Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 145 792.0 | 151 722.0 | 156 234.0 | 157 540.0 | 158 866.0 | 158 998.0 | 154 922.0 | 155 122.0 | 158 318.0 | 167 664.0 | 175 999.0 | 174 736.0 | 182 612.0 | 189 846.0 | 197 839.0 | 194 345.0 | 201 448.0 | 200 249.0 | 206 426.0 | 206 175.0 | 205 558.0 | 203 604.0 | 208 076.0 | 206 047.0 | 208 660.0 | 212 125.0 | 219 602.0 | 224 396.0 | 230 330.0 | 235 496.0 | 246 924.0 | 247 525.0 | 255 487.0 | 257 368.0 | 266 907.0 | 271 256.0 | 276 253.0 | 279 455.0 | 290 788.0 | 294 341.0 |
| Aktywa trwałe | 58 873.0 | 60 223.0 | 62 512.0 | 63 900.0 | 63 070.0 | 63 651.0 | 54 896.0 | 55 935.0 | 56 471.0 | 60 568.0 | 63 853.0 | 66 426.0 | 71 899.0 | 76 070.0 | 77 202.0 | 78 219.0 | 79 503.0 | 79 292.0 | 81 046.0 | 83 188.0 | 83 477.0 | 83 694.0 | 81 683.0 | 82 399.0 | 84 324.0 | 85 500.0 | 83 956.0 | 82 663.0 | 84 415.0 | 89 115.0 | 87 499.0 | 87 969.0 | 88 976.0 | 88 740.0 | 90 942.0 | 95 071.0 | 96 416.0 | 98 258.0 | 105 674.0 | 106 104.0 |
| Rzeczowe aktywa trwałe netto | 38 675.0 | 38 700.0 | 38 889.0 | 39 537.0 | 39 753.0 | 38 477.0 | 35 972.0 | 37 311.0 | 37 508.0 | 39 588.0 | 42 676.0 | 43 321.0 | 46 924.0 | 49 513.0 | 51 067.0 | 52 463.0 | 54 175.0 | 56 421.0 | 57 765.0 | 60 293.0 | 60 075.0 | 59 889.0 | 60 265.0 | 59 566.0 | 60 889.0 | 60 304.0 | 57 391.0 | 57 344.0 | 57 159.0 | 61 578.0 | 61 851.0 | 62 956.0 | 64 449.0 | 64 474.0 | 64 152.0 | 64 920.0 | 66 780.0 | 68 311.0 | 67 976.0 | 69 047.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 3 042.0 | 2 908.0 | 2 894.0 | 2 785.0 | 2 682.0 | 2 551.0 | 1 993.0 | 1 881.0 | 1 745.0 | 1 672.0 | 1 594.0 | 1 487.0 | 1 370.0 | 1 292.0 | 1 257.0 | 1 586.0 | 1 449.0 | 1 332.0 | 1 197.0 | 1 190.0 | 1 295.0 | 1 295.0 | 1 369.0 | 1 339.0 | 1 311.0 | 1 288.0 | 1 335.0 | 1 367.0 | 1 329.0 | 1 321.0 | 1 407.0 | 1 423.0 | 1 374.0 | 1 271.0 | 1 525.0 | 1 548.0 | 1 632.0 | 1 624.0 | 1 576.0 | 1 537.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 042.0 | 2 908.0 | 2 894.0 | 2 785.0 | 2 682.0 | 2 551.0 | 1 993.0 | 1 881.0 | 1 745.0 | 1 672.0 | 1 594.0 | 1 487.0 | 1 370.0 | 1 292.0 | 1 257.0 | 1 586.0 | 1 449.0 | 1 332.0 | 1 197.0 | 1 190.0 | 1 295.0 | 1 295.0 | 1 369.0 | 1 339.0 | 1 311.0 | 1 288.0 | 1 335.0 | 1 367.0 | 1 329.0 | 1 321.0 | 1 407.0 | 1 423.0 | 1 374.0 | 1 271.0 | 1 525.0 | 1 548.0 | 1 632.0 | 1 624.0 | 1 576.0 | 1 537.0 |
| Należności netto | 49 528.0 | 52 128.0 | 55 595.0 | 51 811.0 | 53 332.0 | 53 888.0 | 56 050.0 | 52 239.0 | 52 946.0 | 54 652.0 | 45 724.0 | 41 654.0 | 43 781.0 | 44 569.0 | 47 917.0 | 42 841.0 | 45 214.0 | 45 881.0 | 46 946.0 | 40 597.0 | 42 261.0 | 42 625.0 | 47 216.0 | 39 133.0 | 40 990.0 | 43 366.0 | 48 458.0 | 50 890.0 | 58 650.0 | 64 709.0 | 64 360.0 | 65 475.0 | 54 801.0 | 55 694.0 | 55 414.0 | 69 258.0 | 72 137.0 | 56 543.0 | 75 447.0 | 49 236.0 |
| Inwestycje długoterminowe | 13 219.0 | 14 719.0 | 16 889.0 | 17 500.0 | 16 490.0 | 18 603.0 | 12 831.0 | 12 579.0 | 13 238.0 | 14 772.0 | 15 221.0 | 16 995.0 | 18 807.0 | 20 642.0 | 20 076.0 | 18 378.0 | 18 524.0 | 16 205.0 | 16 614.0 | 16 374.0 | 16 880.0 | 17 501.0 | 14 782.0 | 16 284.0 | 17 099.0 | 18 944.0 | 20 018.0 | 18 676.0 | 24 598.0 | 24 957.0 | 22 523.0 | 21 955.0 | 18 074.0 | 17 885.0 | 19 937.0 | 26 851.0 | 26 148.0 | 22 839.0 | 22 517.0 | 21 912.0 |
| Aktywa obrotowe | 86 916.0 | 91 496.0 | 93 719.0 | 93 639.0 | 95 793.0 | 95 344.0 | 100 022.0 | 99 186.0 | 101 843.0 | 107 095.0 | 112 142.0 | 108 306.0 | 110 711.0 | 113 772.0 | 120 636.0 | 116 123.0 | 121 944.0 | 120 955.0 | 125 376.0 | 122 984.0 | 122 077.0 | 119 907.0 | 126 390.0 | 123 644.0 | 124 332.0 | 126 622.0 | 135 645.0 | 141 730.0 | 145 912.0 | 146 378.0 | 159 422.0 | 159 552.0 | 166 508.0 | 168 625.0 | 175 963.0 | 176 182.0 | 179 834.0 | 181 193.0 | 185 114.0 | 188 237.0 |
| Środki pieniężne i Inwestycje | 14 620.0 | 14 033.0 | 14 905.0 | 16 335.0 | 17 071.0 | 15 101.0 | 20 352.0 | 20 044.0 | 23 170.0 | 24 441.0 | 29 881.0 | 27 466.0 | 24 497.0 | 22 140.0 | 27 252.0 | 24 708.0 | 28 534.0 | 23 838.0 | 28 527.0 | 30 167.0 | 29 895.0 | 27 008.0 | 34 320.0 | 36 981.0 | 35 677.0 | 33 273.0 | 39 799.0 | 46 113.0 | 52 249.0 | 44 480.0 | 54 597.0 | 50 959.0 | 54 566.0 | 51 131.0 | 59 433.0 | 57 875.0 | 56 695.0 | 52 602.0 | 56 376.0 | 62 275.0 |
| Zapasy | 19 761.0 | 22 506.0 | 20 556.0 | 23 000.0 | 22 755.0 | 23 764.0 | 21 384.0 | 24 510.0 | 23 121.0 | 24 999.0 | 24 645.0 | 27 603.0 | 28 959.0 | 33 402.0 | 31 457.0 | 34 751.0 | 33 090.0 | 35 259.0 | 33 711.0 | 37 768.0 | 36 699.0 | 37 127.0 | 32 873.0 | 36 082.0 | 36 066.0 | 36 685.0 | 33 666.0 | 30 331.0 | 31 735.0 | 33 905.0 | 36 719.0 | 39 884.0 | 41 372.0 | 42 287.0 | 43 591.0 | 45 769.0 | 47 635.0 | 50 056.0 | 49 907.0 | 73 353.0 |
| Inwestycje krótkoterminowe | (1 328.0) | (1 660.0) | (3 503.0) | (3 726.0) | (4 110.0) | (4 483.0) | (296.0) | (415.0) | (456.0) | (503.0) | (657.0) | (503.0) | (545.0) | (585.0) | (1 239.0) | (1 255.0) | (1 300.0) | (1 305.0) | (876.0) | (893.0) | (931.0) | (967.0) | (1 178.0) | (1 239.0) | (1 236.0) | (1 272.0) | (1 639.0) | (1 640.0) | (5 774.0) | (5 539.0) | (5 372.0) | (5 358.0) | (1 858.0) | (1 876.0) | (2 336.0) | (5 820.0) | (6 244.0) | (2 430.0) | 802.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 620.0 | 14 033.0 | 14 905.0 | 16 335.0 | 17 071.0 | 15 101.0 | 20 352.0 | 20 044.0 | 23 170.0 | 24 441.0 | 29 881.0 | 27 466.0 | 24 497.0 | 22 140.0 | 27 252.0 | 24 708.0 | 28 534.0 | 23 838.0 | 28 527.0 | 30 167.0 | 29 895.0 | 27 008.0 | 34 320.0 | 36 981.0 | 35 677.0 | 33 273.0 | 39 799.0 | 46 113.0 | 52 249.0 | 44 480.0 | 54 597.0 | 50 959.0 | 54 566.0 | 51 131.0 | 59 433.0 | 57 875.0 | 56 695.0 | 52 602.0 | 56 376.0 | 62 275.0 |
| Należności krótkoterminowe | 24 104.0 | 26 782.0 | 24 776.0 | 24 720.0 | 25 427.0 | 25 503.0 | 25 878.0 | 27 781.0 | 26 745.0 | 29 407.0 | 20 913.0 | 20 201.0 | 20 940.0 | 22 751.0 | 24 844.0 | 22 510.0 | 21 029.0 | 21 813.0 | 23 252.0 | 20 497.0 | 19 315.0 | 18 477.0 | 18 523.0 | 18 284.0 | 16 828.0 | 16 839.0 | 19 184.0 | 18 715.0 | 18 104.0 | 19 630.0 | 22 542.0 | 21 049.0 | 21 968.0 | 22 902.0 | 23 401.0 | 22 025.0 | 23 010.0 | 22 998.0 | 31 339.0 | 29 999.0 |
| Dług krótkoterminowy | 12 802.0 | 12 785.0 | 12 472.0 | 12 020.0 | 11 951.0 | 11 859.0 | 14 265.0 | 13 592.0 | 14 920.0 | 13 864.0 | 11 291.0 | 10 795.0 | 11 055.0 | 11 085.0 | 15 067.0 | 19 940.0 | 19 230.0 | 16 200.0 | 13 362.0 | 15 755.0 | 8 555.0 | 8 525.0 | 7 778.0 | 7 125.0 | 7 242.0 | 7 240.0 | 7 375.0 | 7 005.0 | 7 325.0 | 8 065.0 | 10 289.0 | 10 645.0 | 15 445.0 | 15 465.0 | 18 745.0 | 18 635.0 | 23 605.0 | 23 755.0 | 22 067.0 | 21 805.0 |
| Zobowiązania krótkoterminowe | 48 969.0 | 51 216.0 | 50 507.0 | 49 458.0 | 50 160.0 | 48 790.0 | 52 775.0 | 53 784.0 | 55 818.0 | 57 414.0 | 58 681.0 | 57 583.0 | 61 057.0 | 64 142.0 | 70 966.0 | 73 270.0 | 71 700.0 | 69 284.0 | 69 357.0 | 67 933.0 | 58 910.0 | 54 518.0 | 55 962.0 | 53 440.0 | 51 660.0 | 51 779.0 | 55 857.0 | 56 103.0 | 56 523.0 | 58 248.0 | 67 725.0 | 64 252.0 | 71 329.0 | 69 867.0 | 76 671.0 | 73 077.0 | 76 693.0 | 74 996.0 | 75 274.0 | 71 917.0 |
| Rozliczenia międzyokresowe | 9 771.0 | 8 877.0 | 10 309.0 | 7 961.0 | 10 443.0 | 8 844.0 | 10 066.0 | 7 643.0 | 11 577.0 | 10 908.0 | 13 288.0 | 10 413.0 | 15 604.0 | 15 638.0 | 18 126.0 | 12 771.0 | 16 169.0 | 14 916.0 | 16 422.0 | 12 404.0 | 15 683.0 | 11 479.0 | 13 354.0 | 9 275.0 | 13 009.0 | 10 768.0 | 13 000.0 | 8 833.0 | 13 244.0 | 11 315.0 | 15 592.0 | 9 865.0 | 14 679.0 | 11 678.0 | 14 838.0 | 10 134.0 | 14 500.0 | 11 955.0 | 299.0 | 244.0 |
| Zobowiązania długoterminowe | 25 795.0 | 26 283.0 | 26 837.0 | 25 345.0 | 20 444.0 | 20 857.0 | 16 482.0 | 16 824.0 | 14 649.0 | 18 094.0 | 19 428.0 | 19 501.0 | 19 361.0 | 19 877.0 | 17 169.0 | 10 992.0 | 15 887.0 | 16 524.0 | 19 295.0 | 19 327.0 | 24 105.0 | 24 814.0 | 24 881.0 | 26 124.0 | 26 537.0 | 27 358.0 | 27 295.0 | 27 770.0 | 27 245.0 | 26 928.0 | 23 679.0 | 23 600.0 | 17 823.0 | 18 510.0 | 16 496.0 | 18 239.0 | 12 530.0 | 13 199.0 | 14 594.0 | 15 132.0 |
| Rezerwy z tytułu odroczonego podatku | 627.0 | 1 175.0 | 1 807.0 | 2 310.0 | 2 111.0 | 2 767.0 | 937.0 | 840.0 | 994.0 | 1 564.0 | 1 715.0 | 1 970.0 | 2 321.0 | 2 884.0 | 2 943.0 | 1 873.0 | 1 343.0 | 1 177.0 | 920.0 | 1 227.0 | 984.0 | 1 697.0 | 566.0 | 1 602.0 | 1 318.0 | 2 368.0 | 2 264.0 | 2 775.0 | 2 609.0 | 3 221.0 | 1 921.0 | 2 440.0 | 1 701.0 | 2 115.0 | 2 589.0 | 4 139.0 | 3 217.0 | 3 880.0 | 5 625.0 | 5 936.0 |
| Zobowiązania długoterminowe | 25 795.0 | 26 283.0 | 26 837.0 | 25 345.0 | 20 444.0 | 20 857.0 | 16 482.0 | 16 824.0 | 14 649.0 | 18 094.0 | 19 428.0 | 19 501.0 | 19 361.0 | 19 877.0 | 17 169.0 | 10 992.0 | 15 887.0 | 16 524.0 | 19 295.0 | 19 327.0 | 24 105.0 | 24 814.0 | 24 881.0 | 26 124.0 | 26 537.0 | 27 358.0 | 27 295.0 | 27 770.0 | 27 245.0 | 26 928.0 | 23 679.0 | 23 600.0 | 17 823.0 | 18 510.0 | 16 496.0 | 18 239.0 | 12 530.0 | 13 199.0 | 14 594.0 | 15 132.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 157.0 | 0.0 | 0.0 | 0.0 | 175.0 | 0.0 | 0.0 | 0.0 | 192.0 | 0.0 | 0.0 | 0.0 | 303.0 | 0.0 | 0.0 | 0.0 | 264.0 | 0.0 | 0.0 | 0.0 | 718.0 | 0.0 | 0.0 | 0.0 | 681.0 | 0.0 | 0.0 | 0.0 | 761.0 | 0.0 | 0.0 | 0.0 | 1 023.0 | 0.0 | 0.0 | 0.0 | 700.0 | 833.0 |
| Zobowiązania ogółem | 74 764.0 | 77 499.0 | 77 344.0 | 74 803.0 | 70 604.0 | 69 647.0 | 69 257.0 | 70 608.0 | 70 467.0 | 75 508.0 | 78 109.0 | 77 084.0 | 80 418.0 | 84 019.0 | 88 135.0 | 84 262.0 | 87 587.0 | 85 808.0 | 88 652.0 | 87 260.0 | 83 015.0 | 79 332.0 | 80 843.0 | 79 564.0 | 78 197.0 | 79 137.0 | 83 152.0 | 83 873.0 | 83 768.0 | 85 176.0 | 91 404.0 | 87 852.0 | 89 152.0 | 88 377.0 | 93 167.0 | 91 316.0 | 89 223.0 | 88 195.0 | 89 868.0 | 87 049.0 |
| Kapitał (fundusz) podstawowy | 9 283.0 | 9 283.0 | 9 283.0 | 9 283.0 | 11 176.0 | 11 291.0 | 11 421.0 | 11 492.0 | 11 997.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 | 12 128.0 |
| Zyski zatrzymane | 49 858.0 | 51 442.0 | 53 642.0 | 54 868.0 | 57 297.0 | 58 215.0 | 58 281.0 | 59 066.0 | 62 342.0 | 64 805.0 | 68 498.0 | 70 001.0 | 73 353.0 | 75 391.0 | 79 680.0 | 82 349.0 | 85 988.0 | 87 892.0 | 91 441.0 | 92 365.0 | 96 093.0 | 97 084.0 | 101 206.0 | 100 515.0 | 103 352.0 | 104 623.0 | 106 880.0 | 110 072.0 | 114 905.0 | 117 847.0 | 123 904.0 | 126 603.0 | 132 295.0 | 135 332.0 | 139 332.0 | 142 634.0 | 149 260.0 | 152 779.0 | 160 058.0 | 165 320.0 |
| Kapitał własny | 71 028.0 | 74 223.0 | 78 890.0 | 82 737.0 | 88 262.0 | 89 351.0 | 85 665.0 | 84 514.0 | 87 851.0 | 92 156.0 | 97 890.0 | 97 652.0 | 102 194.0 | 105 827.0 | 109 704.0 | 110 083.0 | 113 861.0 | 114 441.0 | 117 774.0 | 118 915.0 | 122 543.0 | 124 272.0 | 127 233.0 | 126 483.0 | 130 463.0 | 132 988.0 | 136 450.0 | 140 523.0 | 146 562.0 | 150 320.0 | 155 520.0 | 159 673.0 | 166 335.0 | 168 991.0 | 173 740.0 | 179 940.0 | 187 030.0 | 191 260.0 | 200 918.0 | 207 290.0 |
| Udziały mniejszościowe | 690.0 | 726.0 | 761.0 | 759.0 | 771.0 | 775.0 | 786.0 | 784.0 | 780.0 | 793.0 | 523.0 | 519.0 | 512.0 | 525.0 | 510.0 | 847.0 | 943.0 | 955.0 | 988.0 | 929.0 | 916.0 | 927.0 | 936.0 | 907.0 | 949.0 | 972.0 | 1 021.0 | 1 062.0 | 1 102.0 | 1 165.0 | 1 235.0 | 1 309.0 | 1 358.0 | 1 370.0 | 1 382.0 | 1 442.0 | 1 180.0 | 1 223.0 | 1 236.0 | 1 291.0 |
| Pasywa | 145 792.0 | 151 722.0 | 156 234.0 | 157 540.0 | 158 866.0 | 158 998.0 | 154 922.0 | 155 122.0 | 158 318.0 | 167 664.0 | 175 999.0 | 174 736.0 | 182 612.0 | 189 846.0 | 197 839.0 | 194 345.0 | 201 448.0 | 200 249.0 | 206 426.0 | 206 175.0 | 205 558.0 | 203 604.0 | 208 076.0 | 206 047.0 | 208 660.0 | 212 125.0 | 219 602.0 | 224 396.0 | 230 330.0 | 235 496.0 | 246 924.0 | 247 525.0 | 255 487.0 | 257 368.0 | 266 907.0 | 271 256.0 | 276 253.0 | 279 455.0 | 290 788.0 | 294 341.0 |
| Inwestycje | 11 891.0 | 13 059.0 | 13 386.0 | 13 774.0 | 12 380.0 | 14 120.0 | 12 535.0 | 12 164.0 | 12 782.0 | 14 269.0 | 14 564.0 | 16 492.0 | 18 262.0 | 20 057.0 | 18 837.0 | 17 123.0 | 17 224.0 | 14 900.0 | 15 738.0 | 15 481.0 | 15 949.0 | 16 534.0 | 13 604.0 | 15 045.0 | 15 863.0 | 17 672.0 | 18 379.0 | 17 036.0 | 18 824.0 | 19 418.0 | 17 151.0 | 16 597.0 | 16 216.0 | 16 009.0 | 17 601.0 | 21 031.0 | 19 904.0 | 20 409.0 | 22 517.0 | 21 912.0 |
| Dług | 33 982.0 | 33 840.0 | 33 293.0 | 30 715.0 | 25 836.0 | 25 394.0 | 25 247.0 | 24 812.0 | 23 720.0 | 25 104.0 | 23 215.0 | 22 395.0 | 21 955.0 | 21 785.0 | 22 963.0 | 22 440.0 | 27 030.0 | 24 800.0 | 25 119.0 | 26 655.0 | 24 455.0 | 24 225.0 | 25 043.0 | 24 125.0 | 24 242.0 | 24 040.0 | 24 798.0 | 23 925.0 | 23 945.0 | 23 686.0 | 24 531.0 | 23 778.0 | 23 445.0 | 23 465.0 | 24 508.0 | 23 635.0 | 23 605.0 | 23 755.0 | 22 767.0 | 22 638.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 620.0 | 14 033.0 | 14 905.0 | 16 335.0 | 17 071.0 | 15 101.0 | 20 352.0 | 20 044.0 | 23 170.0 | 24 441.0 | 29 881.0 | 27 466.0 | 24 497.0 | 22 140.0 | 27 252.0 | 24 708.0 | 28 534.0 | 23 838.0 | 28 527.0 | 30 167.0 | 29 895.0 | 27 008.0 | 34 320.0 | 36 981.0 | 35 677.0 | 33 273.0 | 39 799.0 | 46 113.0 | 52 249.0 | 44 480.0 | 54 597.0 | 50 959.0 | 54 566.0 | 51 131.0 | 59 433.0 | 57 875.0 | 56 695.0 | 52 602.0 | 56 376.0 | 62 275.0 |
| Dług netto | 19 362.0 | 19 807.0 | 18 388.0 | 14 380.0 | 8 765.0 | 10 293.0 | 4 895.0 | 4 768.0 | 550.0 | 663.0 | (6 666.0) | (5 071.0) | (2 542.0) | (355.0) | (4 289.0) | (2 268.0) | (1 504.0) | 962.0 | (3 408.0) | (3 512.0) | (5 440.0) | (2 783.0) | (9 277.0) | (12 856.0) | (11 435.0) | (9 233.0) | (15 001.0) | (22 188.0) | (28 304.0) | (20 794.0) | (30 066.0) | (27 181.0) | (31 121.0) | (27 666.0) | (34 925.0) | (34 240.0) | (33 090.0) | (28 847.0) | (33 609.0) | (39 637.0) |
| Ticker | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |