Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 5 281.3 | 5 219.4 | 5 070.9 | 5 184.9 | 5 079.1 | 5 079.0 | 4 911.5 | 4 759.0 | 4 960.2 | 5 010.6 | 5 297.2 | 5 804.4 | 6 117.4 | 6 691.8 | 6 861.2 | 7 448.2 | 7 451.3 | 7 661.3 | 7 702.9 | 7 869.3 | 7 788.6 | 7 329.4 | 7 167.3 | 7 415.0 | 7 487.4 | 8 855.4 | 8 616.6 | 9 428.2 | 11 119.3 | 11 886.6 | 12 678.0 | 13 650.2 | 13 335.9 | 13 533.6 | 14 236.5 | 13 458.7 | 12 986.3 | 12 285.8 | 12 956.2 | 13 288.3 | 13 688.2 | 13 947.1 | 14 200.7 |
| Aktywa trwałe | 1 235.5 | 1 241.2 | 1 200.5 | 1 157.0 | 1 184.8 | 1 122.0 | 1 089.8 | 1 045.7 | 1 012.6 | 993.3 | 977.9 | 1 052.1 | 1 081.1 | 1 133.5 | 1 204.0 | 1 210.4 | 1 204.5 | 1 246.9 | 1 307.6 | 1 323.8 | 1 269.2 | 1 241.4 | 1 225.8 | 1 219.9 | 1 236.9 | 1 276.8 | 1 270.3 | 1 581.9 | 1 642.3 | 1 980.2 | 2 116.3 | 2 534.0 | 2 722.3 | 2 911.5 | 3 202.6 | 3 206.1 | 3 476.6 | 3 562.6 | 3 522.2 | 3 514.7 | 3 481.5 | 3 577.7 | 3 592.9 |
| Rzeczowe aktywa trwałe netto | 1 124.6 | 1 142.0 | 1 105.2 | 1 068.4 | 1 086.0 | 1 022.3 | 994.3 | 954.8 | 884.8 | 844.6 | 798.3 | 902.6 | 917.7 | 927.3 | 976.5 | 956.2 | 927.5 | 908.1 | 982.2 | 1 100.3 | 1 061.6 | 1 047.5 | 1 027.8 | 997.8 | 1 053.1 | 1 124.0 | 1 103.2 | 1 481.9 | 1 533.1 | 1 826.8 | 1 954.4 | 2 312.4 | 2 480.6 | 2 686.7 | 2 919.3 | 2 914.6 | 3 190.9 | 3 219.9 | 3 246.5 | 3 154.2 | 3 156.4 | 3 231.9 | 3 241.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1.8 | 1.5 | 1.1 | 0.7 | 3.0 | 3.2 | 5.3 | 5.3 | 4.8 | 4.5 | 4.2 | 4.7 | 5.4 | 23.0 | 22.8 | 24.5 | 23.0 | 22.5 | 25.5 | 31.1 | 32.4 | 35.4 | 33.9 | 35.8 | 38.4 | 38.3 | 39.5 | 38.9 | 47.4 | 46.6 | 47.2 | 47.5 | 46.1 | 43.7 | 42.2 | 39.2 | 40.3 | 112.7 | 59.4 | 60.5 | 59.9 | 65.9 | 73.9 |
| Wartość firmy i wartości niematerialne i prawne | 1.8 | 1.5 | 1.1 | 0.7 | 3.0 | 3.2 | 5.3 | 5.3 | 4.8 | 4.5 | 4.2 | 4.7 | 5.4 | 23.0 | 22.8 | 24.5 | 23.0 | 22.5 | 25.5 | 31.1 | 32.4 | 35.4 | 33.9 | 35.8 | 38.4 | 38.3 | 39.5 | 38.9 | 47.4 | 46.6 | 47.2 | 47.5 | 46.1 | 43.7 | 42.2 | 39.2 | 40.3 | 112.7 | 59.4 | 60.5 | 59.9 | 65.9 | 73.9 |
| Należności netto | 1 176.0 | 1 052.1 | 1 123.2 | 1 144.2 | 1 056.4 | 1 078.2 | 1 121.9 | 1 023.5 | 994.9 | 1 147.5 | 1 288.3 | 1 441.4 | 1 538.9 | 1 693.0 | 1 566.6 | 1 989.4 | 1 725.6 | 1 353.6 | 1 050.2 | 1 822.6 | 1 749.6 | 1 471.3 | 1 149.4 | 1 300.0 | 1 884.2 | 1 649.0 | 2 198.6 | 2 702.3 | 2 924.6 | 3 100.3 | 3 190.1 | 3 145.0 | 3 043.9 | 3 103.9 | 2 963.8 | 2 831.3 | 2 925.8 | 2 396.2 | 2 647.3 | 2 844.7 | 0.0 | 2 817.9 | 2 421.6 |
| Inwestycje długoterminowe | (52.0) | (8.5) | (286.9) | (278.0) | (525.1) | (542.9) | (425.2) | (315.9) | (454.7) | (579.7) | (738.8) | (733.7) | (641.0) | (694.3) | (280.7) | (222.2) | (508.4) | (293.2) | (708.9) | (409.1) | (524.3) | (324.2) | (233.0) | (102.9) | (541.3) | (389.4) | (411.6) | (403.0) | (263.2) | (406.5) | (354.2) | (128.6) | (243.2) | (124.9) | (51.1) | (78.3) | (238.3) | 150.7 | (521.9) | (491.6) | (706.5) | (955.2) | 0.0 |
| Aktywa obrotowe | 4 045.8 | 3 978.2 | 3 870.4 | 4 027.9 | 3 894.3 | 3 957.1 | 3 821.7 | 3 713.4 | 3 947.6 | 4 017.4 | 4 319.3 | 4 752.3 | 5 036.3 | 5 558.3 | 5 657.2 | 6 237.7 | 6 246.8 | 6 414.4 | 6 395.3 | 6 545.5 | 6 519.3 | 6 088.0 | 5 941.6 | 6 195.1 | 6 250.5 | 7 578.6 | 7 346.3 | 7 846.3 | 9 477.0 | 9 906.4 | 10 561.7 | 11 116.2 | 10 613.5 | 10 622.1 | 11 033.8 | 10 252.6 | 9 509.7 | 8 723.1 | 9 434.0 | 9 773.6 | 10 206.6 | 10 369.4 | 10 607.8 |
| Środki pieniężne i Inwestycje | 863.4 | 1 065.7 | 1 091.8 | 1 236.8 | 1 141.7 | 1 188.5 | 1 091.4 | 1 076.0 | 1 437.4 | 1 288.7 | 1 306.7 | 1 440.7 | 1 413.0 | 1 389.2 | 1 458.7 | 1 703.8 | 1 846.8 | 1 808.1 | 1 884.5 | 1 883.5 | 1 989.8 | 1 533.5 | 1 903.0 | 1 765.8 | 1 555.4 | 2 362.6 | 1 856.5 | 1 523.1 | 2 297.6 | 2 177.9 | 2 587.3 | 2 533.3 | 2 262.1 | 1 918.5 | 2 495.8 | 2 582.0 | 1 781.6 | 1 513.8 | 2 210.8 | 2 255.9 | 2 270.7 | 2 196.3 | 2 965.4 |
| Zapasy | 2 006.2 | 1 860.2 | 1 655.2 | 1 646.6 | 1 696.0 | 1 681.4 | 1 608.0 | 1 613.7 | 1 515.1 | 1 581.2 | 1 724.0 | 1 869.9 | 2 084.3 | 2 476.1 | 2 631.5 | 2 544.2 | 2 674.0 | 2 845.0 | 2 818.9 | 2 839.4 | 2 779.9 | 2 638.6 | 2 497.2 | 2 705.9 | 2 811.0 | 2 992.0 | 3 291.1 | 3 617.3 | 4 254.7 | 4 628.1 | 4 784.1 | 5 437.9 | 5 298.3 | 5 596.4 | 5 571.9 | 4 837.1 | 4 800.5 | 4 648.0 | 4 573.8 | 4 671.3 | 4 987.7 | 4 835.0 | 4 724.7 |
| Inwestycje krótkoterminowe | 69.7 | 27.1 | 305.1 | 295.9 | 544.1 | 562.0 | 444.5 | 335.5 | 474.1 | 598.4 | 757.2 | 753.9 | 663.2 | 718.0 | 305.8 | 249.1 | 532.8 | 318.7 | 735.1 | 433.2 | 553.0 | 353.8 | 262.3 | 134.5 | 573.5 | 416.9 | 439.7 | 434.0 | 295.3 | 482.0 | 432.1 | 259.9 | 378.6 | 267.5 | 194.7 | 222.0 | 388.3 | 265.7 | 676.7 | 649.0 | 820.9 | 1 069.6 | 833.7 |
| Środki pieniężne i inne aktywa pieniężne | 793.7 | 1 038.6 | 786.7 | 940.9 | 597.5 | 626.5 | 646.9 | 740.5 | 963.3 | 690.3 | 549.5 | 686.7 | 749.8 | 671.2 | 1 153.0 | 1 454.7 | 1 314.0 | 1 489.4 | 1 149.4 | 1 450.2 | 1 436.8 | 1 179.6 | 1 640.7 | 1 631.2 | 981.9 | 1 945.7 | 1 416.8 | 1 089.1 | 2 002.3 | 1 695.8 | 2 155.3 | 2 273.4 | 1 883.5 | 1 651.0 | 2 301.0 | 2 360.0 | 1 393.3 | 1 248.1 | 1 534.1 | 1 606.8 | 1 449.7 | 1 126.8 | 2 131.7 |
| Należności krótkoterminowe | 106.9 | 124.5 | 161.8 | 116.1 | 112.5 | 112.0 | 119.2 | 120.4 | 113.4 | 92.3 | 137.2 | 153.1 | 109.2 | 161.9 | 159.8 | 228.8 | 217.8 | 331.3 | 262.4 | 315.8 | 341.0 | 380.3 | 266.2 | 284.9 | 289.4 | 257.3 | 280.6 | 508.7 | 451.7 | 499.7 | 516.0 | 612.7 | 632.2 | 611.8 | 687.3 | 498.5 | 458.5 | 378.7 | 373.9 | 385.4 | 621.5 | 938.1 | 670.3 |
| Dług krótkoterminowy | 1 315.2 | 1 027.4 | 823.5 | 963.1 | 997.2 | 1 118.6 | 859.5 | 719.0 | 1 096.9 | 939.2 | 1 175.2 | 1 570.5 | 1 950.6 | 2 159.4 | 2 190.9 | 2 556.0 | 2 475.5 | 2 487.8 | 2 498.8 | 2 884.2 | 2 621.6 | 1 908.5 | 1 933.1 | 2 046.0 | 2 283.2 | 2 748.7 | 2 355.2 | 2 740.1 | 2 839.1 | 2 844.8 | 3 137.6 | 3 491.1 | 4 007.9 | 4 564.3 | 4 403.2 | 4 115.4 | 3 431.1 | 2 353.0 | 2 972.0 | 3 357.8 | 3 373.1 | 3 478.0 | 3 327.4 |
| Zobowiązania krótkoterminowe | 1 675.6 | 1 399.2 | 1 191.6 | 1 644.9 | 1 334.9 | 1 436.6 | 1 205.7 | 1 202.4 | 1 447.3 | 1 338.8 | 1 625.2 | 2 309.5 | 2 379.3 | 2 691.8 | 2 658.0 | 3 500.4 | 3 063.6 | 3 174.6 | 3 006.7 | 3 785.6 | 3 260.5 | 2 580.7 | 2 435.1 | 2 918.3 | 2 911.2 | 3 378.9 | 2 984.0 | 3 962.2 | 3 736.1 | 3 983.9 | 4 155.6 | 5 303.4 | 5 255.7 | 5 697.7 | 5 567.4 | 5 461.4 | 4 363.2 | 3 248.1 | 3 759.9 | 4 407.0 | 4 467.5 | 4 902.0 | 4 439.1 |
| Rozliczenia międzyokresowe | 252.5 | 246.2 | 205.1 | 564.7 | 224.0 | 204.8 | 225.9 | 362.0 | 235.9 | 306.3 | 311.7 | 584.8 | 318.6 | 369.4 | 306.3 | 715.3 | 370.1 | 355.2 | 245.3 | 585.4 | 297.6 | 291.6 | 235.6 | 537.8 | 338.4 | 372.6 | 347.9 | 708.8 | 444.4 | 638.6 | 142.1 | 161.2 | 150.3 | 130.8 | 127.4 | 846.8 | 473.2 | 86.6 | 413.8 | 662.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 88.0 | 91.3 | 101.4 | 107.3 | 116.7 | 113.8 | 120.7 | 128.2 | 115.3 | 131.6 | 148.6 | 160.1 | 146.2 | 159.6 | 174.3 | 192.5 | 589.9 | 595.4 | 656.9 | 316.8 | 757.0 | 862.7 | 872.5 | 820.7 | 680.9 | 1 299.5 | 1 283.6 | 1 157.0 | 1 321.4 | 1 362.3 | 1 442.2 | 1 558.0 | 1 233.2 | 901.2 | 1 681.4 | 1 559.6 | 1 828.3 | 2 494.8 | 2 419.7 | 2 038.3 | 2 122.0 | 1 899.6 | 2 330.1 |
| Rezerwy z tytułu odroczonego podatku | 88.0 | 91.3 | 101.4 | 107.3 | 116.7 | 113.8 | 120.7 | 128.2 | 115.3 | 131.6 | 148.6 | 160.1 | 146.2 | 159.6 | 174.3 | 192.5 | 199.1 | 203.7 | 191.3 | 198.9 | 184.0 | 199.7 | 212.4 | 221.1 | 211.2 | 211.1 | 227.7 | 256.1 | 300.0 | 343.6 | 381.7 | 414.2 | 387.8 | 429.5 | 421.5 | 378.4 | 406.7 | 373.4 | 341.9 | 362.8 | 385.6 | 389.2 | 412.2 |
| Zobowiązania długoterminowe | 88.0 | 91.3 | 101.4 | 107.3 | 116.7 | 113.8 | 120.7 | 128.2 | 115.3 | 131.6 | 148.6 | 160.1 | 146.2 | 159.6 | 174.3 | 192.5 | 589.9 | 595.4 | 656.9 | 316.8 | 757.0 | 862.7 | 872.5 | 820.7 | 680.9 | 1 299.5 | 1 283.6 | 1 157.0 | 1 321.4 | 1 362.3 | 1 442.2 | 1 558.0 | 1 233.2 | 901.2 | 1 681.4 | 1 559.6 | 1 828.3 | 2 494.8 | 2 419.7 | 2 038.3 | 2 122.0 | 1 899.6 | 2 330.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.0 | 27.4 | 14.6 | 12.0 | 8.0 | 5.6 | 11.0 | 38.6 | 34.8 | 31.3 | 28.4 | 25.8 | 23.5 | 19.7 | 16.7 | 13.2 | 10.2 | 7.0 | 8.9 | 2.8 | 10.0 | 7.9 | 9.1 | 8.8 | 10.2 |
| Zobowiązania ogółem | 1 763.6 | 1 490.5 | 1 293.0 | 1 752.3 | 1 451.6 | 1 550.4 | 1 326.4 | 1 330.6 | 1 562.6 | 1 470.4 | 1 773.8 | 2 469.6 | 2 525.6 | 2 851.4 | 2 832.4 | 3 692.9 | 3 653.5 | 3 769.9 | 3 663.6 | 4 102.4 | 4 017.5 | 3 443.4 | 3 307.6 | 3 739.0 | 3 592.1 | 4 678.3 | 4 267.5 | 5 119.2 | 5 057.5 | 5 346.2 | 5 597.8 | 6 861.4 | 6 488.8 | 6 599.0 | 7 248.8 | 7 021.0 | 6 191.5 | 5 742.9 | 6 179.6 | 6 445.4 | 6 589.5 | 6 801.7 | 6 769.2 |
| Kapitał (fundusz) podstawowy | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 680.0 | 1 682.7 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 | 2 012.0 |
| Zyski zatrzymane | 604.6 | 702.8 | 786.3 | 443.4 | 494.8 | 520.3 | 594.7 | 502.6 | 602.2 | 795.0 | 941.2 | 614.0 | 825.5 | 1 063.5 | 1 186.9 | 833.1 | 999.2 | 1 062.6 | 1 122.1 | 775.6 | 916.9 | 1 072.9 | 1 087.4 | 779.3 | 940.4 | 1 132.8 | 1 334.7 | 1 316.5 | 1 842.8 | 2 271.7 | 2 566.9 | 2 196.4 | 2 183.1 | 2 370.3 | 2 391.1 | 2 094.7 | 2 257.8 | 2 134.2 | 2 250.8 | 2 120.2 | 2 280.7 | 2 371.2 | 2 511.7 |
| Kapitał własny | 3 517.7 | 3 728.8 | 3 777.9 | 3 432.6 | 3 627.5 | 3 528.7 | 3 585.1 | 3 428.4 | 3 397.6 | 3 540.2 | 3 523.4 | 3 334.8 | 3 591.8 | 3 840.5 | 4 028.8 | 3 755.3 | 3 797.8 | 3 891.4 | 4 039.3 | 3 766.9 | 3 771.1 | 3 886.0 | 3 859.7 | 3 676.0 | 3 895.3 | 4 177.1 | 4 349.0 | 4 309.0 | 6 061.8 | 6 540.4 | 7 080.2 | 6 788.8 | 6 847.0 | 6 934.6 | 6 987.6 | 6 437.7 | 6 794.8 | 6 542.8 | 6 776.6 | 6 843.0 | 7 098.7 | 7 145.4 | 7 431.5 |
| Udziały mniejszościowe | 38.0 | 39.2 | 39.1 | 37.7 | 38.6 | 36.7 | 36.4 | 35.5 | 10.8 | 11.3 | 11.2 | 11.7 | 11.4 | 12.2 | 12.8 | 13.2 | 13.3 | 13.5 | 13.2 | 13.4 | 12.7 | 13.1 | 12.9 | 13.1 | 12.9 | 15.1 | 15.6 | 16.6 | 18.1 | 19.6 | 21.2 | 22.6 | 22.0 | 22.0 | 22.1 | 20.9 | 22.2 | 26.4 | 25.6 | 27.4 | 29.5 | 29.3 | 30.4 |
| Pasywa | 5 281.3 | 5 219.4 | 5 070.9 | 5 184.9 | 5 079.1 | 5 079.0 | 4 911.5 | 4 759.0 | 4 960.2 | 5 010.6 | 5 297.2 | 5 804.4 | 6 117.4 | 6 691.8 | 6 861.2 | 7 448.2 | 7 451.3 | 7 661.3 | 7 702.9 | 7 869.3 | 7 788.6 | 7 329.4 | 7 167.3 | 7 415.0 | 7 487.4 | 8 855.4 | 8 616.6 | 9 428.2 | 11 119.3 | 11 886.6 | 12 678.0 | 13 650.2 | 13 335.9 | 13 533.6 | 14 236.5 | 13 458.7 | 12 986.3 | 12 285.8 | 12 956.2 | 13 288.3 | 13 688.2 | 13 947.1 | 14 200.7 |
| Inwestycje | 17.7 | 18.6 | 18.2 | 18.0 | 19.0 | 19.1 | 19.2 | 19.6 | 19.3 | 18.7 | 18.4 | 20.3 | 22.2 | 23.7 | 25.1 | 26.9 | 24.4 | 25.5 | 26.2 | 24.2 | 28.7 | 29.7 | 29.3 | 31.6 | 32.3 | 27.6 | 28.2 | 31.0 | 32.1 | 75.5 | 77.9 | 131.3 | 135.4 | 142.6 | 143.7 | 143.8 | 150.0 | 416.4 | 154.8 | 157.5 | 114.4 | 114.4 | 109.4 |
| Dług | 1 315.2 | 1 027.4 | 823.5 | 963.1 | 997.2 | 1 118.6 | 859.5 | 719.0 | 1 096.9 | 939.2 | 1 175.2 | 1 570.5 | 1 950.6 | 2 159.4 | 2 190.9 | 2 556.0 | 2 866.3 | 2 879.5 | 2 964.5 | 3 002.1 | 3 194.6 | 2 571.6 | 2 593.2 | 2 645.6 | 2 752.9 | 3 837.1 | 3 411.1 | 3 640.9 | 3 860.6 | 3 863.5 | 4 183.8 | 4 620.8 | 4 827.8 | 5 011.2 | 5 638.5 | 5 273.1 | 4 828.7 | 4 420.5 | 4 969.6 | 4 929.6 | 4 962.3 | 4 823.7 | 5 067.3 |
| Środki pieniężne i inne aktywa pieniężne | 793.7 | 1 038.6 | 786.7 | 940.9 | 597.5 | 626.5 | 646.9 | 740.5 | 963.3 | 690.3 | 549.5 | 686.7 | 749.8 | 671.2 | 1 153.0 | 1 454.7 | 1 314.0 | 1 489.4 | 1 149.4 | 1 450.2 | 1 436.8 | 1 179.6 | 1 640.7 | 1 631.2 | 981.9 | 1 945.7 | 1 416.8 | 1 089.1 | 2 002.3 | 1 695.8 | 2 155.3 | 2 273.4 | 1 883.5 | 1 651.0 | 2 301.0 | 2 360.0 | 1 393.3 | 1 248.1 | 1 534.1 | 1 606.8 | 1 449.7 | 1 126.8 | 2 131.7 |
| Dług netto | 521.5 | (11.3) | 36.8 | 22.2 | 399.7 | 492.1 | 212.6 | (21.4) | 133.6 | 248.9 | 625.7 | 883.8 | 1 200.8 | 1 488.3 | 1 037.9 | 1 101.3 | 1 552.4 | 1 390.1 | 1 815.0 | 1 551.9 | 1 757.8 | 1 392.0 | 952.6 | 1 014.4 | 1 771.0 | 1 891.4 | 1 994.3 | 2 551.8 | 1 858.3 | 2 167.7 | 2 028.6 | 2 347.4 | 2 944.3 | 3 360.2 | 3 337.5 | 2 913.1 | 3 435.4 | 3 172.4 | 3 435.5 | 3 322.8 | 3 512.5 | 3 696.9 | 2 935.6 |
| Ticker | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW | 5538.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |