Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 678 668.0 | 2 879 089.0 | 2 925 785.0 | 2 953 211.0 | 2 860 277.0 | 2 917 287.0 | 2 742 848.0 | 2 672 634.0 | 2 677 793.0 | 2 865 306.0 | 2 903 584.0 | 2 908 427.0 | 2 990 565.0 | 3 069 985.0 | 3 017 303.0 | 3 016 976.0 | 3 057 639.0 | 3 113 573.0 | 3 053 263.0 | 3 066 652.0 | 3 055 554.0 | 3 147 785.0 | 3 084 517.0 | 3 071 794.0 | 3 084 756.0 | 3 218 122.0 | 3 381 914.0 | 3 449 719.0 | 3 479 224.0 | 3 675 572.0 | 3 807 390.0 | 3 963 170.0 | 4 014 427.0 | 3 969 024.0 | 4 013 008.0 | 4 111 922.0 | 4 158 283.0 | 4 221 085.0 | 4 365 397.0 | 4 630 035.0 |
| Aktywa trwałe | 1 370 688.0 | 1 430 930.0 | 1 510 224.0 | 1 536 845.0 | 1 470 133.0 | 1 492 127.0 | 1 385 652.0 | 1 362 012.0 | 1 370 833.0 | 1 442 280.0 | 1 477 031.0 | 1 508 896.0 | 1 543 991.0 | 1 560 170.0 | 1 572 184.0 | 1 582 325.0 | 1 585 292.0 | 1 571 657.0 | 1 539 623.0 | 1 547 827.0 | 1 539 000.0 | 1 565 261.0 | 1 507 490.0 | 1 520 369.0 | 1 517 799.0 | 1 520 468.0 | 1 652 543.0 | 1 679 276.0 | 1 700 090.0 | 1 709 574.0 | 1 750 462.0 | 1 809 225.0 | 1 844 801.0 | 1 806 130.0 | 1 850 320.0 | 1 951 979.0 | 1 996 521.0 | 1 984 484.0 | 2 123 182.0 | 2 283 171.0 |
| Rzeczowe aktywa trwałe netto | 750 612.0 | 784 535.0 | 789 775.0 | 799 356.0 | 789 378.0 | 789 215.0 | 780 120.0 | 762 339.0 | 773 673.0 | 826 122.0 | 823 185.0 | 840 613.0 | 853 891.0 | 860 269.0 | 845 834.0 | 854 685.0 | 873 488.0 | 876 505.0 | 885 823.0 | 913 248.0 | 931 319.0 | 950 364.0 | 942 454.0 | 958 840.0 | 960 337.0 | 955 812.0 | 981 159.0 | 981 370.0 | 985 328.0 | 998 994.0 | 1 026 784.0 | 1 068 194.0 | 1 083 612.0 | 1 050 885.0 | 1 062 779.0 | 1 099 334.0 | 1 105 112.0 | 1 078 128.0 | 1 098 151.0 | 1 132 131.0 |
| Wartość firmy | 29 337.0 | 28 311.0 | 21 896.0 | 19 904.0 | 18 714.0 | 17 252.0 | 8 887.0 | 7 644.0 | 11 829.0 | 12 751.0 | 10 957.0 | 10 825.0 | 10 535.0 | 10 078.0 | 9 128.0 | 8 599.0 | 8 307.0 | 7 507.0 | 2 488.0 | 3 404.0 | 3 108.0 | 2 833.0 | 2 776.0 | 2 472.0 | 2 179.0 | 1 885.0 | 1 645.0 | 1 340.0 | 1 008.0 | 912.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 42 127.0 | 43 348.0 | 45 336.0 | 43 254.0 | 43 179.0 | 43 510.0 | 42 846.0 | 41 251.0 | 41 540.0 | 42 160.0 | 43 359.0 | 42 517.0 | 41 930.0 | 40 769.0 | 39 987.0 | 39 647.0 | 40 138.0 | 39 179.0 | 38 207.0 | 36 362.0 | 35 412.0 | 35 194.0 | 35 132.0 | 34 997.0 | 34 560.0 | 34 220.0 | 34 587.0 | 35 013.0 | 34 916.0 | 34 931.0 | 36 062.0 | 36 851.0 | 38 024.0 | 37 239.0 | 36 682.0 | 38 612.0 | 39 234.0 | 39 378.0 | 39 831.0 | 40 141.0 |
| Wartość firmy i wartości niematerialne i prawne | 71 464.0 | 71 659.0 | 67 232.0 | 63 158.0 | 61 893.0 | 60 762.0 | 51 733.0 | 48 895.0 | 53 369.0 | 54 911.0 | 54 316.0 | 53 342.0 | 52 465.0 | 50 847.0 | 49 115.0 | 48 246.0 | 48 445.0 | 46 686.0 | 40 695.0 | 39 766.0 | 38 520.0 | 38 027.0 | 37 908.0 | 37 469.0 | 36 739.0 | 36 105.0 | 36 232.0 | 36 353.0 | 35 924.0 | 35 843.0 | 36 062.0 | 36 851.0 | 38 024.0 | 37 239.0 | 36 682.0 | 38 612.0 | 39 234.0 | 39 378.0 | 39 831.0 | 40 141.0 |
| Należności netto | 568 260.0 | 620 013.0 | 685 829.0 | 618 841.0 | 610 290.0 | 611 335.0 | 671 708.0 | 564 888.0 | 564 619.0 | 608 921.0 | 698 145.0 | 617 501.0 | 640 689.0 | 662 697.0 | 712 038.0 | 659 739.0 | 670 277.0 | 683 052.0 | 708 617.0 | 657 723.0 | 669 819.0 | 691 769.0 | 670 337.0 | 558 738.0 | 629 165.0 | 690 662.0 | 755 258.0 | 698 720.0 | 681 955.0 | 758 787.0 | 814 677.0 | 776 707.0 | 823 775.0 | 797 371.0 | 875 632.0 | 841 839.0 | 852 594.0 | 856 339.0 | 901 040.0 | 856 102.0 |
| Inwestycje długoterminowe | 419 968.0 | 446 414.0 | 495 280.0 | 503 492.0 | 444 053.0 | 470 745.0 | 420 702.0 | 411 521.0 | 400 818.0 | 414 409.0 | 436 540.0 | 441 307.0 | 454 146.0 | 469 493.0 | 476 696.0 | 448 239.0 | 441 335.0 | 430 048.0 | 444 475.0 | 411 957.0 | 391 223.0 | 408 916.0 | 381 579.0 | 381 494.0 | 381 819.0 | 388 732.0 | 406 679.0 | 431 506.0 | 678 838.0 | 674 737.0 | 655 287.0 | 704 180.0 | 473 861.0 | 470 642.0 | 679 788.0 | 814 033.0 | 601 312.0 | 615 779.0 | 607 105.0 | 726 969.0 |
| Aktywa obrotowe | 1 307 980.0 | 1 448 159.0 | 1 415 561.0 | 1 416 366.0 | 1 390 144.0 | 1 425 160.0 | 1 357 196.0 | 1 310 622.0 | 1 306 960.0 | 1 423 026.0 | 1 426 553.0 | 1 399 531.0 | 1 446 574.0 | 1 509 815.0 | 1 445 119.0 | 1 434 651.0 | 1 472 347.0 | 1 541 916.0 | 1 513 640.0 | 1 518 825.0 | 1 516 554.0 | 1 582 524.0 | 1 577 027.0 | 1 551 425.0 | 1 566 957.0 | 1 697 654.0 | 1 729 371.0 | 1 770 443.0 | 1 779 134.0 | 1 965 998.0 | 2 056 928.0 | 2 153 945.0 | 2 169 626.0 | 2 162 894.0 | 2 162 688.0 | 2 159 943.0 | 2 161 762.0 | 2 236 601.0 | 2 242 215.0 | 2 346 864.0 |
| Środki pieniężne i Inwestycje | 171 211.0 | 192 768.0 | 177 706.0 | 192 877.0 | 186 141.0 | 192 372.0 | 174 743.0 | 204 766.0 | 188 115.0 | 207 909.0 | 180 826.0 | 175 672.0 | 180 284.0 | 197 025.0 | 180 983.0 | 182 893.0 | 170 704.0 | 193 123.0 | 169 309.0 | 232 156.0 | 202 821.0 | 211 382.0 | 250 984.0 | 314 640.0 | 268 713.0 | 320 904.0 | 254 395.0 | 260 740.0 | 224 062.0 | 273 469.0 | 259 581.0 | 277 177.0 | 280 417.0 | 293 814.0 | 283 425.0 | 243 649.0 | 248 915.0 | 308 449.0 | 269 744.0 | 308 805.0 |
| Zapasy | 440 823.0 | 490 292.0 | 450 276.0 | 466 012.0 | 469 346.0 | 483 110.0 | 422 976.0 | 408 960.0 | 421 117.0 | 467 201.0 | 449 070.0 | 468 470.0 | 488 381.0 | 504 903.0 | 466 437.0 | 502 239.0 | 536 154.0 | 565 183.0 | 528 789.0 | 531 900.0 | 548 813.0 | 573 908.0 | 553 586.0 | 586 705.0 | 569 648.0 | 585 126.0 | 606 343.0 | 678 522.0 | 757 824.0 | 803 350.0 | 844 837.0 | 937 270.0 | 935 342.0 | 927 103.0 | 851 224.0 | 888 026.0 | 902 187.0 | 899 756.0 | 885 017.0 | 967 585.0 |
| Inwestycje krótkoterminowe | 15 603.0 | 12 531.0 | 5 009.0 | 6 009.0 | 9 958.0 | 5 662.0 | 57.0 | 5 095.0 | 7 082.0 | 7 073.0 | 792.0 | 3 328.0 | 13 811.0 | 9 350.0 | 2 065.0 | 8 309.0 | 9 313.0 | 3 240.0 | 2 084.0 | 20 585.0 | 10 800.0 | 1 332.0 | 384.0 | 427.0 | 297.0 | 860.0 | 727.0 | 824.0 | 2.0 | 2.0 | (211 391.0) | (246 940.0) | 3 947.0 | 0.0 | (175 997.0) | (247 915.0) | 2 719.0 | 0.0 | 1 471.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 155 608.0 | 180 237.0 | 172 697.0 | 186 868.0 | 176 183.0 | 186 710.0 | 174 686.0 | 199 671.0 | 181 033.0 | 200 836.0 | 180 034.0 | 172 344.0 | 166 473.0 | 187 675.0 | 178 918.0 | 174 584.0 | 161 391.0 | 189 883.0 | 167 225.0 | 211 571.0 | 192 021.0 | 210 050.0 | 250 600.0 | 314 213.0 | 268 416.0 | 320 044.0 | 253 668.0 | 259 916.0 | 224 060.0 | 273 467.0 | 259 581.0 | 277 177.0 | 280 417.0 | 293 814.0 | 283 425.0 | 243 649.0 | 248 915.0 | 308 449.0 | 268 273.0 | 308 805.0 |
| Należności krótkoterminowe | 341 540.0 | 381 457.0 | 367 253.0 | 360 589.0 | 368 883.0 | 369 013.0 | 349 360.0 | 331 831.0 | 338 490.0 | 366 533.0 | 378 110.0 | 364 461.0 | 380 649.0 | 376 655.0 | 367 297.0 | 369 675.0 | 372 974.0 | 376 393.0 | 379 844.0 | 356 494.0 | 364 066.0 | 377 850.0 | 361 155.0 | 297 507.0 | 332 397.0 | 376 862.0 | 397 439.0 | 397 881.0 | 399 816.0 | 413 251.0 | 444 985.0 | 429 922.0 | 461 929.0 | 451 787.0 | 445 951.0 | 457 451.0 | 481 544.0 | 482 948.0 | 479 831.0 | 498 422.0 |
| Dług krótkoterminowy | 191 359.0 | 249 166.0 | 224 257.0 | 255 715.0 | 232 304.0 | 245 346.0 | 172 823.0 | 242 767.0 | 194 478.0 | 254 293.0 | 194 584.0 | 202 576.0 | 212 040.0 | 268 876.0 | 186 931.0 | 232 572.0 | 224 764.0 | 326 664.0 | 248 583.0 | 326 293.0 | 296 851.0 | 344 532.0 | 307 620.0 | 426 802.0 | 344 129.0 | 387 964.0 | 334 695.0 | 377 118.0 | 371 632.0 | 523 445.0 | 500 208.0 | 603 347.0 | 546 874.0 | 582 597.0 | 608 237.0 | 578 502.0 | 464 604.0 | 516 090.0 | 412 128.0 | 508 641.0 |
| Zobowiązania krótkoterminowe | 734 142.0 | 834 672.0 | 809 869.0 | 836 023.0 | 822 714.0 | 837 955.0 | 771 173.0 | 802 006.0 | 764 065.0 | 851 116.0 | 824 175.0 | 819 314.0 | 840 849.0 | 892 125.0 | 803 703.0 | 845 830.0 | 849 898.0 | 943 376.0 | 880 751.0 | 930 971.0 | 900 623.0 | 964 116.0 | 912 837.0 | 976 163.0 | 938 048.0 | 1 028 500.0 | 1 008 061.0 | 1 046 800.0 | 1 053 536.0 | 1 235 699.0 | 1 260 094.0 | 1 361 456.0 | 1 346 551.0 | 1 360 052.0 | 1 399 407.0 | 1 425 886.0 | 1 335 545.0 | 1 385 884.0 | 1 307 370.0 | 1 429 421.0 |
| Rozliczenia międzyokresowe | 17 535.0 | 17 845.0 | 21 497.0 | 15 356.0 | 17 687.0 | 15 772.0 | 24 920.0 | 14 255.0 | 15 932.0 | 18 265.0 | 23 415.0 | 18 484.0 | 20 072.0 | 19 610.0 | 24 770.0 | 16 433.0 | 18 414.0 | 17 978.0 | 27 529.0 | 19 788.0 | 21 590.0 | 19 834.0 | 20 537.0 | 18 132.0 | 21 684.0 | 28 030.0 | 29 107.0 | 24 179.0 | 27 719.0 | 29 343.0 | 72 978.0 | 23 533.0 | 27 124.0 | 26 268.0 | 87 550.0 | 25 782.0 | 30 275.0 | 28 334.0 | 74 263.0 | 33 255.0 |
| Zobowiązania długoterminowe | 455 822.0 | 477 507.0 | 469 003.0 | 463 507.0 | 429 056.0 | 451 908.0 | 410 386.0 | 385 818.0 | 435 815.0 | 443 974.0 | 452 907.0 | 455 768.0 | 463 587.0 | 462 298.0 | 449 514.0 | 428 167.0 | 432 308.0 | 413 511.0 | 396 199.0 | 397 557.0 | 389 341.0 | 395 836.0 | 404 850.0 | 396 789.0 | 444 562.0 | 442 257.0 | 481 347.0 | 480 032.0 | 480 137.0 | 482 750.0 | 494 358.0 | 490 777.0 | 509 783.0 | 499 445.0 | 502 782.0 | 529 259.0 | 594 266.0 | 591 205.0 | 626 139.0 | 654 520.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 88 327.0 | 0.0 | 0.0 | 0.0 | 59 228.0 | 0.0 | 0.0 | 0.0 | 65 988.0 | 0.0 | 0.0 | 0.0 | 75 028.0 | 0.0 | 0.0 | 0.0 | 36 690.0 | 0.0 | 0.0 | 0.0 | 31 294.0 | 0.0 | 0.0 | 0.0 | 49 998.0 | 0.0 | 0.0 | 0.0 | 65 068.0 | 0.0 | 0.0 | 0.0 | 87 895.0 | 0.0 | 0.0 | 0.0 | 136 103.0 | 0.0 |
| Zobowiązania długoterminowe | 455 822.0 | 477 507.0 | 469 003.0 | 463 507.0 | 429 056.0 | 451 908.0 | 410 386.0 | 385 818.0 | 435 815.0 | 443 974.0 | 452 907.0 | 455 768.0 | 463 587.0 | 462 298.0 | 449 514.0 | 428 167.0 | 432 308.0 | 413 511.0 | 396 199.0 | 397 557.0 | 389 341.0 | 395 836.0 | 404 850.0 | 396 789.0 | 444 562.0 | 442 257.0 | 481 347.0 | 480 032.0 | 480 137.0 | 482 750.0 | 494 358.0 | 490 777.0 | 509 783.0 | 499 445.0 | 502 782.0 | 529 259.0 | 594 266.0 | 591 205.0 | 626 139.0 | 654 520.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37 066.0 | 0.0 | 0.0 | 0.0 | 37 632.0 | 0.0 | 0.0 | 0.0 | 45 524.0 | 0.0 | 0.0 | 0.0 | 49 902.0 | 0.0 |
| Zobowiązania ogółem | 1 189 964.0 | 1 312 179.0 | 1 278 872.0 | 1 299 530.0 | 1 251 770.0 | 1 289 863.0 | 1 181 559.0 | 1 187 824.0 | 1 199 880.0 | 1 295 090.0 | 1 277 082.0 | 1 275 082.0 | 1 304 436.0 | 1 354 423.0 | 1 253 217.0 | 1 273 997.0 | 1 282 206.0 | 1 356 887.0 | 1 276 950.0 | 1 328 528.0 | 1 289 964.0 | 1 359 952.0 | 1 317 687.0 | 1 372 952.0 | 1 382 610.0 | 1 470 757.0 | 1 489 408.0 | 1 526 832.0 | 1 533 673.0 | 1 718 449.0 | 1 754 452.0 | 1 852 233.0 | 1 856 334.0 | 1 859 497.0 | 1 902 189.0 | 1 955 145.0 | 1 929 811.0 | 1 977 089.0 | 1 933 509.0 | 2 083 941.0 |
| Kapitał (fundusz) podstawowy | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 | 99 737.0 |
| Zyski zatrzymane | 889 203.0 | 898 624.0 | 920 850.0 | 919 846.0 | 940 396.0 | 957 104.0 | 981 413.0 | 988 706.0 | 1 006 037.0 | 1 027 155.0 | 1 061 374.0 | 1 078 758.0 | 1 099 159.0 | 1 113 376.0 | 1 160 601.0 | 1 161 964.0 | 1 189 086.0 | 1 179 337.0 | 1 216 207.0 | 1 204 302.0 | 1 225 787.0 | 1 230 675.0 | 1 251 778.0 | 1 196 515.0 | 1 196 028.0 | 1 227 412.0 | 1 281 762.0 | 1 296 159.0 | 1 305 338.0 | 1 301 527.0 | 1 346 210.0 | 1 347 001.0 | 1 362 299.0 | 1 363 283.0 | 1 383 046.0 | 1 365 541.0 | 1 390 309.0 | 1 421 180.0 | 1 493 708.0 | 1 484 769.0 |
| Kapitał własny | 1 488 704.0 | 1 566 910.0 | 1 646 913.0 | 1 653 681.0 | 1 608 507.0 | 1 627 424.0 | 1 561 289.0 | 1 484 810.0 | 1 477 913.0 | 1 570 216.0 | 1 626 502.0 | 1 633 345.0 | 1 686 129.0 | 1 715 562.0 | 1 764 086.0 | 1 742 979.0 | 1 775 433.0 | 1 756 686.0 | 1 776 313.0 | 1 738 124.0 | 1 765 590.0 | 1 787 833.0 | 1 766 830.0 | 1 698 842.0 | 1 702 146.0 | 1 747 365.0 | 1 892 506.0 | 1 922 887.0 | 1 945 551.0 | 1 957 123.0 | 2 052 938.0 | 2 110 937.0 | 2 158 093.0 | 2 109 527.0 | 2 110 819.0 | 2 156 777.0 | 2 228 472.0 | 2 243 996.0 | 2 431 888.0 | 2 546 094.0 |
| Udziały mniejszościowe | 196 480.0 | 211 858.0 | 215 727.0 | 215 664.0 | 206 405.0 | 206 716.0 | 200 750.0 | 187 148.0 | 189 197.0 | 207 881.0 | 211 076.0 | 211 502.0 | 217 746.0 | 223 533.0 | 224 633.0 | 221 333.0 | 225 485.0 | 224 285.0 | 225 430.0 | 219 649.0 | 245 867.0 | 252 494.0 | 248 246.0 | 240 986.0 | 242 129.0 | 250 314.0 | 263 700.0 | 265 346.0 | 268 082.0 | 272 491.0 | 283 150.0 | 286 496.0 | 291 316.0 | 284 787.0 | 210 940.0 | 205 428.0 | 212 889.0 | 214 718.0 | 224 226.0 | 230 145.0 |
| Pasywa | 2 678 668.0 | 2 879 089.0 | 2 925 785.0 | 2 953 211.0 | 2 860 277.0 | 2 917 287.0 | 2 742 848.0 | 2 672 634.0 | 2 677 793.0 | 2 865 306.0 | 2 903 584.0 | 2 908 427.0 | 2 990 565.0 | 3 069 985.0 | 3 017 303.0 | 3 016 976.0 | 3 057 639.0 | 3 113 573.0 | 3 053 263.0 | 3 066 652.0 | 3 055 554.0 | 3 147 785.0 | 3 084 517.0 | 3 071 794.0 | 3 084 756.0 | 3 218 122.0 | 3 381 914.0 | 3 449 719.0 | 3 479 224.0 | 3 675 572.0 | 3 807 390.0 | 3 963 170.0 | 4 014 427.0 | 3 969 024.0 | 4 013 008.0 | 4 111 922.0 | 4 158 283.0 | 4 221 085.0 | 4 365 397.0 | 4 630 035.0 |
| Inwestycje | 435 571.0 | 458 945.0 | 500 289.0 | 509 501.0 | 454 011.0 | 476 407.0 | 420 759.0 | 416 616.0 | 407 900.0 | 421 482.0 | 437 332.0 | 444 635.0 | 467 957.0 | 478 843.0 | 478 761.0 | 456 548.0 | 450 648.0 | 433 288.0 | 446 559.0 | 432 542.0 | 402 023.0 | 410 248.0 | 381 963.0 | 381 921.0 | 382 116.0 | 389 592.0 | 407 406.0 | 432 330.0 | 446 760.0 | 441 043.0 | 443 896.0 | 457 240.0 | 473 861.0 | 470 642.0 | 503 791.0 | 566 118.0 | 601 312.0 | 615 779.0 | 608 576.0 | 726 969.0 |
| Dług | 514 685.0 | 583 693.0 | 548 027.0 | 574 258.0 | 531 806.0 | 552 122.0 | 454 062.0 | 508 319.0 | 505 642.0 | 566 272.0 | 508 446.0 | 510 300.0 | 522 022.0 | 578 702.0 | 488 363.0 | 531 513.0 | 547 486.0 | 626 087.0 | 536 741.0 | 595 839.0 | 558 196.0 | 609 765.0 | 586 025.0 | 685 082.0 | 652 997.0 | 693 080.0 | 671 747.0 | 675 455.0 | 670 733.0 | 823 846.0 | 844 928.0 | 903 285.0 | 867 582.0 | 896 099.0 | 944 203.0 | 871 173.0 | 817 355.0 | 865 918.0 | 801 499.0 | 840 247.0 |
| Środki pieniężne i inne aktywa pieniężne | 155 608.0 | 180 237.0 | 172 697.0 | 186 868.0 | 176 183.0 | 186 710.0 | 174 686.0 | 199 671.0 | 181 033.0 | 200 836.0 | 180 034.0 | 172 344.0 | 166 473.0 | 187 675.0 | 178 918.0 | 174 584.0 | 161 391.0 | 189 883.0 | 167 225.0 | 211 571.0 | 192 021.0 | 210 050.0 | 250 600.0 | 314 213.0 | 268 416.0 | 320 044.0 | 253 668.0 | 259 916.0 | 224 060.0 | 273 467.0 | 259 581.0 | 277 177.0 | 280 417.0 | 293 814.0 | 283 425.0 | 243 649.0 | 248 915.0 | 308 449.0 | 268 273.0 | 308 805.0 |
| Dług netto | 359 077.0 | 403 456.0 | 375 330.0 | 387 390.0 | 355 623.0 | 365 412.0 | 279 376.0 | 308 648.0 | 324 609.0 | 365 436.0 | 328 412.0 | 337 956.0 | 355 549.0 | 391 027.0 | 309 445.0 | 356 929.0 | 386 095.0 | 436 204.0 | 369 516.0 | 384 268.0 | 366 175.0 | 399 715.0 | 335 425.0 | 370 869.0 | 384 581.0 | 373 036.0 | 418 079.0 | 415 539.0 | 446 673.0 | 550 379.0 | 585 347.0 | 626 108.0 | 587 165.0 | 602 285.0 | 660 778.0 | 627 524.0 | 568 440.0 | 557 469.0 | 533 226.0 | 531 442.0 |
| Ticker | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |