Wall Street Experts

Japan System Techniques Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 8 617.1 8 420.0 8 717.8 9 544.1 9 159.4 8 689.4 9 019.7 9 256.2 9 471.2 9 397.2 10 281.4 10 723.9 10 306.6 10 345.8 12 308.7 12 039.5 13 116.5 12 662.3 13 520.3 13 506.2 12 278.6 12 145.5 12 988.3 13 230.1 12 250.3 11 403.7 12 861.6 13 815.3 14 213.0 13 750.6 15 540.0 16 418.0 15 687.1 15 610.8 17 413.8 18 300.2 18 545.0 17 639.4 20 022.7 21 082.8
Aktywa trwałe 2 253.2 2 141.5 2 516.9 2 498.6 2 487.5 2 481.0 2 422.2 2 432.9 2 435.2 2 508.1 2 530.5 2 512.9 2 482.4 2 505.5 2 565.7 2 848.5 4 424.2 3 655.5 3 909.9 4 564.6 3 630.5 3 365.0 3 385.4 3 479.9 3 043.2 2 975.2 3 165.2 3 221.9 3 110.1 3 002.7 3 150.8 3 301.4 3 075.8 2 949.3 3 226.6 3 483.0 3 585.1 3 570.5 4 311.7 4 729.1
Rzeczowe aktywa trwałe netto 491.9 593.9 582.2 566.3 558.5 541.9 524.6 558.6 559.7 613.6 599.0 583.9 556.3 541.2 523.1 559.7 559.4 566.8 558.3 588.3 590.5 569.0 571.8 572.9 565.7 555.0 542.6 528.2 568.1 549.0 546.6 536.5 543.1 546.3 632.0 622.8 858.3 944.5 1 065.2 1 069.2
Wartość firmy 22.9 20.0 18.0 16.0 14.0 12.0 10.0 53.3 49.0 44.8 40.5 36.2 34.0 31.7 29.4 27.2 24.9 1 022.2 987.9 1 066.3 607.1 579.1 437.3 399.0 187.7 183.6 175.7 174.5 167.3 160.7 102.8 102.8 103.5 98.0 88.5 83.1 78.9 75.0 267.0 258.2
Wartości niematerialne i prawne 95.7 95.8 156.5 147.1 143.4 135.3 127.4 121.2 111.8 102.6 117.6 107.3 96.7 92.5 94.6 87.8 79.4 68.9 76.0 552.7 191.1 180.0 356.9 331.6 208.5 206.6 203.1 201.7 204.5 201.8 171.6 168.3 169.7 163.4 154.1 176.7 185.1 211.6 223.9 0.0
Wartość firmy i wartości niematerialne i prawne 118.5 115.8 174.5 163.1 157.4 147.3 137.4 174.5 160.8 147.4 158.1 143.5 130.7 124.2 124.1 115.0 104.3 1 091.1 1 064.0 1 619.0 798.3 759.1 794.2 730.6 396.2 390.3 378.8 376.2 371.8 362.5 274.4 271.1 273.2 261.4 242.6 259.8 264.0 286.6 490.9 258.2
Należności netto 2 922.3 2 654.8 2 985.6 2 113.8 2 467.2 2 345.0 3 627.8 2 299.4 2 885.5 3 141.4 4 644.6 3 208.8 3 358.3 3 285.2 5 293.7 2 786.9 2 989.2 3 088.8 4 341.0 2 776.6 3 375.2 2 958.0 4 502.7 2 785.9 3 050.2 2 606.3 3 954.0 3 403.6 4 205.9 4 362.0 5 533.3 4 174.8 4 978.7 5 300.3 6 532.4 5 036.5 6 405.7 5 296.9 7 166.9 5 384.5
Inwestycje długoterminowe 729.5 719.8 1 061.6 1 075.2 1 069.2 1 092.3 1 011.6 1 010.5 1 027.3 1 072.5 1 104.1 1 141.7 1 162.8 1 205.2 1 630.8 1 649.0 3 328.8 1 609.0 1 645.9 1 665.6 1 672.2 321.0 357.6 423.2 489.7 1 581.6 1 738.7 1 730.7 1 793.0 1 766.0 1 793.0 1 841.0 1 757.5 1 767.6 1 723.4 1 911.0 1 819.2 634.6 647.6 863.3
Aktywa obrotowe 6 363.9 6 278.5 6 200.9 7 045.5 6 671.9 6 208.4 6 597.5 6 823.3 7 036.0 6 889.1 7 750.9 8 211.1 7 824.1 7 840.3 9 743.1 9 191.1 8 692.3 9 006.8 9 610.3 8 941.5 8 648.0 8 780.5 9 602.9 9 750.2 9 207.1 8 428.5 9 696.3 10 593.5 11 102.8 10 747.8 12 389.2 13 116.6 12 611.4 12 661.6 14 187.1 14 817.1 14 959.9 14 068.9 15 711.0 16 353.7
Środki pieniężne i Inwestycje 2 935.8 3 070.8 2 762.3 4 259.9 3 685.7 3 117.8 2 436.6 3 850.8 3 319.1 2 840.6 2 365.6 3 898.5 3 104.8 2 979.0 2 994.7 4 881.2 4 466.5 4 714.8 4 260.3 5 039.1 4 147.8 4 510.2 4 110.0 5 799.1 4 727.3 4 130.1 4 854.7 6 619.0 6 260.8 5 657.3 6 464.9 8 273.5 7 027.3 6 708.6 7 206.7 9 002.3 7 551.7 7 592.1 7 974.6 10 060.1
Zapasy 369.7 458.1 341.1 571.3 407.9 626.6 408.1 559.0 690.9 779.4 595.1 987.0 1 168.7 1 367.3 1 290.3 1 363.1 950.4 931.9 702.0 927.8 877.9 1 078.3 771.2 998.6 1 277.6 1 514.2 715.8 263.4 327.7 449.8 252.6 381.2 333.9 358.6 281.4 408.5 613.1 771.1 357.3 418.8
Inwestycje krótkoterminowe (368.3) (371.8) (481.6) (485.9) (490.5) (494.9) (447.4) (451.6) (455.8) (460.0) (479.0) (483.7) (488.6) (493.3) (925.6) (948.3) (954.7) (964.9) (957.2) (964.5) (972.1) 200.9 200.6 200.4 200.2 (906.4) (1 106.6) (1 108.6) (1 196.5) (1 197.9) (1 250.5) (1 250.2) (1 163.6) (1 143.5) (1 110.6) (1 270.5) (1 194.9) 450.3 459.4 0.0
Środki pieniężne i inne aktywa pieniężne 2 935.8 3 070.8 2 762.3 4 259.9 3 685.7 3 117.8 2 436.6 3 850.8 3 319.1 2 840.6 2 365.6 3 898.5 3 104.8 2 979.0 2 994.7 4 881.2 4 466.5 4 714.8 4 260.3 5 039.1 4 147.8 4 309.3 3 909.3 5 598.7 4 527.1 4 130.1 4 854.7 6 619.0 6 260.8 5 657.3 6 464.9 8 273.5 7 027.3 6 708.6 7 206.7 9 002.3 7 551.7 7 141.8 7 974.6 10 060.1
Należności krótkoterminowe 694.7 558.6 752.0 581.9 580.5 524.2 907.9 610.6 818.5 894.2 1 122.3 844.6 1 051.1 1 067.0 2 040.6 1 004.8 816.7 825.6 1 128.3 857.2 943.1 807.7 990.5 751.7 974.4 810.7 1 021.8 910.6 1 008.0 881.2 1 380.1 1 062.0 1 085.6 1 002.1 1 495.5 1 078.7 1 572.0 1 128.2 1 429.8 1 151.3
Dług krótkoterminowy 431.3 289.3 25.2 604.6 517.9 367.7 0.0 337.1 278.1 263.3 35.1 283.4 12.5 369.2 227.0 331.0 2 140.7 2 079.9 1 552.1 2 008.4 1 808.4 1 808.4 1 508.4 1 512.2 1 114.7 813.3 410.6 108.9 8.2 25.5 8.5 (1 536.6) (1 154.6) (896.0) 17.2 (1 433.3) (1 329.4) 190.0 12.5 11.4
Zobowiązania krótkoterminowe 2 302.2 2 171.1 2 026.4 3 035.2 2 609.7 2 239.9 2 265.1 2 735.4 2 760.1 2 679.7 3 078.3 3 660.8 3 150.6 3 166.0 4 564.1 4 393.1 5 405.8 4 968.7 5 587.8 5 766.9 5 034.6 4 886.6 5 168.1 5 734.0 4 858.3 3 935.6 4 388.2 4 752.6 3 916.9 3 314.2 4 621.1 5 454.0 4 068.5 3 520.1 4 704.0 5 914.7 5 506.4 4 087.2 5 223.0 6 631.4
Rozliczenia międzyokresowe 461.7 308.7 551.4 328.4 531.0 321.3 0.0 306.1 572.6 369.9 927.6 374.5 614.4 352.9 1 591.4 1 677.9 1 766.2 1 281.8 1 670.0 1 411.4 1 765.7 1 539.3 1 935.5 1 939.3 2 124.3 1 462.2 2 039.2 1 940.0 2 222.5 1 524.4 2 319.3 1 536.6 1 154.6 896.0 354.0 1 433.3 1 329.4 957.0 520.2 1 737.0
Zobowiązania długoterminowe 1 151.1 1 206.4 1 258.4 1 264.1 1 287.6 1 314.8 1 306.2 1 358.3 1 416.9 1 436.5 1 461.9 1 442.6 1 459.4 1 478.2 1 498.0 1 454.6 1 463.8 1 507.4 1 514.0 1 635.9 1 560.4 1 558.7 1 602.0 1 594.4 1 583.8 1 595.1 1 623.0 1 619.6 1 648.7 1 682.5 1 724.4 1 721.7 1 765.9 1 779.1 1 893.6 1 879.0 1 922.5 1 944.3 2 087.6 2 060.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 115.1 33.7 31.7 61.1 53.8 31.4 33.4 34.9 30.6 29.3 28.2 24.7 25.3 40.2 30.5 28.5 26.0 26.7 27.8 29.8 27.5
Zobowiązania długoterminowe 1 151.1 1 206.4 1 258.4 1 264.1 1 287.6 1 314.8 1 306.2 1 358.3 1 416.9 1 436.5 1 461.9 1 442.6 1 459.4 1 478.2 1 498.0 1 454.6 1 463.8 1 507.4 1 514.0 1 635.9 1 560.4 1 558.7 1 602.0 1 594.4 1 583.8 1 595.1 1 623.0 1 619.6 1 648.7 1 682.5 1 724.4 1 721.7 1 765.9 1 779.1 1 893.6 1 879.0 1 922.5 1 944.3 2 087.6 2 060.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.6 480.6 0.0 501.7 31.5 504.1 522.7 526.9 23.1 608.3 376.0 398.7 92.8 0.0
Zobowiązania ogółem 3 453.3 3 377.5 3 284.7 4 299.3 3 897.3 3 554.7 3 571.2 4 093.7 4 177.0 4 116.2 4 540.2 5 103.4 4 610.0 4 644.1 6 062.2 5 847.7 6 869.6 6 476.2 7 101.8 7 402.8 6 595.0 6 445.2 6 770.1 7 328.4 6 442.1 5 530.7 6 011.2 6 372.2 5 565.6 4 996.7 6 345.5 7 175.7 5 834.4 5 299.2 6 597.6 7 793.6 7 428.9 6 031.6 7 310.6 8 691.6
Kapitał (fundusz) podstawowy 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.0 1 076.0 1 076.0 1 076.0 1 076.7 1 076.0 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 076.7 1 144.8 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4 1 535.4
Zyski zatrzymane 3 131.8 3 013.4 3 300.0 3 129.0 3 211.0 3 089.7 3 460.6 3 206.1 3 337.9 3 300.6 3 740.2 3 606.1 3 669.6 3 674.1 4 188.1 4 140.5 4 216.7 4 166.6 4 359.2 3 985.5 3 656.2 3 625.9 4 178.5 3 886.1 3 717.5 3 780.7 4 605.9 4 772.7 5 221.9 5 449.1 5 865.5 5 841.1 6 355.0 6 784.3 7 389.4 7 054.1 7 643.4 8 091.3 9 079.1 8 701.6
Kapitał własny 5 163.8 5 042.5 5 433.0 5 244.8 5 262.0 5 134.7 5 448.5 5 162.5 5 294.2 5 281.0 5 741.2 5 620.5 5 696.6 5 701.7 6 246.6 6 146.7 6 246.9 6 186.2 6 418.5 6 103.3 5 683.6 5 700.3 6 218.2 5 901.7 5 808.2 5 873.0 6 850.4 7 443.2 8 647.4 8 753.8 9 194.5 9 242.3 9 852.7 10 311.7 10 816.2 10 506.5 11 116.1 11 607.8 12 712.1 12 391.2
Udziały mniejszościowe 67.6 75.0 79.9 63.1 54.9 48.3 51.9 41.7 39.6 43.3 48.4 47.9 45.5 44.3 45.8 0.0 38.8 40.2 37.0 33.4 29.8 27.1 28.7 31.3 34.2 34.9 31.7 39.8 35.9 36.3 34.6 43.9 49.1 52.8 47.5 47.8 46.4 47.6 53.5 59.0
Pasywa 8 617.1 8 420.0 8 717.8 9 544.1 9 159.4 8 689.4 9 019.7 9 256.2 9 471.2 9 397.2 10 281.4 10 723.9 10 306.6 10 345.8 12 308.7 12 039.5 13 116.5 12 662.3 13 520.3 13 506.2 12 278.6 12 145.5 12 988.3 13 230.1 12 250.3 11 403.7 12 861.6 13 815.3 14 213.0 13 750.6 15 540.0 16 418.0 15 687.1 15 610.8 17 413.8 18 300.2 18 545.0 17 639.4 20 022.7 21 082.8
Inwestycje 361.2 348.0 580.0 589.3 578.8 597.3 564.1 558.9 571.5 612.5 625.0 657.9 674.2 711.9 705.2 700.7 2 374.1 644.1 688.8 701.1 700.1 521.9 558.2 623.6 689.9 675.2 632.1 622.1 596.5 568.1 542.5 590.8 593.9 624.1 612.8 640.5 624.2 1 084.9 647.6 863.3
Dług 431.9 289.3 25.2 604.6 517.9 367.7 0.0 337.1 310.3 294.1 63.1 309.3 37.0 391.6 247.3 349.2 2 156.8 2 093.9 1 564.0 2 047.1 1 843.5 1 814.0 1 511.2 1 512.9 1 114.7 813.3 410.6 108.9 8.2 25.5 8.5 504.1 522.7 526.9 40.4 608.3 376.0 398.7 78.4 74.6
Środki pieniężne i inne aktywa pieniężne 2 935.8 3 070.8 2 762.3 4 259.9 3 685.7 3 117.8 2 436.6 3 850.8 3 319.1 2 840.6 2 365.6 3 898.5 3 104.8 2 979.0 2 994.7 4 881.2 4 466.5 4 714.8 4 260.3 5 039.1 4 147.8 4 309.3 3 909.3 5 598.7 4 527.1 4 130.1 4 854.7 6 619.0 6 260.8 5 657.3 6 464.9 8 273.5 7 027.3 6 708.6 7 206.7 9 002.3 7 551.7 7 141.8 7 974.6 10 060.1
Dług netto (2 503.8) (2 781.6) (2 737.1) (3 655.3) (3 167.8) (2 750.1) (2 436.6) (3 513.7) (3 008.9) (2 546.5) (2 302.6) (3 589.2) (3 067.8) (2 587.4) (2 747.4) (4 532.0) (2 309.7) (2 620.9) (2 696.3) (2 992.0) (2 304.2) (2 495.3) (2 398.1) (4 085.7) (3 412.4) (3 316.7) (4 444.1) (6 510.1) (6 252.6) (5 631.8) (6 456.3) (7 769.4) (6 504.6) (6 181.8) (7 166.3) (8 394.0) (7 175.7) (6 743.1) (7 896.1) (9 985.4)
Ticker 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T 4323.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY