 1 153.8 | 1 612.7 | 1 022.3 | 1 639.3 | 1 177.2 | 1 608.9 | 1 512.7 | 2 009.6 | 1 196.0 | 1 406.9 | 1 460.7 | 1 194.6 | 1 067.0 | 1 335.1 | 1 142.9 | 1 159.9 | 2 252.1 | 1 975.9 | 1 094.9 | 1 727.7 | 1 488.7 | 1 569.4 | 1 433.6 | 1 261.3 | 1 996.7 | 1 684.0 | 1 162.6 | 1 743.1 | 3 091.0 | 3 497.7 | 3 181.0 | 2 613.9 | 2 304.7 | 2 818.7 | 4 159.9 | 2 653.5 | 2 941.4 | 2 175.8 | 2 092.0 | 1 933.9 | 1 986.9 |
| Zapasy | 2 480.0 | 2 615.2 | 3 062.1 | 3 264.8 | 3 174.0 | 3 417.2 | 3 395.9 | 2 994.1 | 2 746.3 | 2 571.0 | 2 994.3 | 2 682.0 | 2 848.0 | 2 998.9 | 3 335.9 | 3 563.9 | 3 750.7 | 4 500.0 | 4 933.0 | 5 298.4 | 4 711.3 | 4 126.3 | 4 104.4 | 4 312.0 | 3 866.9 | 3 485.9 | 3 458.5 | 3 531.2 | 3 703.2 | 4 147.2 | 4 254.4 | 3 990.0 | 3 893.7 | 5 346.2 | 5 487.5 | 5 463.5 | 4 955.5 | 4 708.1 | 4 636.7 | 4 243.2 | 4 136.8 | 4 242.7 | 4 764.3 |
| Inwestycje krótkoterminowe | 56.0 | 10.3 | 8.7 | 16.3 | 8.0 | 13.6 | 62.4 | 4.3 | 73.6 | 32.7 | 55.6 | 12.1 | 0.7 | 2.3 | (17.1) | 4.3 | 20.1 | 5.8 | (13.9) | (0.4) | 1.5 | 100.3 | 145.0 | 0.0 | 533.7 | 614.4 | 761.4 | 385.0 | 392.2 | 235.9 | 502.6 | 931.5 | 745.2 | 542.3 | 526.8 | 520.8 | 946.5 | 4.0 | 7.8 | 80.3 | 25.8 | 4.7 | 0.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 084.9 | 1 070.1 | 1 145.1 | 1 596.3 | 1 014.3 | 1 625.7 | 1 114.8 | 1 604.6 | 1 439.2 | 1 976.9 | 1 140.4 | 1 394.8 | 1 460.0 | 1 192.4 | 1 067.0 | 1 330.8 | 1 122.8 | 1 154.1 | 2 252.1 | 1 975.9 | 1 094.9 | 1 627.5 | 1 343.7 | 1 569.4 | 899.9 | 646.9 | 1 235.3 | 1 299.0 | 770.4 | 1 507.2 | 2 588.4 | 2 566.2 | 2 435.8 | 2 071.5 | 1 777.9 | 2 297.9 | 3 213.3 | 2 649.5 | 2 933.6 | 2 095.5 | 2 066.2 | 1 929.2 | 1 986.7 |
| Należności krótkoterminowe | 227.2 | 229.4 | 228.4 | 288.0 | 339.0 | 384.7 | 171.3 | 237.8 | 235.9 | 392.2 | 471.0 | 197.2 | 277.0 | 315.6 | 280.9 | 286.8 | 315.3 | 380.8 | 469.2 | 341.7 | 198.5 | 223.0 | 245.8 | 332.7 | 348.6 | 260.2 | 290.5 | 239.0 | 217.4 | 388.7 | 265.6 | 245.0 | 161.3 | 304.6 | 187.8 | 308.0 | 247.4 | 220.7 | 342.8 | 186.0 | 213.3 | 386.6 | 319.6 |
| Dług krótkoterminowy | 2 568.9 | 2 909.2 | 2 900.4 | 3 572.3 | 2 986.5 | 2 868.1 | 2 475.4 | 2 513.8 | 1 270.7 | 1 594.7 | 1 478.4 | 1 975.0 | 2 078.8 | 1 962.3 | 2 341.4 | 2 910.1 | 2 484.7 | 3 058.0 | 4 789.0 | 4 874.4 | 4 454.7 | 4 527.7 | 4 202.1 | 4 169.4 | 4 164.6 | 3 915.6 | 4 470.0 | 4 276.7 | 3 793.9 | 3 316.8 | 4 017.3 | 4 195.7 | 2 948.6 | 3 641.3 | 3 145.6 | 4 068.2 | 4 728.6 | 4 375.1 | 4 492.8 | 3 633.9 | 1 795.2 | 1 420.4 | 1 442.0 |
| Zobowiązania krótkoterminowe | 3 021.3 | 3 378.1 | 3 426.5 | 4 089.0 | 3 565.3 | 3 823.8 | 3 215.4 | 3 006.3 | 1 768.2 | 2 303.7 | 2 224.3 | 2 469.9 | 2 628.1 | 2 581.8 | 2 928.4 | 3 673.0 | 3 136.5 | 3 822.0 | 5 574.1 | 5 545.3 | 4 934.4 | 5 000.0 | 4 652.4 | 4 874.0 | 4 873.3 | 4 517.6 | 5 052.2 | 4 831.0 | 4 284.6 | 4 015.4 | 4 660.0 | 4 732.1 | 3 391.0 | 4 405.2 | 3 637.8 | 4 701.6 | 5 212.0 | 4 805.1 | 5 052.1 | 4 046.4 | 3 672.9 | 3 530.4 | 3 222.4 |
| Rozliczenia międzyokresowe | 128.4 | 133.9 | 174.0 | 114.7 | 132.4 | 148.6 | 118.6 | 141.0 | 130.9 | 195.0 | 148.6 | 173.7 | 140.7 | 187.6 | 163.4 | 346.5 | 200.6 | 252.5 | 202.6 | 178.1 | 108.0 | 133.2 | 121.6 | 102.2 | 104.1 | 323.4 | 273.5 | 298.9 | 259.0 | 303.5 | 0.0 | 0.0 | 74.6 | 40.7 | 70.6 | 203.3 | 226.6 | 170.4 | 86.0 | 76.0 | 60.3 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 595.7 | 286.3 | 283.2 | 279.0 | 275.0 | 557.3 | 548.1 | 555.1 | 2 007.3 | 1 939.4 | 1 931.3 | 1 927.5 | 1 918.9 | 1 823.0 | 1 818.8 | 1 817.2 | 2 094.6 | 1 954.8 | 2 215.7 | 2 220.0 | 1 404.7 | 1 341.0 | 1 326.8 | 1 336.9 | 1 018.3 | 749.0 | 744.4 | 724.5 | 508.2 | 1 265.2 | 1 543.3 | 1 773.7 | 2 320.0 | 1 747.9 | 2 248.7 | 2 060.2 | 2 006.3 | 1 485.7 | 1 489.5 | 1 424.6 | 1 398.5 | 1 260.1 | 1 907.9 |
| Rezerwy z tytułu odroczonego podatku | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.8 | 1.9 | 3.3 | 0.1 | 2.6 | 0.1 | 0.1 | 0.1 | 1.3 | 9.3 | 9.8 | 11.0 | 12.0 | 16.0 | 21.4 | 20.9 | 22.1 | 22.1 | 29.5 | 25.5 | 25.5 | 25.9 | 30.5 | 29.3 | 33.4 | 33.3 | 31.0 | 30.8 | 29.3 | 29.3 | 13.6 | 13.6 | 10.4 | 10.4 | 26.5 | 28.5 |
| Zobowiązania długoterminowe | 595.7 | 286.3 | 283.2 | 279.0 | 275.0 | 557.3 | 548.1 | 555.1 | 2 007.3 | 1 939.4 | 1 931.3 | 1 927.5 | 1 918.9 | 1 823.0 | 1 818.8 | 1 817.2 | 2 094.6 | 1 954.8 | 2 215.7 | 2 220.0 | 1 404.7 | 1 341.0 | 1 326.8 | 1 336.9 | 1 018.3 | 749.0 | 744.4 | 724.5 | 508.2 | 1 265.2 | 1 543.3 | 1 773.7 | 2 320.0 | 1 747.9 | 2 248.7 | 2 060.2 | 2 006.3 | 1 485.7 | 1 489.5 | 1 424.6 | 1 398.5 | 1 260.1 | 1 907.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.6 | 21.8 | 20.6 | 19.6 | 20.3 | 19.2 | 18.1 | 16.9 | 17.5 | 21.3 | 16.2 | 14.9 | 14.6 | 13.0 |
| Zobowiązania ogółem | 3 617.0 | 3 664.4 | 3 709.7 | 4 368.0 | 3 840.3 | 4 381.1 | 3 763.5 | 3 561.4 | 3 775.4 | 4 243.0 | 4 155.6 | 4 397.4 | 4 547.0 | 4 404.8 | 4 747.2 | 5 490.2 | 5 231.1 | 5 776.9 | 7 789.8 | 7 765.3 | 6 339.1 | 6 341.0 | 5 979.2 | 6 210.9 | 5 891.5 | 5 266.6 | 5 796.5 | 5 555.5 | 4 792.8 | 5 280.6 | 6 203.3 | 6 505.8 | 5 711.0 | 6 153.1 | 5 886.6 | 6 761.8 | 7 218.3 | 6 290.8 | 6 541.7 | 5 471.0 | 5 071.4 | 4 790.6 | 5 130.4 |
| Kapitał (fundusz) podstawowy | 750.0 | 750.0 | 750.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 499.6 | 1 499.6 |
| Zyski zatrzymane | 2 383.2 | 2 420.0 | 2 540.4 | 2 522.4 | 2 530.2 | 2 559.6 | 2 659.0 | 2 696.5 | 2 794.0 | 3 040.2 | 3 153.8 | 3 120.7 | 3 007.4 | 3 086.5 | 3 174.3 | 3 262.5 | 3 401.7 | 3 347.6 | 3 470.4 | 3 440.1 | 3 512.1 | 3 498.6 | 3 569.9 | 3 544.9 | 3 587.6 | 3 751.2 | 3 974.1 | 4 006.8 | 4 248.0 | 4 773.0 | 5 117.5 | 4 812.6 | 5 074.1 | 5 516.7 | 5 600.8 | 5 048.9 | 5 328.7 | 5 262.8 | 5 343.1 | 5 048.8 | 5 228.6 | 5 226.2 | 5 399.6 |
| Kapitał własny | 6 456.9 | 6 536.5 | 6 656.9 | 6 626.3 | 6 645.3 | 6 723.7 | 6 822.3 | 6 874.2 | 6 993.5 | 7 296.5 | 7 416.0 | 7 344.2 | 7 193.6 | 7 265.9 | 7 261.8 | 7 480.8 | 7 689.2 | 7 733.6 | 7 788.4 | 7 797.2 | 8 009.1 | 7 973.6 | 8 055.8 | 8 054.8 | 7 866.9 | 7 892.8 | 8 176.5 | 8 283.1 | 8 612.1 | 8 993.2 | 9 268.2 | 9 178.5 | 9 658.5 | 10 053.3 | 10 028.6 | 9 888.8 | 10 043.6 | 9 793.6 | 9 779.6 | 9 339.3 | 9 675.1 | 9 599.6 | 9 707.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 10 073.8 | 10 201.0 | 10 366.6 | 10 994.3 | 10 485.6 | 11 104.8 | 10 585.7 | 10 435.6 | 10 769.0 | 11 539.6 | 11 571.7 | 11 741.7 | 11 740.6 | 11 670.7 | 12 008.9 | 12 971.0 | 12 920.4 | 13 510.4 | 15 578.2 | 15 562.5 | 14 348.2 | 14 314.6 | 14 034.9 | 14 265.7 | 13 758.4 | 13 159.4 | 13 973.0 | 13 838.6 | 13 404.9 | 14 273.8 | 15 471.5 | 15 684.3 | 15 369.5 | 16 206.5 | 15 915.2 | 16 650.5 | 17 261.9 | 16 084.5 | 16 321.3 | 14 942.6 | 14 746.5 | 14 390.1 | 14 838.2 |
| Inwestycje | 677.4 | 677.4 | 677.4 | 677.4 | 787.4 | 1 290.6 | 1 287.0 | 1 335.5 | 1 421.5 | 1 407.5 | 1 718.1 | 2 177.4 | 2 060.2 | 2 375.0 | 2 574.7 | 2 290.5 | 2 298.0 | 2 002.9 | 2 088.4 | 1 896.7 | 1 927.0 | 2 184.7 | 2 210.1 | 2 332.4 | 2 376.0 | 2 478.2 | 2 497.3 | 2 655.2 | 2 425.0 | 2 369.7 | 2 347.5 | 2 402.5 | 2 416.9 | 2 467.7 | 2 507.5 | 2 476.4 | 2 458.7 | 2 411.8 | 2 530.5 | 3 431.5 | 2 453.6 | 2 354.6 | 2 374.3 |
| Dług | 2 868.9 | 2 909.2 | 2 900.4 | 3 572.3 | 2 986.5 | 3 160.1 | 2 762.8 | 2 811.7 | 3 023.8 | 3 288.4 | 3 171.3 | 3 665.7 | 3 767.4 | 3 557.9 | 3 937.7 | 4 507.1 | 4 355.1 | 4 792.1 | 6 786.9 | 6 883.2 | 5 649.5 | 5 660.6 | 5 323.7 | 5 304.1 | 4 982.7 | 4 461.9 | 5 019.1 | 4 809.2 | 4 112.8 | 4 392.0 | 5 374.9 | 5 783.3 | 5 085.2 | 5 212.2 | 5 219.9 | 5 957.8 | 6 566.7 | 5 710.6 | 5 834.3 | 5 048.0 | 3 053.1 | 2 528.8 | 3 198.2 |
| Środki pieniężne i inne aktywa pieniężne | 1 084.9 | 1 070.1 | 1 145.1 | 1 596.3 | 1 014.3 | 1 625.7 | 1 114.8 | 1 604.6 | 1 439.2 | 1 976.9 | 1 140.4 | 1 394.8 | 1 460.0 | 1 192.4 | 1 067.0 | 1 330.8 | 1 122.8 | 1 154.1 | 2 252.1 | 1 975.9 | 1 094.9 | 1 627.5 | 1 343.7 | 1 569.4 | 899.9 | 646.9 | 1 235.3 | 1 299.0 | 770.4 | 1 507.2 | 2 588.4 | 2 566.2 | 2 435.8 | 2 071.5 | 1 777.9 | 2 297.9 | 3 213.3 | 2 649.5 | 2 933.6 | 2 095.5 | 2 066.2 | 1 929.2 | 1 986.7 |
| Dług netto | 1 783.9 | 1 839.1 | 1 755.3 | 1 975.9 | 1 972.2 | 1 534.4 | 1 648.0 | 1 207.1 | 1 584.7 | 1 311.5 | 2 030.9 | 2 270.9 | 2 307.4 | 2 365.6 | 2 870.6 | 3 176.3 | 3 232.3 | 3 638.0 | 4 534.8 | 4 907.3 | 4 554.6 | 4 033.1 | 3 980.1 | 3 734.8 | 4 082.8 | 3 815.0 | 3 783.7 | 3 510.2 | 3 342.4 | 2 884.8 | 2 786.5 | 3 217.1 | 2 649.4 | 3 140.6 | 3 442.0 | 3 659.9 | 3 353.4 | 3 061.1 | 2 900.8 | 2 952.6 | 986.9 | 599.6 | 1 211.4 |
| Ticker | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS | 601339.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |