Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 18 893.8 | 16 725.5 | 18 863.9 | 16 253.2 | 17 294.9 | 14 313.9 | 14 554.0 | 15 194.6 | 14 171.3 | 14 261.4 | 13 742.4 | 14 112.6 | 13 960.1 | 13 724.6 | 15 393.1 | 15 357.2 | 14 667.5 | 14 929.1 | 14 607.6 | 14 342.8 | 14 401.7 | 25 000.4 | 21 737.5 | 24 440.5 | 26 588.9 | 27 005.6 | 25 556.9 | 25 666.7 | 24 348.8 | 24 730.8 | 27 396.7 | 29 255.0 | 28 955.9 | 27 133.0 | 26 607.5 | 25 737.3 | 24 665.9 | 23 798.8 | 24 926.4 | 23 989.5 | 23 944.2 | 23 244.5 | 23 377.9 |
| Aktywa trwałe | 4 020.5 | 4 102.7 | 3 933.9 | 3 789.0 | 3 725.5 | 3 545.2 | 3 408.3 | 3 146.1 | 2 973.1 | 2 877.6 | 2 741.8 | 2 614.5 | 2 584.0 | 2 558.4 | 2 515.5 | 2 475.1 | 2 353.9 | 2 412.0 | 2 590.1 | 2 507.3 | 2 424.1 | 5 851.9 | 5 996.7 | 6 471.1 | 6 479.0 | 6 299.2 | 6 240.8 | 6 244.5 | 6 110.5 | 6 030.6 | 6 356.3 | 6 430.6 | 6 629.4 | 6 890.3 | 6 924.0 | 7 178.3 | 7 232.0 | 7 330.9 | 7 300.8 | 7 261.9 | 7 102.6 | 7 541.0 | 7 463.7 |
| Rzeczowe aktywa trwałe netto | 3 299.7 | 3 335.5 | 3 191.3 | 3 048.3 | 3 059.1 | 2 896.5 | 2 783.6 | 2 624.6 | 2 467.5 | 2 358.8 | 2 202.3 | 2 163.4 | 2 123.0 | 2 086.0 | 2 038.6 | 1 976.2 | 1 887.3 | 1 859.6 | 2 086.2 | 2 014.6 | 1 928.8 | 3 705.1 | 3 822.8 | 4 124.9 | 4 270.7 | 4 364.0 | 4 253.1 | 4 208.5 | 4 136.6 | 4 076.6 | 4 316.1 | 4 247.0 | 4 350.1 | 4 649.9 | 4 949.1 | 4 973.2 | 4 954.2 | 4 922.3 | 4 921.2 | 4 861.0 | 4 718.6 | 5 215.3 | 5 175.7 |
| Wartość firmy | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 134.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 578.9 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 68.5 | 85.0 | 88.3 | 79.2 | 79.9 | 93.0 | 88.8 | 73.3 | 58.6 | 59.4 | 48.3 | 39.9 | 57.2 | 76.5 | 68.0 | 61.6 | 55.9 | 69.8 | 64.6 | 57.2 | 60.5 | 950.1 | 910.9 | 890.4 | 876.3 | 856.7 | 834.5 | 804.5 | 799.4 | 765.9 | 749.8 | 782.5 | 742.6 | 725.5 | 694.1 | 662.5 | 624.6 | 606.2 | 1 152.8 | 1 118.9 | 520.2 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 203.4 | 219.9 | 223.1 | 214.1 | 214.8 | 227.9 | 223.7 | 208.2 | 193.5 | 194.3 | 183.1 | 174.8 | 192.1 | 211.4 | 202.9 | 196.5 | 190.7 | 204.7 | 199.4 | 192.1 | 195.4 | 1 529.0 | 1 489.8 | 1 469.3 | 1 455.2 | 1 435.6 | 1 413.4 | 1 383.4 | 1 378.3 | 1 344.8 | 1 328.7 | 1 361.4 | 1 321.5 | 1 304.4 | 1 273.0 | 1 241.4 | 1 203.5 | 1 185.1 | 1 152.8 | 1 118.9 | 1 099.1 | 1 672.8 | 1 624.1 |
| Należności netto | 4 959.2 | 5 449.1 | 4 584.7 | 5 232.1 | 4 786.6 | 3 903.9 | 3 861.8 | 4 620.4 | 3 540.9 | 3 649.3 | 3 332.6 | 3 517.4 | 3 451.8 | 2 959.6 | 2 524.8 | 2 453.0 | 2 161.1 | 2 168.5 | 1 834.0 | 2 212.0 | 2 226.6 | 4 292.8 | 3 156.5 | 5 257.6 | 7 124.3 | 6 801.1 | 5 111.1 | 5 106.7 | 4 831.9 | 4 053.1 | 4 794.6 | 5 989.5 | 6 342.8 | 5 598.8 | 4 941.3 | 5 099.7 | 4 385.0 | 4 899.3 | 4 251.0 | 3 552.8 | 3 576.2 | 3 970.7 | 2 916.1 |
| Inwestycje długoterminowe | (3 126.1) | (10.9) | (2 578.6) | 8.3 | (2 113.1) | (110.5) | (190.5) | (783.7) | (1 990.5) | (2 226.7) | (1 269.6) | (2 731.5) | (2 035.9) | (1 747.1) | (1 855.5) | (4 326.2) | (4 068.0) | (3 742.3) | (3 534.9) | (3 387.6) | (3 196.1) | (3 045.0) | (141.6) | 60.4 | (44.0) | (131.2) | 25.5 | (815.8) | (479.3) | (286.5) | (315.6) | 61.9 | 99.4 | 255.8 | 40.1 | 292.7 | 282.4 | 233.4 | 350.4 | 201.9 | 165.2 | 298.8 | 370.1 |
| Aktywa obrotowe | 14 873.2 | 12 622.9 | 14 930.0 | 12 464.2 | 13 569.4 | 10 768.7 | 11 145.7 | 12 048.4 | 11 198.2 | 11 383.8 | 11 000.7 | 11 498.1 | 11 376.2 | 11 166.2 | 12 877.6 | 12 882.1 | 12 313.6 | 12 517.0 | 12 017.5 | 11 835.4 | 11 977.6 | 19 148.5 | 15 740.9 | 17 969.3 | 20 109.9 | 20 706.3 | 19 316.1 | 19 422.2 | 18 238.3 | 18 700.2 | 21 040.4 | 22 824.4 | 22 326.6 | 20 242.7 | 19 683.5 | 18 559.1 | 17 433.9 | 16 467.9 | 17 625.6 | 16 727.6 | 16 841.7 | 15 703.5 | 15 914.2 |
| Środki pieniężne i Inwestycje | 4 942.7 | 2 643.4 | 5 926.5 | 3 101.0 | 4 130.5 | 2 848.0 | 3 215.0 | 3 944.2 | 4 423.6 | 4 305.7 | 4 412.9 | 4 852.8 | 4 269.7 | 4 542.1 | 6 834.3 | 7 243.6 | 6 414.6 | 6 419.9 | 5 731.7 | 5 678.5 | 5 706.0 | 9 164.7 | 5 590.3 | 5 297.2 | 5 362.5 | 6 018.9 | 5 982.7 | 5 935.4 | 4 141.0 | 4 940.6 | 4 244.2 | 4 569.0 | 3 900.6 | 4 145.4 | 4 266.9 | 4 973.5 | 3 944.1 | 3 257.0 | 5 283.0 | 5 438.2 | 5 259.5 | 4 035.8 | 5 272.4 |
| Zapasy | 4 261.9 | 4 014.5 | 4 118.1 | 3 860.8 | 4 404.6 | 3 787.6 | 3 817.6 | 3 226.1 | 2 931.0 | 3 130.0 | 2 963.5 | 2 853.7 | 3 421.4 | 3 383.0 | 3 224.1 | 2 925.9 | 3 487.8 | 3 722.3 | 4 189.9 | 3 687.6 | 3 745.0 | 5 089.2 | 6 313.4 | 6 682.7 | 6 791.0 | 7 029.4 | 7 300.3 | 7 540.7 | 8 744.7 | 9 238.8 | 11 507.2 | 11 352.1 | 10 919.6 | 9 424.3 | 9 438.3 | 7 418.9 | 8 036.0 | 7 455.0 | 7 312.2 | 6 922.6 | 7 233.1 | 6 929.5 | 7 077.9 |
| Inwestycje krótkoterminowe | 3 476.5 | 362.4 | 2 896.9 | 308.5 | 2 396.4 | 394.0 | 473.1 | 978.1 | 2 189.8 | 2 415.8 | 1 494.8 | 2 878.0 | 2 174.4 | 1 880.0 | 1 996.9 | 4 494.1 | 4 211.9 | 3 890.6 | 3 698.5 | 3 544.0 | 3 348.9 | 3 246.4 | 327.5 | 346.0 | 431.6 | 308.9 | 158.4 | 991.9 | 627.7 | 442.6 | 467.7 | 95.0 | 67.0 | 61.1 | 260.0 | 25.3 | 33.9 | 56.3 | 9.1 | 13.9 | 22.2 | 78.5 | 18.5 |
| Środki pieniężne i inne aktywa pieniężne | 1 466.2 | 2 281.0 | 3 029.6 | 2 792.5 | 1 734.0 | 2 453.9 | 2 741.9 | 2 966.1 | 2 233.7 | 1 890.0 | 2 918.2 | 1 974.9 | 2 095.2 | 2 662.1 | 4 837.4 | 2 749.5 | 2 202.7 | 2 529.3 | 2 033.2 | 2 134.4 | 2 357.1 | 5 918.3 | 5 262.8 | 4 951.2 | 4 930.9 | 5 710.0 | 5 824.2 | 4 943.5 | 3 513.2 | 4 498.0 | 3 776.5 | 4 474.0 | 3 833.5 | 4 084.3 | 4 006.9 | 4 948.2 | 3 910.2 | 3 200.7 | 5 273.9 | 5 424.3 | 5 237.2 | 3 957.3 | 5 253.9 |
| Należności krótkoterminowe | 3 341.7 | 3 830.8 | 3 826.6 | 4 010.6 | 3 812.6 | 3 307.6 | 3 494.3 | 3 619.8 | 3 126.3 | 3 709.9 | 3 296.0 | 3 361.3 | 3 355.7 | 3 107.8 | 2 706.5 | 2 864.7 | 2 926.4 | 2 882.7 | 2 482.2 | 2 075.6 | 2 718.1 | 4 310.7 | 4 447.3 | 5 610.8 | 6 851.1 | 6 828.1 | 5 543.4 | 5 684.7 | 4 791.1 | 4 193.9 | 5 288.2 | 5 157.9 | 5 359.5 | 5 031.1 | 5 199.9 | 3 171.9 | 4 000.8 | 4 269.4 | 3 417.0 | 3 563.0 | 3 855.4 | 3 460.7 | 3 632.8 |
| Dług krótkoterminowy | 3 998.6 | 621.9 | 2 968.2 | 445.1 | 2 302.8 | 0.0 | 6.9 | 183.3 | 0.0 | 0.0 | 7.5 | 2.0 | 13.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.7 | 8.1 | 8.1 | 1 123.3 | 1 727.4 | 2 724.8 | 3 062.0 | 3 369.3 | 3 571.2 | 3 702.9 | 3 937.0 | 4 506.4 | 5 603.9 | 7 062.2 | 6 005.9 | 3 962.1 | 3 200.8 | 3 920.3 | 2 957.5 | 911.4 | 3 025.5 | 2 024.5 | 2 218.6 | 1 695.4 | 2 341.9 |
| Zobowiązania krótkoterminowe | 8 678.9 | 6 214.9 | 8 027.6 | 6 390.6 | 7 480.2 | 4 783.5 | 4 935.0 | 5 595.8 | 4 607.0 | 5 297.5 | 4 765.5 | 5 377.6 | 4 986.9 | 4 638.0 | 4 024.2 | 4 689.3 | 4 115.0 | 4 173.2 | 3 550.6 | 3 791.2 | 3 932.6 | 9 584.6 | 8 511.3 | 11 173.1 | 13 060.8 | 13 715.2 | 12 056.8 | 12 752.5 | 11 432.8 | 11 583.5 | 14 398.2 | 15 908.9 | 14 880.6 | 13 047.1 | 12 982.7 | 11 795.0 | 10 379.9 | 8 761.5 | 10 340.0 | 9 186.4 | 9 204.6 | 8 339.9 | 9 234.9 |
| Rozliczenia międzyokresowe | 1 286.3 | 1 533.3 | 1 199.6 | 1 825.7 | 1 230.6 | 0.0 | 1 126.9 | 1 611.2 | 0.0 | 0.0 | 1 315.1 | 1 832.5 | 1 438.7 | 1 351.5 | 1 138.3 | 1 670.7 | 1 055.7 | 0.0 | 533.8 | 1 138.5 | 637.8 | 1 081.7 | 1 146.0 | 1 517.9 | 1 128.7 | 1 054.4 | 1 313.6 | 1 672.6 | 1 030.4 | 1 024.5 | 934.8 | 878.0 | 920.5 | 866.6 | 779.4 | 2 623.2 | 1 402.6 | 1 242.1 | 1 877.8 | 933.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 796.9 | 827.5 | 1 151.2 | 841.6 | 1 162.5 | 1 119.3 | 1 121.7 | 1 122.8 | 1 117.8 | 445.3 | 422.2 | 424.6 | 427.0 | 391.7 | 338.6 | 339.7 | 340.8 | 362.2 | 538.5 | 539.5 | 543.4 | 1 368.5 | 1 194.6 | 1 192.9 | 1 183.6 | 552.1 | 534.7 | 541.2 | 533.9 | 588.2 | 630.2 | 610.7 | 638.0 | 529.3 | 1 034.9 | 1 057.5 | 961.0 | 1 707.2 | 1 593.1 | 1 426.2 | 1 294.2 | 921.9 | 890.3 |
| Rezerwy z tytułu odroczonego podatku | 114.4 | 149.8 | 149.8 | 149.8 | 149.8 | 105.3 | 105.3 | 105.3 | 105.3 | 51.0 | 51.0 | 51.0 | 51.0 | 50.3 | 50.3 | 50.3 | 50.3 | 66.6 | 66.6 | 66.6 | 71.4 | 82.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 796.9 | 827.5 | 1 151.2 | 841.6 | 1 162.5 | 1 119.3 | 1 121.7 | 1 122.8 | 1 117.8 | 445.3 | 422.2 | 424.6 | 427.0 | 391.7 | 338.6 | 339.7 | 340.8 | 362.2 | 538.5 | 539.5 | 543.4 | 1 368.5 | 1 194.6 | 1 192.9 | 1 183.6 | 552.1 | 534.7 | 541.2 | 533.9 | 588.2 | 630.2 | 610.7 | 638.0 | 529.3 | 1 034.9 | 1 057.5 | 961.0 | 1 707.2 | 1 593.1 | 1 426.2 | 1 294.2 | 921.9 | 890.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 210.1 | 210.8 | 208.8 | 275.2 | 214.7 | 207.9 | 209.1 | 201.1 | 201.2 | 212.0 | 207.2 | 224.2 | 229.5 | 226.3 | 221.9 | 217.5 | 225.3 | 306.9 | 301.8 | 292.9 | 291.3 | 287.6 | 278.5 | 287.5 | 300.8 |
| Zobowiązania ogółem | 9 475.8 | 7 042.4 | 9 178.8 | 7 232.2 | 8 642.7 | 5 902.8 | 6 056.7 | 6 718.6 | 5 724.8 | 5 742.8 | 5 187.7 | 5 802.2 | 5 413.9 | 5 029.7 | 4 362.8 | 5 029.0 | 4 455.8 | 4 535.3 | 4 089.1 | 4 330.7 | 4 476.0 | 10 953.1 | 9 705.9 | 12 366.1 | 14 244.4 | 14 267.3 | 12 591.5 | 13 293.7 | 11 966.7 | 12 171.7 | 15 028.4 | 16 519.6 | 15 518.6 | 13 576.4 | 14 017.6 | 12 852.5 | 11 340.9 | 10 468.8 | 11 933.1 | 10 612.6 | 10 498.8 | 9 261.8 | 10 125.2 |
| Kapitał (fundusz) podstawowy | 4 971.3 | 4 971.3 | 4 921.3 | 4 921.3 | 4 429.1 | 4 429.1 | 4 429.1 | 4 429.1 | 4 344.7 | 4 344.7 | 4 344.7 | 4 344.7 | 4 344.7 | 4 444.0 | 5 439.5 | 5 439.5 | 5 437.3 | 5 435.2 | 5 431.9 | 5 430.6 | 5 428.7 | 5 425.9 | 5 424.4 | 5 418.5 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 | 5 417.2 |
| Zyski zatrzymane | 2 614.8 | 2 873.8 | 1 793.9 | 1 247.5 | 955.2 | 826.5 | 904.3 | 1 108.9 | 1 158.3 | 1 284.3 | 1 456.2 | 847.5 | 1 007.6 | 1 111.4 | 1 380.2 | 634.0 | 655.7 | 765.5 | 748.9 | 432.1 | 519.8 | 566.8 | (462.9) | (375.6) | (171.0) | (128.0) | (14.8) | 276.0 | 387.9 | 472.3 | 227.3 | 429.4 | 744.7 | 1 019.2 | 277.6 | 640.4 | 723.8 | 863.6 | 294.3 | 562.9 | 541.2 | 382.1 | 5.4 |
| Kapitał własny | 9 418.0 | 9 683.1 | 9 685.1 | 9 021.0 | 8 652.2 | 8 411.1 | 8 497.3 | 8 476.0 | 8 446.5 | 8 518.7 | 8 554.7 | 8 310.4 | 8 546.3 | 8 695.0 | 11 030.2 | 10 328.2 | 10 211.6 | 10 393.8 | 10 518.4 | 10 012.1 | 9 925.7 | 14 047.3 | 12 031.6 | 12 074.4 | 12 344.6 | 12 738.3 | 12 965.4 | 12 373.0 | 12 382.1 | 12 559.1 | 12 368.3 | 12 735.4 | 13 437.3 | 13 556.6 | 12 589.9 | 12 884.8 | 13 325.0 | 13 330.1 | 12 993.3 | 13 376.9 | 13 445.4 | 13 982.7 | 13 252.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 066.5 | 3 151.7 | 2 986.4 | 2 963.5 | 3 034.1 | 3 107.2 | 2 993.9 | 2 903.6 | 2 956.7 | 2 844.9 | 2 958.7 | 3 123.8 | 3 185.3 | 2 928.3 | 3 053.4 | 3 185.3 | 3 317.4 | 3 267.3 | 3 339.7 | 3 466.2 | 4 067.8 | 3 901.9 |
| Pasywa | 18 893.8 | 16 725.5 | 18 863.9 | 16 253.2 | 17 294.9 | 14 313.9 | 14 554.0 | 15 194.6 | 14 171.3 | 14 261.4 | 13 742.4 | 14 112.6 | 13 960.1 | 13 724.6 | 15 393.1 | 15 357.2 | 14 667.5 | 14 929.1 | 14 607.6 | 14 342.8 | 14 401.7 | 25 000.4 | 21 737.5 | 24 440.5 | 26 588.9 | 27 005.6 | 25 556.9 | 25 666.7 | 24 348.8 | 24 730.8 | 27 396.7 | 29 255.0 | 28 955.9 | 27 133.0 | 26 607.5 | 25 737.3 | 24 665.9 | 23 798.8 | 24 926.4 | 23 989.5 | 23 944.2 | 23 244.5 | 23 377.9 |
| Inwestycje | 350.4 | 351.5 | 318.2 | 316.9 | 283.3 | 283.5 | 282.6 | 194.5 | 199.4 | 189.1 | 225.1 | 146.5 | 138.6 | 132.9 | 141.3 | 167.9 | 143.9 | 148.3 | 163.6 | 156.5 | 152.9 | 201.4 | 185.9 | 406.4 | 387.6 | 177.7 | 184.0 | 176.2 | 148.4 | 156.1 | 152.1 | 156.8 | 166.4 | 316.9 | 300.1 | 318.0 | 316.3 | 289.7 | 359.4 | 215.7 | 187.5 | 377.4 | 388.6 |
| Dług | 4 303.1 | 934.0 | 3 598.0 | 759.4 | 2 932.0 | 624.6 | 628.9 | 804.0 | 613.4 | 0.0 | 7.5 | 2.0 | 13.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 210.1 | 210.8 | 208.8 | 2 068.9 | 2 515.6 | 3 508.6 | 3 849.5 | 3 570.3 | 3 772.4 | 3 914.9 | 4 144.3 | 4 730.6 | 5 859.4 | 7 314.5 | 6 253.8 | 4 179.5 | 3 996.1 | 4 723.7 | 3 672.9 | 2 169.0 | 4 189.6 | 3 017.8 | 3 072.1 | 2 357.8 | 3 011.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 466.2 | 2 281.0 | 3 029.6 | 2 792.5 | 1 734.0 | 2 453.9 | 2 741.9 | 2 966.1 | 2 233.7 | 1 890.0 | 2 918.2 | 1 974.9 | 2 095.2 | 2 662.1 | 4 837.4 | 2 749.5 | 2 202.7 | 2 529.3 | 2 033.2 | 2 134.4 | 2 357.1 | 5 918.3 | 5 262.8 | 4 951.2 | 4 930.9 | 5 710.0 | 5 824.2 | 4 943.5 | 3 513.2 | 4 498.0 | 3 776.5 | 4 474.0 | 3 833.5 | 4 084.3 | 4 006.9 | 4 948.2 | 3 910.2 | 3 200.7 | 5 273.9 | 5 424.3 | 5 237.2 | 3 957.3 | 5 253.9 |
| Dług netto | 2 836.9 | (1 347.1) | 568.4 | (2 033.1) | 1 197.9 | (1 829.4) | (2 113.0) | (2 162.1) | (1 620.4) | (1 890.0) | (2 910.7) | (1 972.9) | (2 081.6) | (2 662.1) | (4 837.4) | (2 749.5) | (2 202.7) | (2 529.3) | (1 823.1) | (1 923.6) | (2 148.2) | (3 849.4) | (2 747.2) | (1 442.5) | (1 081.4) | (2 139.7) | (2 051.9) | (1 028.6) | 631.1 | 232.6 | 2 082.9 | 2 840.5 | 2 420.3 | 95.3 | (10.8) | (224.5) | (237.3) | (1 031.7) | (1 084.4) | (2 406.5) | (2 165.1) | (1 599.4) | (2 242.0) |
| Ticker | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW | 3380.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |