Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 409 862.0 | 427 517.0 | 448 085.0 | 446 418.0 | 443 189.0 | 446 362.0 | 430 198.0 | 492 289.0 | 497 188.0 | 522 882.0 | 540 458.0 | 538 946.0 | 583 934.0 | 602 040.0 | 603 766.0 | 579 523.0 | 583 354.0 | 585 924.0 | 584 135.0 | 557 266.0 | 554 061.0 | 555 265.0 | 544 123.0 | 553 485.0 | 562 045.0 | 581 786.0 | 606 580.0 | 615 244.0 | 589 433.0 | 586 372.0 | 600 057.0 | 625 147.0 | 644 117.0 | 637 340.0 | 669 464.0 | 647 294.0 | 673 460.0 | 683 333.0 | 689 703.0 | 782 689.0 |
| Aktywa trwałe | 203 564.0 | 215 641.0 | 233 210.0 | 234 357.0 | 225 024.0 | 228 107.0 | 204 960.0 | 194 463.0 | 202 947.0 | 232 917.0 | 306 497.0 | 306 387.0 | 330 990.0 | 340 456.0 | 337 544.0 | 330 685.0 | 327 621.0 | 317 029.0 | 317 957.0 | 321 094.0 | 310 987.0 | 312 818.0 | 303 177.0 | 295 812.0 | 296 199.0 | 296 415.0 | 306 103.0 | 313 040.0 | 315 786.0 | 315 614.0 | 323 401.0 | 327 188.0 | 335 686.0 | 331 770.0 | 349 841.0 | 329 667.0 | 341 969.0 | 346 065.0 | 360 983.0 | 398 523.0 |
| Rzeczowe aktywa trwałe netto | 90 303.0 | 92 674.0 | 96 935.0 | 95 763.0 | 94 846.0 | 91 141.0 | 90 023.0 | 87 137.0 | 85 047.0 | 87 666.0 | 110 563.0 | 112 377.0 | 115 826.0 | 118 475.0 | 123 911.0 | 121 407.0 | 121 793.0 | 123 760.0 | 127 443.0 | 130 854.0 | 129 065.0 | 128 079.0 | 129 417.0 | 124 131.0 | 124 663.0 | 123 873.0 | 127 219.0 | 129 641.0 | 129 854.0 | 129 957.0 | 133 432.0 | 137 880.0 | 146 696.0 | 142 498.0 | 144 578.0 | 152 412.0 | 156 840.0 | 158 115.0 | 158 961.0 | 178 123.0 |
| Wartość firmy | 11 089.0 | 10 974.0 | 11 264.0 | 10 323.0 | 9 967.0 | 8 309.0 | 7 657.0 | 7 022.0 | 11 491.0 | 11 174.0 | 44 215.0 | 43 478.0 | 55 597.0 | 55 316.0 | 47 203.0 | 45 025.0 | 42 833.0 | 42 688.0 | 39 782.0 | 38 396.0 | 36 288.0 | 34 210.0 | 33 551.0 | 31 888.0 | 30 969.0 | 30 442.0 | 29 882.0 | 29 968.0 | 29 310.0 | 28 200.0 | 27 573.0 | 28 002.0 | 28 738.0 | 28 142.0 | 40 498.0 | 34 734.0 | 36 648.0 | 35 722.0 | 34 051.0 | 38 442.0 |
| Wartości niematerialne i prawne | 11 950.0 | 12 272.0 | 12 919.0 | 12 805.0 | 13 030.0 | 11 890.0 | 11 794.0 | 11 257.0 | 11 380.0 | 12 230.0 | 24 008.0 | 22 904.0 | 22 736.0 | 22 356.0 | 30 541.0 | 28 678.0 | 27 795.0 | 28 091.0 | 27 543.0 | 26 653.0 | 25 649.0 | 24 928.0 | 24 853.0 | 23 184.0 | 22 694.0 | 22 105.0 | 21 451.0 | 21 644.0 | 21 501.0 | 21 092.0 | 21 373.0 | 22 333.0 | 23 331.0 | 23 957.0 | 22 702.0 | 29 876.0 | 32 363.0 | 32 464.0 | 32 108.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 23 039.0 | 23 246.0 | 24 183.0 | 23 128.0 | 22 997.0 | 20 199.0 | 19 451.0 | 18 279.0 | 22 871.0 | 23 404.0 | 68 223.0 | 66 382.0 | 78 333.0 | 77 672.0 | 77 744.0 | 73 703.0 | 70 628.0 | 70 779.0 | 67 325.0 | 65 049.0 | 61 937.0 | 59 138.0 | 58 404.0 | 55 072.0 | 53 663.0 | 52 547.0 | 51 333.0 | 51 612.0 | 50 811.0 | 49 292.0 | 48 946.0 | 50 335.0 | 52 069.0 | 52 099.0 | 63 200.0 | 64 610.0 | 69 011.0 | 68 186.0 | 66 159.0 | 38 442.0 |
| Należności netto | 90 686.0 | 95 917.0 | 94 728.0 | 93 264.0 | 93 043.0 | 96 462.0 | 94 364.0 | 90 397.0 | 90 330.0 | 96 847.0 | 105 975.0 | 106 925.0 | 119 998.0 | 122 080.0 | 117 612.0 | 115 790.0 | 118 734.0 | 119 571.0 | 112 486.0 | 113 769.0 | 109 171.0 | 113 039.0 | 101 512.0 | 92 491.0 | 96 302.0 | 111 418.0 | 105 129.0 | 107 157.0 | 109 790.0 | 115 340.0 | 110 085.0 | 123 454.0 | 131 405.0 | 129 930.0 | 106 785.0 | 119 826.0 | 128 254.0 | 129 033.0 | 108 364.0 | 130 261.0 |
| Inwestycje długoterminowe | 90 222.0 | 99 720.0 | 107 687.0 | 115 465.0 | 107 182.0 | 116 767.0 | 75 675.0 | 49 069.0 | 55 920.0 | 85 930.0 | 101 059.0 | 86 558.0 | 94 323.0 | 98 484.0 | 107 580.0 | 90 978.0 | 95 087.0 | 80 075.0 | 97 342.0 | 82 954.0 | 81 845.0 | 83 988.0 | 88 892.0 | 76 548.0 | 77 174.0 | 77 219.0 | 94 399.0 | 84 726.0 | 135 121.0 | 136 365.0 | 134 097.0 | 138 974.0 | 83 559.0 | 82 465.0 | 104 679.0 | 112 645.0 | 41 967.0 | 42 366.0 | 100 657.0 | 70 949.0 |
| Aktywa obrotowe | 206 296.0 | 211 874.0 | 214 868.0 | 212 059.0 | 218 162.0 | 218 253.0 | 225 232.0 | 297 824.0 | 294 240.0 | 289 965.0 | 233 953.0 | 232 558.0 | 252 943.0 | 261 582.0 | 266 214.0 | 248 835.0 | 255 732.0 | 268 893.0 | 266 172.0 | 236 169.0 | 243 071.0 | 242 445.0 | 240 938.0 | 257 670.0 | 265 843.0 | 285 369.0 | 300 471.0 | 302 202.0 | 273 645.0 | 270 756.0 | 276 650.0 | 297 956.0 | 308 428.0 | 305 567.0 | 319 617.0 | 317 625.0 | 331 488.0 | 337 265.0 | 328 720.0 | 384 166.0 |
| Środki pieniężne i Inwestycje | 63 589.0 | 62 005.0 | 68 869.0 | 63 103.0 | 71 412.0 | 70 135.0 | 80 845.0 | 152 981.0 | 151 948.0 | 139 280.0 | 62 208.0 | 58 248.0 | 61 598.0 | 64 002.0 | 73 667.0 | 54 709.0 | 58 548.0 | 58 250.0 | 77 762.0 | 47 055.0 | 55 093.0 | 55 756.0 | 63 323.0 | 90 962.0 | 103 097.0 | 108 999.0 | 124 446.0 | 113 356.0 | 75 417.0 | 61 922.0 | 68 091.0 | 63 222.0 | 56 998.0 | 55 181.0 | 95 142.0 | 77 673.0 | 82 019.0 | 89 327.0 | 100 796.0 | 120 189.0 |
| Zapasy | 44 483.0 | 45 851.0 | 45 445.0 | 44 502.0 | 44 265.0 | 42 913.0 | 43 173.0 | 42 163.0 | 42 230.0 | 45 341.0 | 59 136.0 | 56 424.0 | 62 243.0 | 63 423.0 | 66 599.0 | 70 103.0 | 70 846.0 | 71 300.0 | 69 239.0 | 67 905.0 | 67 407.0 | 64 360.0 | 64 321.0 | 62 573.0 | 61 671.0 | 60 291.0 | 65 666.0 | 72 927.0 | 80 767.0 | 84 761.0 | 89 218.0 | 100 525.0 | 110 934.0 | 108 531.0 | 105 395.0 | 106 902.0 | 108 887.0 | 106 777.0 | 104 323.0 | 112 003.0 |
| Inwestycje krótkoterminowe | (19 366.0) | (21 099.0) | (10 666.0) | (27 336.0) | (29 256.0) | (29 721.0) | 8 536.0 | 13 825.0 | 13 871.0 | 10 135.0 | 9 181.0 | 8 461.0 | 7 975.0 | 11 068.0 | 8 579.0 | 6 785.0 | 3 957.0 | 3 052.0 | 3 148.0 | 1 259.0 | 2 360.0 | 6 266.0 | 4 705.0 | 3 797.0 | 3 954.0 | 8 340.0 | 10 154.0 | 5 816.0 | 6 721.0 | 4 409.0 | 3 414.0 | 3 242.0 | 2 282.0 | 3 271.0 | 8 169.0 | 16 602.0 | 17 535.0 | 19 116.0 | 29 844.0 | 29 594.0 |
| Środki pieniężne i inne aktywa pieniężne | 63 589.0 | 62 005.0 | 68 869.0 | 63 103.0 | 71 412.0 | 70 135.0 | 72 309.0 | 139 156.0 | 138 077.0 | 129 145.0 | 53 027.0 | 49 787.0 | 53 623.0 | 52 934.0 | 65 088.0 | 47 924.0 | 54 591.0 | 55 198.0 | 74 614.0 | 45 796.0 | 52 733.0 | 49 490.0 | 58 618.0 | 87 165.0 | 99 143.0 | 100 659.0 | 114 292.0 | 107 540.0 | 68 696.0 | 57 513.0 | 64 677.0 | 59 980.0 | 54 716.0 | 51 910.0 | 86 973.0 | 61 071.0 | 64 484.0 | 70 211.0 | 70 952.0 | 90 595.0 |
| Należności krótkoterminowe | 56 247.0 | 60 664.0 | 55 550.0 | 53 851.0 | 53 079.0 | 56 839.0 | 53 667.0 | 49 812.0 | 48 560.0 | 55 627.0 | 59 382.0 | 60 748.0 | 68 590.0 | 68 294.0 | 73 592.0 | 73 958.0 | 73 890.0 | 73 183.0 | 71 140.0 | 68 486.0 | 61 729.0 | 63 198.0 | 58 694.0 | 49 375.0 | 51 045.0 | 62 493.0 | 63 808.0 | 64 394.0 | 70 372.0 | 72 341.0 | 72 896.0 | 81 909.0 | 87 563.0 | 90 000.0 | 80 999.0 | 80 871.0 | 89 242.0 | 89 360.0 | 86 707.0 | 92 050.0 |
| Dług krótkoterminowy | 4 703.0 | 3 528.0 | 3 577.0 | 0.0 | 0.0 | 4 972.0 | 20 602.0 | 20 185.0 | 20 999.0 | 21 799.0 | 10 405.0 | 9 474.0 | 27 044.0 | 26 970.0 | 31 801.0 | 54 018.0 | 54 406.0 | 54 732.0 | 52 553.0 | 22 103.0 | 22 916.0 | 19 657.0 | 22 030.0 | 10 495.0 | 57 270.0 | 55 304.0 | 53 435.0 | 110 946.0 | 69 227.0 | 66 858.0 | 70 284.0 | 70 594.0 | 101 399.0 | 98 409.0 | 119 997.0 | 82 760.0 | 82 692.0 | 86 717.0 | 11 442.0 | 61 952.0 |
| Zobowiązania krótkoterminowe | 89 691.0 | 90 642.0 | 86 721.0 | 84 862.0 | 87 637.0 | 90 958.0 | 102 010.0 | 98 131.0 | 98 339.0 | 104 675.0 | 99 472.0 | 102 569.0 | 127 123.0 | 130 240.0 | 136 310.0 | 162 517.0 | 165 250.0 | 162 439.0 | 157 810.0 | 125 574.0 | 123 116.0 | 120 153.0 | 112 113.0 | 99 850.0 | 145 100.0 | 156 059.0 | 156 357.0 | 216 728.0 | 182 593.0 | 175 415.0 | 173 083.0 | 191 194.0 | 235 172.0 | 231 042.0 | 265 332.0 | 232 801.0 | 232 338.0 | 234 214.0 | 152 849.0 | 222 805.0 |
| Rozliczenia międzyokresowe | 8 340.0 | 4 522.0 | 15 494.0 | 0.0 | 0.0 | 5 329.0 | 16 058.0 | 5 409.0 | 8 183.0 | 4 102.0 | 18 350.0 | 7 387.0 | 10 353.0 | 6 926.0 | 18 845.0 | 7 133.0 | 9 281.0 | 6 519.0 | 21 210.0 | 8 216.0 | 11 171.0 | 7 606.0 | 17 304.0 | 5 106.0 | 9 084.0 | 9 768.0 | 21 821.0 | 7 518.0 | 8 996.0 | 6 464.0 | 16 914.0 | 6 392.0 | 10 900.0 | 9 575.0 | 22 832.0 | 21 792.0 | 24 457.0 | 20 859.0 | 17 571.0 | 6 615.0 |
| Zobowiązania długoterminowe | 53 928.0 | 56 787.0 | 57 738.0 | 56 217.0 | 53 029.0 | 53 802.0 | 34 286.0 | 133 248.0 | 135 895.0 | 139 366.0 | 144 823.0 | 142 758.0 | 146 526.0 | 149 401.0 | 145 032.0 | 102 761.0 | 103 797.0 | 100 707.0 | 105 666.0 | 112 279.0 | 109 418.0 | 110 832.0 | 111 315.0 | 145 179.0 | 104 340.0 | 106 641.0 | 111 366.0 | 52 079.0 | 49 253.0 | 50 091.0 | 51 861.0 | 54 836.0 | 50 479.0 | 49 532.0 | 51 113.0 | 48 937.0 | 51 729.0 | 52 403.0 | 156 602.0 | 171 704.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 28 563.0 | 0.0 | 0.0 | 0.0 | 21 832.0 | 0.0 | 0.0 | 0.0 | 27 045.0 | 0.0 | 0.0 | 0.0 | 30 896.0 | 0.0 | 0.0 | 0.0 | 25 182.0 | 0.0 | 0.0 | 0.0 | 25 040.0 | 0.0 | 0.0 | 0.0 | 29 994.0 | 0.0 | 0.0 | 0.0 | 35 271.0 | 0.0 | 0.0 | 0.0 | 35 399.0 | 0.0 | 0.0 | 0.0 | 35 589.0 | 0.0 |
| Zobowiązania długoterminowe | 53 928.0 | 56 787.0 | 57 738.0 | 56 217.0 | 53 029.0 | 53 802.0 | 34 286.0 | 133 248.0 | 135 895.0 | 139 366.0 | 144 823.0 | 142 758.0 | 146 526.0 | 149 401.0 | 145 032.0 | 102 761.0 | 103 797.0 | 100 707.0 | 105 666.0 | 112 279.0 | 109 418.0 | 110 832.0 | 111 315.0 | 145 179.0 | 104 340.0 | 106 641.0 | 111 366.0 | 52 079.0 | 49 253.0 | 50 091.0 | 51 861.0 | 54 836.0 | 50 479.0 | 49 532.0 | 51 113.0 | 48 937.0 | 51 729.0 | 52 403.0 | 156 602.0 | 171 704.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 148.0 | 0.0 | 0.0 | 0.0 | 2 348.0 | 0.0 | 0.0 | 0.0 | 2 907.0 | 0.0 | 0.0 | 0.0 | 4 906.0 | 0.0 | 0.0 | 0.0 | 4 418.0 | 0.0 |
| Zobowiązania ogółem | 143 619.0 | 147 429.0 | 144 459.0 | 141 079.0 | 140 666.0 | 144 760.0 | 136 296.0 | 231 379.0 | 234 234.0 | 244 041.0 | 244 295.0 | 245 327.0 | 273 649.0 | 279 641.0 | 281 342.0 | 265 278.0 | 269 047.0 | 263 146.0 | 263 476.0 | 237 853.0 | 232 534.0 | 230 985.0 | 223 428.0 | 245 029.0 | 249 440.0 | 262 700.0 | 267 723.0 | 268 807.0 | 231 846.0 | 225 506.0 | 224 944.0 | 246 030.0 | 285 651.0 | 280 574.0 | 316 445.0 | 281 738.0 | 284 067.0 | 286 617.0 | 309 451.0 | 394 509.0 |
| Kapitał (fundusz) podstawowy | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 | 25 658.0 |
| Zyski zatrzymane | 166 493.0 | 169 514.0 | 176 296.0 | 179 724.0 | 184 682.0 | 188 483.0 | 200 096.0 | 202 626.0 | 208 997.0 | 213 291.0 | 218 880.0 | 221 928.0 | 228 643.0 | 230 458.0 | 230 255.0 | 230 877.0 | 238 401.0 | 238 575.0 | 237 721.0 | 238 262.0 | 243 907.0 | 246 468.0 | 248 511.0 | 246 769.0 | 248 780.0 | 253 312.0 | 260 799.0 | 262 146.0 | 268 421.0 | 270 742.0 | 279 551.0 | 282 109.0 | 288 958.0 | 290 236.0 | 299 019.0 | 267 837.0 | 276 913.0 | 281 360.0 | 234 131.0 | 242 309.0 |
| Kapitał własny | 266 243.0 | 280 088.0 | 303 626.0 | 305 339.0 | 302 523.0 | 301 602.0 | 293 902.0 | 260 910.0 | 262 954.0 | 278 841.0 | 296 163.0 | 293 619.0 | 310 285.0 | 322 399.0 | 322 424.0 | 314 245.0 | 314 307.0 | 322 778.0 | 320 659.0 | 319 413.0 | 321 527.0 | 324 280.0 | 320 695.0 | 308 456.0 | 312 605.0 | 319 086.0 | 338 857.0 | 346 437.0 | 357 587.0 | 360 866.0 | 375 113.0 | 379 117.0 | 358 466.0 | 356 766.0 | 353 019.0 | 365 556.0 | 389 393.0 | 396 716.0 | 380 248.0 | 388 177.0 |
| Udziały mniejszościowe | 32 682.0 | 35 286.0 | 38 379.0 | 38 277.0 | 38 312.0 | 36 799.0 | 38 665.0 | 36 038.0 | 35 048.0 | 36 857.0 | 42 817.0 | 41 666.0 | 43 154.0 | 44 677.0 | 46 096.0 | 44 138.0 | 43 698.0 | 49 819.0 | 50 644.0 | 49 557.0 | 49 601.0 | 50 825.0 | 51 819.0 | 48 099.0 | 48 732.0 | 49 070.0 | 52 059.0 | 51 086.0 | 52 451.0 | 53 256.0 | 55 095.0 | 55 521.0 | 61 138.0 | 60 650.0 | 60 110.0 | 64 857.0 | 67 649.0 | 68 285.0 | 70 291.0 | 75 845.0 |
| Pasywa | 409 862.0 | 427 517.0 | 448 085.0 | 446 418.0 | 443 189.0 | 446 362.0 | 430 198.0 | 492 289.0 | 497 188.0 | 522 882.0 | 540 458.0 | 538 946.0 | 583 934.0 | 602 040.0 | 603 766.0 | 579 523.0 | 583 354.0 | 585 924.0 | 584 135.0 | 557 266.0 | 554 061.0 | 555 265.0 | 544 123.0 | 553 485.0 | 562 045.0 | 581 786.0 | 606 580.0 | 615 244.0 | 589 433.0 | 586 372.0 | 600 057.0 | 625 147.0 | 644 117.0 | 637 340.0 | 669 464.0 | 647 294.0 | 673 460.0 | 683 333.0 | 689 699.0 | 782 689.0 |
| Inwestycje | 70 856.0 | 78 621.0 | 97 021.0 | 88 129.0 | 77 926.0 | 87 046.0 | 84 211.0 | 62 894.0 | 69 791.0 | 96 065.0 | 110 240.0 | 95 019.0 | 102 298.0 | 109 552.0 | 116 159.0 | 97 763.0 | 99 044.0 | 83 127.0 | 100 490.0 | 84 213.0 | 84 205.0 | 90 254.0 | 93 597.0 | 80 345.0 | 81 128.0 | 85 559.0 | 104 553.0 | 90 542.0 | 92 297.0 | 92 698.0 | 115 158.0 | 89 943.0 | 85 841.0 | 85 736.0 | 112 848.0 | 58 247.0 | 59 502.0 | 61 482.0 | 130 501.0 | 100 543.0 |
| Dług | 19 703.0 | 18 528.0 | 23 028.0 | 15 000.0 | 15 000.0 | 19 972.0 | 22 813.0 | 122 259.0 | 122 911.0 | 123 548.0 | 116 397.0 | 110 898.0 | 128 306.0 | 128 069.0 | 133 107.0 | 114 216.0 | 114 591.0 | 114 905.0 | 121 147.0 | 94 629.0 | 93 940.0 | 90 644.0 | 96 289.0 | 117 224.0 | 123 661.0 | 121 617.0 | 122 925.0 | 117 620.0 | 69 227.0 | 66 858.0 | 73 665.0 | 70 594.0 | 101 399.0 | 98 409.0 | 126 223.0 | 82 760.0 | 82 692.0 | 86 717.0 | 122 560.0 | 176 944.0 |
| Środki pieniężne i inne aktywa pieniężne | 63 589.0 | 62 005.0 | 68 869.0 | 63 103.0 | 71 412.0 | 70 135.0 | 72 309.0 | 139 156.0 | 138 077.0 | 129 145.0 | 53 027.0 | 49 787.0 | 53 623.0 | 52 934.0 | 65 088.0 | 47 924.0 | 54 591.0 | 55 198.0 | 74 614.0 | 45 796.0 | 52 733.0 | 49 490.0 | 58 618.0 | 87 165.0 | 99 143.0 | 100 659.0 | 114 292.0 | 107 540.0 | 68 696.0 | 57 513.0 | 64 677.0 | 59 980.0 | 54 716.0 | 51 910.0 | 86 973.0 | 61 071.0 | 64 484.0 | 70 211.0 | 70 952.0 | 90 595.0 |
| Dług netto | (43 886.0) | (43 477.0) | (45 841.0) | (48 103.0) | (56 412.0) | (50 163.0) | (49 496.0) | (16 897.0) | (15 166.0) | (5 597.0) | 63 370.0 | 61 111.0 | 74 683.0 | 75 135.0 | 68 019.0 | 66 292.0 | 60 000.0 | 59 707.0 | 46 533.0 | 48 833.0 | 41 207.0 | 41 154.0 | 37 671.0 | 30 059.0 | 24 518.0 | 20 958.0 | 8 633.0 | 10 080.0 | 531.0 | 9 345.0 | 8 988.0 | 10 614.0 | 46 683.0 | 46 499.0 | 39 250.0 | 21 689.0 | 18 208.0 | 16 506.0 | 51 608.0 | 86 349.0 |
| Ticker | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T | 4613.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |