Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 92 958.0 | 97 094.0 | 102 778.0 | 104 375.0 | 104 150.0 | 103 979.0 | 106 182.0 | 105 274.0 | 103 925.0 | 105 762.0 | 112 344.0 | 116 462.0 | 119 353.0 | 127 520.0 | 130 804.0 | 129 231.0 | 132 033.0 | 134 084.0 | 134 047.0 | 133 394.0 | 130 345.0 | 130 459.0 | 129 922.0 | 128 050.0 | 127 551.0 | 130 980.0 | 134 646.0 | 138 096.0 | 141 660.0 | 143 297.0 | 147 450.0 | 151 734.0 | 156 960.0 | 159 956.0 | 158 385.0 | 160 925.0 | 165 054.0 | 166 267.0 | 169 504.0 | 172 665.0 | 175 597.0 |
| Aktywa trwałe | 44 975.0 | 47 922.0 | 51 162.0 | 52 154.0 | 51 027.0 | 50 341.0 | 50 158.0 | 50 474.0 | 47 435.0 | 48 890.0 | 51 762.0 | 52 547.0 | 55 336.0 | 59 837.0 | 63 145.0 | 60 336.0 | 61 785.0 | 62 043.0 | 62 911.0 | 63 081.0 | 62 387.0 | 63 266.0 | 62 857.0 | 61 737.0 | 61 803.0 | 62 357.0 | 63 492.0 | 64 544.0 | 65 364.0 | 65 703.0 | 68 105.0 | 70 339.0 | 70 595.0 | 73 936.0 | 74 357.0 | 76 911.0 | 80 463.0 | 79 492.0 | 82 831.0 | 88 833.0 | 93 700.0 |
| Rzeczowe aktywa trwałe netto | 17 834.0 | 18 065.0 | 18 399.0 | 18 262.0 | 18 382.0 | 18 435.0 | 18 575.0 | 18 702.0 | 18 889.0 | 18 781.0 | 19 376.0 | 20 623.0 | 21 165.0 | 22 348.0 | 23 414.0 | 23 073.0 | 22 907.0 | 23 930.0 | 23 623.0 | 24 863.0 | 24 780.0 | 24 605.0 | 24 823.0 | 24 347.0 | 24 008.0 | 24 028.0 | 23 925.0 | 24 029.0 | 23 679.0 | 23 899.0 | 23 931.0 | 24 676.0 | 24 937.0 | 26 080.0 | 25 952.0 | 25 746.0 | 25 839.0 | 25 628.0 | 25 570.0 | 27 644.0 | 29 870.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 579.0 | 552.0 | 517.0 | 480.0 | 446.0 | 418.0 | 389.0 | 353.0 | 311.0 | 276.0 | 281.0 | 244.0 | 204.0 | 168.0 | 132.0 |
| Wartości niematerialne i prawne | 488.0 | 454.0 | 458.0 | 419.0 | 418.0 | 397.0 | 626.0 | 608.0 | 577.0 | 552.0 | 533.0 | 536.0 | 518.0 | 1 331.0 | 1 292.0 | 1 271.0 | 1 268.0 | 1 233.0 | 1 318.0 | 1 312.0 | 1 348.0 | 1 424.0 | 1 359.0 | 1 294.0 | 1 235.0 | 1 231.0 | 615.0 | 586.0 | 565.0 | 545.0 | 503.0 | 491.0 | 478.0 | 480.0 | 473.0 | 504.0 | 492.0 | 516.0 | 592.0 | 588.0 | 622.0 |
| Wartość firmy i wartości niematerialne i prawne | 488.0 | 454.0 | 458.0 | 419.0 | 418.0 | 397.0 | 626.0 | 608.0 | 577.0 | 552.0 | 533.0 | 536.0 | 518.0 | 1 331.0 | 1 292.0 | 1 271.0 | 1 268.0 | 1 233.0 | 1 318.0 | 1 312.0 | 1 348.0 | 1 424.0 | 1 359.0 | 1 294.0 | 1 235.0 | 1 231.0 | 1 194.0 | 1 138.0 | 1 082.0 | 1 025.0 | 949.0 | 909.0 | 867.0 | 833.0 | 784.0 | 780.0 | 773.0 | 760.0 | 796.0 | 756.0 | 754.0 |
| Należności netto | 18 622.0 | 19 749.0 | 20 419.0 | 20 312.0 | 19 958.0 | 20 367.0 | 20 215.0 | 20 409.0 | 19 579.0 | 20 415.0 | 17 650.0 | 18 690.0 | 18 828.0 | 22 509.0 | 22 474.0 | 22 423.0 | 22 855.0 | 23 554.0 | 22 512.0 | 21 758.0 | 21 126.0 | 20 764.0 | 20 480.0 | 18 532.0 | 17 216.0 | 18 623.0 | 19 641.0 | 19 911.0 | 19 881.0 | 19 477.0 | 20 272.0 | 20 075.0 | 20 404.0 | 19 196.0 | 18 357.0 | 18 333.0 | 17 779.0 | 18 823.0 | 27 374.0 | 27 671.0 | 27 895.0 |
| Inwestycje długoterminowe | 19 468.0 | 22 229.0 | 25 154.0 | 26 296.0 | 24 930.0 | 22 201.0 | 21 646.0 | 23 876.0 | 20 655.0 | 22 282.0 | 24 555.0 | 23 973.0 | 26 389.0 | 35 067.0 | 34 888.0 | 32 322.0 | 33 899.0 | 33 151.0 | 33 990.0 | 32 270.0 | 31 689.0 | 32 626.0 | 30 514.0 | 31 915.0 | 30 184.0 | 32 900.0 | 32 076.0 | 35 051.0 | 40 233.0 | 40 414.0 | 42 675.0 | 44 197.0 | 36 992.0 | 39 193.0 | 39 570.0 | 49 652.0 | 45 481.0 | 44 849.0 | 52 826.0 | 56 882.0 | 59 421.0 |
| Aktywa obrotowe | 47 981.0 | 49 170.0 | 51 614.0 | 52 217.0 | 53 120.0 | 53 636.0 | 56 020.0 | 54 797.0 | 56 487.0 | 56 868.0 | 60 580.0 | 63 913.0 | 64 015.0 | 67 680.0 | 67 657.0 | 68 892.0 | 70 244.0 | 72 037.0 | 71 132.0 | 70 312.0 | 67 956.0 | 67 190.0 | 67 062.0 | 66 312.0 | 65 745.0 | 68 618.0 | 71 152.0 | 73 550.0 | 76 294.0 | 77 590.0 | 79 343.0 | 81 392.0 | 86 360.0 | 86 017.0 | 84 024.0 | 84 012.0 | 84 588.0 | 86 773.0 | 86 673.0 | 83 832.0 | 81 897.0 |
| Środki pieniężne i Inwestycje | 22 808.0 | 22 487.0 | 23 135.0 | 23 319.0 | 25 036.0 | 25 896.0 | 27 773.0 | 27 057.0 | 29 484.0 | 29 021.0 | 30 977.0 | 30 538.0 | 30 233.0 | 27 724.0 | 27 645.0 | 27 144.0 | 28 074.0 | 29 082.0 | 30 222.0 | 28 695.0 | 28 457.0 | 27 123.0 | 28 852.0 | 29 711.0 | 30 780.0 | 32 157.0 | 31 792.0 | 33 430.0 | 35 646.0 | 35 568.0 | 35 409.0 | 37 344.0 | 41 094.0 | 39 555.0 | 39 147.0 | 38 875.0 | 39 230.0 | 40 820.0 | 42 314.0 | 38 176.0 | 35 423.0 |
| Zapasy | 5 464.0 | 5 789.0 | 5 833.0 | 6 248.0 | 6 149.0 | 6 152.0 | 6 161.0 | 6 152.0 | 5 741.0 | 6 085.0 | 6 597.0 | 6 975.0 | 6 976.0 | 8 767.0 | 9 093.0 | 9 613.0 | 9 503.0 | 9 728.0 | 9 428.0 | 10 440.0 | 9 866.0 | 9 614.0 | 9 550.0 | 9 789.0 | 9 933.0 | 9 913.0 | 9 788.0 | 10 549.0 | 10 777.0 | 11 471.0 | 11 575.0 | 13 037.0 | 13 763.0 | 14 578.0 | 14 119.0 | 14 957.0 | 15 545.0 | 15 382.0 | 14 931.0 | 15 483.0 | 16 125.0 |
| Inwestycje krótkoterminowe | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 8 000.0 | 8 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | (303.0) | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 2 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 4 500.0 | 2 500.0 | 4 500.0 | 2 500.0 | 4 500.0 | 2 500.0 | 4 500.0 | 4 500.0 | 5 500.0 | 3 500.0 | 5 499.0 | 5 499.0 | 5 499.0 | 5 499.0 | 5 499.0 | 5 499.0 | 2 815.0 | 5 499.0 | 5 498.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 808.0 | 16 487.0 | 17 135.0 | 17 319.0 | 19 036.0 | 17 896.0 | 19 773.0 | 21 057.0 | 23 484.0 | 23 021.0 | 24 977.0 | 24 538.0 | 24 233.0 | 27 724.0 | 25 645.0 | 25 144.0 | 26 074.0 | 27 082.0 | 28 222.0 | 25 695.0 | 25 457.0 | 24 123.0 | 24 352.0 | 27 211.0 | 26 280.0 | 29 657.0 | 27 292.0 | 30 930.0 | 31 146.0 | 31 068.0 | 29 909.0 | 33 844.0 | 35 595.0 | 34 056.0 | 33 648.0 | 33 376.0 | 33 731.0 | 35 321.0 | 39 499.0 | 32 677.0 | 29 925.0 |
| Należności krótkoterminowe | 10 463.0 | 10 779.0 | 11 167.0 | 10 832.0 | 10 080.0 | 9 866.0 | 10 790.0 | 10 637.0 | 10 883.0 | 10 537.0 | 11 307.0 | 10 957.0 | 10 801.0 | 13 417.0 | 13 847.0 | 12 508.0 | 12 251.0 | 13 237.0 | 12 452.0 | 12 815.0 | 11 583.0 | 11 377.0 | 11 500.0 | 10 818.0 | 9 871.0 | 11 056.0 | 12 019.0 | 12 324.0 | 11 719.0 | 11 830.0 | 11 886.0 | 10 073.0 | 8 158.0 | 7 793.0 | 7 090.0 | 8 010.0 | 7 694.0 | 7 556.0 | 14 254.0 | 12 169.0 | 11 280.0 |
| Dług krótkoterminowy | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | 200.0 | 200.0 | 200.0 | 0.0 | 238.0 | 93.0 | 281.0 | 281.0 | 277.0 | 274.0 | 178.0 | 264.0 | 257.0 | 266.0 | 279.0 | 29.0 | 62.0 | 79.0 | 98.0 | 82.0 | 88.0 | 87.0 | 72.0 | 57.0 | 0.0 | 0.0 | 0.0 | 297.0 | 0.0 | 0.0 | 0.0 | 310.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 13 924.0 | 14 041.0 | 14 787.0 | 14 943.0 | 12 958.0 | 12 725.0 | 14 504.0 | 14 753.0 | 14 055.0 | 13 920.0 | 15 247.0 | 16 539.0 | 16 357.0 | 20 640.0 | 21 606.0 | 21 103.0 | 20 434.0 | 21 691.0 | 21 431.0 | 21 563.0 | 19 878.0 | 19 539.0 | 19 235.0 | 18 649.0 | 17 083.0 | 18 089.0 | 19 981.0 | 21 405.0 | 20 628.0 | 20 922.0 | 22 154.0 | 23 292.0 | 22 346.0 | 23 186.0 | 22 484.0 | 22 871.0 | 20 836.0 | 20 018.0 | 20 331.0 | 19 054.0 | 17 771.0 |
| Rozliczenia międzyokresowe | 1 254.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 514.0 | 1 972.0 | 1 311.0 | 912.0 | 0.0 | 2 008.0 | 1 604.0 | 1 165.0 | 1 696.0 | 2 001.0 | 1 624.0 | 1 452.0 | 1 664.0 | 2 185.0 | 1 814.0 | 1 091.0 | 1 416.0 | 1 990.0 | 1 649.0 | 1 038.0 | 1 486.0 | 2 257.0 | 2 080.0 | 1 450.0 | 2 077.0 | 0.0 | 0.0 | 0.0 | 183.0 | 0.0 | 0.0 | 0.0 | 221.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 164.0 | 5 994.0 | 6 329.0 | 6 396.0 | 6 015.0 | 6 139.0 | 5 712.0 | 5 535.0 | 5 343.0 | 5 651.0 | 5 852.0 | 7 415.0 | 7 054.0 | 8 133.0 | 8 049.0 | 7 065.0 | 7 518.0 | 7 001.0 | 6 585.0 | 7 280.0 | 5 302.0 | 5 671.0 | 5 301.0 | 5 290.0 | 5 445.0 | 6 753.0 | 6 028.0 | 6 003.0 | 6 209.0 | 6 269.0 | 6 083.0 | 6 323.0 | 6 456.0 | 6 619.0 | 6 453.0 | 6 510.0 | 6 881.0 | 6 939.0 | 7 160.0 | 7 562.0 | 7 802.0 |
| Rezerwy z tytułu odroczonego podatku | 506.0 | 669.0 | 770.0 | 945.0 | 653.0 | 778.0 | 464.0 | 399.0 | 257.0 | 561.0 | 833.0 | 1 194.0 | 1 394.0 | 1 825.0 | 1 887.0 | 1 005.0 | 1 529.0 | 1 378.0 | 1 145.0 | 897.0 | 1 056.0 | 1 457.0 | 620.0 | 678.0 | 933.0 | 1 267.0 | 1 316.0 | 1 218.0 | 1 614.0 | 1 631.0 | 1 411.0 | 1 569.0 | 1 863.0 | 2 101.0 | 1 753.0 | 1 882.0 | 2 426.0 | 2 535.0 | 3 234.0 | 3 551.0 | 3 783.0 |
| Zobowiązania długoterminowe | 5 164.0 | 5 994.0 | 6 329.0 | 6 396.0 | 6 015.0 | 6 139.0 | 5 712.0 | 5 535.0 | 5 343.0 | 5 651.0 | 5 852.0 | 7 415.0 | 7 054.0 | 8 133.0 | 8 049.0 | 7 065.0 | 7 518.0 | 7 001.0 | 6 585.0 | 7 280.0 | 5 302.0 | 5 671.0 | 5 301.0 | 5 290.0 | 5 445.0 | 6 753.0 | 6 028.0 | 6 003.0 | 6 209.0 | 6 269.0 | 6 083.0 | 6 323.0 | 6 456.0 | 6 619.0 | 6 453.0 | 6 510.0 | 6 881.0 | 6 939.0 | 7 160.0 | 7 562.0 | 7 802.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 748.0 | 0.0 | 0.0 | 0.0 | 812.0 | 0.0 | 0.0 | 0.0 | 623.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 19 088.0 | 20 035.0 | 21 116.0 | 21 339.0 | 18 973.0 | 18 864.0 | 20 216.0 | 20 288.0 | 19 398.0 | 19 571.0 | 21 099.0 | 23 954.0 | 23 411.0 | 28 773.0 | 29 655.0 | 28 168.0 | 27 952.0 | 28 692.0 | 28 016.0 | 28 843.0 | 25 180.0 | 25 210.0 | 24 536.0 | 23 939.0 | 22 528.0 | 24 842.0 | 26 009.0 | 27 408.0 | 26 837.0 | 27 191.0 | 28 237.0 | 29 615.0 | 28 802.0 | 29 805.0 | 28 937.0 | 29 381.0 | 27 717.0 | 26 957.0 | 27 491.0 | 26 616.0 | 25 573.0 |
| Kapitał (fundusz) podstawowy | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 | 8 060.0 |
| Zyski zatrzymane | 57 006.0 | 58 414.0 | 60 257.0 | 61 920.0 | 64 206.0 | 65 674.0 | 67 317.0 | 68 533.0 | 70 388.0 | 71 538.0 | 73 624.0 | 75 031.0 | 77 747.0 | 79 147.0 | 81 237.0 | 82 518.0 | 85 088.0 | 86 826.0 | 88 190.0 | 88 993.0 | 90 543.0 | 90 969.0 | 92 290.0 | 92 262.0 | 92 891.0 | 93 843.0 | 95 140.0 | 96 544.0 | 100 022.0 | 101 374.0 | 103 396.0 | 104 267.0 | 106 905.0 | 108 479.0 | 110 972.0 | 111 788.0 | 114 301.0 | 115 371.0 | 117 597.0 | 118 730.0 | 119 608.0 |
| Kapitał własny | 73 870.0 | 77 059.0 | 81 662.0 | 83 036.0 | 85 177.0 | 85 115.0 | 85 966.0 | 84 986.0 | 84 527.0 | 86 191.0 | 91 245.0 | 92 508.0 | 95 942.0 | 98 747.0 | 101 149.0 | 101 063.0 | 104 081.0 | 105 392.0 | 106 031.0 | 104 551.0 | 105 165.0 | 105 249.0 | 105 386.0 | 104 111.0 | 105 023.0 | 106 138.0 | 108 637.0 | 110 688.0 | 114 823.0 | 116 106.0 | 119 213.0 | 122 119.0 | 128 158.0 | 130 151.0 | 129 448.0 | 131 544.0 | 137 337.0 | 139 310.0 | 142 011.0 | 146 048.0 | 150 021.0 |
| Udziały mniejszościowe | 1 245.0 | 1 315.0 | 1 345.0 | 1 416.0 | 1 443.0 | 1 416.0 | 1 410.0 | 1 431.0 | 1 361.0 | 1 426.0 | 1 455.0 | 1 583.0 | 1 573.0 | 1 717.0 | 1 750.0 | 1 761.0 | 1 782.0 | 1 884.0 | 1 865.0 | 630.0 | 637.0 | 650.0 | 627.0 | 645.0 | 647.0 | 691.0 | 687.0 | 736.0 | 754.0 | 764.0 | 758.0 | 796.0 | 817.0 | 841.0 | 696.0 | 743.0 | 763.0 | 777.0 | 731.0 | 782.0 | 816.0 |
| Pasywa | 92 958.0 | 97 094.0 | 102 778.0 | 104 375.0 | 104 150.0 | 103 979.0 | 106 182.0 | 105 274.0 | 103 925.0 | 105 762.0 | 112 344.0 | 116 462.0 | 119 353.0 | 127 520.0 | 130 804.0 | 129 231.0 | 132 033.0 | 134 084.0 | 134 047.0 | 133 394.0 | 130 345.0 | 130 459.0 | 129 922.0 | 128 050.0 | 127 551.0 | 130 980.0 | 134 646.0 | 138 096.0 | 141 660.0 | 143 297.0 | 147 450.0 | 151 734.0 | 156 960.0 | 159 956.0 | 158 385.0 | 160 925.0 | 165 054.0 | 166 267.0 | 169 502.0 | 172 665.0 | 175 597.0 |
| Inwestycje | 25 468.0 | 28 229.0 | 31 154.0 | 32 296.0 | 30 930.0 | 30 201.0 | 29 646.0 | 29 876.0 | 26 655.0 | 28 282.0 | 30 555.0 | 29 973.0 | 32 389.0 | 34 764.0 | 36 888.0 | 34 322.0 | 35 899.0 | 35 151.0 | 35 990.0 | 35 270.0 | 34 689.0 | 35 626.0 | 35 014.0 | 34 415.0 | 34 684.0 | 35 400.0 | 36 576.0 | 37 551.0 | 38 719.0 | 38 869.0 | 41 048.0 | 42 536.0 | 42 491.0 | 44 692.0 | 45 069.0 | 47 807.0 | 50 980.0 | 50 348.0 | 55 641.0 | 62 381.0 | 64 919.0 |
| Dług | 202.0 | 829.0 | 829.0 | 829.0 | 761.0 | 761.0 | 712.0 | 712.0 | 650.0 | 650.0 | 499.0 | 1 620.0 | 946.0 | 1 111.0 | 1 042.0 | 1 015.0 | 916.0 | 461.0 | 368.0 | 361.0 | 285.0 | 279.0 | 29.0 | 62.0 | 79.0 | 1 148.0 | 1 121.0 | 1 127.0 | 996.0 | 981.0 | 861.0 | 804.0 | 664.0 | 664.0 | 540.0 | 540.0 | 412.0 | 412.0 | 1 219.0 | 286.0 | 154.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 808.0 | 16 487.0 | 17 135.0 | 17 319.0 | 19 036.0 | 17 896.0 | 19 773.0 | 21 057.0 | 23 484.0 | 23 021.0 | 24 977.0 | 24 538.0 | 24 233.0 | 27 724.0 | 25 645.0 | 25 144.0 | 26 074.0 | 27 082.0 | 28 222.0 | 25 695.0 | 25 457.0 | 24 123.0 | 24 352.0 | 27 211.0 | 26 280.0 | 29 657.0 | 27 292.0 | 30 930.0 | 31 146.0 | 31 068.0 | 29 909.0 | 33 844.0 | 35 595.0 | 34 056.0 | 33 648.0 | 33 376.0 | 33 731.0 | 35 321.0 | 39 499.0 | 32 677.0 | 29 925.0 |
| Dług netto | (16 606.0) | (15 658.0) | (16 306.0) | (16 490.0) | (18 275.0) | (17 135.0) | (19 061.0) | (20 345.0) | (22 834.0) | (22 371.0) | (24 478.0) | (22 918.0) | (23 287.0) | (26 613.0) | (24 603.0) | (24 129.0) | (25 158.0) | (26 621.0) | (27 854.0) | (25 334.0) | (25 172.0) | (23 844.0) | (24 323.0) | (27 149.0) | (26 201.0) | (28 509.0) | (26 171.0) | (29 803.0) | (30 150.0) | (30 087.0) | (29 048.0) | (33 040.0) | (34 931.0) | (33 392.0) | (33 108.0) | (32 836.0) | (33 319.0) | (34 909.0) | (38 280.0) | (32 391.0) | (29 771.0) |
| Ticker | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |