Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 49 027.0 | 47 666.0 | 47 189.0 | 46 186.0 | 45 773.0 | 47 611.0 | 47 646.0 | 47 074.0 | 48 147.0 | 48 705.0 | 47 523.0 | 48 850.0 | 49 551.0 | 50 981.0 | 49 848.0 | 50 933.0 | 53 117.0 | 52 418.0 | 59 013.0 | 60 844.0 | 60 737.0 | 58 907.0 | 58 162.0 | 62 602.0 | 61 962.0 | 62 913.0 | 62 563.0 | 61 959.0 | 64 239.0 | 64 047.0 | 74 298.0 | 74 101.0 | 75 538.0 | 80 698.0 | 84 803.0 | 84 393.0 | 85 332.0 | 84 583.0 | 85 006.0 | 88 478.0 |
| Aktywa trwałe | 15 857.0 | 16 149.0 | 15 893.0 | 15 702.0 | 15 057.0 | 15 325.0 | 15 275.0 | 14 874.0 | 15 835.0 | 16 540.0 | 16 526.0 | 16 280.0 | 16 340.0 | 17 054.0 | 17 157.0 | 16 839.0 | 17 608.0 | 19 532.0 | 24 257.0 | 26 610.0 | 26 814.0 | 26 797.0 | 26 417.0 | 26 909.0 | 26 984.0 | 26 996.0 | 28 129.0 | 28 903.0 | 29 401.0 | 31 721.0 | 40 786.0 | 39 923.0 | 40 807.0 | 43 786.0 | 45 876.0 | 46 094.0 | 46 215.0 | 44 179.0 | 45 213.0 | 46 630.0 |
| Rzeczowe aktywa trwałe netto | 10 465.0 | 10 797.0 | 10 760.0 | 10 760.0 | 10 618.0 | 11 022.0 | 11 009.0 | 11 027.0 | 11 016.0 | 11 621.0 | 11 768.0 | 11 665.0 | 11 703.0 | 11 683.0 | 11 576.0 | 11 318.0 | 11 700.0 | 11 516.0 | 11 688.0 | 11 734.0 | 11 718.0 | 11 714.0 | 12 298.0 | 12 432.0 | 12 767.0 | 12 942.0 | 13 672.0 | 14 401.0 | 14 392.0 | 16 634.0 | 17 467.0 | 18 171.0 | 18 762.0 | 18 780.0 | 18 998.0 | 19 820.0 | 20 547.0 | 21 182.0 | 21 093.0 | 21 158.0 |
| Wartość firmy | 3 030.0 | 3 210.0 | 3 156.0 | 3 050.0 | 2 662.0 | 2 424.0 | 2 251.0 | 2 008.0 | 1 936.0 | 2 090.0 | 2 037.0 | 1 990.0 | 1 976.0 | 1 947.0 | 1 850.0 | 1 745.0 | 1 764.0 | 1 650.0 | 1 618.0 | 1 552.0 | 1 494.0 | 1 463.0 | 1 279.0 | 1 281.0 | 1 144.0 | 1 109.0 | 1 070.0 | 971.0 | 865.0 | 829.0 | 816.0 | 776.0 | 691.0 | 612.0 | 551.0 | 492.0 | 412.0 | 332.0 | 251.0 | 175.0 |
| Wartości niematerialne i prawne | 1 597.0 | 1 495.0 | 1 410.0 | 1 315.0 | 1 214.0 | 1 296.0 | 1 326.0 | 1 225.0 | 1 124.0 | 1 053.0 | 944.0 | 839.0 | 733.0 | 632.0 | 613.0 | 517.0 | 456.0 | 1 832.0 | 1 791.0 | 1 761.0 | 1 806.0 | 1 781.0 | 1 767.0 | 1 800.0 | 1 755.0 | 1 743.0 | 1 685.0 | 1 605.0 | 1 532.0 | 1 794.0 | 8 404.0 | 8 277.0 | 9 713.0 | 9 516.0 | 9 572.0 | 9 493.0 | 10 081.0 | 10 001.0 | 10 546.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 627.0 | 4 705.0 | 4 566.0 | 4 365.0 | 3 876.0 | 3 720.0 | 3 577.0 | 3 233.0 | 3 060.0 | 3 143.0 | 2 981.0 | 2 829.0 | 2 709.0 | 2 579.0 | 2 463.0 | 2 262.0 | 2 220.0 | 3 482.0 | 3 409.0 | 3 313.0 | 3 300.0 | 3 244.0 | 3 046.0 | 3 081.0 | 2 899.0 | 2 852.0 | 2 755.0 | 2 576.0 | 2 397.0 | 2 623.0 | 9 220.0 | 9 053.0 | 10 404.0 | 10 128.0 | 10 123.0 | 9 985.0 | 10 493.0 | 10 333.0 | 10 797.0 | 175.0 |
| Należności netto | 14 920.0 | 13 673.0 | 12 122.0 | 12 037.0 | 13 075.0 | 15 110.0 | 13 020.0 | 12 661.0 | 13 642.0 | 15 298.0 | 13 419.0 | 13 289.0 | 15 705.0 | 16 373.0 | 15 053.0 | 16 312.0 | 17 521.0 | 17 517.0 | 15 697.0 | 14 166.0 | 12 987.0 | 14 992.0 | 12 928.0 | 11 625.0 | 11 708.0 | 14 309.0 | 12 350.0 | 12 048.0 | 11 984.0 | 14 486.0 | 12 568.0 | 12 337.0 | 13 430.0 | 17 335.0 | 15 280.0 | 15 237.0 | 16 686.0 | 17 030.0 | 16 420.0 | 17 611.0 |
| Inwestycje długoterminowe | (413.0) | (413.0) | (396.0) | (379.0) | (398.0) | (405.0) | (288.0) | (380.0) | 1 280.0 | 1 287.0 | 1 287.0 | 1 289.0 | 1 343.0 | 1 416.0 | 1 823.0 | 1 982.0 | 2 380.0 | 2 945.0 | 7 473.0 | 9 722.0 | 9 650.0 | 10 061.0 | 8 939.0 | 9 477.0 | 9 308.0 | 9 267.0 | 9 667.0 | 10 154.0 | 10 467.0 | 10 615.0 | 9 004.0 | 7 552.0 | 7 339.0 | 10 242.0 | 11 905.0 | 14 513.0 | 12 887.0 | 8 447.0 | 7 724.0 | 8 176.0 |
| Aktywa obrotowe | 33 168.0 | 31 514.0 | 31 293.0 | 30 480.0 | 30 714.0 | 32 284.0 | 32 369.0 | 32 197.0 | 32 309.0 | 32 160.0 | 30 994.0 | 32 568.0 | 33 208.0 | 33 924.0 | 32 688.0 | 34 090.0 | 35 507.0 | 32 883.0 | 34 753.0 | 34 232.0 | 33 919.0 | 32 107.0 | 31 742.0 | 35 690.0 | 34 975.0 | 35 913.0 | 34 430.0 | 33 053.0 | 34 834.0 | 32 323.0 | 33 510.0 | 34 175.0 | 34 727.0 | 36 909.0 | 38 925.0 | 38 297.0 | 39 114.0 | 40 400.0 | 39 793.0 | 41 848.0 |
| Środki pieniężne i Inwestycje | 8 679.0 | 6 994.0 | 7 158.0 | 6 102.0 | 5 664.0 | 4 809.0 | 6 906.0 | 6 692.0 | 6 815.0 | 4 069.0 | 5 497.0 | 6 530.0 | 5 503.0 | 5 359.0 | 5 624.0 | 5 601.0 | 6 251.0 | 3 516.0 | 6 435.0 | 7 309.0 | 8 494.0 | 5 057.0 | 6 046.0 | 11 785.0 | 12 041.0 | 10 163.0 | 10 835.0 | 9 200.0 | 10 199.0 | 4 787.0 | 5 975.0 | 4 546.0 | 3 546.0 | 3 071.0 | 5 282.0 | 3 975.0 | 2 324.0 | 2 161.0 | 1 375.0 | 2 704.0 |
| Zapasy | 9 151.0 | 10 442.0 | 11 594.0 | 11 857.0 | 11 395.0 | 12 004.0 | 12 033.0 | 12 469.0 | 11 568.0 | 12 417.0 | 11 699.0 | 12 193.0 | 11 485.0 | 11 705.0 | 11 592.0 | 11 800.0 | 11 284.0 | 11 415.0 | 11 174.0 | 11 201.0 | 10 711.0 | 11 052.0 | 11 892.0 | 11 816.0 | 10 680.0 | 10 844.0 | 10 779.0 | 11 148.0 | 12 006.0 | 12 333.0 | 13 392.0 | 14 822.0 | 15 823.0 | 15 968.0 | 17 772.0 | 18 524.0 | 19 371.0 | 20 546.0 | 20 850.0 | 20 153.0 |
| Inwestycje krótkoterminowe | 506.0 | 506.0 | 506.0 | 506.0 | 506.0 | 506.0 | 506.0 | 506.0 | (1 152.0) | (1 152.0) | (1 152.0) | (1 152.0) | (1 285.0) | (1 354.0) | (1 766.0) | (1 926.0) | (2 320.0) | (2 651.0) | (1 670.0) | (2 187.0) | (2 308.0) | (2 308.0) | (2 308.0) | (2 308.0) | (2 308.0) | (2 618.0) | (2 618.0) | (2 618.0) | (2 705.0) | (2 840.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 817.0) | (2 300.0) | (2 300.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 173.0 | 6 488.0 | 6 652.0 | 5 596.0 | 5 158.0 | 4 303.0 | 6 400.0 | 6 186.0 | 6 815.0 | 4 069.0 | 5 497.0 | 6 530.0 | 5 503.0 | 5 359.0 | 5 624.0 | 5 601.0 | 6 251.0 | 3 516.0 | 6 435.0 | 7 309.0 | 8 494.0 | 5 057.0 | 6 046.0 | 11 785.0 | 12 041.0 | 10 163.0 | 10 835.0 | 9 200.0 | 10 199.0 | 4 787.0 | 5 975.0 | 4 546.0 | 3 546.0 | 3 071.0 | 5 282.0 | 3 975.0 | 2 324.0 | 2 161.0 | 1 375.0 | 2 704.0 |
| Należności krótkoterminowe | 6 635.0 | 7 410.0 | 7 740.0 | 6 719.0 | 6 102.0 | 7 035.0 | 6 818.0 | 6 436.0 | 6 291.0 | 6 656.0 | 5 800.0 | 6 247.0 | 5 721.0 | 6 251.0 | 5 272.0 | 6 289.0 | 6 746.0 | 6 460.0 | 5 562.0 | 5 059.0 | 4 813.0 | 5 799.0 | 6 000.0 | 5 182.0 | 3 680.0 | 5 098.0 | 5 341.0 | 4 802.0 | 5 713.0 | 6 435.0 | 5 351.0 | 6 657.0 | 6 249.0 | 5 929.0 | 7 083.0 | 7 108.0 | 5 672.0 | 6 775.0 | 4 961.0 | 6 129.0 |
| Dług krótkoterminowy | 2 444.0 | 1 262.0 | 1 564.0 | 1 264.0 | 1 261.0 | 1 266.0 | 2 266.0 | 2 273.0 | 2 308.0 | 2 345.0 | 1 346.0 | 1 463.0 | 1 085.0 | 1 094.0 | 511.0 | 504.0 | 537.0 | 2 526.0 | 3 378.0 | 3 379.0 | 3 370.0 | 1 360.0 | 1 342.0 | 3 125.0 | 3 156.0 | 3 151.0 | 9 637.0 | 9 651.0 | 9 521.0 | 9 594.0 | 10 760.0 | 11 252.0 | 11 117.0 | 13 807.0 | 13 736.0 | 17 243.0 | 17 024.0 | 14 947.0 | 20 912.0 | 22 410.0 |
| Zobowiązania krótkoterminowe | 12 718.0 | 11 041.0 | 12 109.0 | 11 066.0 | 10 989.0 | 10 897.0 | 11 974.0 | 11 745.0 | 12 739.0 | 11 853.0 | 10 468.0 | 11 460.0 | 11 513.0 | 10 767.0 | 9 548.0 | 10 347.0 | 11 546.0 | 12 299.0 | 12 383.0 | 12 229.0 | 12 012.0 | 9 708.0 | 10 237.0 | 11 171.0 | 11 004.0 | 11 428.0 | 18 954.0 | 18 535.0 | 20 192.0 | 19 629.0 | 20 971.0 | 22 224.0 | 23 975.0 | 23 853.0 | 25 582.0 | 28 844.0 | 29 771.0 | 27 710.0 | 32 133.0 | 34 566.0 |
| Rozliczenia międzyokresowe | 1 653.0 | 389.0 | 1 012.0 | 648.0 | 1 328.0 | 385.0 | 961.0 | 703.0 | 1 376.0 | 593.0 | 1 327.0 | 1 182.0 | 1 957.0 | 974.0 | 1 308.0 | 916.0 | 1 565.0 | 743.0 | 1 380.0 | 1 076.0 | 1 377.0 | 318.0 | 714.0 | 275.0 | 919.0 | 652.0 | 1 268.0 | 908.0 | 1 824.0 | 607.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 599.0 | 1 464.0 | 1 593.0 | 1 461.0 | 1 228.0 |
| Zobowiązania długoterminowe | 7 766.0 | 7 248.0 | 6 798.0 | 6 642.0 | 6 192.0 | 8 063.0 | 6 688.0 | 6 549.0 | 6 183.0 | 6 315.0 | 5 804.0 | 5 537.0 | 5 439.0 | 6 578.0 | 6 373.0 | 6 272.0 | 6 223.0 | 4 061.0 | 9 878.0 | 9 581.0 | 9 362.0 | 9 099.0 | 8 664.0 | 11 562.0 | 10 998.0 | 10 761.0 | 11 045.0 | 10 429.0 | 11 367.0 | 10 716.0 | 17 579.0 | 16 364.0 | 15 760.0 | 18 424.0 | 18 773.0 | 15 108.0 | 14 387.0 | 14 893.0 | 8 805.0 | 8 950.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.0 | 0.0 | 0.0 | 0.0 | 437.0 | 0.0 | 0.0 | 215.0 | 1 067.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 766.0 | 7 248.0 | 6 798.0 | 6 642.0 | 6 192.0 | 8 063.0 | 6 688.0 | 6 549.0 | 6 183.0 | 6 315.0 | 5 804.0 | 5 537.0 | 5 439.0 | 6 578.0 | 6 373.0 | 6 272.0 | 6 223.0 | 4 061.0 | 9 878.0 | 9 581.0 | 9 362.0 | 9 099.0 | 8 664.0 | 11 562.0 | 10 998.0 | 10 761.0 | 11 045.0 | 10 429.0 | 11 367.0 | 10 716.0 | 17 579.0 | 16 364.0 | 15 760.0 | 18 424.0 | 18 773.0 | 15 108.0 | 14 387.0 | 14 893.0 | 8 805.0 | 8 950.0 |
| Zobowiązania z tytułu leasingu | 2 734.0 | 2 653.0 | 2 569.0 | 2 482.0 | 2 392.0 | 2 315.0 | 2 227.0 | 2 207.0 | 2 330.0 | 2 516.0 | 2 411.0 | 2 317.0 | 2 212.0 | 3 425.0 | 3 273.0 | 3 125.0 | 3 071.0 | 2 902.0 | 2 797.0 | 2 666.0 | 2 544.0 | 2 453.0 | 2 223.0 | 2 140.0 | 1 960.0 | 1 859.0 | 1 757.0 | 1 599.0 | 3 189.0 | 3 048.0 | 2 935.0 | 2 799.0 | 2 636.0 | 3 562.0 | 3 970.0 | 3 879.0 | 3 755.0 | 5 887.0 | 4 311.0 | 4 845.0 |
| Zobowiązania ogółem | 20 484.0 | 18 289.0 | 18 907.0 | 17 708.0 | 17 181.0 | 18 960.0 | 18 662.0 | 18 294.0 | 18 922.0 | 18 168.0 | 16 272.0 | 16 997.0 | 16 952.0 | 17 345.0 | 15 921.0 | 16 619.0 | 17 769.0 | 16 360.0 | 22 261.0 | 21 810.0 | 21 374.0 | 18 807.0 | 18 901.0 | 22 733.0 | 22 002.0 | 22 189.0 | 29 999.0 | 28 964.0 | 31 559.0 | 30 345.0 | 38 550.0 | 38 588.0 | 39 735.0 | 42 277.0 | 44 355.0 | 43 952.0 | 44 158.0 | 42 603.0 | 40 938.0 | 43 516.0 |
| Kapitał (fundusz) podstawowy | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 | 3 799.0 |
| Zyski zatrzymane | 19 012.0 | 19 392.0 | 19 747.0 | 19 981.0 | 20 669.0 | 20 685.0 | 21 212.0 | 21 491.0 | 21 944.0 | 22 662.0 | 23 374.0 | 23 928.0 | 24 541.0 | 25 468.0 | 25 910.0 | 26 354.0 | 27 119.0 | 27 796.0 | 28 411.0 | 28 802.0 | 29 243.0 | 29 520.0 | 29 086.0 | 29 904.0 | 30 424.0 | 31 285.0 | 24 560.0 | 24 839.0 | 24 628.0 | 25 382.0 | 26 048.0 | 26 492.0 | 26 546.0 | 27 173.0 | 27 832.0 | 27 629.0 | 29 082.0 | 31 348.0 | 32 866.0 | 33 032.0 |
| Kapitał własny | 28 543.0 | 29 377.0 | 28 282.0 | 28 478.0 | 28 592.0 | 28 651.0 | 28 984.0 | 28 780.0 | 29 225.0 | 30 537.0 | 31 251.0 | 31 853.0 | 32 599.0 | 33 636.0 | 33 927.0 | 34 314.0 | 35 348.0 | 36 058.0 | 36 752.0 | 39 034.0 | 39 363.0 | 40 100.0 | 39 261.0 | 39 869.0 | 39 960.0 | 40 724.0 | 32 564.0 | 32 995.0 | 32 680.0 | 33 702.0 | 35 748.0 | 35 513.0 | 35 803.0 | 38 421.0 | 40 448.0 | 40 441.0 | 41 174.0 | 41 980.0 | 44 066.0 | 44 960.0 |
| Udziały mniejszościowe | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 2.0 | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 |
| Pasywa | 49 027.0 | 47 666.0 | 47 189.0 | 46 186.0 | 45 773.0 | 47 611.0 | 47 646.0 | 47 074.0 | 48 147.0 | 48 705.0 | 47 523.0 | 48 850.0 | 49 551.0 | 50 981.0 | 49 848.0 | 50 933.0 | 53 117.0 | 52 418.0 | 59 013.0 | 60 844.0 | 60 737.0 | 58 907.0 | 58 162.0 | 62 602.0 | 61 962.0 | 62 913.0 | 62 563.0 | 61 959.0 | 64 239.0 | 64 047.0 | 74 298.0 | 74 101.0 | 75 538.0 | 80 698.0 | 84 803.0 | 84 393.0 | 85 332.0 | 84 583.0 | 85 004.0 | 88 478.0 |
| Inwestycje | 93.0 | 93.0 | 110.0 | 127.0 | 108.0 | 101.0 | 218.0 | 126.0 | 128.0 | 135.0 | 135.0 | 137.0 | 58.0 | 62.0 | 57.0 | 56.0 | 60.0 | 294.0 | 5 803.0 | 7 535.0 | 7 342.0 | 7 753.0 | 6 631.0 | 7 169.0 | 7 000.0 | 6 649.0 | 7 049.0 | 7 536.0 | 7 762.0 | 7 775.0 | 9 004.0 | 7 552.0 | 7 339.0 | 10 242.0 | 11 905.0 | 11 696.0 | 10 587.0 | 6 147.0 | 7 724.0 | 8 176.0 |
| Dług | 8 334.0 | 6 990.0 | 6 825.0 | 6 358.0 | 5 888.0 | 7 730.0 | 7 262.0 | 7 161.0 | 6 904.0 | 7 010.0 | 5 524.0 | 5 350.0 | 4 865.0 | 5 998.0 | 5 273.0 | 5 125.0 | 5 071.0 | 4 902.0 | 11 587.0 | 11 246.0 | 10 914.0 | 8 613.0 | 8 173.0 | 12 780.0 | 12 190.0 | 11 679.0 | 18 450.0 | 17 832.0 | 18 662.0 | 18 061.0 | 26 088.0 | 25 342.0 | 24 569.0 | 29 885.0 | 29 683.0 | 29 682.0 | 28 948.0 | 27 370.0 | 27 306.0 | 28 888.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 173.0 | 6 488.0 | 6 652.0 | 5 596.0 | 5 158.0 | 4 303.0 | 6 400.0 | 6 186.0 | 6 815.0 | 4 069.0 | 5 497.0 | 6 530.0 | 5 503.0 | 5 359.0 | 5 624.0 | 5 601.0 | 6 251.0 | 3 516.0 | 6 435.0 | 7 309.0 | 8 494.0 | 5 057.0 | 6 046.0 | 11 785.0 | 12 041.0 | 10 163.0 | 10 835.0 | 9 200.0 | 10 199.0 | 4 787.0 | 5 975.0 | 4 546.0 | 3 546.0 | 3 071.0 | 5 282.0 | 3 975.0 | 2 324.0 | 2 161.0 | 1 375.0 | 2 704.0 |
| Dług netto | 161.0 | 502.0 | 173.0 | 762.0 | 730.0 | 3 427.0 | 862.0 | 975.0 | 89.0 | 2 941.0 | 27.0 | (1 180.0) | (638.0) | 639.0 | (351.0) | (476.0) | (1 180.0) | 1 386.0 | 5 152.0 | 3 937.0 | 2 420.0 | 3 556.0 | 2 127.0 | 995.0 | 149.0 | 1 516.0 | 7 615.0 | 8 632.0 | 8 463.0 | 13 274.0 | 20 113.0 | 20 796.0 | 21 023.0 | 26 814.0 | 24 401.0 | 25 707.0 | 26 624.0 | 25 209.0 | 25 931.0 | 26 184.0 |
| Ticker | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T | 4554.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |