Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 499 995.0 | 533 121.0 | 519 847.0 | 521 555.0 | 522 173.0 | 513 883.0 | 476 110.0 | 435 890.0 | 390 380.0 | 428 976.0 | 405 783.0 | 425 696.0 | 439 100.0 | 446 795.0 | 438 096.0 | 430 723.0 | 440 870.0 | 423 921.0 | 423 056.0 | 394 789.0 | 499 678.0 | 524 791.0 | 518 619.0 | 525 452.0 | 538 447.0 | 567 978.0 | 578 518.0 | 581 036.0 | 620 706.0 | 653 017.0 | 664 332.0 | 723 798.0 | 800 417.0 | 789 629.0 | 857 508.0 | 848 594.0 | 898 076.0 | 906 464.0 | 1 129 991.0 | 1 147 709.0 |
| Aktywa trwałe | 285 491.0 | 302 558.0 | 298 072.0 | 301 356.0 | 289 692.0 | 287 246.0 | 262 496.0 | 240 546.0 | 201 420.0 | 213 549.0 | 201 609.0 | 205 462.0 | 208 578.0 | 214 592.0 | 209 370.0 | 210 171.0 | 214 125.0 | 200 570.0 | 194 082.0 | 197 452.0 | 204 034.0 | 220 272.0 | 218 372.0 | 245 796.0 | 259 689.0 | 280 328.0 | 293 152.0 | 297 412.0 | 298 009.0 | 303 868.0 | 301 061.0 | 325 073.0 | 348 091.0 | 364 656.0 | 380 680.0 | 404 552.0 | 434 871.0 | 453 297.0 | 529 181.0 | 557 530.0 |
| Rzeczowe aktywa trwałe netto | 231 195.0 | 243 477.0 | 236 153.0 | 239 618.0 | 235 869.0 | 230 807.0 | 215 928.0 | 199 972.0 | 157 474.0 | 162 291.0 | 151 152.0 | 153 081.0 | 152 973.0 | 154 437.0 | 151 308.0 | 151 976.0 | 153 730.0 | 149 009.0 | 146 710.0 | 147 491.0 | 153 047.0 | 166 564.0 | 173 514.0 | 191 238.0 | 201 873.0 | 212 231.0 | 214 828.0 | 217 976.0 | 218 193.0 | 222 834.0 | 225 920.0 | 251 702.0 | 279 973.0 | 296 353.0 | 306 967.0 | 314 993.0 | 338 626.0 | 359 314.0 | 408 777.0 | 444 516.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 7 646.0 | 7 633.0 | 6 870.0 | 6 685.0 | 6 163.0 | 5 739.0 | 5 168.0 | 4 457.0 | 4 081.0 | 3 987.0 | 4 213.0 | 3 855.0 | 3 836.0 | 3 783.0 | 0.0 | 3 775.0 | 3 793.0 | 3 693.0 | 4 162.0 | 4 087.0 | 4 030.0 | 4 224.0 | 4 486.0 | 4 391.0 | 4 567.0 | 5 016.0 | 5 392.0 | 5 413.0 | 5 383.0 | 5 368.0 | 5 448.0 | 5 603.0 | 5 510.0 | 5 290.0 | 5 179.0 | 4 741.0 | 4 822.0 | 4 708.0 | 4 590.0 | 4 754.0 |
| Wartość firmy i wartości niematerialne i prawne | 7 646.0 | 7 633.0 | 6 870.0 | 6 685.0 | 6 163.0 | 5 739.0 | 5 168.0 | 4 457.0 | 4 081.0 | 3 987.0 | 4 213.0 | 3 855.0 | 3 836.0 | 3 783.0 | 3 689.0 | 3 775.0 | 3 793.0 | 3 693.0 | 4 162.0 | 4 087.0 | 4 030.0 | 4 224.0 | 4 486.0 | 4 391.0 | 4 567.0 | 5 016.0 | 5 392.0 | 5 413.0 | 5 383.0 | 5 368.0 | 5 448.0 | 5 603.0 | 5 510.0 | 5 290.0 | 5 179.0 | 4 741.0 | 4 822.0 | 4 708.0 | 4 590.0 | 4 754.0 |
| Należności netto | 61 160.0 | 67 277.0 | 62 532.0 | 60 953.0 | 65 026.0 | 56 722.0 | 59 789.0 | 51 614.0 | 50 447.0 | 56 030.0 | 58 527.0 | 56 690.0 | 60 064.0 | 61 495.0 | 64 624.0 | 59 742.0 | 57 568.0 | 56 114.0 | 60 278.0 | 60 753.0 | 57 804.0 | 64 310.0 | 69 013.0 | 60 595.0 | 73 809.0 | 84 112.0 | 89 796.0 | 95 743.0 | 104 427.0 | 105 198.0 | 92 083.0 | 68 169.0 | 73 172.0 | 75 649.0 | 75 942.0 | 81 227.0 | 77 393.0 | 79 155.0 | 65 330.0 | 65 792.0 |
| Inwestycje długoterminowe | 28 494.0 | 33 198.0 | 47 090.0 | 44 948.0 | 37 422.0 | 40 611.0 | 35 861.0 | 33 135.0 | 37 905.0 | 45 473.0 | 44 136.0 | 45 985.0 | 49 111.0 | 54 366.0 | 51 965.0 | 51 108.0 | 52 766.0 | 43 859.0 | 39 151.0 | 41 910.0 | 42 651.0 | 45 211.0 | 34 469.0 | 45 543.0 | 48 381.0 | 58 524.0 | 68 206.0 | 68 488.0 | 70 676.0 | 71 927.0 | 65 734.0 | 63 668.0 | 56 801.0 | 57 557.0 | 61 350.0 | 80 687.0 | 86 130.0 | 83 836.0 | 110 173.0 | 102 310.0 |
| Aktywa obrotowe | 214 502.0 | 230 560.0 | 221 772.0 | 220 199.0 | 232 478.0 | 226 637.0 | 213 612.0 | 195 340.0 | 188 957.0 | 215 424.0 | 204 170.0 | 220 231.0 | 230 518.0 | 232 200.0 | 228 724.0 | 220 549.0 | 226 742.0 | 223 347.0 | 228 972.0 | 197 333.0 | 295 642.0 | 304 515.0 | 300 244.0 | 279 653.0 | 278 755.0 | 287 646.0 | 285 364.0 | 283 621.0 | 322 695.0 | 349 146.0 | 363 270.0 | 398 724.0 | 452 324.0 | 424 970.0 | 476 825.0 | 444 039.0 | 463 203.0 | 453 164.0 | 600 810.0 | 590 179.0 |
| Środki pieniężne i Inwestycje | 102 189.0 | 107 244.0 | 111 843.0 | 110 516.0 | 116 631.0 | 116 762.0 | 107 964.0 | 101 447.0 | 100 062.0 | 112 091.0 | 104 181.0 | 118 846.0 | 124 976.0 | 117 245.0 | 117 760.0 | 110 858.0 | 114 674.0 | 107 467.0 | 113 492.0 | 82 359.0 | 182 606.0 | 179 719.0 | 175 151.0 | 152 519.0 | 135 708.0 | 133 856.0 | 126 884.0 | 118 891.0 | 146 231.0 | 161 167.0 | 185 592.0 | 231 622.0 | 278 923.0 | 242 460.0 | 302 419.0 | 262 259.0 | 296 591.0 | 277 411.0 | 443 583.0 | 425 295.0 |
| Zapasy | 41 786.0 | 44 672.0 | 38 004.0 | 41 135.0 | 42 242.0 | 43 499.0 | 37 103.0 | 34 339.0 | 31 775.0 | 38 570.0 | 33 636.0 | 37 573.0 | 40 135.0 | 45 977.0 | 40 011.0 | 43 418.0 | 47 168.0 | 51 737.0 | 48 769.0 | 47 371.0 | 46 686.0 | 49 855.0 | 45 279.0 | 53 218.0 | 53 697.0 | 57 103.0 | 57 023.0 | 59 022.0 | 60 975.0 | 69 879.0 | 74 566.0 | 86 586.0 | 86 928.0 | 90 182.0 | 79 194.0 | 65 013.0 | 65 934.0 | 67 308.0 | 65 318.0 | 68 054.0 |
| Inwestycje krótkoterminowe | 15 195.0 | 15 196.0 | 5 197.0 | 7 198.0 | 7 199.0 | 7 199.0 | 3 199.0 | (47.0) | (45.0) | (44.0) | (30.0) | (16.0) | (26.0) | (23.0) | (11.0) | (10.0) | (10.0) | (9.0) | (9.0) | (9.0) | (9.0) | (8.0) | (8.0) | (8.0) | (8.0) | (8.0) | (8.0) | (8.0) | (1 722.0) | (1 090.0) | (1 096.0) | (1 107.0) | (8.0) | (8.0) | (8.0) | (1 681.0) | (8.0) | (8.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 86 994.0 | 92 048.0 | 106 646.0 | 103 318.0 | 109 432.0 | 109 563.0 | 104 765.0 | 101 447.0 | 100 062.0 | 112 091.0 | 104 181.0 | 118 846.0 | 124 976.0 | 117 245.0 | 117 760.0 | 110 858.0 | 114 674.0 | 107 467.0 | 113 492.0 | 82 359.0 | 182 606.0 | 179 719.0 | 175 151.0 | 152 519.0 | 135 708.0 | 133 856.0 | 126 884.0 | 118 891.0 | 146 231.0 | 161 167.0 | 185 592.0 | 231 622.0 | 278 923.0 | 242 460.0 | 302 419.0 | 262 259.0 | 296 591.0 | 277 411.0 | 443 583.0 | 425 295.0 |
| Należności krótkoterminowe | 34 086.0 | 35 873.0 | 33 265.0 | 33 124.0 | 35 630.0 | 35 973.0 | 34 668.0 | 27 437.0 | 27 675.0 | 32 688.0 | 31 393.0 | 32 226.0 | 36 886.0 | 39 818.0 | 39 124.0 | 39 676.0 | 39 765.0 | 40 216.0 | 39 562.0 | 39 924.0 | 39 097.0 | 45 901.0 | 45 555.0 | 45 637.0 | 45 610.0 | 49 825.0 | 45 717.0 | 47 710.0 | 47 935.0 | 55 834.0 | 51 150.0 | 51 817.0 | 50 273.0 | 47 807.0 | 28 262.0 | 23 739.0 | 28 157.0 | 31 742.0 | 43 875.0 | 44 223.0 |
| Dług krótkoterminowy | 33 949.0 | 34 380.0 | 27 502.0 | 28 182.0 | 42 435.0 | 41 369.0 | 46 625.0 | 47 397.0 | 31 971.0 | 31 382.0 | 20 528.0 | 20 496.0 | 20 603.0 | 20 892.0 | 21 287.0 | 46 533.0 | 46 444.0 | 46 413.0 | 46 648.0 | 22 638.0 | 22 803.0 | 36 776.0 | 37 751.0 | 36 894.0 | 54 131.0 | 48 587.0 | 43 736.0 | 39 725.0 | 43 724.0 | 44 150.0 | 44 836.0 | 58 050.0 | 89 932.0 | 89 818.0 | 65 031.0 | 65 031.0 | 80 045.0 | 90 047.0 | 90 127.0 | 90 000.0 |
| Zobowiązania krótkoterminowe | 111 202.0 | 116 669.0 | 98 166.0 | 93 209.0 | 115 007.0 | 109 727.0 | 113 743.0 | 104 198.0 | 85 090.0 | 104 017.0 | 88 549.0 | 90 058.0 | 92 480.0 | 93 290.0 | 93 491.0 | 114 565.0 | 115 512.0 | 119 247.0 | 118 082.0 | 90 916.0 | 91 605.0 | 118 361.0 | 120 736.0 | 122 169.0 | 140 198.0 | 141 137.0 | 131 899.0 | 124 964.0 | 136 310.0 | 151 390.0 | 156 160.0 | 190 976.0 | 244 297.0 | 236 558.0 | 223 321.0 | 186 354.0 | 228 544.0 | 249 579.0 | 358 362.0 | 365 982.0 |
| Rozliczenia międzyokresowe | 29 809.0 | 30 194.0 | 25 768.0 | 17 153.0 | 23 276.0 | 17 235.0 | 20 697.0 | 16 378.0 | 14 099.0 | 23 704.0 | 25 566.0 | 24 182.0 | 22 702.0 | 18 395.0 | 21 015.0 | 13 172.0 | 14 513.0 | 16 977.0 | 19 868.0 | 14 354.0 | 17 571.0 | 22 445.0 | 26 005.0 | 25 964.0 | 27 646.0 | 28 998.0 | 28 298.0 | 20 297.0 | 27 343.0 | 32 604.0 | 38 920.0 | 27 138.0 | 50 788.0 | 53 413.0 | 41 900.0 | 27 931.0 | 34 846.0 | 27 348.0 | 11 500.0 | 4 151.0 |
| Zobowiązania długoterminowe | 52 202.0 | 54 084.0 | 61 592.0 | 61 580.0 | 43 923.0 | 44 750.0 | 30 849.0 | 29 695.0 | 44 900.0 | 56 884.0 | 56 296.0 | 58 028.0 | 59 224.0 | 60 118.0 | 58 239.0 | 30 585.0 | 31 607.0 | 29 382.0 | 28 671.0 | 29 826.0 | 135 008.0 | 125 518.0 | 123 950.0 | 124 099.0 | 109 624.0 | 123 006.0 | 124 758.0 | 125 956.0 | 141 096.0 | 140 600.0 | 137 445.0 | 137 240.0 | 140 434.0 | 141 025.0 | 208 582.0 | 212 311.0 | 199 367.0 | 188 712.0 | 269 829.0 | 267 169.0 |
| Rezerwy z tytułu odroczonego podatku | 6 292.0 | 8 151.0 | 8 968.0 | 9 090.0 | 6 657.0 | 7 522.0 | 3 751.0 | 2 736.0 | 3 001.0 | 4 798.0 | 4 377.0 | 6 036.0 | 7 228.0 | 7 982.0 | 6 234.0 | 3 667.0 | 4 660.0 | 2 496.0 | 2 042.0 | 2 612.0 | 2 749.0 | 3 456.0 | 1 712.0 | 1 807.0 | 2 437.0 | 5 354.0 | 7 185.0 | 7 018.0 | 7 106.0 | 7 771.0 | 5 163.0 | 4 605.0 | 2 860.0 | 3 066.0 | 893.0 | 4 574.0 | 6 594.0 | 5 977.0 | 13 501.0 | 11 059.0 |
| Zobowiązania długoterminowe | 52 202.0 | 54 084.0 | 61 592.0 | 61 580.0 | 43 923.0 | 44 750.0 | 30 849.0 | 29 695.0 | 44 900.0 | 56 884.0 | 56 296.0 | 58 028.0 | 59 224.0 | 60 118.0 | 58 239.0 | 30 585.0 | 31 607.0 | 29 382.0 | 28 671.0 | 29 826.0 | 135 008.0 | 125 518.0 | 123 950.0 | 124 099.0 | 109 624.0 | 123 006.0 | 124 758.0 | 125 956.0 | 141 096.0 | 140 600.0 | 137 445.0 | 137 240.0 | 140 434.0 | 141 025.0 | 208 582.0 | 212 311.0 | 199 367.0 | 188 712.0 | 269 829.0 | 267 169.0 |
| Zobowiązania z tytułu leasingu | 489.0 | 462.0 | 358.0 | 130.0 | 117.0 | 117.0 | 101.0 | 85.0 | 97.0 | 103.0 | 86.0 | 86.0 | 58.0 | 61.0 | 78.0 | 60.0 | 55.0 | 50.0 | 43.0 | 62.0 | 41.0 | 41.0 | 38.0 | 32.0 | 29.0 | 168.0 | 172.0 | 172.0 | 177.0 | 186.0 | 199.0 | 205.0 | 187.0 | 186.0 | 167.0 | 174.0 | 157.0 | 148.0 | 130.0 | 118.0 |
| Zobowiązania ogółem | 163 404.0 | 170 753.0 | 159 758.0 | 154 789.0 | 158 930.0 | 154 477.0 | 144 592.0 | 133 893.0 | 129 990.0 | 160 901.0 | 144 845.0 | 148 086.0 | 151 704.0 | 153 408.0 | 151 730.0 | 145 150.0 | 147 119.0 | 148 629.0 | 146 753.0 | 120 742.0 | 226 613.0 | 243 879.0 | 244 686.0 | 246 268.0 | 249 822.0 | 264 143.0 | 256 657.0 | 250 920.0 | 277 406.0 | 291 990.0 | 293 605.0 | 328 216.0 | 384 731.0 | 377 583.0 | 431 903.0 | 398 665.0 | 427 911.0 | 438 291.0 | 628 191.0 | 633 151.0 |
| Kapitał (fundusz) podstawowy | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 | 64 152.0 |
| Zyski zatrzymane | 200 704.0 | 207 103.0 | 210 423.0 | 210 459.0 | 219 137.0 | 198 737.0 | 188 598.0 | 184 352.0 | 140 462.0 | 124 619.0 | 121 091.0 | 116 099.0 | 120 771.0 | 120 465.0 | 123 735.0 | 123 626.0 | 126 445.0 | 118 102.0 | 122 144.0 | 122 250.0 | 123 243.0 | 125 431.0 | 128 578.0 | 130 376.0 | 137 464.0 | 145 081.0 | 149 379.0 | 156 128.0 | 168 817.0 | 181 207.0 | 184 612.0 | 195 527.0 | 213 626.0 | 221 672.0 | 229 804.0 | 234 295.0 | 244 899.0 | 251 604.0 | 255 698.0 | 261 717.0 |
| Kapitał własny | 336 591.0 | 362 368.0 | 360 089.0 | 366 766.0 | 363 243.0 | 359 406.0 | 331 518.0 | 301 997.0 | 260 390.0 | 268 075.0 | 260 938.0 | 277 610.0 | 287 396.0 | 293 387.0 | 286 366.0 | 285 573.0 | 293 751.0 | 275 292.0 | 276 303.0 | 274 047.0 | 273 065.0 | 280 912.0 | 273 933.0 | 279 184.0 | 288 625.0 | 303 835.0 | 321 861.0 | 330 116.0 | 343 300.0 | 361 027.0 | 370 727.0 | 395 582.0 | 415 686.0 | 412 046.0 | 425 605.0 | 449 929.0 | 470 165.0 | 468 173.0 | 501 796.0 | 514 555.0 |
| Udziały mniejszościowe | 3 878.0 | 3 908.0 | 3 991.0 | 4 024.0 | 4 054.0 | 4 119.0 | 4 187.0 | 4 232.0 | 4 304.0 | 4 378.0 | 4 424.0 | 4 970.0 | 4 979.0 | 5 140.0 | 5 169.0 | 5 238.0 | 5 323.0 | 5 384.0 | 5 442.0 | 5 499.0 | 5 503.0 | 5 609.0 | 5 615.0 | 5 702.0 | 5 700.0 | 5 814.0 | 5 949.0 | 5 923.0 | 5 978.0 | 6 050.0 | 6 152.0 | 6 236.0 | 6 263.0 | 6 287.0 | 6 367.0 | 6 511.0 | 6 601.0 | 6 659.0 | 6 852.0 | 6 917.0 |
| Pasywa | 499 995.0 | 533 121.0 | 519 847.0 | 521 555.0 | 522 173.0 | 513 883.0 | 476 110.0 | 435 890.0 | 390 380.0 | 428 976.0 | 405 783.0 | 425 696.0 | 439 100.0 | 446 795.0 | 438 096.0 | 430 723.0 | 440 870.0 | 423 921.0 | 423 056.0 | 394 789.0 | 499 678.0 | 524 791.0 | 518 619.0 | 525 452.0 | 538 447.0 | 567 978.0 | 578 518.0 | 581 036.0 | 620 706.0 | 653 017.0 | 664 332.0 | 723 798.0 | 800 417.0 | 789 629.0 | 857 508.0 | 848 594.0 | 898 076.0 | 906 464.0 | 1 129 987.0 | 1 147 709.0 |
| Inwestycje | 43 689.0 | 48 394.0 | 52 287.0 | 52 146.0 | 44 621.0 | 47 810.0 | 39 060.0 | 33 088.0 | 37 860.0 | 45 429.0 | 44 106.0 | 45 969.0 | 49 085.0 | 54 343.0 | 51 954.0 | 51 098.0 | 52 756.0 | 43 850.0 | 39 142.0 | 41 901.0 | 42 642.0 | 45 203.0 | 34 461.0 | 45 535.0 | 48 373.0 | 58 516.0 | 68 198.0 | 68 480.0 | 68 954.0 | 70 837.0 | 64 638.0 | 62 561.0 | 56 793.0 | 57 549.0 | 61 342.0 | 79 006.0 | 86 122.0 | 83 828.0 | 110 173.0 | 102 310.0 |
| Dług | 77 739.0 | 78 079.0 | 78 049.0 | 78 456.0 | 77 679.0 | 76 566.0 | 71 788.0 | 72 528.0 | 72 099.0 | 81 500.0 | 70 619.0 | 70 582.0 | 70 661.0 | 70 953.0 | 71 365.0 | 71 593.0 | 71 499.0 | 71 463.0 | 71 691.0 | 47 700.0 | 152 844.0 | 156 817.0 | 157 789.0 | 156 926.0 | 159 160.0 | 163 790.0 | 158 952.0 | 154 897.0 | 173 901.0 | 174 336.0 | 175 035.0 | 188 255.0 | 225 119.0 | 225 004.0 | 270 198.0 | 270 205.0 | 270 202.0 | 270 195.0 | 343 733.0 | 343 469.0 |
| Środki pieniężne i inne aktywa pieniężne | 86 994.0 | 92 048.0 | 106 646.0 | 103 318.0 | 109 432.0 | 109 563.0 | 104 765.0 | 101 447.0 | 100 062.0 | 112 091.0 | 104 181.0 | 118 846.0 | 124 976.0 | 117 245.0 | 117 760.0 | 110 858.0 | 114 674.0 | 107 467.0 | 113 492.0 | 82 359.0 | 182 606.0 | 179 719.0 | 175 151.0 | 152 519.0 | 135 708.0 | 133 856.0 | 126 884.0 | 118 891.0 | 146 231.0 | 161 167.0 | 185 592.0 | 231 622.0 | 278 923.0 | 242 460.0 | 302 419.0 | 262 259.0 | 296 591.0 | 277 411.0 | 443 583.0 | 425 295.0 |
| Dług netto | (9 255.0) | (13 969.0) | (28 597.0) | (24 862.0) | (31 753.0) | (32 997.0) | (32 977.0) | (28 919.0) | (27 963.0) | (30 591.0) | (33 562.0) | (48 264.0) | (54 315.0) | (46 292.0) | (46 395.0) | (39 265.0) | (43 175.0) | (36 004.0) | (41 801.0) | (34 659.0) | (29 762.0) | (22 902.0) | (17 362.0) | 4 407.0 | 23 452.0 | 29 934.0 | 32 068.0 | 36 006.0 | 27 670.0 | 13 169.0 | (10 557.0) | (43 367.0) | (53 804.0) | (17 456.0) | (32 221.0) | 7 946.0 | (26 389.0) | (7 216.0) | (99 850.0) | (81 826.0) |
| Ticker | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T | 4062.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |