Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 61 915.0 | 65 910.0 | 63 294.0 | 64 825.0 | 63 181.0 | 63 532.0 | 60 887.0 | 60 822.0 | 58 525.0 | 60 309.0 | 60 942.0 | 63 824.0 | 62 372.0 | 63 948.0 | 62 114.0 | 62 817.0 | 63 814.0 | 62 979.0 | 60 609.0 | 60 861.0 | 60 901.0 | 61 447.0 | 61 242.0 | 60 911.0 | 62 967.0 | 64 110.0 | 63 906.0 | 66 281.0 | 69 302.0 | 70 583.0 | 64 546.0 | 66 879.0 | 66 088.0 | 65 825.0 | 61 838.0 | 62 952.0 | 63 205.0 | 64 785.0 | 61 020.0 | 62 426.0 |
| Aktywa trwałe | 33 071.0 | 33 227.0 | 31 661.0 | 31 624.0 | 31 206.0 | 30 794.0 | 30 691.0 | 29 697.0 | 29 536.0 | 30 183.0 | 30 850.0 | 30 400.0 | 30 458.0 | 30 807.0 | 30 231.0 | 30 260.0 | 30 342.0 | 29 266.0 | 29 019.0 | 28 491.0 | 28 473.0 | 28 321.0 | 27 999.0 | 28 032.0 | 28 553.0 | 28 364.0 | 27 874.0 | 28 327.0 | 28 136.0 | 28 192.0 | 27 956.0 | 28 574.0 | 28 989.0 | 28 764.0 | 28 190.0 | 27 601.0 | 28 157.0 | 27 534.0 | 25 299.0 | 25 270.0 |
| Rzeczowe aktywa trwałe netto | 27 324.0 | 27 748.0 | 26 455.0 | 27 488.0 | 27 287.0 | 26 729.0 | 26 898.0 | 26 693.0 | 26 654.0 | 27 057.0 | 27 552.0 | 27 066.0 | 26 294.0 | 26 117.0 | 25 484.0 | 25 060.0 | 24 912.0 | 24 896.0 | 24 598.0 | 24 276.0 | 24 233.0 | 23 987.0 | 23 997.0 | 23 913.0 | 24 323.0 | 24 333.0 | 24 340.0 | 24 875.0 | 24 736.0 | 24 876.0 | 24 820.0 | 25 433.0 | 25 850.0 | 26 133.0 | 25 585.0 | 25 561.0 | 26 149.0 | 25 567.0 | 23 374.0 | 23 364.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 479.0 | 580.0 | 610.0 | 612.0 | 609.0 | 592.0 | 571.0 | 650.0 | 601.0 | 584.0 | 645.0 | 620.0 | 616.0 | 617.0 | 626.0 | 620.0 | 618.0 | 622.0 | 608.0 | 651.0 | 789.0 | 771.0 | 913.0 | 919.0 | 871.0 | 850.0 | 822.0 | 822.0 | 798.0 | 788.0 | 776.0 | 773.0 | 778.0 | 752.0 | 708.0 | 692.0 | 683.0 | 671.0 | 629.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 479.0 | 580.0 | 610.0 | 612.0 | 609.0 | 592.0 | 571.0 | 650.0 | 601.0 | 584.0 | 645.0 | 620.0 | 616.0 | 617.0 | 626.0 | 620.0 | 618.0 | 622.0 | 608.0 | 651.0 | 789.0 | 771.0 | 913.0 | 919.0 | 871.0 | 850.0 | 822.0 | 822.0 | 798.0 | 788.0 | 776.0 | 773.0 | 778.0 | 752.0 | 708.0 | 692.0 | 683.0 | 671.0 | 629.0 | 0.0 |
| Należności netto | 15 449.0 | 17 341.0 | 17 934.0 | 16 426.0 | 16 040.0 | 16 640.0 | 15 587.0 | 15 206.0 | 13 617.0 | 14 664.0 | 15 671.0 | 16 837.0 | 15 248.0 | 15 864.0 | 16 571.0 | 15 168.0 | 15 274.0 | 15 223.0 | 13 848.0 | 13 946.0 | 13 704.0 | 14 854.0 | 14 549.0 | 13 545.0 | 12 210.0 | 14 060.0 | 14 355.0 | 15 158.0 | 15 066.0 | 15 544.0 | 14 773.0 | 14 910.0 | 13 583.0 | 13 071.0 | 12 211.0 | 13 405.0 | 12 629.0 | 13 313.0 | 12 343.0 | 12 598.0 |
| Inwestycje długoterminowe | 4 013.0 | 3 580.0 | 3 635.0 | 3 040.0 | 2 827.0 | 2 775.0 | 2 319.0 | 2 274.0 | 2 280.0 | 2 542.0 | 2 111.0 | 2 714.0 | 3 547.0 | 4 073.0 | 3 183.0 | 4 579.0 | 4 811.0 | 3 747.0 | 2 726.0 | 3 564.0 | 3 450.0 | 3 563.0 | 2 048.0 | 3 200.0 | 3 358.0 | 3 181.0 | 1 743.0 | 2 630.0 | 2 601.0 | 2 527.0 | 1 789.0 | 2 368.0 | 2 360.0 | 1 879.0 | 926.0 | 1 347.0 | 1 325.0 | 1 295.0 | 435.0 | 0.0 |
| Aktywa obrotowe | 28 842.0 | 32 681.0 | 31 629.0 | 33 199.0 | 31 975.0 | 32 737.0 | 30 193.0 | 31 124.0 | 28 988.0 | 30 125.0 | 30 090.0 | 33 423.0 | 31 913.0 | 33 140.0 | 31 880.0 | 32 557.0 | 33 471.0 | 33 712.0 | 31 588.0 | 32 369.0 | 32 427.0 | 33 124.0 | 33 241.0 | 32 878.0 | 34 413.0 | 35 744.0 | 36 030.0 | 37 953.0 | 41 165.0 | 42 391.0 | 36 588.0 | 38 303.0 | 37 099.0 | 37 060.0 | 33 645.0 | 35 350.0 | 35 046.0 | 37 250.0 | 35 721.0 | 37 156.0 |
| Środki pieniężne i Inwestycje | 4 512.0 | 5 567.0 | 4 373.0 | 6 677.0 | 6 186.0 | 6 490.0 | 5 631.0 | 6 240.0 | 6 051.0 | 6 222.0 | 5 796.0 | 7 435.0 | 7 492.0 | 7 946.0 | 7 047.0 | 8 545.0 | 9 166.0 | 8 859.0 | 9 062.0 | 9 330.0 | 9 877.0 | 9 229.0 | 9 924.0 | 10 144.0 | 12 292.0 | 12 001.0 | 12 985.0 | 14 013.0 | 16 919.0 | 16 879.0 | 11 376.0 | 11 998.0 | 11 723.0 | 12 432.0 | 10 906.0 | 10 732.0 | 11 611.0 | 12 981.0 | 13 442.0 | 14 431.0 |
| Zapasy | 8 083.0 | 8 862.0 | 8 806.0 | 9 133.0 | 8 927.0 | 8 908.0 | 8 127.0 | 8 633.0 | 8 303.0 | 8 380.0 | 7 937.0 | 8 423.0 | 8 324.0 | 8 408.0 | 7 502.0 | 8 264.0 | 8 302.0 | 8 886.0 | 8 030.0 | 8 398.0 | 8 302.0 | 8 551.0 | 8 151.0 | 8 577.0 | 9 142.0 | 9 086.0 | 7 994.0 | 8 020.0 | 8 311.0 | 9 013.0 | 9 172.0 | 10 110.0 | 10 854.0 | 10 838.0 | 9 954.0 | 10 706.0 | 10 219.0 | 10 271.0 | 9 367.0 | 9 452.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (379.0) | 0.0 | 0.0 | 0.0 | (163.0) | 0.0 | 0.0 | 0.0 | (22.0) | 0.0 | 0.0 | 0.0 | (12.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 583.0 | 0.0 | 417.0 | 0.0 | (269.0) | 0.0 | 737.0 | 0.0 | 1 084.0 | 0.0 | 1 378.0 | 0.0 | 1 385.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 512.0 | 5 567.0 | 4 373.0 | 6 677.0 | 6 186.0 | 6 490.0 | 5 631.0 | 6 240.0 | 6 051.0 | 6 222.0 | 5 796.0 | 7 435.0 | 7 492.0 | 7 946.0 | 7 047.0 | 8 545.0 | 9 166.0 | 8 859.0 | 9 062.0 | 9 330.0 | 9 877.0 | 9 229.0 | 9 924.0 | 10 144.0 | 12 292.0 | 12 001.0 | 12 985.0 | 14 013.0 | 16 919.0 | 16 879.0 | 11 376.0 | 11 998.0 | 11 723.0 | 12 432.0 | 10 906.0 | 10 732.0 | 11 611.0 | 12 981.0 | 12 057.0 | 14 431.0 |
| Należności krótkoterminowe | 9 723.0 | 10 602.0 | 10 214.0 | 9 931.0 | 8 720.0 | 8 904.0 | 8 401.0 | 8 664.0 | 8 068.0 | 8 101.0 | 8 466.0 | 9 015.0 | 8 452.0 | 8 034.0 | 7 906.0 | 8 126.0 | 8 448.0 | 8 184.0 | 7 741.0 | 7 923.0 | 6 994.0 | 7 435.0 | 6 699.0 | 6 769.0 | 6 135.0 | 6 623.0 | 6 200.0 | 6 669.0 | 6 887.0 | 7 736.0 | 7 464.0 | 7 935.0 | 7 382.0 | 6 863.0 | 5 912.0 | 6 849.0 | 5 909.0 | 6 314.0 | 5 537.0 | 5 734.0 |
| Dług krótkoterminowy | 12 923.0 | 14 513.0 | 13 834.0 | 15 183.0 | 13 311.0 | 12 809.0 | 12 644.0 | 13 300.0 | 13 386.0 | 13 024.0 | 12 914.0 | 14 965.0 | 12 951.0 | 13 150.0 | 12 380.0 | 12 570.0 | 11 192.0 | 10 980.0 | 10 872.0 | 10 534.0 | 10 056.0 | 9 577.0 | 11 310.0 | 10 961.0 | 11 101.0 | 10 772.0 | 11 224.0 | 11 436.0 | 11 993.0 | 11 451.0 | 7 451.0 | 6 485.0 | 7 131.0 | 7 606.0 | 6 466.0 | 7 426.0 | 8 696.0 | 8 004.0 | 6 272.0 | 5 998.0 |
| Zobowiązania krótkoterminowe | 25 774.0 | 28 213.0 | 27 075.0 | 28 481.0 | 25 024.0 | 25 046.0 | 24 287.0 | 25 388.0 | 25 892.0 | 26 274.0 | 25 930.0 | 28 651.0 | 24 962.0 | 24 875.0 | 23 591.0 | 24 299.0 | 22 600.0 | 22 473.0 | 21 600.0 | 21 940.0 | 20 426.0 | 20 608.0 | 21 370.0 | 21 397.0 | 20 638.0 | 21 036.0 | 20 884.0 | 21 984.0 | 22 453.0 | 23 256.0 | 18 591.0 | 19 035.0 | 18 355.0 | 18 223.0 | 16 869.0 | 17 380.0 | 17 775.0 | 19 245.0 | 14 681.0 | 15 123.0 |
| Rozliczenia międzyokresowe | 735.0 | 644.0 | 571.0 | 657.0 | 642.0 | 873.0 | 818.0 | 664.0 | 1 916.0 | 1 902.0 | 1 907.0 | 1 329.0 | 1 148.0 | 979.0 | 1 013.0 | 722.0 | 747.0 | 814.0 | 819.0 | 721.0 | 848.0 | 969.0 | 908.0 | 818.0 | 751.0 | 790.0 | 1 003.0 | 820.0 | 1 055.0 | 1 042.0 | 1 204.0 | 965.0 | 961.0 | 910.0 | 1 052.0 | 709.0 | 855.0 | 710.0 | 175.0 | 138.0 |
| Zobowiązania długoterminowe | 15 242.0 | 15 272.0 | 13 541.0 | 13 441.0 | 15 246.0 | 15 668.0 | 14 567.0 | 14 593.0 | 15 254.0 | 15 624.0 | 14 506.0 | 14 187.0 | 15 322.0 | 15 168.0 | 14 238.0 | 13 955.0 | 15 799.0 | 15 155.0 | 14 045.0 | 13 940.0 | 15 475.0 | 15 258.0 | 13 912.0 | 13 812.0 | 16 616.0 | 16 456.0 | 14 524.0 | 14 408.0 | 16 183.0 | 16 059.0 | 13 907.0 | 13 885.0 | 12 252.0 | 12 222.0 | 11 885.0 | 11 801.0 | 10 521.0 | 10 538.0 | 11 712.0 | 11 754.0 |
| Rezerwy z tytułu odroczonego podatku | 3 745.0 | 3 745.0 | 2 979.0 | 2 979.0 | 2 979.0 | 2 979.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 831.0 | 2 812.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 811.0 | 2 636.0 | 2 636.0 | 2 636.0 | 2 636.0 | 2 411.0 | 2 411.0 | 2 411.0 | 2 411.0 | 2 411.0 | 2 411.0 |
| Zobowiązania długoterminowe | 15 242.0 | 15 272.0 | 13 541.0 | 13 441.0 | 15 246.0 | 15 668.0 | 14 567.0 | 14 593.0 | 15 254.0 | 15 624.0 | 14 506.0 | 14 187.0 | 15 322.0 | 15 168.0 | 14 238.0 | 13 955.0 | 15 799.0 | 15 155.0 | 14 045.0 | 13 940.0 | 15 475.0 | 15 258.0 | 13 912.0 | 13 812.0 | 16 616.0 | 16 456.0 | 14 524.0 | 14 408.0 | 16 183.0 | 16 059.0 | 13 907.0 | 13 885.0 | 12 252.0 | 12 222.0 | 11 885.0 | 11 801.0 | 10 521.0 | 10 538.0 | 11 712.0 | 11 754.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 733.0 | 0.0 | 0.0 | 0.0 | 731.0 | 0.0 | 0.0 | 0.0 | 707.0 | 0.0 | 0.0 | 0.0 | 612.0 | 0.0 | 0.0 | 0.0 | 550.0 | 0.0 | 0.0 | 0.0 | 495.0 | 0.0 | 0.0 | 0.0 | 435.0 | 0.0 | 0.0 | 0.0 | 398.0 | 0.0 | 0.0 | 0.0 | 334.0 | 0.0 | 0.0 | 0.0 | 275.0 | 0.0 |
| Zobowiązania ogółem | 41 016.0 | 43 485.0 | 40 616.0 | 41 922.0 | 40 270.0 | 40 714.0 | 38 854.0 | 39 981.0 | 41 146.0 | 41 898.0 | 40 436.0 | 42 838.0 | 40 284.0 | 40 043.0 | 37 829.0 | 38 254.0 | 38 399.0 | 37 628.0 | 35 645.0 | 35 880.0 | 35 901.0 | 35 866.0 | 35 282.0 | 35 209.0 | 37 254.0 | 37 492.0 | 35 408.0 | 36 392.0 | 38 636.0 | 39 315.0 | 32 498.0 | 32 920.0 | 30 607.0 | 30 445.0 | 28 754.0 | 29 181.0 | 28 296.0 | 29 783.0 | 26 393.0 | 26 877.0 |
| Kapitał (fundusz) podstawowy | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 034.0 | 7 038.0 | 7 055.0 | 7 246.0 | 7 246.0 | 7 288.0 | 7 407.0 | 7 502.0 | 7 647.0 | 7 753.0 | 7 780.0 | 7 780.0 | 7 789.0 | 7 789.0 | 7 789.0 | 7 789.0 | 7 797.0 | 7 797.0 | 7 797.0 | 7 797.0 |
| Zyski zatrzymane | 3 667.0 | 3 926.0 | 3 472.0 | 3 497.0 | 3 596.0 | 4 120.0 | 4 154.0 | 3 978.0 | 1 791.0 | 2 642.0 | 3 169.0 | 3 828.0 | 4 414.0 | 5 391.0 | 5 742.0 | 6 310.0 | 7 028.0 | 7 500.0 | 7 381.0 | 7 328.0 | 7 796.0 | 8 440.0 | 8 796.0 | 8 730.0 | 8 472.0 | 9 418.0 | 10 873.0 | 11 273.0 | 11 670.0 | 12 107.0 | 12 627.0 | 13 221.0 | 13 713.0 | 13 474.0 | 12 909.0 | 13 302.0 | 13 368.0 | 13 188.0 | 13 298.0 | 13 494.0 |
| Kapitał własny | 20 899.0 | 22 425.0 | 22 678.0 | 22 903.0 | 22 911.0 | 22 818.0 | 22 033.0 | 20 841.0 | 17 379.0 | 18 411.0 | 20 506.0 | 20 986.0 | 22 088.0 | 23 905.0 | 24 285.0 | 24 563.0 | 25 415.0 | 25 351.0 | 24 964.0 | 24 981.0 | 25 000.0 | 25 581.0 | 25 960.0 | 25 702.0 | 25 713.0 | 26 618.0 | 28 498.0 | 29 889.0 | 30 666.0 | 31 268.0 | 32 048.0 | 33 959.0 | 35 481.0 | 35 380.0 | 33 084.0 | 33 771.0 | 34 909.0 | 35 002.0 | 34 623.0 | 35 547.0 |
| Udziały mniejszościowe | 939.0 | 1 040.0 | 1 006.0 | 1 044.0 | 1 050.0 | 1 014.0 | 998.0 | 1 005.0 | 966.0 | 1 006.0 | 1 089.0 | 1 122.0 | 1 160.0 | 1 272.0 | 1 276.0 | 1 270.0 | 1 301.0 | 1 360.0 | 1 307.0 | 1 368.0 | 1 409.0 | 1 463.0 | 1 516.0 | 1 436.0 | 1 487.0 | 1 508.0 | 1 553.0 | 1 602.0 | 1 622.0 | 1 635.0 | 1 731.0 | 1 838.0 | 1 859.0 | 1 957.0 | 1 854.0 | 1 873.0 | 1 984.0 | 2 023.0 | 1 992.0 | 2 056.0 |
| Pasywa | 61 915.0 | 65 910.0 | 63 294.0 | 64 825.0 | 63 181.0 | 63 532.0 | 60 887.0 | 60 822.0 | 58 525.0 | 60 309.0 | 60 942.0 | 63 824.0 | 62 372.0 | 63 948.0 | 62 114.0 | 62 817.0 | 63 814.0 | 62 979.0 | 60 609.0 | 60 861.0 | 60 901.0 | 61 447.0 | 61 242.0 | 60 911.0 | 62 967.0 | 64 110.0 | 63 906.0 | 66 281.0 | 69 302.0 | 70 583.0 | 64 546.0 | 66 879.0 | 66 088.0 | 65 825.0 | 61 838.0 | 62 952.0 | 63 205.0 | 64 785.0 | 61 016.0 | 62 426.0 |
| Inwestycje | 4 013.0 | 3 580.0 | 3 256.0 | 3 040.0 | 2 827.0 | 2 775.0 | 2 156.0 | 2 274.0 | 2 280.0 | 2 542.0 | 2 089.0 | 2 714.0 | 3 547.0 | 4 073.0 | 3 171.0 | 4 579.0 | 4 811.0 | 3 747.0 | 2 726.0 | 3 564.0 | 3 450.0 | 3 563.0 | 2 048.0 | 3 200.0 | 3 358.0 | 3 181.0 | 1 743.0 | 2 630.0 | 2 601.0 | 2 527.0 | 1 520.0 | 2 368.0 | 737.0 | 1 879.0 | 926.0 | 1 347.0 | 1 378.0 | 1 295.0 | 1 820.0 | 0.0 |
| Dług | 20 397.0 | 22 064.0 | 21 057.0 | 21 465.0 | 21 467.0 | 21 442.0 | 20 714.0 | 20 805.0 | 21 594.0 | 21 556.0 | 21 082.0 | 22 287.0 | 21 005.0 | 20 907.0 | 19 654.0 | 19 110.0 | 19 447.0 | 18 903.0 | 18 198.0 | 17 182.0 | 18 277.0 | 17 514.0 | 18 408.0 | 17 400.0 | 20 179.0 | 19 711.0 | 18 885.0 | 18 570.0 | 20 883.0 | 20 265.0 | 14 947.0 | 13 507.0 | 12 453.0 | 12 867.0 | 11 460.0 | 12 384.0 | 12 285.0 | 11 573.0 | 11 490.0 | 10 921.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 512.0 | 5 567.0 | 4 373.0 | 6 677.0 | 6 186.0 | 6 490.0 | 5 631.0 | 6 240.0 | 6 051.0 | 6 222.0 | 5 796.0 | 7 435.0 | 7 492.0 | 7 946.0 | 7 047.0 | 8 545.0 | 9 166.0 | 8 859.0 | 9 062.0 | 9 330.0 | 9 877.0 | 9 229.0 | 9 924.0 | 10 144.0 | 12 292.0 | 12 001.0 | 12 985.0 | 14 013.0 | 16 919.0 | 16 879.0 | 11 376.0 | 11 998.0 | 11 723.0 | 12 432.0 | 10 906.0 | 10 732.0 | 11 611.0 | 12 981.0 | 12 057.0 | 14 431.0 |
| Dług netto | 15 885.0 | 16 497.0 | 16 684.0 | 14 788.0 | 15 281.0 | 14 952.0 | 15 083.0 | 14 565.0 | 15 543.0 | 15 334.0 | 15 286.0 | 14 852.0 | 13 513.0 | 12 961.0 | 12 607.0 | 10 565.0 | 10 281.0 | 10 044.0 | 9 136.0 | 7 852.0 | 8 400.0 | 8 285.0 | 8 484.0 | 7 256.0 | 7 887.0 | 7 710.0 | 5 900.0 | 4 557.0 | 3 964.0 | 3 386.0 | 3 571.0 | 1 509.0 | 730.0 | 435.0 | 554.0 | 1 652.0 | 674.0 | (1 408.0) | (567.0) | (3 510.0) |
| Ticker | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T | 4064.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |