Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 552 667.0 | 564 570.0 | 554 527.0 | 548 658.0 | 531 877.0 | 412 242.0 | 401 342.0 | 404 950.0 | 388 201.0 | 405 362.0 | 424 433.0 | 390 571.0 | 361 683.0 | 359 091.0 | 361 949.0 | 358 025.0 | 367 240.0 | 363 799.0 | 379 630.0 | 375 314.0 | 373 181.0 | 380 908.0 | 383 447.0 | 376 444.0 | 379 306.0 | 374 021.0 | 386 794.0 | 393 804.0 | 396 866.0 | 402 253.0 | 433 210.0 | 455 661.0 | 488 569.0 | 480 431.0 | 478 342.0 | 476 381.0 | 459 301.0 | 457 603.0 | 457 360.0 | 480 262.0 |
| Aktywa trwałe | 320 576.0 | 319 954.0 | 310 549.0 | 309 490.0 | 302 461.0 | 171 212.0 | 157 573.0 | 155 847.0 | 156 612.0 | 159 995.0 | 177 769.0 | 167 651.0 | 166 616.0 | 165 940.0 | 164 295.0 | 171 014.0 | 176 230.0 | 174 188.0 | 176 690.0 | 178 020.0 | 179 770.0 | 182 453.0 | 179 595.0 | 182 166.0 | 182 061.0 | 180 670.0 | 187 032.0 | 192 679.0 | 196 199.0 | 199 795.0 | 209 257.0 | 213 045.0 | 217 702.0 | 221 133.0 | 224 650.0 | 230 021.0 | 235 503.0 | 238 486.0 | 239 584.0 | 243 323.0 |
| Rzeczowe aktywa trwałe netto | 258 154.0 | 254 850.0 | 253 331.0 | 250 899.0 | 248 305.0 | 122 805.0 | 119 764.0 | 117 800.0 | 117 430.0 | 119 907.0 | 119 233.0 | 112 269.0 | 111 304.0 | 111 071.0 | 110 242.0 | 110 741.0 | 115 463.0 | 115 405.0 | 116 104.0 | 117 138.0 | 118 145.0 | 120 198.0 | 123 192.0 | 123 761.0 | 122 976.0 | 117 955.0 | 124 025.0 | 129 566.0 | 132 524.0 | 135 104.0 | 139 602.0 | 142 878.0 | 146 710.0 | 149 668.0 | 155 336.0 | 160 469.0 | 163 548.0 | 165 649.0 | 168 755.0 | 170 688.0 |
| Wartość firmy | 5 949.0 | 5 755.0 | 5 097.0 | 4 856.0 | 4 491.0 | 4 127.0 | 3 738.0 | 3 230.0 | 2 910.0 | 2 699.0 | 2 367.0 | 2 113.0 | 1 818.0 | 1 500.0 | 1 158.0 | 831.0 | 510.0 | 359.0 | 208.0 | 58.0 | 7.0 | 5.0 | 3.0 | 1.0 | 0.0 | 91.0 | 86.0 | 82.0 | 77.0 | 72.0 | 68.0 | 63.0 | 428.0 | 619.0 | 349.0 | 313.0 | 293.0 | 272.0 | 252.0 | 231.0 |
| Wartości niematerialne i prawne | 5 404.0 | 5 060.0 | 4 687.0 | 4 232.0 | 3 733.0 | 3 102.0 | 2 655.0 | 2 576.0 | 2 602.0 | 2 592.0 | 2 420.0 | 1 657.0 | 1 638.0 | 1 625.0 | 1 608.0 | 1 575.0 | 1 575.0 | 1 611.0 | 1 765.0 | 1 721.0 | 1 689.0 | 1 673.0 | 1 654.0 | 1 626.0 | 1 653.0 | 1 644.0 | 1 796.0 | 1 790.0 | 1 947.0 | 2 237.0 | 2 614.0 | 2 790.0 | 2 849.0 | 3 008.0 | 3 116.0 | 3 145.0 | 3 163.0 | 3 188.0 | 3 211.0 | 3 402.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 353.0 | 10 815.0 | 9 784.0 | 9 088.0 | 8 224.0 | 7 229.0 | 6 393.0 | 5 806.0 | 5 512.0 | 5 291.0 | 4 787.0 | 3 770.0 | 3 456.0 | 3 125.0 | 2 766.0 | 2 406.0 | 2 085.0 | 1 970.0 | 1 973.0 | 1 779.0 | 1 696.0 | 1 678.0 | 1 657.0 | 1 627.0 | 1 653.0 | 1 735.0 | 1 882.0 | 1 872.0 | 2 024.0 | 2 309.0 | 2 682.0 | 2 853.0 | 3 277.0 | 3 627.0 | 3 465.0 | 3 458.0 | 3 456.0 | 3 460.0 | 3 463.0 | 3 633.0 |
| Należności netto | 65 104.0 | 73 254.0 | 74 173.0 | 68 479.0 | 71 573.0 | 73 489.0 | 72 831.0 | 65 951.0 | 66 509.0 | 77 463.0 | 75 578.0 | 71 089.0 | 73 942.0 | 76 635.0 | 86 308.0 | 76 296.0 | 71 816.0 | 78 104.0 | 80 388.0 | 71 408.0 | 67 030.0 | 76 681.0 | 72 963.0 | 66 261.0 | 63 302.0 | 67 088.0 | 70 926.0 | 66 877.0 | 67 004.0 | 78 222.0 | 78 212.0 | 77 896.0 | 75 405.0 | 88 588.0 | 92 071.0 | 79 902.0 | 75 860.0 | 78 805.0 | 87 041.0 | 77 869.0 |
| Inwestycje długoterminowe | (21 037.0) | (13 541.0) | (23 991.0) | (54 541.0) | (27 947.0) | (51 490.0) | 26 916.0 | 26 835.0 | 28 701.0 | 30 631.0 | 30 852.0 | 32 440.0 | 34 467.0 | 37 272.0 | 14 302.0 | 36 447.0 | 37 328.0 | 34 845.0 | 33 958.0 | 33 447.0 | 33 726.0 | 34 644.0 | 31 256.0 | 33 025.0 | 33 857.0 | 38 166.0 | 39 925.0 | 40 149.0 | 43 274.0 | 43 979.0 | 43 769.0 | 43 546.0 | 40 996.0 | 41 321.0 | 41 707.0 | 44 480.0 | 44 234.0 | 45 356.0 | 38 191.0 | 39 893.0 |
| Aktywa obrotowe | 232 088.0 | 244 613.0 | 243 975.0 | 239 165.0 | 229 413.0 | 241 026.0 | 243 766.0 | 249 100.0 | 231 586.0 | 245 363.0 | 246 661.0 | 222 918.0 | 195 064.0 | 193 148.0 | 197 652.0 | 187 007.0 | 191 006.0 | 189 608.0 | 202 936.0 | 197 291.0 | 193 409.0 | 198 450.0 | 203 849.0 | 194 276.0 | 197 240.0 | 193 348.0 | 199 760.0 | 201 122.0 | 200 666.0 | 202 455.0 | 223 950.0 | 242 612.0 | 270 864.0 | 259 294.0 | 253 689.0 | 246 356.0 | 223 796.0 | 219 114.0 | 217 776.0 | 236 939.0 |
| Środki pieniężne i Inwestycje | 110 792.0 | 112 944.0 | 116 417.0 | 114 177.0 | 102 456.0 | 113 713.0 | 121 508.0 | 132 196.0 | 118 463.0 | 117 301.0 | 121 598.0 | 98 927.0 | 71 483.0 | 72 047.0 | 67 229.0 | 65 445.0 | 71 153.0 | 61 172.0 | 68 613.0 | 70 080.0 | 77 832.0 | 73 257.0 | 81 524.0 | 77 255.0 | 82 032.0 | 76 850.0 | 83 681.0 | 85 516.0 | 75 815.0 | 65 523.0 | 83 116.0 | 91 010.0 | 100 051.0 | 71 359.0 | 68 080.0 | 73 192.0 | 61 596.0 | 51 526.0 | 48 684.0 | 74 547.0 |
| Zapasy | 43 224.0 | 47 743.0 | 45 088.0 | 47 391.0 | 47 124.0 | 44 579.0 | 40 827.0 | 42 745.0 | 41 765.0 | 42 022.0 | 38 834.0 | 35 519.0 | 35 738.0 | 38 976.0 | 39 430.0 | 41 200.0 | 43 353.0 | 44 536.0 | 43 474.0 | 44 844.0 | 43 578.0 | 43 827.0 | 44 645.0 | 45 693.0 | 45 746.0 | 41 232.0 | 39 599.0 | 42 147.0 | 49 767.0 | 53 424.0 | 55 723.0 | 66 460.0 | 83 354.0 | 86 493.0 | 81 323.0 | 79 989.0 | 77 296.0 | 76 945.0 | 71 888.0 | 74 334.0 |
| Inwestycje krótkoterminowe | 57 053.0 | 53 053.0 | 55 053.0 | 87 303.0 | 57 603.0 | 75 500.0 | (11 151.0) | (11 658.0) | (11 492.0) | (11 390.0) | (11 769.0) | (12 255.0) | (12 105.0) | (12 029.0) | 10 000.0 | (12 783.0) | (12 676.0) | (12 632.0) | (12 240.0) | (12 717.0) | (12 578.0) | (12 509.0) | (11 871.0) | (12 338.0) | (12 100.0) | (11 936.0) | (12 754.0) | (13 217.0) | (15 694.0) | (16 017.0) | (15 514.0) | (15 941.0) | (12 866.0) | (12 750.0) | (12 208.0) | (14 478.0) | (11 821.0) | (11 764.0) | 779.0 | 722.0 |
| Środki pieniężne i inne aktywa pieniężne | 53 739.0 | 59 891.0 | 61 364.0 | 26 874.0 | 44 853.0 | 38 213.0 | 121 508.0 | 132 196.0 | 118 463.0 | 117 301.0 | 121 598.0 | 98 927.0 | 71 483.0 | 72 047.0 | 57 229.0 | 65 445.0 | 71 153.0 | 61 172.0 | 68 613.0 | 70 080.0 | 77 832.0 | 73 257.0 | 81 524.0 | 77 255.0 | 82 032.0 | 76 850.0 | 83 681.0 | 85 516.0 | 75 815.0 | 65 523.0 | 83 116.0 | 91 010.0 | 100 051.0 | 71 359.0 | 68 080.0 | 73 192.0 | 61 596.0 | 51 526.0 | 48 684.0 | 74 547.0 |
| Należności krótkoterminowe | 39 593.0 | 46 880.0 | 40 567.0 | 38 843.0 | 39 593.0 | 40 350.0 | 35 388.0 | 32 735.0 | 32 340.0 | 37 938.0 | 37 035.0 | 34 943.0 | 39 341.0 | 44 856.0 | 47 610.0 | 45 242.0 | 48 798.0 | 49 051.0 | 47 268.0 | 47 079.0 | 41 708.0 | 45 296.0 | 42 795.0 | 38 576.0 | 39 454.0 | 38 141.0 | 39 547.0 | 43 917.0 | 47 325.0 | 51 270.0 | 49 055.0 | 64 795.0 | 62 961.0 | 51 431.0 | 49 822.0 | 45 390.0 | 53 405.0 | 46 414.0 | 48 093.0 | 49 482.0 |
| Dług krótkoterminowy | 44 720.0 | 48 858.0 | 45 662.0 | 46 124.0 | 47 103.0 | 43 048.0 | 36 774.0 | 33 877.0 | 18 555.0 | 18 371.0 | 17 950.0 | 18 990.0 | 19 095.0 | 18 769.0 | 18 874.0 | 18 254.0 | 19 040.0 | 16 664.0 | 17 786.0 | 16 913.0 | 16 734.0 | 20 792.0 | 20 058.0 | 20 021.0 | 20 334.0 | 12 941.0 | 11 953.0 | 18 648.0 | 25 481.0 | 24 950.0 | 22 511.0 | 13 953.0 | 2 662.0 | 8 333.0 | 5 094.0 | 5 901.0 | 37 178.0 | 36 397.0 | 22 706.0 | 17 731.0 |
| Zobowiązania krótkoterminowe | 113 325.0 | 128 582.0 | 117 298.0 | 114 853.0 | 115 601.0 | 120 699.0 | 113 200.0 | 98 814.0 | 74 788.0 | 82 327.0 | 79 153.0 | 78 241.0 | 83 934.0 | 86 601.0 | 93 032.0 | 87 235.0 | 90 962.0 | 88 501.0 | 93 248.0 | 87 953.0 | 84 312.0 | 92 217.0 | 95 241.0 | 84 927.0 | 86 344.0 | 77 680.0 | 83 308.0 | 94 962.0 | 104 304.0 | 106 257.0 | 102 337.0 | 109 841.0 | 97 791.0 | 90 377.0 | 88 244.0 | 82 389.0 | 120 911.0 | 113 575.0 | 103 935.0 | 97 997.0 |
| Rozliczenia międzyokresowe | 7 864.0 | 6 619.0 | 7 878.0 | 7 602.0 | 8 168.0 | 12 057.0 | 17 941.0 | 9 496.0 | 7 399.0 | 6 288.0 | 7 818.0 | 6 221.0 | 9 768.0 | 8 084.0 | 10 675.0 | 7 302.0 | 9 097.0 | 7 032.0 | 10 510.0 | 7 086.0 | 9 407.0 | 8 918.0 | 11 837.0 | 8 449.0 | 10 851.0 | 7 557.0 | 11 723.0 | 10 152.0 | 13 198.0 | 12 292.0 | 12 178.0 | 10 311.0 | 12 370.0 | 8 495.0 | 9 193.0 | 8 035.0 | 9 661.0 | 10 169.0 | 3 195.0 | 4 691.0 |
| Zobowiązania długoterminowe | 284 354.0 | 275 498.0 | 267 785.0 | 262 457.0 | 245 198.0 | 239 689.0 | 227 938.0 | 222 986.0 | 217 400.0 | 214 878.0 | 209 304.0 | 205 755.0 | 160 620.0 | 147 675.0 | 132 326.0 | 129 711.0 | 129 596.0 | 126 347.0 | 122 858.0 | 121 713.0 | 117 858.0 | 111 048.0 | 107 778.0 | 106 428.0 | 102 592.0 | 99 482.0 | 98 226.0 | 89 668.0 | 78 793.0 | 79 560.0 | 97 957.0 | 110 095.0 | 149 077.0 | 149 953.0 | 148 497.0 | 149 989.0 | 90 256.0 | 93 031.0 | 93 472.0 | 114 442.0 |
| Rezerwy z tytułu odroczonego podatku | 8 318.0 | 9 437.0 | 6 409.0 | 7 011.0 | 5 938.0 | 4 409.0 | 457.0 | 473.0 | 482.0 | 497.0 | 268.0 | 286.0 | 291.0 | 317.0 | 298.0 | 257.0 | 497.0 | 442.0 | 220.0 | 173.0 | 204.0 | 234.0 | 204.0 | 233.0 | 243.0 | 92.0 | 247.0 | 277.0 | 335.0 | 335.0 | 248.0 | 244.0 | 224.0 | 204.0 | 228.0 | 243.0 | 252.0 | 242.0 | 251.0 | 198.0 |
| Zobowiązania długoterminowe | 284 354.0 | 275 498.0 | 267 785.0 | 262 457.0 | 245 198.0 | 239 689.0 | 227 938.0 | 222 986.0 | 217 400.0 | 214 878.0 | 209 304.0 | 205 755.0 | 160 620.0 | 147 675.0 | 132 326.0 | 129 711.0 | 129 596.0 | 126 347.0 | 122 858.0 | 121 713.0 | 117 858.0 | 111 048.0 | 107 778.0 | 106 428.0 | 102 592.0 | 99 482.0 | 98 226.0 | 89 668.0 | 78 793.0 | 79 560.0 | 97 957.0 | 110 095.0 | 149 077.0 | 149 953.0 | 148 497.0 | 149 989.0 | 90 256.0 | 93 031.0 | 93 472.0 | 114 442.0 |
| Zobowiązania z tytułu leasingu | 1 305.0 | 1 326.0 | 1 321.0 | 1 255.0 | 1 352.0 | 1 333.0 | 1 287.0 | 1 357.0 | 2 377.0 | 2 388.0 | 2 364.0 | 2 258.0 | 2 204.0 | 2 174.0 | 2 162.0 | 2 019.0 | 2 025.0 | 2 643.0 | 2 525.0 | 2 477.0 | 2 353.0 | 2 643.0 | 2 898.0 | 3 456.0 | 3 232.0 | 3 820.0 | 4 875.0 | 4 708.0 | 4 666.0 | 5 130.0 | 4 979.0 | 4 984.0 | 4 686.0 | 5 454.0 | 5 215.0 | 5 346.0 | 6 021.0 | 6 011.0 | 4 814.0 | 4 881.0 |
| Zobowiązania ogółem | 397 679.0 | 404 080.0 | 385 083.0 | 377 310.0 | 360 799.0 | 360 388.0 | 341 138.0 | 321 800.0 | 292 188.0 | 297 205.0 | 288 457.0 | 283 996.0 | 244 554.0 | 234 276.0 | 225 358.0 | 216 946.0 | 220 558.0 | 214 848.0 | 216 106.0 | 209 666.0 | 202 170.0 | 203 265.0 | 203 019.0 | 191 355.0 | 188 936.0 | 177 162.0 | 181 534.0 | 184 630.0 | 183 097.0 | 185 817.0 | 200 294.0 | 219 936.0 | 246 868.0 | 240 330.0 | 236 741.0 | 232 378.0 | 211 167.0 | 206 606.0 | 197 407.0 | 212 439.0 |
| Kapitał (fundusz) podstawowy | 53 458.0 | 53 458.0 | 53 458.0 | 53 458.0 | 53 458.0 | 53 458.0 | 53 458.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 |
| Zyski zatrzymane | 24 144.0 | 25 781.0 | 39 286.0 | 39 343.0 | 42 066.0 | (76 523.0) | (61 281.0) | 26 198.0 | 38 794.0 | 45 212.0 | 72 511.0 | 63 606.0 | 71 923.0 | 78 396.0 | 90 752.0 | 96 019.0 | 102 194.0 | 107 180.0 | 121 901.0 | 125 022.0 | 130 563.0 | 135 739.0 | 137 665.0 | 140 436.0 | 145 226.0 | 152 116.0 | 157 332.0 | 159 998.0 | 164 313.0 | 165 910.0 | 180 534.0 | 182 493.0 | 184 575.0 | 184 014.0 | 184 852.0 | 186 515.0 | 188 436.0 | 191 574.0 | 197 418.0 | 201 571.0 |
| Kapitał własny | 154 988.0 | 160 490.0 | 169 444.0 | 171 348.0 | 171 078.0 | 51 854.0 | 60 204.0 | 83 150.0 | 96 013.0 | 108 157.0 | 135 976.0 | 106 575.0 | 117 129.0 | 124 815.0 | 136 591.0 | 141 079.0 | 146 682.0 | 148 951.0 | 163 524.0 | 165 648.0 | 171 011.0 | 177 643.0 | 180 428.0 | 185 089.0 | 190 370.0 | 196 859.0 | 205 260.0 | 209 174.0 | 213 769.0 | 216 436.0 | 232 916.0 | 235 725.0 | 241 701.0 | 240 101.0 | 241 601.0 | 244 003.0 | 248 134.0 | 250 997.0 | 259 948.0 | 267 818.0 |
| Udziały mniejszościowe | 6 687.0 | 6 740.0 | 6 868.0 | 6 889.0 | 7 092.0 | 8 545.0 | 8 732.0 | 8 799.0 | 8 374.0 | 8 681.0 | 8 960.0 | 9 189.0 | 10 805.0 | 10 713.0 | 10 935.0 | 10 951.0 | 10 470.0 | 10 550.0 | 10 743.0 | 10 715.0 | 10 893.0 | 11 265.0 | 11 568.0 | 12 520.0 | 12 549.0 | 11 229.0 | 6 700.0 | 8 192.0 | 8 082.0 | 8 185.0 | 8 411.0 | 8 218.0 | 12 111.0 | 12 188.0 | 12 151.0 | 10 953.0 | 10 829.0 | 10 768.0 | 10 691.0 | 13 187.0 |
| Pasywa | 552 667.0 | 564 570.0 | 554 527.0 | 548 658.0 | 531 877.0 | 412 242.0 | 401 342.0 | 404 950.0 | 388 201.0 | 405 362.0 | 424 433.0 | 390 571.0 | 361 683.0 | 359 091.0 | 361 949.0 | 358 025.0 | 367 240.0 | 363 799.0 | 379 630.0 | 375 314.0 | 373 181.0 | 380 908.0 | 383 447.0 | 376 444.0 | 379 306.0 | 374 021.0 | 386 794.0 | 393 804.0 | 396 866.0 | 402 253.0 | 433 210.0 | 455 661.0 | 488 569.0 | 480 431.0 | 478 342.0 | 476 381.0 | 459 301.0 | 457 603.0 | 457 360.0 | 480 262.0 |
| Inwestycje | 36 016.0 | 39 512.0 | 31 062.0 | 32 762.0 | 29 656.0 | 24 010.0 | 15 765.0 | 15 177.0 | 17 209.0 | 19 241.0 | 19 083.0 | 20 185.0 | 22 362.0 | 25 243.0 | 24 302.0 | 23 664.0 | 24 652.0 | 22 213.0 | 21 718.0 | 20 730.0 | 21 148.0 | 22 135.0 | 19 385.0 | 20 687.0 | 21 757.0 | 26 230.0 | 27 171.0 | 26 932.0 | 27 580.0 | 27 962.0 | 28 255.0 | 27 605.0 | 28 130.0 | 28 571.0 | 29 499.0 | 30 002.0 | 32 413.0 | 33 592.0 | 38 191.0 | 39 893.0 |
| Dług | 295 157.0 | 290 418.0 | 283 195.0 | 278 640.0 | 265 864.0 | 258 596.0 | 244 982.0 | 238 983.0 | 220 642.0 | 218 998.0 | 214 692.0 | 213 157.0 | 168 219.0 | 155 003.0 | 139 916.0 | 136 521.0 | 136 378.0 | 131 355.0 | 128 964.0 | 126 070.0 | 122 454.0 | 119 923.0 | 116 341.0 | 114 113.0 | 110 307.0 | 100 348.0 | 98 436.0 | 95 937.0 | 92 131.0 | 92 823.0 | 109 216.0 | 112 104.0 | 140 508.0 | 146 529.0 | 142 446.0 | 144 623.0 | 116 931.0 | 118 687.0 | 105 782.0 | 121 114.0 |
| Środki pieniężne i inne aktywa pieniężne | 53 739.0 | 59 891.0 | 61 364.0 | 26 874.0 | 44 853.0 | 38 213.0 | 121 508.0 | 132 196.0 | 118 463.0 | 117 301.0 | 121 598.0 | 98 927.0 | 71 483.0 | 72 047.0 | 57 229.0 | 65 445.0 | 71 153.0 | 61 172.0 | 68 613.0 | 70 080.0 | 77 832.0 | 73 257.0 | 81 524.0 | 77 255.0 | 82 032.0 | 76 850.0 | 83 681.0 | 85 516.0 | 75 815.0 | 65 523.0 | 83 116.0 | 91 010.0 | 100 051.0 | 71 359.0 | 68 080.0 | 73 192.0 | 61 596.0 | 51 526.0 | 48 684.0 | 74 547.0 |
| Dług netto | 241 418.0 | 230 527.0 | 221 831.0 | 251 766.0 | 221 011.0 | 220 383.0 | 123 474.0 | 106 787.0 | 102 179.0 | 101 697.0 | 93 094.0 | 114 230.0 | 96 736.0 | 82 956.0 | 82 687.0 | 71 076.0 | 65 225.0 | 70 183.0 | 60 351.0 | 55 990.0 | 44 622.0 | 46 666.0 | 34 817.0 | 36 858.0 | 28 275.0 | 23 498.0 | 14 755.0 | 10 421.0 | 16 316.0 | 27 300.0 | 26 100.0 | 21 094.0 | 40 457.0 | 75 170.0 | 74 366.0 | 71 431.0 | 55 335.0 | 67 161.0 | 57 098.0 | 46 567.0 |
| Ticker | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T | 4043.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |