Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 430 093.0 | 445 555.0 | 457 277.0 | 456 312.0 | 454 560.0 | 460 119.0 | 452 194.0 | 439 769.0 | 435 895.0 | 449 889.0 | 448 623.0 | 445 156.0 | 457 685.0 | 459 004.0 | 467 300.0 | 468 328.0 | 474 035.0 | 473 363.0 | 481 303.0 | 474 722.0 | 466 204.0 | 478 939.0 | 470 004.0 | 480 949.0 | 476 971.0 | 495 023.0 | 506 955.0 | 510 087.0 | 516 591.0 | 523 377.0 | 532 601.0 | 534 697.0 | 526 835.0 | 539 116.0 | 526 201.0 | 525 399.0 | 527 313.0 | 534 563.0 | 543 193.0 | 546 013.0 |
| Aktywa trwałe | 204 130.0 | 206 061.0 | 208 371.0 | 208 094.0 | 207 037.0 | 205 676.0 | 204 831.0 | 200 001.0 | 200 118.0 | 203 906.0 | 202 229.0 | 197 182.0 | 198 314.0 | 198 316.0 | 200 241.0 | 202 893.0 | 204 690.0 | 206 536.0 | 214 065.0 | 213 658.0 | 215 626.0 | 218 845.0 | 223 630.0 | 223 002.0 | 225 011.0 | 225 108.0 | 236 174.0 | 235 523.0 | 237 974.0 | 234 164.0 | 235 874.0 | 235 589.0 | 233 469.0 | 230 662.0 | 233 868.0 | 233 227.0 | 235 397.0 | 233 404.0 | 241 211.0 | 242 791.0 |
| Rzeczowe aktywa trwałe netto | 149 461.0 | 149 389.0 | 153 235.0 | 153 248.0 | 152 175.0 | 151 278.0 | 152 183.0 | 148 746.0 | 148 317.0 | 150 358.0 | 151 231.0 | 150 462.0 | 151 564.0 | 151 025.0 | 154 002.0 | 153 534.0 | 153 860.0 | 157 247.0 | 164 568.0 | 165 420.0 | 167 359.0 | 170 695.0 | 173 757.0 | 174 313.0 | 175 009.0 | 175 124.0 | 179 105.0 | 179 100.0 | 178 652.0 | 174 915.0 | 175 923.0 | 176 077.0 | 175 172.0 | 172 993.0 | 174 249.0 | 174 487.0 | 174 492.0 | 174 467.0 | 178 637.0 | 179 405.0 |
| Wartość firmy | 1 282.0 | 1 125.0 | 1 006.0 | 858.0 | 698.0 | 514.0 | 45.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 221.0 | 2 110.0 | 1 999.0 | 1 888.0 | 1 777.0 | 1 666.0 | 1 555.0 | 1 444.0 | 1 333.0 | 1 222.0 | 1 111.0 | 1 000.0 | 3 849.0 | 2 522.0 | 2 442.0 | 2 387.0 | 2 265.0 | 1 912.0 | 1 771.0 | 1 727.0 | 1 577.0 | 1 436.0 | 1 461.0 | 1 479.0 |
| Wartości niematerialne i prawne | 3 573.0 | 3 530.0 | 3 537.0 | 3 477.0 | 3 288.0 | 3 208.0 | 3 283.0 | 3 194.0 | 3 132.0 | 3 165.0 | 3 190.0 | 3 065.0 | 2 992.0 | 2 996.0 | 3 187.0 | 3 110.0 | 3 096.0 | 3 408.0 | 3 555.0 | 3 486.0 | 3 360.0 | 3 771.0 | 4 312.0 | 4 364.0 | 4 700.0 | 5 320.0 | 5 962.0 | 6 051.0 | 6 152.0 | 9 390.0 | 9 948.0 | 10 015.0 | 10 201.0 | 9 838.0 | 10 392.0 | 10 219.0 | 10 199.0 | 9 875.0 | 10 512.0 | 10 290.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 855.0 | 4 655.0 | 4 543.0 | 4 335.0 | 3 986.0 | 3 722.0 | 3 328.0 | 3 194.0 | 3 132.0 | 3 165.0 | 3 190.0 | 3 065.0 | 2 992.0 | 2 996.0 | 3 187.0 | 3 110.0 | 5 317.0 | 5 518.0 | 5 554.0 | 5 374.0 | 5 137.0 | 5 437.0 | 5 867.0 | 5 808.0 | 6 033.0 | 6 542.0 | 7 073.0 | 7 051.0 | 10 001.0 | 11 912.0 | 12 390.0 | 12 402.0 | 12 466.0 | 11 750.0 | 12 163.0 | 11 946.0 | 11 776.0 | 11 311.0 | 11 973.0 | 11 769.0 |
| Należności netto | 119 651.0 | 131 483.0 | 138 984.0 | 131 806.0 | 132 539.0 | 139 287.0 | 140 753.0 | 131 346.0 | 128 785.0 | 139 758.0 | 141 442.0 | 133 485.0 | 143 879.0 | 151 761.0 | 159 173.0 | 153 033.0 | 153 447.0 | 155 296.0 | 123 039.0 | 141 773.0 | 133 386.0 | 139 555.0 | 105 458.0 | 121 649.0 | 116 587.0 | 130 399.0 | 105 003.0 | 132 655.0 | 134 384.0 | 143 747.0 | 115 558.0 | 141 639.0 | 142 598.0 | 156 950.0 | 116 802.0 | 142 758.0 | 150 715.0 | 154 517.0 | 156 791.0 | 150 237.0 |
| Inwestycje długoterminowe | 49 814.0 | 52 017.0 | 36 899.0 | 50 511.0 | 50 876.0 | 50 676.0 | 35 993.0 | 48 061.0 | 48 669.0 | 50 383.0 | 35 818.0 | 43 655.0 | 43 758.0 | 44 295.0 | 32 276.0 | 46 249.0 | 45 513.0 | 43 771.0 | 29 623.0 | 42 864.0 | 43 130.0 | 42 713.0 | 27 560.0 | 42 881.0 | 43 969.0 | 43 442.0 | 30 241.0 | 49 372.0 | 49 321.0 | 47 337.0 | 36 600.0 | 47 110.0 | 45 831.0 | 45 919.0 | 33 546.0 | 46 794.0 | 49 129.0 | 47 626.0 | 38 177.0 | 51 617.0 |
| Aktywa obrotowe | 225 963.0 | 239 494.0 | 248 906.0 | 248 218.0 | 247 523.0 | 254 443.0 | 247 363.0 | 239 768.0 | 235 777.0 | 245 983.0 | 246 394.0 | 247 974.0 | 259 371.0 | 260 688.0 | 267 059.0 | 265 435.0 | 269 345.0 | 266 827.0 | 267 238.0 | 261 064.0 | 250 578.0 | 260 094.0 | 246 374.0 | 257 947.0 | 251 960.0 | 269 915.0 | 270 781.0 | 274 564.0 | 278 617.0 | 289 213.0 | 296 727.0 | 299 108.0 | 293 366.0 | 308 454.0 | 292 333.0 | 292 172.0 | 291 916.0 | 301 159.0 | 301 982.0 | 303 222.0 |
| Środki pieniężne i Inwestycje | 31 465.0 | 28 605.0 | 29 823.0 | 27 420.0 | 34 382.0 | 34 550.0 | 36 875.0 | 33 140.0 | 33 273.0 | 32 908.0 | 36 346.0 | 33 499.0 | 33 243.0 | 26 291.0 | 30 722.0 | 29 011.0 | 29 051.0 | 26 936.0 | 33 417.0 | 33 286.0 | 34 724.0 | 37 857.0 | 36 349.0 | 54 328.0 | 58 102.0 | 60 811.0 | 61 229.0 | 55 901.0 | 54 604.0 | 40 191.0 | 45 188.0 | 39 284.0 | 30 363.0 | 30 116.0 | 31 305.0 | 33 106.0 | 31 269.0 | 30 679.0 | 35 206.0 | 34 739.0 |
| Zapasy | 59 193.0 | 64 514.0 | 67 652.0 | 68 805.0 | 63 957.0 | 65 369.0 | 60 023.0 | 58 639.0 | 57 747.0 | 58 696.0 | 59 220.0 | 61 874.0 | 64 776.0 | 67 485.0 | 66 641.0 | 68 541.0 | 73 695.0 | 74 872.0 | 71 789.0 | 73 336.0 | 71 203.0 | 70 757.0 | 66 610.0 | 67 565.0 | 65 210.0 | 66 336.0 | 65 594.0 | 72 576.0 | 76 156.0 | 87 136.0 | 89 397.0 | 102 189.0 | 103 818.0 | 102 627.0 | 94 623.0 | 97 408.0 | 96 280.0 | 100 892.0 | 94 805.0 | 101 513.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | (6 802.0) | 0.0 | 43.0 | 0.0 | 42.0 | 0.0 | 163.0 | 0.0 | 119.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 465.0 | 28 605.0 | 29 823.0 | 27 420.0 | 34 382.0 | 34 550.0 | 36 875.0 | 33 140.0 | 33 273.0 | 32 908.0 | 36 346.0 | 33 499.0 | 33 243.0 | 26 291.0 | 30 722.0 | 29 011.0 | 29 051.0 | 26 936.0 | 33 417.0 | 33 286.0 | 34 724.0 | 37 857.0 | 36 349.0 | 54 328.0 | 58 102.0 | 60 811.0 | 61 229.0 | 55 901.0 | 54 604.0 | 40 191.0 | 45 188.0 | 39 284.0 | 30 363.0 | 30 116.0 | 31 305.0 | 33 106.0 | 31 269.0 | 30 679.0 | 35 087.0 | 34 739.0 |
| Należności krótkoterminowe | 65 677.0 | 73 247.0 | 69 060.0 | 68 549.0 | 67 898.0 | 74 011.0 | 67 943.0 | 66 082.0 | 64 381.0 | 70 375.0 | 67 300.0 | 68 623.0 | 73 095.0 | 76 317.0 | 78 630.0 | 78 243.0 | 79 149.0 | 79 001.0 | 76 244.0 | 71 972.0 | 63 935.0 | 68 683.0 | 63 826.0 | 58 824.0 | 57 778.0 | 67 953.0 | 65 815.0 | 68 426.0 | 66 647.0 | 73 239.0 | 72 324.0 | 73 292.0 | 71 290.0 | 75 810.0 | 68 539.0 | 67 421.0 | 72 116.0 | 74 524.0 | 73 546.0 | 73 991.0 |
| Dług krótkoterminowy | 87 413.0 | 89 405.0 | 95 818.0 | 94 383.0 | 91 659.0 | 90 659.0 | 86 063.0 | 86 240.0 | 83 479.0 | 84 471.0 | 81 941.0 | 80 906.0 | 82 158.0 | 83 660.0 | 75 511.0 | 78 953.0 | 80 104.0 | 80 436.0 | 69 907.0 | 71 265.0 | 70 838.0 | 68 800.0 | 62 670.0 | 67 031.0 | 62 146.0 | 64 177.0 | 62 668.0 | 67 097.0 | 73 848.0 | 69 895.0 | 78 245.0 | 84 727.0 | 78 955.0 | 93 283.0 | 93 157.0 | 92 916.0 | 84 143.0 | 89 471.0 | 93 570.0 | 109 811.0 |
| Zobowiązania krótkoterminowe | 181 472.0 | 190 918.0 | 202 220.0 | 195 916.0 | 190 589.0 | 195 011.0 | 186 881.0 | 183 676.0 | 179 080.0 | 187 282.0 | 184 277.0 | 181 139.0 | 190 869.0 | 192 150.0 | 191 729.0 | 193 675.0 | 195 521.0 | 193 245.0 | 184 364.0 | 180 051.0 | 169 142.0 | 174 710.0 | 162 341.0 | 160 080.0 | 152 766.0 | 165 790.0 | 166 116.0 | 169 240.0 | 173 169.0 | 177 888.0 | 190 542.0 | 190 848.0 | 182 022.0 | 200 874.0 | 196 479.0 | 194 360.0 | 192 761.0 | 199 668.0 | 218 028.0 | 227 520.0 |
| Rozliczenia międzyokresowe | 2 278.0 | 1 088.0 | 2 392.0 | 1 022.0 | 2 681.0 | 2 038.0 | 3 684.0 | 851.0 | 3 683.0 | 1 449.0 | 2 909.0 | 843.0 | 4 444.0 | 1 160.0 | 2 110.0 | 2 232.0 | 3 837.0 | 2 667.0 | 3 422.0 | 2 015.0 | 3 392.0 | 2 247.0 | 2 654.0 | 1 964.0 | 3 455.0 | 2 085.0 | 3 327.0 | 1 616.0 | 2 472.0 | 4 463.0 | 5 362.0 | 995.0 | 1 484.0 | 738.0 | 1 193.0 | 874.0 | 2 012.0 | 2 631.0 | 4 679.0 | 1 005.0 |
| Zobowiązania długoterminowe | 123 847.0 | 121 995.0 | 117 672.0 | 122 767.0 | 122 920.0 | 120 539.0 | 120 894.0 | 115 323.0 | 111 562.0 | 101 538.0 | 90 722.0 | 88 690.0 | 85 720.0 | 80 652.0 | 86 249.0 | 84 369.0 | 82 105.0 | 82 010.0 | 94 204.0 | 93 318.0 | 90 978.0 | 95 027.0 | 106 465.0 | 121 622.0 | 120 942.0 | 119 834.0 | 133 735.0 | 133 242.0 | 128 709.0 | 127 856.0 | 121 152.0 | 121 536.0 | 123 043.0 | 120 608.0 | 108 964.0 | 107 780.0 | 108 277.0 | 106 393.0 | 87 070.0 | 76 961.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 410.0 | 0.0 | 0.0 | 0.0 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 836.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 123 847.0 | 121 995.0 | 117 672.0 | 122 767.0 | 122 920.0 | 120 539.0 | 120 894.0 | 115 323.0 | 111 562.0 | 101 538.0 | 90 722.0 | 88 690.0 | 85 720.0 | 80 652.0 | 86 249.0 | 84 369.0 | 82 105.0 | 82 010.0 | 94 204.0 | 93 318.0 | 90 978.0 | 95 027.0 | 106 465.0 | 121 622.0 | 120 942.0 | 119 834.0 | 133 735.0 | 133 242.0 | 128 709.0 | 127 856.0 | 121 152.0 | 121 536.0 | 123 043.0 | 120 608.0 | 108 964.0 | 107 780.0 | 108 277.0 | 106 393.0 | 87 070.0 | 76 961.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 892.0 | 0.0 | 0.0 | 0.0 | 4 535.0 | 0.0 | 0.0 | 0.0 | 4 466.0 | 0.0 |
| Zobowiązania ogółem | 305 319.0 | 312 913.0 | 319 892.0 | 318 683.0 | 313 509.0 | 315 550.0 | 307 775.0 | 298 999.0 | 290 642.0 | 288 820.0 | 274 999.0 | 269 829.0 | 276 589.0 | 272 802.0 | 277 978.0 | 278 044.0 | 277 626.0 | 275 255.0 | 278 568.0 | 273 369.0 | 260 120.0 | 269 737.0 | 268 806.0 | 281 702.0 | 273 708.0 | 285 624.0 | 299 851.0 | 302 482.0 | 301 878.0 | 305 744.0 | 311 694.0 | 312 384.0 | 305 065.0 | 321 482.0 | 305 443.0 | 302 140.0 | 301 038.0 | 306 061.0 | 305 098.0 | 304 481.0 |
| Kapitał (fundusz) podstawowy | 39 085.0 | 39 085.0 | 39 085.0 | 39 085.0 | 39 085.0 | 39 085.0 | 39 085.0 | 39 085.0 | 39 085.0 | 43 257.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 | 46 525.0 |
| Zyski zatrzymane | 57 762.0 | 62 788.0 | 61 639.0 | 61 248.0 | 65 683.0 | 70 498.0 | 74 452.0 | 74 727.0 | 79 732.0 | 83 706.0 | 89 076.0 | 90 042.0 | 94 715.0 | 98 492.0 | 101 593.0 | 103 882.0 | 109 245.0 | 112 649.0 | 117 206.0 | 117 117.0 | 121 790.0 | 123 321.0 | 119 108.0 | 117 286.0 | 120 731.0 | 125 451.0 | 119 377.0 | 120 236.0 | 126 217.0 | 127 936.0 | 129 465.0 | 129 293.0 | 129 705.0 | 127 471.0 | 130 938.0 | 131 500.0 | 132 463.0 | 135 188.0 | 138 736.0 | 139 330.0 |
| Kapitał własny | 124 774.0 | 132 642.0 | 137 385.0 | 137 629.0 | 141 051.0 | 144 569.0 | 144 419.0 | 140 770.0 | 145 253.0 | 161 069.0 | 173 624.0 | 175 327.0 | 181 096.0 | 186 202.0 | 189 322.0 | 190 284.0 | 196 409.0 | 198 108.0 | 202 735.0 | 201 353.0 | 206 084.0 | 209 202.0 | 201 198.0 | 199 247.0 | 203 263.0 | 209 399.0 | 207 104.0 | 207 605.0 | 214 713.0 | 217 633.0 | 220 907.0 | 222 313.0 | 221 770.0 | 217 634.0 | 220 758.0 | 223 259.0 | 226 275.0 | 228 502.0 | 238 095.0 | 241 532.0 |
| Udziały mniejszościowe | 11 164.0 | 11 836.0 | 15 963.0 | 16 323.0 | 16 061.0 | 15 128.0 | 14 235.0 | 12 762.0 | 13 072.0 | 13 992.0 | 13 971.0 | 14 023.0 | 14 696.0 | 15 121.0 | 15 365.0 | 14 351.0 | 14 686.0 | 14 469.0 | 14 881.0 | 14 373.0 | 14 795.0 | 15 558.0 | 14 923.0 | 14 310.0 | 14 683.0 | 15 269.0 | 16 392.0 | 15 519.0 | 16 433.0 | 17 317.0 | 17 818.0 | 17 726.0 | 16 726.0 | 15 671.0 | 15 283.0 | 15 511.0 | 15 883.0 | 15 818.0 | 16 837.0 | 17 305.0 |
| Pasywa | 430 093.0 | 445 555.0 | 457 277.0 | 456 312.0 | 454 560.0 | 460 119.0 | 452 194.0 | 439 769.0 | 435 895.0 | 449 889.0 | 448 623.0 | 445 156.0 | 457 685.0 | 459 004.0 | 467 300.0 | 468 328.0 | 474 035.0 | 473 363.0 | 481 303.0 | 474 722.0 | 466 204.0 | 478 939.0 | 470 004.0 | 480 949.0 | 476 971.0 | 495 023.0 | 506 955.0 | 510 087.0 | 516 591.0 | 523 377.0 | 532 601.0 | 534 697.0 | 526 835.0 | 539 116.0 | 526 201.0 | 525 399.0 | 527 313.0 | 534 563.0 | 543 193.0 | 546 013.0 |
| Inwestycje | 49 814.0 | 52 017.0 | 36 899.0 | 50 511.0 | 50 876.0 | 50 676.0 | 35 993.0 | 48 061.0 | 48 669.0 | 50 383.0 | 35 818.0 | 43 655.0 | 43 758.0 | 44 295.0 | 32 276.0 | 46 249.0 | 45 513.0 | 43 771.0 | 29 623.0 | 42 864.0 | 43 130.0 | 42 713.0 | 27 560.0 | 42 881.0 | 43 969.0 | 43 442.0 | 30 241.0 | 49 372.0 | 49 321.0 | 47 337.0 | 29 798.0 | 47 110.0 | 43.0 | 45 919.0 | 33 546.0 | 46 794.0 | 163.0 | 47 626.0 | 38 296.0 | 51 617.0 |
| Dług | 187 292.0 | 187 276.0 | 188 990.0 | 192 767.0 | 190 720.0 | 186 995.0 | 182 207.0 | 177 656.0 | 171 383.0 | 162 111.0 | 149 835.0 | 146 324.0 | 144 672.0 | 140 805.0 | 139 997.0 | 141 424.0 | 139 784.0 | 140 197.0 | 139 570.0 | 139 696.0 | 137 136.0 | 139 083.0 | 132 622.0 | 152 598.0 | 147 353.0 | 148 503.0 | 146 229.0 | 150 857.0 | 152 969.0 | 148 731.0 | 155 406.0 | 162 872.0 | 158 257.0 | 171 396.0 | 163 570.0 | 162 458.0 | 152 708.0 | 157 360.0 | 161 319.0 | 162 597.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 465.0 | 28 605.0 | 29 823.0 | 27 420.0 | 34 382.0 | 34 550.0 | 36 875.0 | 33 140.0 | 33 273.0 | 32 908.0 | 36 346.0 | 33 499.0 | 33 243.0 | 26 291.0 | 30 722.0 | 29 011.0 | 29 051.0 | 26 936.0 | 33 417.0 | 33 286.0 | 34 724.0 | 37 857.0 | 36 349.0 | 54 328.0 | 58 102.0 | 60 811.0 | 61 229.0 | 55 901.0 | 54 604.0 | 40 191.0 | 45 188.0 | 39 284.0 | 30 363.0 | 30 116.0 | 31 305.0 | 33 106.0 | 31 269.0 | 30 679.0 | 35 087.0 | 34 739.0 |
| Dług netto | 155 827.0 | 158 671.0 | 159 167.0 | 165 347.0 | 156 338.0 | 152 445.0 | 145 332.0 | 144 516.0 | 138 110.0 | 129 203.0 | 113 489.0 | 112 825.0 | 111 429.0 | 114 514.0 | 109 275.0 | 112 413.0 | 110 733.0 | 113 261.0 | 106 153.0 | 106 410.0 | 102 412.0 | 101 226.0 | 96 273.0 | 98 270.0 | 89 251.0 | 87 692.0 | 85 000.0 | 94 956.0 | 98 365.0 | 108 540.0 | 110 218.0 | 123 588.0 | 127 894.0 | 141 280.0 | 132 265.0 | 129 352.0 | 121 439.0 | 126 681.0 | 126 232.0 | 127 858.0 |
| Ticker | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T | 5703.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |