Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 17 274.0 | 17 171.8 | 17 012.5 | 16 599.7 | 17 155.0 | 16 690.4 | 17 014.1 | 16 302.1 | 15 606.1 | 14 887.1 | 14 144.9 | 14 089.8 | 15 098.7 | 14 409.3 | 14 049.7 | 15 216.4 | 17 295.5 | 17 119.3 | 18 728.5 | 16 225.2 | 14 708.9 | 15 485.8 | 14 486.1 | 15 302.6 | 17 892.4 | 19 589.2 | 18 649.4 | 18 511.2 | 20 048.7 | 21 393.7 | 23 509.5 | 21 015.9 | 26 248.0 | 27 063.0 | 24 521.0 | 22 419.5 | 22 730.5 | 21 852.7 | 23 895.7 | 23 311.5 | 21 998.0 | 22 661.3 |
| Aktywa trwałe | 2 903.5 | 2 881.0 | 2 850.1 | 2 820.2 | 2 935.5 | 2 963.7 | 2 900.8 | 2 795.6 | 2 703.9 | 2 697.5 | 2 572.6 | 2 599.6 | 2 603.1 | 2 770.4 | 2 704.7 | 2 685.8 | 2 624.0 | 2 814.7 | 3 280.9 | 3 106.9 | 3 043.9 | 3 180.2 | 3 238.0 | 3 152.8 | 3 231.2 | 3 180.8 | 3 209.1 | 3 252.0 | 3 351.8 | 3 389.1 | 3 452.3 | 3 501.3 | 3 636.5 | 3 715.9 | 3 789.8 | 3 731.9 | 3 656.6 | 3 895.3 | 3 929.1 | 4 228.5 | 5 049.3 | 5 230.4 |
| Rzeczowe aktywa trwałe netto | 2 050.8 | 2 152.2 | 2 111.4 | 2 089.2 | 2 236.8 | 2 184.7 | 2 134.7 | 2 070.0 | 1 987.9 | 1 995.4 | 1 907.5 | 1 930.4 | 1 907.6 | 1 930.2 | 1 891.4 | 1 841.3 | 1 767.4 | 1 763.4 | 2 249.3 | 2 197.7 | 2 132.4 | 2 114.3 | 2 069.5 | 2 009.0 | 2 027.2 | 2 063.2 | 2 057.1 | 2 097.0 | 2 123.6 | 2 118.1 | 2 163.8 | 2 180.0 | 2 265.9 | 2 319.0 | 2 292.4 | 2 206.2 | 2 169.4 | 2 220.7 | 2 206.5 | 2 197.1 | 2 960.7 | 2 914.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (60.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 58.7 | 54.8 | 44.7 | 92.2 | 95.2 | 83.2 | 78.5 | 71.2 | 63.7 | 116.4 | 50.9 | 106.5 | 129.7 | 135.2 | 124.6 | 119.0 | 122.3 | 117.1 | 106.0 | 97.5 | 86.2 | 124.8 | 240.5 | 220.7 | 268.7 | 259.8 | 243.1 | 227.7 | 325.7 | 361.9 | 355.0 | 342.1 | 322.0 | 343.9 | 318.6 | 312.8 | 302.8 | 286.3 | 264.2 | 238.1 | 215.8 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 58.7 | 54.8 | 44.7 | 92.2 | 95.2 | 83.2 | 78.5 | 71.2 | 63.7 | 55.9 | 50.9 | 106.5 | 129.7 | 135.2 | 124.6 | 119.0 | 122.3 | 117.1 | 106.0 | 97.5 | 86.2 | 124.8 | 240.5 | 220.7 | 268.7 | 259.8 | 243.1 | 227.7 | 325.7 | 361.9 | 355.0 | 342.1 | 322.0 | 343.9 | 318.6 | 312.8 | 302.8 | 286.3 | 264.2 | 238.1 | 215.8 | 199.6 |
| Należności netto | 6 221.9 | 5 767.6 | 4 857.2 | 5 734.1 | 5 717.2 | 5 614.2 | 6 434.3 | 6 614.4 | 5 784.0 | 5 417.2 | 4 214.2 | 4 549.1 | 5 154.6 | 4 884.9 | 4 462.5 | 5 004.2 | 6 248.2 | 7 009.9 | 7 874.8 | 5 631.3 | 4 657.0 | 4 737.6 | 3 852.7 | 4 266.4 | 5 095.5 | 5 851.8 | 6 263.5 | 5 930.5 | 5 673.0 | 5 546.0 | 5 777.0 | 5 866.0 | 7 531.7 | 8 452.9 | 7 995.2 | 6 856.2 | 6 524.5 | 6 956.6 | 5 960.1 | 5 986.1 | 0.0 | 7 471.4 |
| Inwestycje długoterminowe | 163.3 | 138.3 | 183.0 | 108.5 | 105.8 | 154.1 | 150.8 | 128.7 | 138.1 | 108.5 | 87.2 | 82.4 | 71.9 | 103.2 | 81.3 | (585.2) | (593.8) | (326.3) | 33.2 | 6.1 | (12.9) | (11.6) | (7.7) | (5.9) | (412.5) | (536.9) | (532.7) | (151.7) | (61.6) | (310.0) | (314.6) | (206.9) | (40.5) | (15.8) | 65.0 | 80.1 | 14.2 | 270.5 | (130.9) | 522.5 | 581.1 | (325.1) |
| Aktywa obrotowe | 14 370.5 | 14 290.9 | 14 162.4 | 13 779.5 | 14 219.5 | 13 726.7 | 14 113.3 | 13 506.5 | 12 902.2 | 12 189.6 | 11 572.3 | 11 490.2 | 12 495.6 | 11 638.9 | 11 345.0 | 12 530.6 | 14 671.5 | 14 304.6 | 15 447.7 | 13 118.3 | 11 665.0 | 12 305.6 | 11 248.1 | 12 149.8 | 14 661.1 | 16 408.4 | 15 440.3 | 15 259.2 | 16 696.9 | 18 004.6 | 20 057.2 | 17 514.6 | 22 611.5 | 23 347.1 | 20 731.2 | 18 687.6 | 19 074.0 | 17 957.4 | 19 966.6 | 19 083.0 | 16 948.7 | 17 430.9 |
| Środki pieniężne i Inwestycje | 3 085.4 | 3 318.0 | 3 871.0 | 2 639.7 | 3 096.4 | 3 234.0 | 3 113.4 | 2 739.8 | 2 925.6 | 2 953.5 | 3 675.0 | 3 265.6 | 3 257.7 | 3 214.0 | 2 890.4 | 3 214.9 | 2 945.5 | 1 932.6 | 2 404.5 | 2 491.1 | 2 282.7 | 3 291.2 | 3 237.4 | 3 508.8 | 3 875.5 | 4 736.8 | 3 852.5 | 3 769.2 | 4 722.7 | 5 750.1 | 6 927.9 | 3 377.6 | 6 690.6 | 6 226.9 | 4 697.9 | 5 225.6 | 6 226.0 | 6 694.3 | 7 587.8 | 6 713.5 | 3 981.2 | 4 054.2 |
| Zapasy | 4 676.3 | 4 884.0 | 5 098.5 | 4 985.7 | 4 966.1 | 4 461.1 | 4 218.3 | 3 825.4 | 3 857.4 | 3 516.5 | 3 364.8 | 3 268.3 | 3 681.3 | 3 233.9 | 3 627.1 | 3 867.3 | 4 980.0 | 4 736.0 | 4 568.6 | 4 207.9 | 3 933.8 | 3 485.3 | 3 320.9 | 3 492.9 | 4 738.2 | 4 900.9 | 4 550.4 | 4 903.5 | 5 684.2 | 6 212.3 | 6 704.2 | 7 460.3 | 7 597.7 | 8 001.2 | 7 372.8 | 6 021.5 | 5 632.6 | 3 616.1 | 5 540.4 | 5 423.8 | 5 565.3 | 4 957.7 |
| Inwestycje krótkoterminowe | 159.6 | 104.4 | 63.7 | 112.7 | 93.9 | 48.2 | 46.6 | 50.1 | 39.8 | 65.3 | 48.7 | 45.2 | 52.6 | 32.5 | 30.2 | 714.1 | 717.5 | 432.0 | 66.4 | 59.7 | 79.9 | 71.8 | 70.4 | 64.8 | 494.3 | 658.6 | 710.8 | 325.5 | 215.0 | 456.6 | 497.0 | 387.1 | 234.4 | 186.5 | 201.3 | 187.9 | 258.8 | 148.5 | 417.0 | 744.3 | 759.7 | 812.2 |
| Środki pieniężne i inne aktywa pieniężne | 2 925.9 | 3 213.7 | 3 807.3 | 2 527.0 | 3 002.5 | 3 185.8 | 3 066.7 | 2 689.7 | 2 885.8 | 2 888.2 | 3 626.2 | 3 220.4 | 3 205.1 | 3 181.4 | 2 860.2 | 2 500.9 | 2 228.0 | 1 500.5 | 2 338.1 | 2 431.4 | 2 202.8 | 3 219.3 | 3 166.9 | 3 444.0 | 3 381.3 | 4 078.2 | 3 141.7 | 3 443.8 | 4 507.7 | 5 293.5 | 6 430.9 | 2 990.5 | 6 456.2 | 6 040.3 | 4 496.6 | 5 037.7 | 5 967.3 | 6 545.9 | 7 170.8 | 5 969.2 | 3 221.5 | 3 242.0 |
| Należności krótkoterminowe | 3 613.1 | 3 750.8 | 3 727.3 | 3 701.2 | 3 836.6 | 3 697.3 | 3 963.5 | 3 874.0 | 3 574.5 | 3 542.4 | 3 258.4 | 3 533.4 | 4 213.7 | 3 565.8 | 3 392.4 | 4 604.8 | 5 981.2 | 5 103.4 | 5 903.0 | 4 419.7 | 3 546.5 | 3 429.2 | 2 824.9 | 3 724.7 | 5 212.7 | 5 779.4 | 5 247.3 | 4 786.8 | 5 015.2 | 5 002.0 | 5 490.5 | 5 348.8 | 6 488.2 | 6 911.2 | 5 931.8 | 4 665.2 | 4 510.4 | 3 506.4 | 4 547.7 | 3 968.4 | 3 936.9 | 4 156.0 |
| Dług krótkoterminowy | 1 581.8 | 1 204.8 | 1 688.3 | 1 835.0 | 2 208.4 | 2 037.2 | 2 128.9 | 1 788.2 | 1 663.1 | 704.0 | 885.1 | 575.2 | 815.0 | 821.5 | 997.8 | 1 390.1 | 1 795.1 | 2 150.1 | 2 399.5 | 1 367.6 | 830.5 | 1 670.8 | 1 676.9 | 1 601.3 | 2 125.7 | 1 960.8 | 2 020.9 | 2 035.1 | 1 046.7 | 1 796.2 | 3 465.9 | 1 383.5 | 4 416.2 | 3 375.5 | 2 019.7 | 892.6 | 1 437.9 | 909.4 | 1 665.5 | 1 912.1 | 1 325.2 | 1 239.1 |
| Zobowiązania krótkoterminowe | 7 078.8 | 6 990.1 | 7 417.4 | 7 476.7 | 7 914.0 | 7 752.3 | 7 978.8 | 7 425.2 | 6 890.1 | 6 031.7 | 5 731.2 | 5 776.8 | 6 698.0 | 6 201.1 | 5 909.2 | 7 413.9 | 9 760.9 | 9 528.3 | 10 314.5 | 7 758.3 | 6 475.7 | 7 638.0 | 6 742.1 | 7 379.5 | 9 558.2 | 10 581.5 | 9 558.7 | 9 304.5 | 8 506.8 | 9 524.3 | 11 529.2 | 9 317.7 | 14 148.3 | 14 402.1 | 11 286.4 | 9 473.1 | 9 342.4 | 8 129.9 | 9 998.3 | 9 925.4 | 8 577.9 | 8 748.3 |
| Rozliczenia międzyokresowe | 1 206.4 | 339.3 | 915.3 | 771.3 | 698.7 | 391.5 | 806.8 | 831.1 | 801.9 | 324.2 | 744.4 | 744.6 | 708.7 | 885.0 | 769.7 | 662.5 | 999.9 | 1 376.0 | 1 095.7 | 1 096.3 | 1 258.1 | 1 355.6 | 1 271.0 | 1 201.3 | 1 306.5 | 1 595.0 | 1 339.0 | 1 374.1 | 1 515.0 | 1 726.1 | 212.9 | 63.6 | 62.7 | 827.5 | 230.7 | 2 253.3 | 1 840.6 | 275.3 | 1 919.3 | 840.4 | 718.0 | 0.0 |
| Zobowiązania długoterminowe | 155.1 | 176.6 | 167.9 | 159.7 | 177.8 | 182.7 | 179.3 | 169.8 | 157.6 | 228.5 | 213.3 | 217.7 | 222.6 | 224.8 | 231.8 | 227.5 | 214.8 | 284.7 | 767.3 | 778.7 | 768.1 | 605.8 | 610.1 | 600.7 | 596.2 | 701.4 | 680.8 | 671.6 | 2 556.7 | 2 649.7 | 2 646.1 | 2 636.7 | 2 661.6 | 2 646.7 | 2 648.2 | 2 641.1 | 2 617.2 | 2 606.7 | 2 619.4 | 2 596.0 | 2 627.1 | 2 616.1 |
| Rezerwy z tytułu odroczonego podatku | 115.3 | 149.8 | 141.9 | 136.4 | 153.8 | 176.0 | 174.0 | 165.0 | 153.9 | 224.0 | 208.8 | 214.5 | 219.4 | 221.1 | 228.0 | 223.7 | 210.7 | 280.1 | 288.5 | 308.9 | 308.9 | 153.3 | 153.3 | 153.3 | 153.3 | 251.8 | 245.4 | 245.4 | 245.4 | 339.9 | 341.0 | 341.0 | 339.9 | 334.4 | 334.4 | 334.4 | 334.4 | 318.7 | 318.7 | 318.6 | 324.7 | 315.6 |
| Zobowiązania długoterminowe | 155.1 | 176.6 | 167.9 | 159.7 | 177.8 | 182.7 | 179.3 | 169.8 | 157.6 | 228.5 | 213.3 | 217.7 | 222.6 | 224.8 | 231.8 | 227.5 | 214.8 | 284.7 | 767.3 | 778.7 | 768.1 | 605.8 | 610.1 | 600.7 | 596.2 | 701.4 | 680.8 | 671.6 | 2 556.7 | 2 649.7 | 2 646.1 | 2 636.7 | 2 661.6 | 2 646.7 | 2 648.2 | 2 641.1 | 2 617.2 | 2 606.7 | 2 619.4 | 2 596.0 | 2 627.1 | 2 616.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 521.2 | 511.8 | 498.3 | 492.9 | 498.0 | 486.1 | 483.8 | 490.1 | 472.6 | 463.5 | 450.8 | 439.1 | 431.5 | 419.4 | 455.7 | 448.3 | 451.2 | 443.6 | 409.5 | 379.0 | 422.7 | 367.9 | 436.2 | 436.5 |
| Zobowiązania ogółem | 7 233.9 | 7 166.7 | 7 585.3 | 7 636.4 | 8 091.9 | 7 935.0 | 8 158.1 | 7 594.9 | 7 047.7 | 6 260.3 | 5 944.4 | 5 994.4 | 6 920.5 | 6 425.9 | 6 141.1 | 7 641.4 | 9 975.7 | 9 812.9 | 11 081.8 | 8 537.0 | 7 243.8 | 8 243.9 | 7 352.2 | 7 980.2 | 10 154.4 | 11 282.9 | 10 239.4 | 9 976.0 | 11 063.5 | 12 174.1 | 14 175.2 | 11 954.4 | 16 810.0 | 17 048.8 | 13 934.6 | 12 114.2 | 11 959.6 | 10 736.7 | 12 617.7 | 12 521.4 | 11 205.0 | 11 364.4 |
| Kapitał (fundusz) podstawowy | 4 913.2 | 4 887.6 | 4 866.6 | 4 866.6 | 4 710.2 | 4 611.8 | 4 511.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 411.8 | 4 476.4 | 4 483.5 | 4 485.2 | 4 490.0 | 4 536.1 | 4 524.0 | 4 425.9 | 3 978.7 | 4 001.7 | 4 026.2 | 4 030.7 | 4 063.9 | 4 094.9 | 4 104.9 | 4 107.9 | 4 113.4 | 4 115.2 |
| Zyski zatrzymane | 1 329.2 | 1 218.0 | 776.3 | 508.0 | 614.0 | 511.1 | 674.2 | 702.6 | 643.0 | 771.8 | 484.4 | 291.4 | 317.5 | 126.2 | 70.2 | (227.6) | (393.1) | (439.6) | (97.9) | (63.3) | (172.3) | (362.4) | (502.8) | (338.8) | 37.6 | 447.5 | 574.3 | 941.6 | 1 369.4 | 1 513.8 | 1 839.5 | 1 688.0 | 2 450.5 | 2 946.9 | 3 408.2 | 3 212.1 | 3 502.2 | 2 773.4 | 3 814.5 | 2 193.4 | 2 080.9 | 3 761.9 |
| Kapitał własny | 10 040.2 | 10 005.2 | 9 427.2 | 8 963.3 | 9 063.1 | 8 755.5 | 8 856.0 | 8 707.2 | 8 558.5 | 8 626.9 | 8 200.5 | 8 095.4 | 8 178.1 | 7 983.4 | 7 908.6 | 7 575.0 | 7 319.7 | 7 306.3 | 7 646.7 | 7 688.1 | 7 465.0 | 7 242.0 | 7 133.9 | 7 322.4 | 7 738.0 | 8 306.2 | 8 410.0 | 8 535.2 | 8 985.2 | 9 219.6 | 9 334.3 | 9 061.5 | 9 438.0 | 10 014.3 | 10 586.4 | 10 305.3 | 10 770.9 | 11 116.0 | 11 278.1 | 10 790.1 | 10 793.0 | 11 296.9 |
| Udziały mniejszościowe | 58.5 | 60.5 | 56.7 | 50.6 | 38.1 | 36.8 | 41.6 | 44.3 | 42.0 | 45.8 | 41.9 | 43.0 | 45.2 | 67.0 | 63.4 | 63.1 | 66.8 | 65.1 | 57.1 | 70.7 | 22.6 | 20.8 | 20.0 | 32.2 | 23.8 | 27.2 | 25.7 | 24.4 | 22.6 | 149.3 | 155.6 | 156.3 | 159.0 | 162.5 | 210.8 | 192.1 | 197.8 | 202.6 | 268.3 | 247.3 | 255.6 | 261.8 |
| Pasywa | 17 274.0 | 17 171.8 | 17 012.5 | 16 599.7 | 17 155.0 | 16 690.4 | 17 014.1 | 16 302.1 | 15 606.1 | 14 887.1 | 14 144.9 | 14 089.8 | 15 098.7 | 14 409.3 | 14 049.7 | 15 216.4 | 17 295.5 | 17 119.3 | 18 728.5 | 16 225.2 | 14 708.9 | 15 485.8 | 14 486.1 | 15 302.6 | 17 892.4 | 19 589.2 | 18 649.4 | 18 511.2 | 20 048.7 | 21 393.7 | 23 509.5 | 21 015.9 | 26 248.0 | 27 063.0 | 24 521.0 | 22 419.5 | 22 730.5 | 21 852.7 | 23 895.7 | 23 311.5 | 21 998.0 | 22 661.3 |
| Inwestycje | 322.8 | 242.7 | 246.7 | 221.2 | 199.7 | 202.3 | 197.4 | 178.7 | 177.9 | 173.8 | 135.9 | 127.6 | 124.5 | 135.7 | 111.4 | 128.9 | 123.7 | 105.7 | 99.6 | 65.8 | 67.1 | 60.3 | 62.7 | 58.9 | 81.8 | 121.7 | 178.1 | 173.8 | 153.3 | 146.7 | 182.5 | 180.1 | 193.8 | 170.8 | 266.3 | 268.0 | 273.0 | 418.9 | 286.1 | 1 266.8 | 1 340.8 | 487.0 |
| Dług | 1 581.8 | 1 204.8 | 1 688.3 | 1 835.0 | 2 208.4 | 2 037.2 | 2 128.9 | 1 788.2 | 1 663.1 | 704.0 | 885.1 | 575.2 | 815.0 | 821.5 | 997.8 | 1 390.1 | 1 795.1 | 2 150.1 | 2 873.8 | 1 833.3 | 1 285.6 | 2 119.7 | 2 130.0 | 2 045.1 | 2 565.0 | 2 404.3 | 2 450.2 | 2 455.0 | 3 351.8 | 4 092.3 | 5 757.2 | 3 665.4 | 6 724.2 | 5 676.6 | 4 322.3 | 3 188.0 | 3 709.4 | 3 186.4 | 3 943.9 | 4 178.2 | 3 616.2 | 3 530.9 |
| Środki pieniężne i inne aktywa pieniężne | 2 925.9 | 3 213.7 | 3 807.3 | 2 527.0 | 3 002.5 | 3 185.8 | 3 066.7 | 2 689.7 | 2 885.8 | 2 888.2 | 3 626.2 | 3 220.4 | 3 205.1 | 3 181.4 | 2 860.2 | 2 500.9 | 2 228.0 | 1 500.5 | 2 338.1 | 2 431.4 | 2 202.8 | 3 219.3 | 3 166.9 | 3 444.0 | 3 381.3 | 4 078.2 | 3 141.7 | 3 443.8 | 4 507.7 | 5 293.5 | 6 430.9 | 2 990.5 | 6 456.2 | 6 040.3 | 4 496.6 | 5 037.7 | 5 967.3 | 6 545.9 | 7 170.8 | 5 969.2 | 3 221.5 | 3 242.0 |
| Dług netto | (1 344.1) | (2 008.9) | (2 119.0) | (692.0) | (794.1) | (1 148.6) | (937.8) | (901.5) | (1 222.6) | (2 184.2) | (2 741.2) | (2 645.2) | (2 390.2) | (2 360.0) | (1 862.4) | (1 110.8) | (432.9) | 649.6 | 535.7 | (598.1) | (917.2) | (1 099.7) | (1 037.0) | (1 398.9) | (816.3) | (1 673.8) | (691.4) | (988.7) | (1 155.9) | (1 201.2) | (673.7) | 674.9 | 268.0 | (363.7) | (174.2) | (1 849.7) | (2 257.9) | (3 359.5) | (3 227.0) | (1 791.0) | 394.7 | 288.9 |
| Ticker | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW | 3704.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |