Wall Street Experts

Ningbo Fuda Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 18 423.4 18 709.6 19 041.7 18 963.0 18 502.8 17 755.5 16 926.8 16 646.9 16 307.1 15 492.6 15 334.1 15 269.9 15 653.8 14 328.9 13 917.7 14 191.3 14 182.7 7 872.4 6 700.8 5 827.7 5 150.3 4 802.0 4 192.1 3 799.5 3 935.6 4 156.8 4 169.1 3 765.8 3 983.3 4 289.9 4 382.5 3 983.8 4 175.6 4 336.4 4 535.7 4 368.9 4 461.7 4 629.7 4 188.5 3 971.1 4 080.7 4 209.2 4 155.0
Aktywa trwałe 2 532.9 2 644.0 2 599.7 2 570.3 2 554.9 2 537.7 2 610.1 2 588.4 2 576.7 2 591.7 2 569.7 2 516.7 2 508.4 2 758.6 2 753.0 2 759.5 1 960.1 2 116.8 2 066.8 2 036.8 2 014.4 1 977.2 1 940.3 1 911.1 1 884.8 1 968.5 1 950.0 1 930.5 1 973.5 2 103.3 2 100.4 2 157.5 2 193.0 2 218.2 2 203.7 2 184.2 2 165.4 2 145.3 2 034.3 2 885.8 2 890.6 2 954.0 3 009.1
Rzeczowe aktywa trwałe netto 672.7 654.7 646.2 644.0 647.1 658.2 655.4 647.7 651.1 633.9 624.0 618.9 610.4 610.2 624.3 612.1 498.2 661.2 646.4 630.9 624.3 604.5 589.0 574.8 564.1 586.8 584.2 580.9 615.7 651.7 665.2 720.8 771.4 774.9 775.0 763.5 755.9 728.8 649.4 633.1 618.4 604.9 591.5
Wartość firmy 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3
Wartości niematerialne i prawne 52.3 56.5 56.0 55.7 55.3 54.8 54.4 67.8 67.3 75.5 75.9 75.4 73.9 73.7 71.4 71.4 70.9 90.9 90.1 89.4 88.7 88.0 87.2 86.6 85.8 126.0 125.2 124.3 128.3 133.2 132.1 132.1 158.5 156.8 155.5 153.9 152.8 156.1 150.1 170.1 168.8 165.3 163.9
Wartość firmy i wartości niematerialne i prawne 53.6 57.8 57.3 57.0 56.6 56.1 55.7 69.1 68.6 76.8 77.2 76.6 75.2 75.0 72.7 72.6 72.1 92.1 91.4 90.6 89.9 89.2 88.5 87.8 87.1 127.3 126.5 125.6 129.6 134.4 133.4 133.3 159.8 158.0 156.7 155.2 154.0 157.4 151.4 171.4 170.0 166.6 165.2
Należności netto 628.5 490.3 400.4 415.3 437.1 377.5 1 153.4 988.0 1 039.7 464.3 464.2 469.9 471.3 479.5 500.7 567.9 10 456.7 3 107.6 2 349.3 1 057.0 1 171.1 688.0 569.9 394.6 517.3 485.7 441.0 256.8 442.6 517.1 610.3 498.1 546.5 593.3 750.5 626.8 554.4 564.6 331.2 313.2 339.8 336.3 341.4
Inwestycje długoterminowe 1 733.1 1 724.2 1 704.9 1 686.7 1 668.3 1 649.6 1 834.7 1 810.3 1 788.5 1 746.4 1 728.4 1 705.8 1 690.4 1 997.7 1 982.4 1 966.9 1 370.3 1 358.1 38.5 1 313.8 1 256.2 1 280.9 1 221.6 1 207.3 667.5 1 233.4 (961.1) (968.8) (468.7) (380.4) 0.0 0.0 1 195.4 122.3 122.3 122.3 122.3 1 195.6 1 179.2 1 143.0 0.0 0.0 0.0
Aktywa obrotowe 15 890.5 16 065.7 16 442.0 16 392.7 15 947.8 15 217.8 14 316.7 14 058.4 13 730.4 12 900.9 12 764.4 12 753.2 13 145.4 11 570.3 11 164.7 11 431.8 12 222.5 5 755.6 4 634.0 3 790.9 3 135.9 2 824.8 2 251.7 1 888.4 2 050.8 2 188.3 2 219.1 1 835.3 2 009.8 2 186.5 2 282.1 1 826.3 1 982.6 2 118.2 2 332.0 2 184.7 2 296.4 2 484.4 2 154.2 1 085.3 1 190.1 1 255.2 1 145.9
Środki pieniężne i Inwestycje 1 799.2 2 064.7 2 180.5 1 898.7 2 076.0 1 842.6 1 956.0 2 265.1 1 867.6 2 259.3 1 650.0 1 625.3 2 047.7 2 456.1 2 075.8 1 639.4 884.4 1 525.8 889.9 1 083.6 573.8 992.2 351.5 368.2 1 156.7 1 542.0 1 619.6 1 416.7 1 398.6 1 468.3 1 386.7 1 072.1 1 141.8 1 273.1 1 288.7 1 219.8 1 363.0 1 600.4 1 664.6 620.2 728.1 785.6 671.3
Zapasy 13 524.1 13 387.4 13 734.6 13 940.2 13 260.9 12 822.8 11 119.3 10 729.8 10 747.9 10 122.6 10 619.8 10 559.5 10 523.3 8 435.8 8 416.0 8 085.7 126.6 117.1 139.9 132.1 125.9 127.9 165.7 145.8 150.6 152.9 154.3 156.9 162.9 190.9 273.6 239.2 270.9 216.6 266.8 316.2 347.9 303.3 142.8 134.5 95.1 102.6 106.4
Inwestycje krótkoterminowe (1 699.6) (1 690.7) (1 671.5) (1 653.3) (1 634.9) (1 616.2) (1 598.0) (1 575.9) (1 554.1) (1 535.5) (1 517.5) (1 500.3) (1 485.0) (1 466.6) (1 451.3) (1 433.6) (1 331.7) (1 319.6) 0.0 (1 270.1) (1 212.5) (1 240.5) (1 181.2) (1 166.9) (627.0) (1 190.2) 1 004.4 1 012.1 508.7 512.0 131.7 131.7 (1 063.7) 6.1 6.1 6.1 6.1 (1 070.4) (1 054.0) 0.0 125.2 87.9 87.9
Środki pieniężne i inne aktywa pieniężne 1 799.2 2 064.7 2 180.5 1 898.7 2 076.0 1 842.6 1 956.0 2 265.1 1 867.6 2 259.3 1 650.0 1 625.3 2 047.7 2 456.1 2 075.8 1 639.4 884.4 1 525.8 889.9 1 083.6 573.8 992.2 351.5 368.2 1 156.7 1 542.0 615.2 404.6 889.9 956.3 1 386.7 1 072.1 1 141.8 1 267.0 1 282.6 1 213.7 1 356.9 1 600.4 1 664.6 620.2 728.1 785.6 671.3
Należności krótkoterminowe 701.6 734.9 479.7 484.8 482.8 648.5 405.1 370.8 358.2 461.8 339.9 348.6 338.8 483.1 311.4 423.0 165.5 381.1 351.7 234.8 232.0 277.1 155.1 185.6 189.1 195.8 129.2 126.0 131.8 133.5 138.6 137.2 152.4 190.6 226.3 195.1 197.2 178.9 110.2 93.0 100.4 160.0 128.0
Dług krótkoterminowy 4 144.1 4 247.7 4 834.7 4 551.1 4 358.1 4 502.6 3 380.1 3 554.1 2 870.1 2 856.6 2 569.6 1 971.1 1 621.1 1 504.1 1 144.1 1 673.1 1 639.1 1 319.1 428.1 412.1 378.1 303.1 163.2 108.1 61.0 60.1 61.2 51.2 49.7 60.1 57.2 88.8 157.0 232.4 349.6 429.4 474.1 540.4 300.2 276.1 257.2 273.4 258.8
Zobowiązania krótkoterminowe 9 989.7 10 397.4 10 442.7 10 487.3 10 553.9 11 564.7 9 652.0 9 513.8 8 946.6 8 451.9 8 231.5 8 035.0 7 825.0 7 696.7 7 195.3 7 933.9 8 281.1 2 154.3 1 160.1 1 033.3 1 014.5 982.0 723.4 660.5 657.8 671.2 585.4 490.1 565.4 615.2 604.6 569.9 680.4 767.6 889.2 922.3 990.5 1 127.8 689.6 661.9 737.0 828.9 736.0
Rozliczenia międzyokresowe 3 584.3 3 927.9 3 613.1 3 479.6 3 375.8 4 185.3 4 399.2 4 246.0 4 243.1 4 086.9 4 098.7 3 271.5 3 169.2 3 336.5 3 113.2 3 155.7 6 386.8 359.2 239.9 258.1 245.2 284.3 346.4 312.6 343.0 349.5 336.7 256.0 320.7 357.7 0.0 0.0 147.5 93.6 113.6 242.2 267.1 347.4 225.5 102.8 0.0 0.0 0.0
Zobowiązania długoterminowe 3 358.8 3 817.4 4 140.2 4 157.4 4 546.7 2 992.7 3 805.4 3 493.3 3 634.2 3 607.3 3 687.8 3 736.9 4 260.1 4 136.6 4 217.3 3 543.1 3 057.7 2 804.4 2 434.6 1 668.2 864.9 405.2 6.0 5.8 5.6 6.5 7.2 34.0 33.3 76.9 99.2 112.6 135.8 130.0 140.0 138.7 135.0 127.1 110.1 127.5 126.2 108.6 94.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 (2 980.3) (3 793.7) (3 482.1) (3 623.2) (3 593.6) (3 674.8) (3 722.6) (4 246.6) (4 123.8) (4 206.3) 0.4 0.5 0.8 1.5 4.5 5.2 5.5 5.7 5.6 5.5 6.5 6.4 6.4 6.5 6.7 6.5 6.8 6.1 10.1 10.1 8.7 8.7 7.6 8.1 11.2 13.4 14.1 16.4
Zobowiązania długoterminowe 3 358.8 3 817.4 4 140.2 4 157.4 4 546.7 2 992.7 3 805.4 3 493.3 3 634.2 3 607.3 3 687.8 3 736.9 4 260.1 4 136.6 4 217.3 3 543.1 3 057.7 2 804.4 2 434.6 1 668.2 864.9 405.2 6.0 5.8 5.6 6.5 7.2 34.0 33.3 76.9 99.2 112.6 135.8 130.0 140.0 138.7 135.0 127.1 110.1 127.5 126.2 108.6 94.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.2 0.8 0.5 0.3 0.6 0.6 1.7 0.0 0.6 0.0 0.1 0.1 0.6 0.6 0.0 0.0 0.0 0.0
Zobowiązania ogółem 13 348.5 14 214.7 14 582.9 14 644.6 15 100.6 14 557.4 13 457.3 13 007.1 12 580.8 12 059.2 11 919.3 11 771.9 12 085.1 11 833.3 11 412.6 11 477.0 11 338.8 4 958.7 3 594.7 2 701.5 1 879.4 1 387.2 729.4 666.3 663.4 677.7 592.7 524.1 598.8 692.0 703.8 682.4 816.1 897.6 1 029.2 1 061.0 1 125.5 1 254.9 799.7 789.4 863.2 937.5 830.8
Kapitał (fundusz) podstawowy 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2 1 445.2
Zyski zatrzymane 2 416.1 1 844.6 1 878.3 1 745.6 833.4 541.7 771.5 914.8 981.7 669.0 687.3 746.6 797.8 (203.1) (146.1) 17.9 103.0 540.8 703.0 799.3 903.3 956.6 989.5 722.7 824.8 953.3 1 035.4 795.9 865.8 955.7 1 028.5 717.4 770.5 814.1 876.2 713.8 758.7 796.1 863.8 697.4 739.4 768.8 826.8
Kapitał własny 5 074.9 4 494.9 4 458.8 4 318.4 3 402.2 3 198.1 3 469.4 3 639.8 3 726.3 3 433.4 3 414.9 3 498.0 3 568.8 2 495.6 2 505.0 2 714.3 2 843.8 2 913.7 3 106.1 3 126.2 3 270.8 3 414.8 3 462.7 3 133.2 3 272.2 3 479.1 3 576.4 3 241.7 3 384.5 3 597.8 3 678.7 3 301.4 3 359.4 3 438.9 3 506.6 3 307.9 3 336.2 3 374.8 3 388.8 3 181.6 3 217.5 3 271.7 3 324.3
Udziały mniejszościowe 769.8 733.3 663.6 655.7 651.8 739.5 781.0 808.0 827.7 847.4 810.5 834.4 854.0 781.8 734.1 779.4 823.9 452.6 482.9 406.7 447.3 493.5 508.4 445.8 482.7 526.3 541.4 446.3 519.1 602.3 610.4 544.1 549.1 560.4 565.9 529.6 512.8 481.8 428.9 388.0 381.8 385.9 380.5
Pasywa 18 423.4 18 709.6 19 041.7 18 963.0 18 502.8 17 755.5 16 926.8 16 646.9 16 307.1 15 492.6 15 334.1 15 269.9 15 653.8 14 328.9 13 917.7 14 191.3 14 182.7 7 872.4 6 700.8 5 827.7 5 150.3 4 802.0 4 192.1 3 799.5 3 935.6 4 156.8 4 169.1 3 765.8 3 983.3 4 289.9 4 382.5 3 983.8 4 175.6 4 336.4 4 535.7 4 368.9 4 461.7 4 629.7 4 188.5 3 971.1 4 080.7 4 209.2 4 155.0
Inwestycje 33.4 33.4 33.4 33.4 33.4 33.4 236.8 234.4 234.4 210.9 210.9 205.4 205.4 531.1 531.1 533.3 38.5 38.5 38.5 43.7 43.7 40.4 40.4 40.4 40.4 43.3 43.3 43.3 40.0 131.7 131.7 131.7 131.7 128.4 128.4 128.4 128.4 125.2 125.2 1 143.0 125.2 87.9 87.9
Dług 6 494.5 7 057.3 7 967.6 7 701.1 7 898.4 7 488.6 7 179.1 7 041.3 6 498.3 6 456.6 6 250.5 5 700.4 5 874.0 5 634.0 5 355.5 5 210.5 4 695.6 4 122.1 2 860.7 2 075.1 1 237.3 702.5 163.2 108.1 61.0 60.1 62.0 78.7 76.5 128.6 148.2 192.9 285.1 350.6 477.7 557.8 598.8 658.2 400.5 375.9 353.4 354.8 326.0
Środki pieniężne i inne aktywa pieniężne 1 799.2 2 064.7 2 180.5 1 898.7 2 076.0 1 842.6 1 956.0 2 265.1 1 867.6 2 259.3 1 650.0 1 625.3 2 047.7 2 456.1 2 075.8 1 639.4 884.4 1 525.8 889.9 1 083.6 573.8 992.2 351.5 368.2 1 156.7 1 542.0 615.2 404.6 889.9 956.3 1 386.7 1 072.1 1 141.8 1 267.0 1 282.6 1 213.7 1 356.9 1 600.4 1 664.6 620.2 728.1 785.6 671.3
Dług netto 4 695.4 4 992.7 5 787.2 5 802.4 5 822.5 5 646.0 5 223.2 4 776.2 4 630.7 4 197.3 4 600.5 4 075.2 3 826.3 3 177.9 3 279.7 3 571.1 3 811.2 2 596.3 1 970.8 991.5 663.4 (289.7) (188.3) (260.1) (1 095.6) (1 481.9) (553.2) (325.9) (813.4) (827.7) (1 238.5) (879.2) (856.7) (916.4) (804.8) (655.9) (758.1) (942.2) (1 264.0) (244.3) (374.7) (430.8) (345.3)
Ticker 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS 600724.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY