Wall Street Experts

HITO-Communications Holdings,Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 8 269.3 8 585.5 9 011.1 8 922.2 9 592.3 10 364.1 10 511.3 10 556.5 11 096.4 11 539.8 11 925.2 11 757.2 12 286.3 18 694.3 20 067.8 19 484.8 19 802.7 19 391.1 20 770.7 23 639.0 24 529.0 25 975.0 25 449.0 27 001.0 27 475.0 28 807.0 28 242.0 28 893.0 31 177.0 31 308.0 31 548.0 32 712.0 34 225.0 34 174.0 33 547.0 33 478.0 42 554.0 42 030.0 40 240.0 39 820.0 40 103.0
Aktywa trwałe 2 565.8 2 867.6 2 826.8 2 689.3 2 696.9 2 821.6 2 792.5 2 853.3 2 839.0 2 832.2 3 008.3 2 968.7 2 960.6 6 230.8 6 178.1 6 266.6 6 179.1 6 084.5 6 159.7 9 326.0 9 560.0 9 488.0 9 516.0 9 383.0 8 793.0 9 168.0 9 087.0 8 671.0 8 995.0 8 842.0 8 525.0 8 311.0 8 530.0 8 545.0 9 046.0 8 994.0 13 503.0 13 372.0 13 270.0 13 467.0 12 856.0
Rzeczowe aktywa trwałe netto 1 936.7 1 940.6 1 936.8 1 923.9 1 910.6 1 905.9 1 899.1 1 889.1 1 887.0 1 891.3 1 881.2 1 876.5 1 868.2 1 977.5 2 018.3 2 050.7 2 042.8 2 017.8 2 011.7 2 045.0 2 045.0 2 086.0 2 077.0 2 056.0 1 967.0 2 211.0 2 194.0 2 208.0 2 228.0 2 219.0 2 205.0 2 213.0 2 205.0 2 199.0 2 176.0 2 181.0 2 282.0 2 275.0 2 257.0 2 556.0 2 515.0
Wartość firmy 22.9 20.9 465.5 448.4 434.9 363.3 351.4 339.5 327.5 315.6 303.7 291.7 281.2 3 129.5 3 041.2 3 025.5 2 960.2 2 889.0 2 817.8 4 844.0 4 562.0 5 388.0 5 241.0 5 094.0 4 611.0 4 478.0 4 345.0 4 114.0 3 984.0 3 854.0 3 724.0 3 594.0 3 465.0 3 335.0 3 205.0 3 075.0 7 595.0 7 478.0 7 282.0 7 086.0 6 841.0
Wartości niematerialne i prawne 35.7 36.4 42.4 39.4 39.7 33.8 33.0 31.2 30.9 31.3 28.9 28.4 33.4 94.6 127.5 155.4 178.5 211.2 241.1 543.0 793.0 798.0 783.0 778.0 754.0 803.0 826.0 833.0 888.0 875.0 891.0 796.0 821.0 898.0 985.0 1 005.0 1 059.0 1 105.0 1 095.0 1 072.0 1 142.0
Wartość firmy i wartości niematerialne i prawne 58.6 57.3 507.9 487.8 474.6 397.1 384.4 370.7 358.4 346.9 332.6 320.1 314.6 3 224.0 3 168.7 3 180.9 3 138.7 3 100.2 3 058.9 5 387.0 5 355.0 6 186.0 6 024.0 5 872.0 5 365.0 5 281.0 5 171.0 4 947.0 4 872.0 4 729.0 4 615.0 4 390.0 4 286.0 4 233.0 4 190.0 4 080.0 8 654.0 8 583.0 8 377.0 8 158.0 7 983.0
Należności netto 3 023.0 2 911.0 3 484.0 3 557.0 3 622.0 3 327.0 3 413.0 3 345.0 3 408.0 3 600.0 3 705.0 3 232.0 3 357.0 6 276.9 7 246.3 6 588.0 7 074.1 6 522.1 7 169.5 6 866.0 6 916.0 8 293.0 7 175.0 7 777.0 8 875.0 9 737.0 8 064.0 8 926.0 10 760.0 11 548.0 10 862.0 9 562.0 10 594.0 12 114.0 11 503.0 9 981.0 10 877.0 11 191.0 9 886.0 9 637.0 10 347.0
Inwestycje długoterminowe 422.7 678.2 63.6 (136.1) (6.8) 189.2 289.1 349.3 353.2 364.8 565.4 592.1 609.8 674.3 530.3 880.8 843.2 763.5 763.2 1 390.0 1 320.0 450.0 626.0 655.0 655.0 655.0 655.0 472.0 877.0 883.0 536.0 595.0 856.0 1 067.0 1 522.0 1 526.0 1 197.0 1 161.0 1 285.0 1 129.0 1 179.0
Aktywa obrotowe 5 703.5 5 717.9 6 184.3 6 232.8 6 895.3 7 542.5 7 718.7 7 703.2 8 257.4 8 707.6 8 916.9 8 788.5 9 325.7 12 463.5 13 889.7 13 218.2 13 623.7 13 306.6 14 611.0 14 312.0 14 967.0 16 486.0 15 931.0 17 616.0 18 679.0 19 636.0 19 153.0 20 220.0 22 179.0 22 462.0 23 021.0 24 400.0 25 693.0 25 626.0 24 500.0 24 483.0 29 048.0 28 657.0 26 970.0 26 353.0 27 247.0
Środki pieniężne i Inwestycje 2 521.2 2 652.9 2 543.8 2 505.3 3 107.8 4 022.7 4 088.5 4 095.1 4 662.6 4 910.9 4 900.8 5 253.0 5 741.4 5 521.6 5 881.1 5 715.9 5 874.3 6 130.9 6 758.3 6 668.0 6 888.0 6 961.0 7 630.0 8 926.0 8 890.0 8 957.0 9 664.0 10 155.0 9 815.0 9 645.0 10 631.0 13 364.0 13 430.0 11 862.0 11 215.0 12 783.0 16 462.0 15 791.0 15 177.0 14 152.0 14 251.0
Zapasy 125.8 123.8 133.5 139.8 143.6 145.1 158.7 231.5 172.6 177.8 286.9 269.7 200.3 657.6 740.9 903.6 649.0 605.9 666.4 749.0 922.0 745.0 712.0 653.0 640.0 580.0 1 018.0 745.0 1 032.0 343.0 626.0 377.0 531.0 356.0 665.0 480.0 589.0 497.0 743.0 532.0 471.0
Inwestycje krótkoterminowe 0.0 (170.5) 99.7 199.8 99.9 99.9 0.0 0.0 0.0 (82.0) (82.0) (108.0) (124.0) (142.0) 0.0 (351.0) (315.5) (316.9) (316.9) (343.0) 92.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (176.0) (191.0) 250.0 (40.0) 280.0 (70.0) 311.0 (95.0) (191.0) (191.0) 371.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 2 521.2 2 652.9 2 444.0 2 305.6 3 007.9 3 922.8 4 088.5 4 095.1 4 662.6 4 910.9 4 900.8 5 253.0 5 741.4 5 521.6 5 881.1 5 715.9 5 874.3 6 130.9 6 758.3 6 668.0 6 888.0 6 961.0 7 630.0 8 926.0 8 890.0 8 957.0 9 664.0 10 155.0 9 815.0 9 645.0 10 631.0 13 364.0 13 430.0 11 862.0 11 215.0 12 783.0 16 462.0 15 791.0 14 806.0 14 152.0 14 251.0
Należności krótkoterminowe 1 225.0 1 331.5 1 487.1 1 340.9 1 449.7 1 801.4 1 526.9 1 577.6 1 580.8 1 818.5 1 763.8 1 577.9 1 648.8 4 449.4 5 582.0 2 970.0 3 192.2 2 635.7 3 147.1 2 860.0 2 866.0 3 621.0 2 670.0 4 478.0 4 535.0 5 690.0 4 143.0 4 498.0 4 619.0 5 145.0 4 250.0 4 354.0 5 050.0 5 570.0 4 817.0 5 124.0 5 445.0 6 380.0 5 191.0 5 530.0 6 246.0
Dług krótkoterminowy 300.0 150.0 500.0 200.0 350.0 200.0 550.0 200.0 350.0 100.0 500.0 0.0 450.0 300.6 306.3 406.1 422.1 522.2 622.2 1 018.0 1 049.0 1 038.0 1 083.0 1 199.0 1 195.0 1 188.0 1 208.0 982.0 1 040.0 1 040.0 1 032.0 1 014.0 1 004.0 984.0 906.0 831.0 1 528.0 1 775.0 1 772.0 1 759.0 1 792.0
Zobowiązania krótkoterminowe 2 533.3 2 717.6 2 971.7 2 635.1 2 999.2 3 458.9 3 156.4 2 865.6 3 037.6 3 274.3 3 304.5 2 720.0 3 004.7 6 002.9 7 072.0 6 323.8 6 483.9 6 159.3 6 923.5 7 111.0 7 794.0 8 972.0 8 238.0 9 865.0 10 547.0 10 989.0 9 773.0 10 141.0 11 948.0 11 336.0 10 672.0 11 408.0 12 584.0 12 182.0 11 243.0 10 809.0 13 220.0 13 090.0 11 451.0 11 734.0 12 763.0
Rozliczenia międzyokresowe 832.0 1 090.5 771.9 903.3 993.6 1 333.0 936.2 1 026.3 974.5 1 246.7 916.8 0.0 785.0 1 130.5 1 009.1 2 845.0 2 665.4 2 884.6 3 023.8 3 076.0 3 217.0 3 053.0 3 320.0 3 090.0 3 839.0 3 079.0 3 631.0 3 806.0 5 116.0 3 725.0 0.0 0.0 0.0 4 095.0 0.0 3 749.0 5 206.0 3 410.0 597.0 215.0 0.0
Zobowiązania długoterminowe 176.9 173.3 188.4 183.3 178.0 177.2 177.0 176.0 176.6 176.9 175.1 176.6 178.9 2 389.7 2 377.3 3 188.0 3 078.6 3 367.1 3 638.8 5 514.0 5 313.0 5 191.0 4 993.0 4 773.0 4 519.0 4 612.0 4 599.0 4 397.0 4 296.0 4 084.0 4 156.0 3 950.0 3 723.0 3 564.0 3 439.0 3 517.0 10 251.0 9 637.0 9 317.0 9 020.0 8 728.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 29.0 24.0 20.0 16.0 0.0 1.0 1.0 0.0 46.0 41.0 38.0 33.0 12.0 8.0 3.0 0.0 57.0 1.0 1.0 2.0 1.0
Zobowiązania długoterminowe 176.9 173.3 188.4 183.3 178.0 177.2 177.0 176.0 176.6 176.9 175.1 176.6 178.9 2 389.7 2 377.3 3 188.0 3 078.6 3 367.1 3 638.8 5 514.0 5 313.0 5 191.0 4 993.0 4 773.0 4 519.0 4 612.0 4 599.0 4 397.0 4 296.0 4 084.0 4 156.0 3 950.0 3 723.0 3 564.0 3 439.0 3 517.0 10 251.0 9 637.0 9 317.0 9 020.0 8 728.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 53.4 49.1 45.1 41.1 37.0 28.0 40.0 73.0 65.0 59.0 52.0 46.0 40.0 37.0 34.0 31.0 28.0 25.0 22.0 20.0 27.0 24.0 20.0 31.0 22.0 21.0 32.0
Zobowiązania ogółem 2 710.2 2 890.9 3 160.1 2 818.4 3 177.2 3 636.1 3 333.4 3 041.6 3 214.3 3 451.2 3 479.6 2 896.6 3 183.6 8 392.6 9 449.3 9 511.8 9 562.5 9 526.5 10 562.3 12 625.0 13 107.0 14 163.0 13 231.0 14 638.0 15 066.0 15 601.0 14 372.0 14 538.0 16 244.0 15 420.0 14 828.0 15 358.0 16 307.0 15 746.0 14 682.0 14 326.0 23 471.0 22 727.0 20 768.0 20 754.0 21 491.0
Kapitał (fundusz) podstawowy 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.8 737.0 737.0 737.8 737.0 0.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0 450.0
Zyski zatrzymane 4 212.3 4 347.6 4 483.9 4 739.7 5 051.9 5 361.6 5 810.7 6 151.7 6 518.6 6 718.6 7 070.0 7 483.6 7 720.9 7 952.7 8 192.7 8 484.7 8 709.0 8 598.4 8 904.2 9 640.0 10 035.0 10 384.0 10 860.0 10 972.0 11 016.0 11 728.0 12 353.0 12 892.0 13 415.0 14 336.0 15 110.0 15 668.0 16 172.0 16 666.0 17 260.0 17 477.0 17 336.0 17 508.0 17 602.0 17 163.0 16 702.0
Kapitał własny 5 559.1 5 694.5 5 851.0 6 103.8 6 415.1 6 728.0 7 177.9 7 514.9 7 882.1 8 088.6 8 445.6 8 860.6 9 102.7 10 301.7 10 618.4 9 973.0 9 451.9 9 864.7 10 208.5 11 014.0 11 422.0 11 812.0 12 218.0 12 363.0 12 409.0 13 206.0 13 870.0 14 355.0 14 933.0 15 888.0 16 720.0 17 354.0 17 918.0 18 428.0 18 865.0 19 152.0 19 083.0 19 303.0 19 466.0 19 062.0 18 614.0
Udziały mniejszościowe 0.0 0.0 19.7 16.4 15.4 18.6 19.4 15.4 15.7 22.1 27.4 28.3 31.8 997.4 1 073.3 745.5 0.0 531.6 568.0 638.0 656.0 700.0 731.0 767.0 770.0 850.0 886.0 828.0 850.0 879.0 926.0 960.0 998.0 1 039.0 1 083.0 1 154.0 1 216.0 1 250.0 1 296.0 1 347.0 1 377.0
Pasywa 8 269.3 8 585.5 9 011.1 8 922.2 9 592.3 10 364.1 10 511.3 10 556.5 11 096.4 11 539.8 11 925.2 11 757.2 12 286.3 18 694.3 20 067.8 19 484.8 19 802.7 19 391.1 20 770.7 23 639.0 24 529.0 25 975.0 25 449.0 27 001.0 27 475.0 28 807.0 28 242.0 28 893.0 31 177.0 31 308.0 31 548.0 32 712.0 34 225.0 34 174.0 33 547.0 33 478.0 42 554.0 42 030.0 40 234.0 39 816.0 40 103.0
Inwestycje 422.7 507.7 163.3 63.7 93.1 289.1 289.1 349.3 353.2 282.8 483.4 484.1 485.8 532.3 530.3 529.8 527.8 446.6 446.3 1 047.0 1 320.0 450.0 626.0 655.0 655.0 655.0 655.0 472.0 701.0 692.0 505.0 555.0 834.0 997.0 1 433.0 1 431.0 1 006.0 970.0 1 656.0 1 129.0 1 179.0
Dług 300.0 150.0 500.0 200.0 350.0 200.0 550.0 200.0 350.0 100.0 500.0 0.0 450.0 2 450.6 2 448.4 3 342.6 3 237.1 3 623.2 3 992.7 6 255.0 6 051.0 5 905.0 5 750.0 5 641.0 5 388.0 5 460.0 5 459.0 5 013.0 4 792.0 4 571.0 4 626.0 4 384.0 4 150.0 3 954.0 3 733.0 3 504.0 10 889.0 10 508.0 10 169.0 9 823.0 9 530.0
Środki pieniężne i inne aktywa pieniężne 2 521.2 2 652.9 2 444.0 2 305.6 3 007.9 3 922.8 4 088.5 4 095.1 4 662.6 4 910.9 4 900.8 5 253.0 5 741.4 5 521.6 5 881.1 5 715.9 5 874.3 6 130.9 6 758.3 6 668.0 6 888.0 6 961.0 7 630.0 8 926.0 8 890.0 8 957.0 9 664.0 10 155.0 9 815.0 9 645.0 10 631.0 13 364.0 13 430.0 11 862.0 11 215.0 12 783.0 16 462.0 15 791.0 14 806.0 14 152.0 14 251.0
Dług netto (2 221.2) (2 502.9) (1 944.0) (2 105.6) (2 657.9) (3 722.8) (3 538.5) (3 895.1) (4 312.6) (4 810.9) (4 400.8) (5 253.0) (5 291.4) (3 071.0) (3 432.8) (2 373.3) (2 637.2) (2 507.7) (2 765.6) (413.0) (837.0) (1 056.0) (1 880.0) (3 285.0) (3 502.0) (3 497.0) (4 205.0) (5 142.0) (5 023.0) (5 074.0) (6 005.0) (8 980.0) (9 280.0) (7 908.0) (7 482.0) (9 279.0) (5 573.0) (5 283.0) (4 637.0) (4 329.0) (4 721.0)
Ticker 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T 4433.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY