Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 451 658.0 | 466 564.0 | 465 809.0 | 457 126.0 | 456 583.0 | 449 124.0 | 444 587.0 | 431 956.0 | 443 856.0 | 446 577.0 | 450 790.0 | 444 700.0 | 447 406.0 | 452 237.0 | 446 156.0 | 440 096.0 | 453 669.0 | 453 665.0 | 461 047.0 | 468 786.0 | 474 908.0 | 488 405.0 | 488 874.0 | 492 920.0 | 486 982.0 | 481 481.0 | 491 188.0 | 492 422.0 | 503 687.0 | 510 525.0 | 517 774.0 | 533 561.0 | 541 167.0 | 529 881.0 | 588 906.0 | 569 465.0 | 577 201.0 | 584 434.0 | 606 990.0 | 611 540.0 |
| Aktywa trwałe | 270 351.0 | 273 176.0 | 269 202.0 | 269 844.0 | 266 867.0 | 268 143.0 | 257 955.0 | 255 780.0 | 254 641.0 | 258 609.0 | 254 499.0 | 256 850.0 | 258 374.0 | 254 777.0 | 255 351.0 | 258 080.0 | 262 433.0 | 261 852.0 | 267 922.0 | 268 628.0 | 272 503.0 | 282 463.0 | 282 458.0 | 285 736.0 | 287 633.0 | 279 707.0 | 278 225.0 | 282 682.0 | 287 098.0 | 291 169.0 | 278 460.0 | 282 350.0 | 285 085.0 | 288 264.0 | 289 773.0 | 297 661.0 | 309 490.0 | 320 097.0 | 333 257.0 | 343 396.0 |
| Rzeczowe aktywa trwałe netto | 209 522.0 | 210 576.0 | 209 289.0 | 208 418.0 | 208 201.0 | 208 976.0 | 208 937.0 | 208 592.0 | 207 658.0 | 209 981.0 | 207 906.0 | 208 680.0 | 209 700.0 | 203 593.0 | 203 451.0 | 203 236.0 | 207 495.0 | 207 345.0 | 208 476.0 | 214 042.0 | 217 755.0 | 227 242.0 | 231 478.0 | 233 352.0 | 233 758.0 | 225 692.0 | 224 640.0 | 227 093.0 | 228 231.0 | 231 894.0 | 227 574.0 | 232 068.0 | 236 276.0 | 240 037.0 | 240 234.0 | 247 609.0 | 261 825.0 | 270 698.0 | 281 475.0 | 290 432.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 692.0 | 3 122.0 | 3 311.0 | 3 326.0 | 3 572.0 | 3 714.0 | 3 860.0 | 3 722.0 | 3 945.0 | 4 103.0 | 4 186.0 | 4 221.0 | 4 193.0 | 4 103.0 | 3 985.0 | 3 902.0 | 3 752.0 | 3 690.0 | 3 654.0 | 3 602.0 | 3 568.0 | 3 877.0 | 4 641.0 | 4 612.0 | 4 600.0 | 4 521.0 | 4 674.0 | 4 557.0 | 4 562.0 | 4 408.0 | 4 307.0 | 4 249.0 | 4 172.0 | 4 198.0 | 4 633.0 | 4 304.0 | 4 508.0 | 4 548.0 | 4 670.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 692.0 | 3 122.0 | 3 311.0 | 3 326.0 | 3 572.0 | 3 714.0 | 3 860.0 | 3 722.0 | 3 945.0 | 4 103.0 | 4 186.0 | 4 221.0 | 4 193.0 | 4 103.0 | 3 985.0 | 3 902.0 | 3 752.0 | 3 690.0 | 3 654.0 | 3 602.0 | 3 568.0 | 3 877.0 | 4 641.0 | 4 612.0 | 4 600.0 | 4 521.0 | 4 674.0 | 4 557.0 | 4 562.0 | 4 408.0 | 4 307.0 | 4 249.0 | 4 172.0 | 4 198.0 | 4 633.0 | 4 304.0 | 4 508.0 | 4 548.0 | 4 670.0 | 0.0 |
| Należności netto | 78 978.0 | 78 313.0 | 88 635.0 | 76 853.0 | 79 399.0 | 76 149.0 | 86 323.0 | 73 595.0 | 78 145.0 | 76 350.0 | 86 023.0 | 76 616.0 | 78 485.0 | 77 246.0 | 86 963.0 | 77 424.0 | 83 832.0 | 84 601.0 | 81 909.0 | 80 477.0 | 76 892.0 | 82 604.0 | 85 345.0 | 73 174.0 | 74 671.0 | 78 289.0 | 85 182.0 | 82 356.0 | 90 551.0 | 90 712.0 | 101 517.0 | 100 900.0 | 87 762.0 | 78 981.0 | 88 833.0 | 99 502.0 | 83 637.0 | 84 466.0 | 102 467.0 | 99 832.0 |
| Inwestycje długoterminowe | 58 137.0 | 59 478.0 | 33 079.0 | 58 100.0 | 55 094.0 | 55 454.0 | 23 459.0 | 43 466.0 | 43 038.0 | 44 524.0 | 23 945.0 | 43 949.0 | 44 480.0 | 47 080.0 | 28 999.0 | 50 942.0 | 51 186.0 | 50 817.0 | 29 745.0 | 50 983.0 | 51 179.0 | 51 344.0 | 20 916.0 | 47 772.0 | 49 275.0 | 49 493.0 | 26 923.0 | 51 032.0 | 54 305.0 | 54 867.0 | 28 130.0 | 46 033.0 | 44 637.0 | 44 028.0 | 14 653.0 | 45 748.0 | 43 157.0 | 44 850.0 | 13 556.0 | 0.0 |
| Aktywa obrotowe | 181 307.0 | 193 389.0 | 196 607.0 | 187 282.0 | 189 717.0 | 180 980.0 | 186 633.0 | 176 176.0 | 189 216.0 | 187 968.0 | 196 293.0 | 187 851.0 | 189 033.0 | 197 461.0 | 190 806.0 | 182 016.0 | 191 235.0 | 191 813.0 | 193 125.0 | 200 159.0 | 202 405.0 | 205 941.0 | 206 416.0 | 207 184.0 | 199 348.0 | 201 774.0 | 212 963.0 | 209 740.0 | 216 589.0 | 219 356.0 | 239 314.0 | 251 210.0 | 256 082.0 | 241 618.0 | 299 133.0 | 271 804.0 | 267 711.0 | 264 337.0 | 273 733.0 | 268 144.0 |
| Środki pieniężne i Inwestycje | 13 939.0 | 20 461.0 | 20 550.0 | 16 178.0 | 19 663.0 | 15 556.0 | 20 258.0 | 16 036.0 | 27 982.0 | 25 623.0 | 32 329.0 | 25 163.0 | 25 575.0 | 34 703.0 | 26 006.0 | 21 863.0 | 24 459.0 | 18 428.0 | 22 318.0 | 26 382.0 | 33 528.0 | 21 558.0 | 25 247.0 | 34 438.0 | 30 032.0 | 29 582.0 | 34 695.0 | 26 072.0 | 26 280.0 | 20 931.0 | 27 176.0 | 32 468.0 | 28 875.0 | 15 717.0 | 60 703.0 | 30 652.0 | 29 917.0 | 27 913.0 | 33 796.0 | 31 812.0 |
| Zapasy | 78 235.0 | 84 777.0 | 82 383.0 | 84 518.0 | 81 594.0 | 80 525.0 | 75 338.0 | 76 058.0 | 72 921.0 | 76 710.0 | 72 768.0 | 74 918.0 | 71 780.0 | 75 252.0 | 71 296.0 | 75 469.0 | 76 740.0 | 79 706.0 | 76 800.0 | 79 400.0 | 79 215.0 | 86 110.0 | 80 628.0 | 84 555.0 | 80 518.0 | 78 773.0 | 76 310.0 | 81 288.0 | 86 827.0 | 94 990.0 | 96 049.0 | 103 798.0 | 114 476.0 | 120 475.0 | 121 901.0 | 125 158.0 | 127 541.0 | 125 009.0 | 121 983.0 | 121 042.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (5 019.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (420.0) | 0.0 | 175.0 | 0.0 | (9 066.0) | 0.0 | 770.0 | 0.0 | (702.0) | 0.0 | 478.0 | 0.0 | 486.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 939.0 | 20 461.0 | 20 550.0 | 16 178.0 | 19 663.0 | 15 556.0 | 20 258.0 | 16 036.0 | 27 982.0 | 25 623.0 | 32 329.0 | 25 163.0 | 25 575.0 | 34 703.0 | 26 006.0 | 21 863.0 | 24 459.0 | 18 428.0 | 22 318.0 | 26 382.0 | 33 528.0 | 21 558.0 | 25 247.0 | 34 438.0 | 30 032.0 | 29 582.0 | 34 695.0 | 26 072.0 | 26 280.0 | 20 931.0 | 27 176.0 | 32 468.0 | 28 875.0 | 15 717.0 | 60 703.0 | 30 652.0 | 29 917.0 | 27 913.0 | 33 310.0 | 31 812.0 |
| Należności krótkoterminowe | 48 404.0 | 49 801.0 | 49 173.0 | 45 713.0 | 44 433.0 | 42 739.0 | 43 441.0 | 41 127.0 | 39 789.0 | 39 115.0 | 42 721.0 | 43 740.0 | 42 126.0 | 43 929.0 | 45 311.0 | 46 002.0 | 45 569.0 | 47 386.0 | 42 736.0 | 41 128.0 | 42 069.0 | 41 763.0 | 41 659.0 | 35 281.0 | 35 186.0 | 35 488.0 | 40 879.0 | 40 710.0 | 42 713.0 | 41 971.0 | 46 876.0 | 50 120.0 | 52 657.0 | 48 921.0 | 53 436.0 | 46 081.0 | 48 998.0 | 48 292.0 | 54 011.0 | 48 211.0 |
| Dług krótkoterminowy | 64 819.0 | 62 443.0 | 65 618.0 | 54 332.0 | 54 654.0 | 60 023.0 | 60 677.0 | 59 309.0 | 65 148.0 | 58 962.0 | 72 905.0 | 55 535.0 | 47 874.0 | 48 968.0 | 56 644.0 | 59 247.0 | 61 100.0 | 70 575.0 | 64 315.0 | 59 666.0 | 62 174.0 | 49 821.0 | 40 537.0 | 52 006.0 | 54 550.0 | 60 902.0 | 60 874.0 | 57 712.0 | 70 633.0 | 65 640.0 | 62 010.0 | 68 596.0 | 65 778.0 | 67 547.0 | 111 067.0 | 112 113.0 | 91 210.0 | 94 266.0 | 97 590.0 | 91 582.0 |
| Zobowiązania krótkoterminowe | 148 278.0 | 152 337.0 | 146 250.0 | 135 237.0 | 133 685.0 | 131 790.0 | 130 690.0 | 122 126.0 | 128 036.0 | 129 372.0 | 136 865.0 | 128 107.0 | 118 317.0 | 112 128.0 | 125 110.0 | 122 908.0 | 125 959.0 | 140 310.0 | 131 768.0 | 126 300.0 | 130 279.0 | 122 891.0 | 122 321.0 | 120 896.0 | 119 047.0 | 124 871.0 | 131 444.0 | 127 315.0 | 144 437.0 | 138 990.0 | 146 750.0 | 154 165.0 | 153 753.0 | 152 166.0 | 202 500.0 | 193 585.0 | 181 664.0 | 180 286.0 | 184 148.0 | 187 649.0 |
| Rozliczenia międzyokresowe | 4 212.0 | 2 043.0 | 4 108.0 | 2 176.0 | 4 250.0 | 2 217.0 | 4 289.0 | 2 174.0 | 4 721.0 | 2 266.0 | 4 313.0 | 2 376.0 | 4 372.0 | 2 371.0 | 4 412.0 | 2 406.0 | 6 357.0 | 2 488.0 | 4 128.0 | 2 154.0 | 4 393.0 | 2 667.0 | 4 366.0 | 2 417.0 | 4 372.0 | 2 413.0 | 4 691.0 | 2 270.0 | 4 962.0 | 2 307.0 | 4 778.0 | 3 013.0 | 5 640.0 | 2 863.0 | 4 776.0 | 2 815.0 | 5 245.0 | 2 798.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 156 778.0 | 162 316.0 | 158 473.0 | 160 979.0 | 160 088.0 | 153 025.0 | 153 795.0 | 153 282.0 | 157 218.0 | 151 379.0 | 143 015.0 | 143 902.0 | 151 894.0 | 150 633.0 | 136 531.0 | 131 731.0 | 139 953.0 | 132 377.0 | 148 053.0 | 165 901.0 | 167 256.0 | 183 114.0 | 183 917.0 | 189 990.0 | 184 435.0 | 176 614.0 | 171 109.0 | 171 551.0 | 160 611.0 | 169 169.0 | 173 875.0 | 174 975.0 | 180 439.0 | 174 072.0 | 164 983.0 | 155 965.0 | 173 744.0 | 183 235.0 | 192 756.0 | 193 102.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 21 922.0 | 0.0 | 0.0 | 0.0 | 21 228.0 | 0.0 | 0.0 | 0.0 | 21 280.0 | 0.0 | 0.0 | 0.0 | 21 280.0 | 0.0 | 0.0 | 0.0 | 21 277.0 | 0.0 | 0.0 | 0.0 | 21 277.0 | 0.0 | 0.0 | 0.0 | 20 156.0 | 0.0 | 0.0 | 0.0 | 19 641.0 | 0.0 | 0.0 | 0.0 | 19 641.0 | 19 641.0 | 19 641.0 | 19 641.0 | 18 762.0 | 18 762.0 |
| Zobowiązania długoterminowe | 156 778.0 | 162 316.0 | 158 473.0 | 160 979.0 | 160 088.0 | 153 025.0 | 153 795.0 | 153 282.0 | 157 218.0 | 151 379.0 | 143 015.0 | 143 902.0 | 151 894.0 | 150 633.0 | 136 531.0 | 131 731.0 | 139 953.0 | 132 377.0 | 148 053.0 | 165 901.0 | 167 256.0 | 183 114.0 | 183 917.0 | 189 990.0 | 184 435.0 | 176 614.0 | 171 109.0 | 171 551.0 | 160 611.0 | 169 169.0 | 173 875.0 | 174 975.0 | 180 439.0 | 174 072.0 | 164 983.0 | 155 965.0 | 173 744.0 | 183 235.0 | 192 756.0 | 193 102.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 133.0 | 0.0 | 0.0 | 0.0 | 2 693.0 | 0.0 | 0.0 | 0.0 | 2 043.0 | 0.0 | 0.0 | 0.0 | 6 018.0 | 0.0 |
| Zobowiązania ogółem | 305 056.0 | 314 653.0 | 304 723.0 | 296 216.0 | 293 773.0 | 284 815.0 | 284 485.0 | 275 408.0 | 285 254.0 | 280 751.0 | 279 880.0 | 272 009.0 | 270 211.0 | 262 761.0 | 261 641.0 | 254 639.0 | 265 912.0 | 272 687.0 | 279 821.0 | 292 201.0 | 297 535.0 | 306 005.0 | 306 238.0 | 310 886.0 | 303 482.0 | 301 485.0 | 302 553.0 | 298 866.0 | 305 048.0 | 308 159.0 | 320 625.0 | 329 140.0 | 334 192.0 | 326 238.0 | 367 483.0 | 349 550.0 | 355 408.0 | 363 521.0 | 376 904.0 | 380 751.0 |
| Kapitał (fundusz) podstawowy | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 | 51 730.0 |
| Zyski zatrzymane | 26 846.0 | 30 119.0 | 32 479.0 | 31 672.0 | 34 731.0 | 36 909.0 | 39 540.0 | 38 899.0 | 40 127.0 | 42 983.0 | 45 919.0 | 45 878.0 | 49 120.0 | 58 872.0 | 56 117.0 | 55 528.0 | 56 379.0 | 52 161.0 | 51 858.0 | 49 855.0 | 50 847.0 | 54 036.0 | 61 929.0 | 60 170.0 | 61 048.0 | 60 176.0 | 64 351.0 | 66 871.0 | 70 406.0 | 72 827.0 | 74 700.0 | 78 941.0 | 82 114.0 | 80 903.0 | 70 490.0 | 66 448.0 | 68 967.0 | 68 529.0 | 70 315.0 | 67 610.0 |
| Kapitał własny | 146 602.0 | 151 911.0 | 161 086.0 | 160 910.0 | 162 810.0 | 164 309.0 | 160 102.0 | 156 548.0 | 158 602.0 | 165 826.0 | 170 910.0 | 172 691.0 | 177 195.0 | 189 476.0 | 184 515.0 | 185 457.0 | 187 757.0 | 180 978.0 | 181 226.0 | 176 585.0 | 177 373.0 | 182 400.0 | 182 636.0 | 182 034.0 | 183 500.0 | 179 996.0 | 188 635.0 | 193 556.0 | 198 639.0 | 202 366.0 | 197 149.0 | 204 421.0 | 206 975.0 | 203 643.0 | 221 423.0 | 219 915.0 | 221 793.0 | 220 913.0 | 230 087.0 | 230 789.0 |
| Udziały mniejszościowe | 2 851.0 | 2 949.0 | 3 098.0 | 3 153.0 | 3 173.0 | 3 152.0 | 3 186.0 | 3 106.0 | 3 086.0 | 3 122.0 | 3 137.0 | 3 641.0 | 3 609.0 | 3 991.0 | 3 954.0 | 5 089.0 | 5 285.0 | 5 120.0 | 4 641.0 | 5 163.0 | 5 100.0 | 4 986.0 | 4 746.0 | 4 602.0 | 4 427.0 | 2 919.0 | 2 906.0 | 2 857.0 | 2 824.0 | 2 895.0 | 2 273.0 | 2 348.0 | 2 402.0 | 2 207.0 | 31 834.0 | 31 217.0 | 31 462.0 | 31 867.0 | 33 054.0 | 34 681.0 |
| Pasywa | 451 658.0 | 466 564.0 | 465 809.0 | 457 126.0 | 456 583.0 | 449 124.0 | 444 587.0 | 431 956.0 | 443 856.0 | 446 577.0 | 450 790.0 | 444 700.0 | 447 406.0 | 452 237.0 | 446 156.0 | 440 096.0 | 453 669.0 | 453 665.0 | 461 047.0 | 468 786.0 | 474 908.0 | 488 405.0 | 488 874.0 | 492 920.0 | 486 982.0 | 481 481.0 | 491 188.0 | 492 422.0 | 503 687.0 | 510 525.0 | 517 774.0 | 533 561.0 | 541 167.0 | 529 881.0 | 588 906.0 | 569 465.0 | 577 201.0 | 584 434.0 | 606 991.0 | 611 540.0 |
| Inwestycje | 58 137.0 | 59 478.0 | 28 060.0 | 58 100.0 | 55 094.0 | 55 454.0 | 23 459.0 | 43 466.0 | 43 038.0 | 44 524.0 | 23 945.0 | 43 949.0 | 44 480.0 | 47 080.0 | 28 999.0 | 50 942.0 | 51 186.0 | 50 817.0 | 29 745.0 | 50 983.0 | 51 179.0 | 51 344.0 | 20 916.0 | 47 772.0 | 49 275.0 | 49 493.0 | 26 503.0 | 51 032.0 | 54 305.0 | 54 867.0 | 19 064.0 | 46 033.0 | 770.0 | 44 028.0 | 13 951.0 | 45 748.0 | 478.0 | 44 850.0 | 14 042.0 | 0.0 |
| Dług | 165 703.0 | 170 660.0 | 176 043.0 | 167 005.0 | 166 575.0 | 165 077.0 | 164 374.0 | 163 026.0 | 172 503.0 | 159 893.0 | 168 345.0 | 151 869.0 | 152 598.0 | 151 382.0 | 144 832.0 | 143 785.0 | 153 724.0 | 155 871.0 | 163 324.0 | 177 168.0 | 180 775.0 | 182 655.0 | 171 388.0 | 188 699.0 | 185 350.0 | 185 021.0 | 182 920.0 | 180 058.0 | 181 599.0 | 185 276.0 | 187 691.0 | 195 353.0 | 198 826.0 | 193 832.0 | 225 166.0 | 217 182.0 | 215 539.0 | 228 806.0 | 249 245.0 | 238 147.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 939.0 | 20 461.0 | 20 550.0 | 16 178.0 | 19 663.0 | 15 556.0 | 20 258.0 | 16 036.0 | 27 982.0 | 25 623.0 | 32 329.0 | 25 163.0 | 25 575.0 | 34 703.0 | 26 006.0 | 21 863.0 | 24 459.0 | 18 428.0 | 22 318.0 | 26 382.0 | 33 528.0 | 21 558.0 | 25 247.0 | 34 438.0 | 30 032.0 | 29 582.0 | 34 695.0 | 26 072.0 | 26 280.0 | 20 931.0 | 27 176.0 | 32 468.0 | 28 875.0 | 15 717.0 | 60 703.0 | 30 652.0 | 29 917.0 | 27 913.0 | 33 310.0 | 31 812.0 |
| Dług netto | 151 764.0 | 150 199.0 | 155 493.0 | 150 827.0 | 146 912.0 | 149 521.0 | 144 116.0 | 146 990.0 | 144 521.0 | 134 270.0 | 136 016.0 | 126 706.0 | 127 023.0 | 116 679.0 | 118 826.0 | 121 922.0 | 129 265.0 | 137 443.0 | 141 006.0 | 150 786.0 | 147 247.0 | 161 097.0 | 146 141.0 | 154 261.0 | 155 318.0 | 155 439.0 | 148 225.0 | 153 986.0 | 155 319.0 | 164 345.0 | 160 515.0 | 162 885.0 | 169 951.0 | 178 115.0 | 164 463.0 | 186 530.0 | 185 622.0 | 200 893.0 | 215 935.0 | 206 335.0 |
| Ticker | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T | 3101.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |