Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 708 248.0 | 731 184.0 | 722 356.0 | 727 042.0 | 710 446.0 | 726 937.0 | 706 154.0 | 693 203.0 | 686 123.0 | 693 917.0 | 694 146.0 | 691 533.0 | 745 488.0 | 764 420.0 | 746 157.0 | 748 588.0 | 737 750.0 | 725 575.0 | 721 518.0 | 704 345.0 | 690 676.0 | 664 800.0 | 654 897.0 | 653 722.0 | 657 234.0 | 658 139.0 | 666 792.0 | 679 641.0 | 685 049.0 | 698 129.0 | 727 045.0 | 759 514.0 | 755 430.0 | 747 907.0 | 725 317.0 | 736 050.0 | 756 176.0 | 703 917.0 | 729 845.0 | 747 328.0 |
| Aktywa trwałe | 464 011.0 | 467 184.0 | 470 235.0 | 469 046.0 | 457 373.0 | 459 506.0 | 449 127.0 | 435 835.0 | 441 612.0 | 439 046.0 | 440 395.0 | 437 227.0 | 497 228.0 | 501 485.0 | 491 934.0 | 488 458.0 | 492 389.0 | 472 687.0 | 479 821.0 | 466 070.0 | 459 535.0 | 423 317.0 | 410 226.0 | 406 171.0 | 409 950.0 | 411 736.0 | 419 188.0 | 423 232.0 | 422 636.0 | 433 614.0 | 449 600.0 | 470 301.0 | 481 143.0 | 476 226.0 | 480 695.0 | 474 148.0 | 477 763.0 | 450 813.0 | 452 602.0 | 456 152.0 |
| Rzeczowe aktywa trwałe netto | 395 764.0 | 397 273.0 | 396 683.0 | 393 485.0 | 384 925.0 | 386 012.0 | 381 429.0 | 365 843.0 | 357 410.0 | 367 399.0 | 362 253.0 | 360 930.0 | 380 097.0 | 393 817.0 | 392 116.0 | 393 771.0 | 392 051.0 | 386 540.0 | 386 990.0 | 378 732.0 | 372 538.0 | 358 682.0 | 352 624.0 | 347 948.0 | 350 663.0 | 355 727.0 | 361 751.0 | 367 204.0 | 368 090.0 | 380 280.0 | 398 786.0 | 418 251.0 | 428 910.0 | 425 629.0 | 429 348.0 | 419 198.0 | 419 026.0 | 392 968.0 | 394 849.0 | 399 934.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43 635.0 | 21 848.0 | 19 881.0 | 20 020.0 | 20 104.0 | 19 072.0 | 18 507.0 | 17 424.0 | 16 873.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 3 543.0 | 3 696.0 | 3 549.0 | 4 185.0 | 4 087.0 | 3 810.0 | 3 807.0 | 7 179.0 | 7 005.0 | 6 882.0 | 5 259.0 | 13 171.0 | 12 987.0 | 13 187.0 | 13 276.0 | 12 865.0 | 12 869.0 | 12 300.0 | 11 858.0 | 7 306.0 | 7 110.0 | 6 889.0 | 6 727.0 | 5 207.0 | 5 218.0 | 5 050.0 | 4 977.0 | 4 958.0 | 5 215.0 | 5 463.0 | 5 519.0 | 5 341.0 | 5 189.0 | 5 424.0 | 5 420.0 | 4 996.0 | 5 148.0 | 5 395.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 886.0 | 2 948.0 | 3 543.0 | 3 696.0 | 3 549.0 | 4 185.0 | 4 087.0 | 3 810.0 | 3 807.0 | 7 179.0 | 7 005.0 | 6 882.0 | 48 894.0 | 35 019.0 | 32 868.0 | 33 207.0 | 33 380.0 | 31 937.0 | 31 376.0 | 29 724.0 | 28 731.0 | 7 306.0 | 7 110.0 | 6 889.0 | 6 727.0 | 5 207.0 | 5 218.0 | 5 050.0 | 4 977.0 | 4 958.0 | 5 215.0 | 5 463.0 | 5 519.0 | 5 341.0 | 5 189.0 | 5 424.0 | 5 420.0 | 4 996.0 | 5 148.0 | 5 395.0 |
| Należności netto | 48 288.0 | 51 729.0 | 46 099.0 | 49 000.0 | 49 156.0 | 52 420.0 | 43 612.0 | 45 386.0 | 44 731.0 | 53 199.0 | 50 202.0 | 52 795.0 | 62 402.0 | 66 656.0 | 62 853.0 | 60 362.0 | 60 339.0 | 61 938.0 | 53 955.0 | 52 434.0 | 48 698.0 | 52 715.0 | 57 857.0 | 47 290.0 | 54 888.0 | 59 286.0 | 62 399.0 | 63 691.0 | 63 183.0 | 59 579.0 | 69 906.0 | 66 661.0 | 55 842.0 | 52 438.0 | 53 483.0 | 56 651.0 | 57 450.0 | 59 343.0 | 68 373.0 | 67 778.0 |
| Inwestycje długoterminowe | 0.0 | 48 723.0 | 70 009.0 | 71 864.0 | 68 898.0 | 55 314.0 | 63 610.0 | 66 182.0 | 80 394.0 | 55 161.0 | 71 136.0 | 69 414.0 | 68 236.0 | 65 899.0 | 66 949.0 | 61 480.0 | 66 958.0 | 49 710.0 | 61 455.0 | 57 613.0 | 58 265.0 | 52 478.0 | 50 491.0 | 51 334.0 | 52 560.0 | 47 434.0 | 52 219.0 | 50 978.0 | 49 569.0 | 44 957.0 | 45 599.0 | 46 587.0 | 46 714.0 | 40 806.0 | 46 158.0 | 49 526.0 | 53 317.0 | 43 405.0 | 52 604.0 | 50 821.0 |
| Aktywa obrotowe | 244 236.0 | 264 001.0 | 252 119.0 | 257 995.0 | 253 072.0 | 267 429.0 | 257 027.0 | 257 368.0 | 244 511.0 | 254 870.0 | 253 750.0 | 254 305.0 | 248 259.0 | 262 932.0 | 254 222.0 | 260 128.0 | 245 360.0 | 252 885.0 | 241 696.0 | 238 274.0 | 231 141.0 | 241 482.0 | 244 670.0 | 247 550.0 | 247 283.0 | 246 399.0 | 247 603.0 | 256 409.0 | 262 412.0 | 264 512.0 | 277 444.0 | 289 212.0 | 274 287.0 | 271 680.0 | 244 621.0 | 261 899.0 | 278 411.0 | 253 104.0 | 277 243.0 | 291 176.0 |
| Środki pieniężne i Inwestycje | 134 105.0 | 149 742.0 | 138 760.0 | 137 257.0 | 132 324.0 | 144 345.0 | 135 541.0 | 137 544.0 | 127 344.0 | 132 001.0 | 130 044.0 | 126 959.0 | 105 582.0 | 117 068.0 | 110 339.0 | 118 907.0 | 106 314.0 | 116 785.0 | 106 554.0 | 104 370.0 | 97 947.0 | 101 509.0 | 107 760.0 | 117 017.0 | 113 793.0 | 121 440.0 | 123 765.0 | 134 465.0 | 138 685.0 | 134 974.0 | 127 348.0 | 131 592.0 | 115 874.0 | 107 151.0 | 75 544.0 | 85 052.0 | 95 598.0 | 75 401.0 | 98 603.0 | 119 551.0 |
| Zapasy | 52 292.0 | 56 060.0 | 58 939.0 | 63 711.0 | 62 842.0 | 64 174.0 | 65 096.0 | 59 598.0 | 58 685.0 | 60 412.0 | 60 190.0 | 62 819.0 | 66 955.0 | 69 365.0 | 63 929.0 | 63 701.0 | 65 431.0 | 68 115.0 | 74 074.0 | 75 377.0 | 79 044.0 | 81 985.0 | 73 993.0 | 78 356.0 | 72 841.0 | 60 862.0 | 55 897.0 | 53 688.0 | 55 183.0 | 62 099.0 | 70 360.0 | 82 309.0 | 94 811.0 | 102 370.0 | 106 721.0 | 111 428.0 | 115 169.0 | 107 501.0 | 100 929.0 | 96 740.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 240.0 | 0.0 | 251.0 | 0.0 | 298.0 | 0.0 | 288.0 | 0.0 | 315.0 | 0.0 | 318.0 | 0.0 | 361.0 |
| Środki pieniężne i inne aktywa pieniężne | 134 105.0 | 149 742.0 | 138 760.0 | 137 257.0 | 132 324.0 | 144 345.0 | 135 541.0 | 137 544.0 | 127 344.0 | 132 001.0 | 130 044.0 | 126 959.0 | 105 582.0 | 117 068.0 | 110 339.0 | 118 907.0 | 106 314.0 | 116 785.0 | 106 554.0 | 104 370.0 | 97 947.0 | 101 509.0 | 107 760.0 | 117 017.0 | 113 793.0 | 121 440.0 | 123 765.0 | 134 465.0 | 138 685.0 | 134 974.0 | 127 348.0 | 131 592.0 | 115 874.0 | 107 151.0 | 75 544.0 | 85 052.0 | 95 598.0 | 75 083.0 | 98 603.0 | 119 190.0 |
| Należności krótkoterminowe | 27 335.0 | 32 180.0 | 27 916.0 | 30 003.0 | 27 607.0 | 29 587.0 | 26 452.0 | 26 159.0 | 27 217.0 | 31 611.0 | 30 969.0 | 31 254.0 | 38 436.0 | 37 991.0 | 35 801.0 | 38 000.0 | 37 173.0 | 38 781.0 | 39 628.0 | 37 773.0 | 34 280.0 | 34 892.0 | 29 916.0 | 27 034.0 | 25 670.0 | 28 501.0 | 31 421.0 | 33 762.0 | 35 485.0 | 42 539.0 | 48 980.0 | 49 365.0 | 51 784.0 | 52 102.0 | 43 601.0 | 41 879.0 | 43 476.0 | 43 169.0 | 41 803.0 | 38 787.0 |
| Dług krótkoterminowy | 25 786.0 | 15 340.0 | 22 624.0 | 27 100.0 | 28 135.0 | 39 230.0 | 33 970.0 | 39 154.0 | 38 678.0 | 29 197.0 | 34 840.0 | 22 963.0 | 54 297.0 | 35 607.0 | 39 871.0 | 52 806.0 | 44 408.0 | 43 351.0 | 32 771.0 | 22 035.0 | 23 408.0 | 33 874.0 | 52 050.0 | 57 187.0 | 57 251.0 | 47 019.0 | 28 526.0 | 23 414.0 | 23 765.0 | 34 910.0 | 36 501.0 | 38 851.0 | 38 307.0 | 40 878.0 | 38 484.0 | 49 521.0 | 42 558.0 | 35 259.0 | 50 398.0 | 46 712.0 |
| Zobowiązania krótkoterminowe | 82 198.0 | 82 700.0 | 83 941.0 | 89 004.0 | 87 938.0 | 105 399.0 | 88 685.0 | 91 241.0 | 87 228.0 | 86 024.0 | 91 538.0 | 78 258.0 | 124 034.0 | 103 835.0 | 108 827.0 | 119 567.0 | 109 334.0 | 112 992.0 | 103 573.0 | 89 243.0 | 84 414.0 | 96 485.0 | 104 516.0 | 106 866.0 | 106 974.0 | 103 576.0 | 89 399.0 | 92 250.0 | 95 067.0 | 117 934.0 | 123 617.0 | 130 901.0 | 127 355.0 | 131 665.0 | 112 459.0 | 124 339.0 | 118 462.0 | 109 042.0 | 134 970.0 | 129 836.0 |
| Rozliczenia międzyokresowe | 2 539.0 | 1 350.0 | 1 721.0 | 3 377.0 | 2 724.0 | 4 541.0 | 2 274.0 | 2 095.0 | 1 749.0 | 1 864.0 | 2 277.0 | 2 483.0 | 5 343.0 | 5 031.0 | 5 324.0 | 5 286.0 | 3 852.0 | 4 617.0 | 3 541.0 | 2 807.0 | 2 283.0 | 2 463.0 | 2 130.0 | 2 626.0 | 2 486.0 | 3 822.0 | 4 387.0 | 6 009.0 | 5 712.0 | 8 985.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 147.0 | 2 921.0 | 1 046.0 | 8 188.0 | 9 433.0 |
| Zobowiązania długoterminowe | 106 710.0 | 125 909.0 | 119 117.0 | 113 991.0 | 114 304.0 | 101 739.0 | 109 923.0 | 101 716.0 | 101 939.0 | 98 331.0 | 91 191.0 | 91 215.0 | 94 295.0 | 116 798.0 | 103 097.0 | 93 957.0 | 97 296.0 | 91 037.0 | 93 371.0 | 99 877.0 | 99 199.0 | 91 162.0 | 85 947.0 | 77 641.0 | 77 902.0 | 77 645.0 | 90 488.0 | 93 287.0 | 93 254.0 | 80 455.0 | 85 953.0 | 88 195.0 | 86 649.0 | 87 332.0 | 86 913.0 | 94 857.0 | 116 161.0 | 104 743.0 | 86 632.0 | 86 829.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 991.0 | 0.0 | 0.0 | 0.0 | 2 606.0 | 0.0 | 0.0 | 0.0 | 10 277.0 | 0.0 | 0.0 | 0.0 | 9 225.0 | 0.0 | 0.0 | 0.0 | 7 575.0 | 0.0 | 0.0 | 0.0 | 9 696.0 | 0.0 | 0.0 | 0.0 | 5 283.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 106 710.0 | 125 909.0 | 119 117.0 | 113 991.0 | 114 304.0 | 101 739.0 | 109 923.0 | 101 716.0 | 101 939.0 | 98 331.0 | 91 191.0 | 91 215.0 | 94 295.0 | 116 798.0 | 103 097.0 | 93 957.0 | 97 296.0 | 91 037.0 | 93 371.0 | 99 877.0 | 99 199.0 | 91 162.0 | 85 947.0 | 77 641.0 | 77 902.0 | 77 645.0 | 90 488.0 | 93 287.0 | 93 254.0 | 80 455.0 | 85 953.0 | 88 195.0 | 86 649.0 | 87 332.0 | 86 913.0 | 94 857.0 | 116 161.0 | 104 743.0 | 86 632.0 | 86 829.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 833.0 | 0.0 | 0.0 | 0.0 | 638.0 | 0.0 | 0.0 | 0.0 | 1 617.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 188 908.0 | 208 609.0 | 203 058.0 | 202 995.0 | 202 242.0 | 207 138.0 | 198 608.0 | 192 957.0 | 189 167.0 | 184 355.0 | 182 729.0 | 169 473.0 | 218 329.0 | 220 633.0 | 211 924.0 | 213 524.0 | 206 630.0 | 204 029.0 | 196 944.0 | 189 120.0 | 183 613.0 | 187 647.0 | 190 463.0 | 184 507.0 | 184 876.0 | 181 221.0 | 179 887.0 | 185 537.0 | 188 321.0 | 198 389.0 | 209 570.0 | 219 096.0 | 214 004.0 | 218 997.0 | 199 372.0 | 219 196.0 | 234 623.0 | 213 785.0 | 221 602.0 | 216 665.0 |
| Kapitał (fundusz) podstawowy | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 | 32 155.0 |
| Zyski zatrzymane | 426 607.0 | 423 763.0 | 421 265.0 | 423 085.0 | 419 241.0 | 427 431.0 | 424 100.0 | 422 181.0 | 419 759.0 | 424 441.0 | 424 603.0 | 432 500.0 | 434 290.0 | 443 667.0 | 441 825.0 | 446 765.0 | 445 351.0 | 448 909.0 | 447 954.0 | 449 553.0 | 442 384.0 | 405 560.0 | 402 963.0 | 407 540.0 | 407 944.0 | 411 137.0 | 413 109.0 | 419 816.0 | 422 265.0 | 429 354.0 | 438 063.0 | 448 191.0 | 447 376.0 | 446 359.0 | 441 622.0 | 425 065.0 | 419 820.0 | 409 910.0 | 424 177.0 | 434 763.0 |
| Kapitał własny | 519 340.0 | 522 575.0 | 519 298.0 | 524 047.0 | 508 204.0 | 519 799.0 | 507 546.0 | 500 246.0 | 496 956.0 | 509 562.0 | 511 417.0 | 522 060.0 | 527 159.0 | 543 787.0 | 534 233.0 | 535 064.0 | 531 120.0 | 521 546.0 | 524 574.0 | 515 225.0 | 507 063.0 | 477 153.0 | 464 434.0 | 469 215.0 | 472 358.0 | 476 918.0 | 486 905.0 | 494 104.0 | 496 728.0 | 499 740.0 | 517 475.0 | 540 418.0 | 541 426.0 | 528 910.0 | 525 945.0 | 516 854.0 | 521 553.0 | 490 130.0 | 508 242.0 | 530 659.0 |
| Udziały mniejszościowe | 8 379.0 | 8 943.0 | 6 502.0 | 6 135.0 | 6 349.0 | 6 582.0 | 4 773.0 | 4 922.0 | 5 128.0 | 5 276.0 | 4 541.0 | 4 733.0 | 4 856.0 | 4 969.0 | 4 711.0 | 4 835.0 | 4 864.0 | 5 095.0 | 4 656.0 | 4 768.0 | 4 847.0 | 5 123.0 | 4 589.0 | 4 622.0 | 4 704.0 | 4 721.0 | 4 427.0 | 4 471.0 | 4 597.0 | 4 672.0 | 4 454.0 | 4 381.0 | 4 233.0 | 4 567.0 | 4 606.0 | 3 128.0 | 2 975.0 | 3 084.0 | 3 201.0 | 3 279.0 |
| Pasywa | 708 248.0 | 731 184.0 | 722 356.0 | 727 042.0 | 710 446.0 | 726 937.0 | 706 154.0 | 693 203.0 | 686 123.0 | 693 917.0 | 694 146.0 | 691 533.0 | 745 488.0 | 764 420.0 | 746 157.0 | 748 588.0 | 737 750.0 | 725 575.0 | 721 518.0 | 704 345.0 | 690 676.0 | 664 800.0 | 654 897.0 | 653 722.0 | 657 234.0 | 658 139.0 | 666 792.0 | 679 641.0 | 685 049.0 | 698 129.0 | 727 045.0 | 759 514.0 | 755 430.0 | 747 907.0 | 725 317.0 | 736 050.0 | 756 176.0 | 703 915.0 | 729 845.0 | 747 324.0 |
| Inwestycje | 0.0 | 48 723.0 | 70 009.0 | 71 864.0 | 68 898.0 | 55 314.0 | 63 610.0 | 66 182.0 | 80 394.0 | 55 161.0 | 71 136.0 | 69 414.0 | 68 236.0 | 65 899.0 | 66 949.0 | 61 480.0 | 66 958.0 | 49 710.0 | 61 455.0 | 57 613.0 | 58 265.0 | 52 478.0 | 50 491.0 | 51 334.0 | 52 560.0 | 47 434.0 | 52 219.0 | 240.0 | 49 569.0 | 44 957.0 | 45 599.0 | 298.0 | 46 714.0 | 40 806.0 | 46 158.0 | 315.0 | 53 317.0 | 43 723.0 | 52 604.0 | 361.0 |
| Dług | 96 586.0 | 106 140.0 | 105 924.0 | 104 900.0 | 105 635.0 | 106 730.0 | 108 970.0 | 109 954.0 | 109 478.0 | 99 997.0 | 98 140.0 | 86 263.0 | 117 597.0 | 118 660.0 | 113 250.0 | 116 775.0 | 109 121.0 | 110 004.0 | 100 175.0 | 98 172.0 | 98 300.0 | 98 478.0 | 112 990.0 | 112 695.0 | 112 338.0 | 101 687.0 | 94 413.0 | 92 491.0 | 94 770.0 | 94 821.0 | 102 041.0 | 104 770.0 | 103 449.0 | 103 525.0 | 100 039.0 | 118 065.0 | 131 475.0 | 122 714.0 | 119 688.0 | 115 754.0 |
| Środki pieniężne i inne aktywa pieniężne | 134 105.0 | 149 742.0 | 138 760.0 | 137 257.0 | 132 324.0 | 144 345.0 | 135 541.0 | 137 544.0 | 127 344.0 | 132 001.0 | 130 044.0 | 126 959.0 | 105 582.0 | 117 068.0 | 110 339.0 | 118 907.0 | 106 314.0 | 116 785.0 | 106 554.0 | 104 370.0 | 97 947.0 | 101 509.0 | 107 760.0 | 117 017.0 | 113 793.0 | 121 440.0 | 123 765.0 | 134 465.0 | 138 685.0 | 134 974.0 | 127 348.0 | 131 592.0 | 115 874.0 | 107 151.0 | 75 544.0 | 85 052.0 | 95 598.0 | 75 083.0 | 98 603.0 | 119 190.0 |
| Dług netto | (37 519.0) | (43 602.0) | (32 836.0) | (32 357.0) | (26 689.0) | (37 615.0) | (26 571.0) | (27 590.0) | (17 866.0) | (32 004.0) | (31 904.0) | (40 696.0) | 12 015.0 | 1 592.0 | 2 911.0 | (2 132.0) | 2 807.0 | (6 781.0) | (6 379.0) | (6 198.0) | 353.0 | (3 031.0) | 5 230.0 | (4 322.0) | (1 455.0) | (19 753.0) | (29 352.0) | (41 974.0) | (43 915.0) | (40 153.0) | (25 307.0) | (26 822.0) | (12 425.0) | (3 626.0) | 24 495.0 | 33 013.0 | 35 877.0 | 47 631.0 | 21 085.0 | (3 436.0) |
| Ticker | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T | 5214.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |