Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 13 149.1 | 13 123.5 | 13 516.8 | 14 263.4 | 14 403.0 | 17 817.0 | 17 284.3 | 17 133.5 | 17 588.8 | 17 942.3 | 18 428.0 | 18 894.5 | 20 027.8 | 19 952.4 | 20 452.2 | 20 694.1 | 21 423.9 | 21 484.3 | 21 390.7 | 21 627.5 | 22 671.0 | 23 509.7 | 24 989.6 | 27 645.7 | 32 295.7 | 33 084.3 | 34 778.8 | 39 465.4 | 39 439.5 | 39 416.1 | 40 791.8 | 40 621.1 | 40 445.2 | 43 770.5 | 43 844.4 | 42 823.5 | 41 594.7 | 42 086.5 | 42 973.2 | 42 982.3 | 43 896.7 | 44 065.7 | 44 494.2 |
| Aktywa trwałe | 11 520.0 | 11 752.2 | 11 630.1 | 12 621.8 | 12 827.7 | 13 529.3 | 13 698.8 | 14 159.1 | 14 575.8 | 15 289.3 | 15 405.0 | 16 066.0 | 16 685.6 | 16 726.4 | 16 691.7 | 17 032.0 | 17 148.8 | 17 242.2 | 17 131.4 | 17 221.1 | 17 752.8 | 19 152.3 | 19 893.1 | 22 544.1 | 24 616.8 | 26 904.1 | 28 307.4 | 30 039.6 | 31 269.4 | 32 108.2 | 32 653.4 | 31 728.9 | 31 981.4 | 32 177.1 | 31 940.2 | 31 758.8 | 31 784.7 | 32 833.1 | 32 941.8 | 33 213.7 | 33 427.0 | 33 512.2 | 33 364.0 |
| Rzeczowe aktywa trwałe netto | 10 781.6 | 11 002.8 | 10 915.1 | 11 750.7 | 11 888.8 | 12 637.3 | 12 790.7 | 13 127.6 | 13 408.8 | 14 271.3 | 14 403.2 | 14 981.5 | 15 532.2 | 15 658.6 | 15 569.1 | 15 941.7 | 16 087.2 | 16 025.0 | 15 914.1 | 15 989.6 | 16 567.2 | 17 541.5 | 17 388.0 | 18 201.0 | 20 437.6 | 23 839.5 | 25 666.5 | 27 833.3 | 28 860.8 | 29 984.5 | 30 314.3 | 30 336.2 | 30 261.3 | 30 063.1 | 29 696.9 | 29 568.3 | 29 509.1 | 31 030.1 | 30 798.1 | 31 401.9 | 31 279.8 | 31 220.9 | 30 860.7 |
| Wartość firmy | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 27.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 55.2 | 62.9 | 62.8 | 82.7 | 83.8 | 93.1 | 95.1 | 150.0 | 150.6 | 149.1 | 153.1 | 150.9 | 151.9 | 157.5 | 153.6 | 155.4 | 157.6 | 163.3 | 161.4 | 163.5 | 162.2 | 165.4 | 158.7 | 188.8 | 187.8 | 213.5 | 219.0 | 225.2 | 285.6 | 289.8 | 297.6 | 296.5 | 300.6 | 321.8 | 326.6 | 319.6 | 321.1 | 358.5 | 353.9 | 398.4 | 429.3 | 440.8 | 438.7 |
| Wartość firmy i wartości niematerialne i prawne | 82.6 | 90.3 | 90.2 | 110.1 | 111.2 | 120.5 | 122.6 | 177.4 | 178.0 | 176.5 | 180.5 | 178.3 | 179.3 | 184.9 | 181.0 | 182.8 | 185.0 | 163.3 | 161.4 | 163.5 | 162.2 | 165.4 | 158.7 | 188.8 | 187.8 | 213.5 | 219.0 | 225.2 | 285.6 | 289.8 | 297.6 | 296.5 | 300.6 | 321.8 | 326.6 | 319.6 | 321.1 | 358.5 | 353.9 | 398.4 | 429.3 | 440.8 | 438.7 |
| Należności netto | 524.4 | 580.7 | 594.7 | 526.2 | 525.4 | 526.6 | 668.8 | 816.0 | 812.6 | 822.4 | 1 016.7 | 1 182.2 | 1 308.8 | 1 346.4 | 1 740.0 | 2 012.7 | 2 121.2 | 1 978.3 | 2 254.1 | 2 638.2 | 2 660.9 | 2 618.1 | 2 931.2 | 3 483.2 | 4 232.9 | 3 684.5 | 4 124.1 | 4 760.7 | 4 961.9 | 5 064.3 | 5 594.8 | 6 104.0 | 6 178.5 | 5 290.9 | 5 623.5 | 6 112.7 | 6 251.8 | 6 925.6 | 6 942.2 | 7 802.5 | 7 417.6 | 7 714.2 | 8 179.7 |
| Inwestycje długoterminowe | 59.6 | 59.2 | 58.0 | 58.1 | 58.1 | 57.9 | 57.9 | 57.9 | 58.6 | 60.0 | 60.0 | 59.8 | 61.5 | 60.4 | 60.2 | 60.0 | 63.7 | 70.8 | 69.7 | 69.4 | 68.4 | 111.6 | 119.9 | 120.8 | 132.8 | 159.7 | 158.4 | 174.0 | 174.9 | 175.0 | 0.0 | 0.0 | 127.4 | (2 218.4) | (2 218.6) | (1 823.8) | (1 322.2) | 58.8 | 17.6 | 51.2 | 50.6 | 0.0 | 44.2 |
| Aktywa obrotowe | 1 629.1 | 1 371.3 | 1 886.7 | 1 641.6 | 1 575.4 | 4 287.8 | 3 585.5 | 2 974.4 | 3 013.0 | 2 653.0 | 3 023.0 | 2 828.4 | 3 342.2 | 3 226.0 | 3 760.5 | 3 662.1 | 4 275.1 | 4 242.1 | 4 259.3 | 4 406.4 | 4 918.1 | 4 357.4 | 5 096.5 | 5 101.5 | 7 679.0 | 6 180.2 | 6 471.4 | 9 425.8 | 8 170.1 | 7 307.8 | 8 138.4 | 8 892.2 | 8 463.8 | 11 593.4 | 11 904.3 | 11 064.7 | 9 810.0 | 9 253.5 | 10 031.4 | 9 768.6 | 10 469.7 | 10 553.5 | 11 130.2 |
| Środki pieniężne i Inwestycje | 847.8 | 496.5 | 952.9 | 630.2 | 552.2 | 3 454.7 | 1 916.0 | 1 534.5 | 1 623.8 | 1 503.4 | 1 673.6 | 1 310.4 | 1 697.5 | 1 511.1 | 1 667.0 | 1 313.2 | 1 828.7 | 1 928.7 | 1 667.9 | 1 444.0 | 1 927.9 | 1 421.4 | 1 841.5 | 1 300.9 | 3 132.2 | 2 110.6 | 1 902.8 | 4 208.8 | 2 725.0 | 1 671.2 | 1 973.6 | 2 381.3 | 1 759.1 | 5 728.0 | 5 670.1 | 4 381.6 | 2 999.1 | 2 164.2 | 2 480.8 | 1 777.8 | 2 509.2 | 2 322.7 | 2 437.9 |
| Zapasy | 56.2 | 62.7 | 67.5 | 67.5 | 72.2 | 79.5 | 83.2 | 80.7 | 89.8 | 116.6 | 118.9 | 120.8 | 127.9 | 135.2 | 134.7 | 129.0 | 129.4 | 138.1 | 137.9 | 136.3 | 145.3 | 139.4 | 135.8 | 128.8 | 132.6 | 141.4 | 140.9 | 135.6 | 147.6 | 167.5 | 168.3 | 175.9 | 183.5 | 166.2 | 174.5 | 174.3 | 183.0 | 124.1 | 132.2 | 129.1 | 132.7 | 114.8 | 131.6 |
| Inwestycje krótkoterminowe | (42.4) | (42.4) | (42.4) | (42.4) | (42.4) | (42.4) | (42.4) | (42.4) | (43.1) | (43.3) | (43.3) | (43.2) | (44.9) | (44.7) | (44.4) | (44.3) | (48.0) | (54.5) | (53.4) | (53.1) | (52.1) | (86.0) | (82.5) | (83.3) | (81.3) | (81.9) | (80.7) | (96.2) | (97.1) | (94.0) | 81.0 | 81.1 | (46.3) | 2 300.3 | 2 300.5 | 1 905.8 | 1 405.2 | 0.0 | 0.0 | 0.3 | 0.0 | 18.7 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 847.8 | 496.5 | 952.9 | 630.2 | 552.2 | 3 454.7 | 1 916.0 | 1 534.5 | 1 623.8 | 1 503.4 | 1 673.6 | 1 310.4 | 1 697.5 | 1 511.1 | 1 667.0 | 1 313.2 | 1 828.7 | 1 928.7 | 1 667.9 | 1 444.0 | 1 927.9 | 1 421.4 | 1 841.5 | 1 300.9 | 3 132.2 | 2 110.6 | 1 902.8 | 4 208.8 | 2 725.0 | 1 671.2 | 1 973.6 | 2 381.3 | 1 759.1 | 3 427.7 | 3 369.7 | 2 475.8 | 1 593.9 | 2 164.2 | 2 480.8 | 1 777.5 | 2 509.2 | 2 322.7 | 2 437.9 |
| Należności krótkoterminowe | 1 906.6 | 1 781.7 | 1 559.9 | 1 609.9 | 1 484.6 | 1 862.8 | 1 639.7 | 1 074.5 | 1 201.0 | 1 592.3 | 1 399.9 | 1 188.5 | 1 234.7 | 1 150.5 | 1 060.1 | 1 268.8 | 1 311.8 | 931.0 | 739.6 | 652.0 | 871.7 | 1 286.0 | 1 277.1 | 1 184.5 | 1 629.1 | 2 429.1 | 2 289.1 | 3 054.5 | 2 789.0 | 3 259.0 | 3 003.1 | 2 723.1 | 2 717.8 | 2 174.5 | 2 048.0 | 1 779.8 | 1 818.1 | 2 015.1 | 2 128.3 | 2 211.7 | 1 989.2 | 1 815.9 | 1 506.8 |
| Dług krótkoterminowy | 634.2 | 739.2 | 729.2 | 1 239.1 | 1 209.2 | 1 557.6 | 804.6 | 869.3 | 869.3 | 869.0 | 869.0 | 969.8 | 2 240.2 | 2 315.4 | 2 273.6 | 2 608.9 | 1 033.6 | 1 287.2 | 1 197.2 | 1 158.8 | 1 204.9 | 1 414.1 | 1 506.8 | 1 587.5 | 1 440.4 | 1 606.6 | 1 741.2 | 2 264.4 | 2 135.7 | 2 565.1 | 2 595.4 | 2 865.2 | 3 557.1 | 4 267.5 | 3 626.5 | 3 605.6 | 2 417.6 | 2 396.1 | 2 268.8 | 2 330.8 | 2 373.0 | 571.3 | 2 970.0 |
| Zobowiązania krótkoterminowe | 2 578.1 | 2 570.5 | 2 341.4 | 2 887.9 | 2 731.3 | 3 464.1 | 2 502.9 | 2 014.8 | 2 148.6 | 2 550.2 | 2 457.1 | 2 302.3 | 3 600.7 | 3 640.6 | 3 524.1 | 4 159.0 | 2 651.5 | 2 530.3 | 2 271.7 | 2 257.5 | 2 481.3 | 3 067.8 | 3 155.8 | 3 282.9 | 3 552.0 | 4 380.0 | 4 396.3 | 5 807.0 | 5 349.3 | 6 164.2 | 5 949.4 | 6 075.0 | 6 735.9 | 6 873.4 | 6 036.1 | 5 975.3 | 4 791.2 | 4 632.7 | 4 679.9 | 5 029.8 | 4 831.0 | 5 139.9 | 4 688.9 |
| Rozliczenia międzyokresowe | 32.2 | 46.5 | 50.8 | 34.8 | 37.5 | 43.6 | 53.7 | 66.6 | 73.9 | 84.8 | 184.1 | 139.3 | 121.1 | 170.3 | 186.1 | 277.5 | 301.5 | 308.3 | 331.3 | 432.8 | 388.5 | 353.6 | 346.6 | 486.1 | 450.6 | 318.3 | 327.0 | 445.6 | 381.7 | 291.3 | 0.0 | 0.0 | 5.0 | 1.8 | 3.0 | 531.4 | 507.8 | 2.6 | 228.3 | 1.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 869.5 | 6 741.3 | 7 281.5 | 7 498.8 | 7 791.7 | 7 450.5 | 7 781.5 | 8 118.6 | 8 457.4 | 8 321.0 | 8 848.8 | 9 383.7 | 9 150.0 | 8 915.1 | 9 342.3 | 9 022.3 | 11 105.1 | 11 256.6 | 11 314.8 | 11 606.7 | 12 306.2 | 12 356.0 | 13 686.0 | 16 144.1 | 18 294.0 | 18 139.9 | 19 489.6 | 22 438.7 | 22 731.9 | 21 870.1 | 22 588.3 | 21 932.1 | 20 772.3 | 20 314.8 | 20 795.8 | 19 919.5 | 19 589.4 | 19 735.9 | 20 272.5 | 19 919.4 | 20 818.7 | 20 600.2 | 21 038.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (6 417.3) | (6 962.6) | (7 184.9) | (7 483.1) | (7 147.3) | (7 483.6) | (7 626.3) | (7 964.4) | (7 836.2) | (8 357.9) | (8 901.1) | 1.6 | 20.9 | 19.8 | 20.0 | 20.4 | 40.1 | 39.7 | 38.2 | 38.1 | 60.1 | 53.7 | 59.9 | 61.2 | 80.2 | 83.0 | 83.6 | 80.4 | 86.1 | 88.6 | 93.0 | 90.7 | 97.8 | 142.8 | 151.0 | 146.2 | 103.7 | 100.7 | 102.7 | 104.8 | 99.3 | 99.8 |
| Zobowiązania długoterminowe | 6 869.5 | 6 741.3 | 7 281.5 | 7 498.8 | 7 791.7 | 7 450.5 | 7 781.5 | 8 118.6 | 8 457.4 | 8 321.0 | 8 848.8 | 9 383.7 | 9 150.0 | 8 915.1 | 9 342.3 | 9 022.3 | 11 105.1 | 11 256.6 | 11 314.8 | 11 606.7 | 12 306.2 | 12 356.0 | 13 686.0 | 16 144.1 | 18 294.0 | 18 139.9 | 19 489.6 | 22 438.7 | 22 731.9 | 21 870.1 | 22 588.3 | 21 932.1 | 20 772.3 | 20 314.8 | 20 795.8 | 19 919.5 | 19 589.4 | 19 735.9 | 20 272.5 | 19 919.4 | 20 818.7 | 20 600.2 | 21 038.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 172.3 | 172.7 | 160.3 | 160.7 | 160.2 | 166.2 | 155.2 | 155.0 | 161.1 | 157.3 | 163.7 | 158.5 | 168.8 | 163.2 | 160.8 | 167.1 | 157.0 | 159.0 |
| Zobowiązania ogółem | 9 447.6 | 9 311.9 | 9 622.9 | 10 386.7 | 10 523.0 | 10 914.6 | 10 284.4 | 10 133.5 | 10 606.0 | 10 871.2 | 11 305.9 | 11 686.1 | 12 750.6 | 12 555.7 | 12 866.4 | 13 181.3 | 13 756.6 | 13 786.9 | 13 586.6 | 13 864.2 | 14 787.5 | 15 423.8 | 16 841.8 | 19 427.0 | 21 846.0 | 22 519.8 | 23 885.9 | 28 245.7 | 28 081.2 | 28 034.2 | 28 537.7 | 28 007.1 | 27 508.3 | 27 188.2 | 26 831.9 | 25 894.8 | 24 380.6 | 24 368.6 | 24 952.4 | 24 949.3 | 25 649.8 | 25 740.1 | 25 727.0 |
| Kapitał (fundusz) podstawowy | 1 777.8 | 1 777.8 | 1 777.8 | 1 777.8 | 1 777.8 | 2 077.8 | 2 077.8 | 2 077.8 | 2 077.8 | 2 077.8 | 2 077.8 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 155.6 | 4 986.7 | 4 986.7 | 5 013.1 | 5 013.1 | 5 013.1 | 5 013.2 | 5 012.8 | 5 012.8 | 5 012.5 | 6 475.1 | 6 474.9 | 6 474.9 | 6 474.9 | 6 474.7 | 6 474.7 | 6 474.2 | 6 474.2 | 6 473.7 | 6 473.4 |
| Zyski zatrzymane | 671.0 | 743.3 | 807.0 | 809.6 | 806.9 | 849.7 | 920.8 | 906.1 | 890.1 | 924.0 | 938.4 | 1 068.5 | 1 122.9 | 1 216.2 | 1 412.5 | 1 371.2 | 1 496.9 | 1 515.0 | 1 628.4 | 1 631.4 | 1 746.6 | 1 862.5 | 1 999.3 | 2 021.7 | 2 186.3 | 2 221.3 | 2 520.2 | 2 587.5 | 2 742.1 | 2 721.6 | 3 547.3 | 3 856.7 | 4 158.8 | 4 477.4 | 4 878.9 | 4 776.6 | 5 083.2 | 5 314.1 | 5 746.6 | 5 638.8 | 5 945.4 | 6 009.2 | 6 401.0 |
| Kapitał własny | 3 701.5 | 3 811.6 | 3 893.8 | 3 876.7 | 3 880.0 | 6 902.4 | 6 999.9 | 7 000.1 | 6 982.8 | 7 071.1 | 7 122.1 | 7 208.4 | 7 277.2 | 7 396.7 | 7 585.8 | 7 512.9 | 7 667.3 | 7 697.4 | 7 804.2 | 7 763.3 | 7 883.5 | 8 085.9 | 8 147.8 | 8 218.6 | 10 449.8 | 10 564.5 | 10 892.8 | 11 219.7 | 11 358.3 | 11 381.8 | 12 254.0 | 12 613.9 | 12 936.9 | 16 582.3 | 17 012.5 | 16 928.7 | 17 214.1 | 17 581.5 | 18 020.8 | 17 907.4 | 18 246.9 | 18 325.6 | 18 767.2 |
| Udziały mniejszościowe | 598.9 | 618.9 | 637.4 | 617.7 | 623.7 | 642.2 | 668.6 | 686.1 | 687.7 | 718.6 | 736.1 | 684.0 | 692.8 | 712.9 | 739.7 | 703.9 | 725.6 | 731.3 | 745.0 | 704.2 | 715.9 | 732.5 | 741.0 | 715.9 | 725.5 | 734.6 | 762.1 | 728.8 | 735.2 | 721.7 | 745.2 | 796.7 | 820.1 | 781.8 | 804.2 | 782.9 | 789.4 | 806.0 | 820.6 | 779.7 | 784.6 | 782.4 | 799.8 |
| Pasywa | 13 149.1 | 13 123.5 | 13 516.8 | 14 263.4 | 14 403.0 | 17 817.0 | 17 284.3 | 17 133.5 | 17 588.8 | 17 942.3 | 18 428.0 | 18 894.5 | 20 027.8 | 19 952.4 | 20 452.2 | 20 694.1 | 21 423.9 | 21 484.3 | 21 390.7 | 21 627.5 | 22 671.0 | 23 509.7 | 24 989.6 | 27 645.7 | 32 295.7 | 33 084.3 | 34 778.8 | 39 465.4 | 39 439.5 | 39 416.1 | 40 791.8 | 40 621.1 | 40 445.2 | 43 770.5 | 43 844.4 | 42 823.5 | 41 594.7 | 42 086.5 | 42 973.2 | 42 982.3 | 43 896.7 | 44 065.7 | 44 494.2 |
| Inwestycje | 17.3 | 16.9 | 15.6 | 15.7 | 15.7 | 15.5 | 15.5 | 15.5 | 15.5 | 16.8 | 16.8 | 16.6 | 16.6 | 15.8 | 15.8 | 15.8 | 15.8 | 16.3 | 16.3 | 16.3 | 16.3 | 25.6 | 37.4 | 37.4 | 51.4 | 77.7 | 77.7 | 77.7 | 77.7 | 81.0 | 81.0 | 81.1 | 81.1 | 81.8 | 81.8 | 82.0 | 83.0 | 58.8 | 17.6 | 51.5 | 50.6 | 18.7 | 44.2 |
| Dług | 7 174.7 | 7 156.5 | 7 691.8 | 8 424.0 | 8 692.3 | 8 704.9 | 8 288.1 | 8 595.3 | 8 936.4 | 8 806.3 | 9 333.4 | 9 975.9 | 11 016.2 | 10 845.4 | 11 242.6 | 11 360.4 | 11 871.5 | 12 262.1 | 12 236.2 | 12 447.6 | 13 198.9 | 13 427.6 | 14 869.1 | 16 873.7 | 18 317.5 | 19 115.2 | 20 621.5 | 24 119.9 | 24 307.5 | 23 895.5 | 24 665.7 | 24 479.2 | 24 019.4 | 24 291.1 | 24 092.5 | 23 214.7 | 21 707.1 | 22 015.3 | 22 297.3 | 22 135.1 | 22 787.4 | 20 945.6 | 23 794.0 |
| Środki pieniężne i inne aktywa pieniężne | 847.8 | 496.5 | 952.9 | 630.2 | 552.2 | 3 454.7 | 1 916.0 | 1 534.5 | 1 623.8 | 1 503.4 | 1 673.6 | 1 310.4 | 1 697.5 | 1 511.1 | 1 667.0 | 1 313.2 | 1 828.7 | 1 928.7 | 1 667.9 | 1 444.0 | 1 927.9 | 1 421.4 | 1 841.5 | 1 300.9 | 3 132.2 | 2 110.6 | 1 902.8 | 4 208.8 | 2 725.0 | 1 671.2 | 1 973.6 | 2 381.3 | 1 759.1 | 3 427.7 | 3 369.7 | 2 475.8 | 1 593.9 | 2 164.2 | 2 480.8 | 1 777.5 | 2 509.2 | 2 322.7 | 2 437.9 |
| Dług netto | 6 326.9 | 6 660.0 | 6 738.9 | 7 793.8 | 8 140.1 | 5 250.3 | 6 372.2 | 7 060.8 | 7 312.6 | 7 302.9 | 7 659.8 | 8 665.5 | 9 318.7 | 9 334.3 | 9 575.6 | 10 047.2 | 10 042.8 | 10 333.4 | 10 568.3 | 11 003.5 | 11 271.0 | 12 006.2 | 13 027.6 | 15 572.9 | 15 185.3 | 17 004.6 | 18 718.7 | 19 911.1 | 21 582.5 | 22 224.3 | 22 692.1 | 22 097.9 | 22 260.3 | 20 863.4 | 20 722.8 | 20 738.9 | 20 113.2 | 19 851.1 | 19 816.6 | 20 357.6 | 20 278.3 | 18 622.9 | 21 356.0 |
| Ticker | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS | 601016.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |