Wall Street Experts

CSG Smart Science&Technology Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 628.3 1 753.3 1 699.3 1 865.2 1 988.7 2 188.4 2 112.8 3 655.4 4 696.9 4 876.9 4 861.1 5 285.8 5 570.1 5 983.2 6 143.7 6 906.1 7 641.6 7 875.8 8 119.1 8 341.8 8 573.5 6 359.1 6 489.8 6 427.7 6 447.8 5 575.7 5 980.9 5 842.0 6 194.7 6 470.4 6 465.9 6 060.8 6 313.9 5 785.9 5 786.0 5 657.1 5 388.3 5 449.4 5 442.6 4 659.2 4 682.3 4 714.9 4 887.7 4 669.5
Aktywa trwałe 644.2 706.5 704.4 707.2 727.0 740.5 753.1 2 012.9 2 021.9 2 101.1 2 367.5 2 446.1 2 515.7 2 583.2 2 743.8 2 993.3 3 050.3 3 078.0 3 121.5 3 152.4 3 200.9 1 694.2 1 771.3 1 765.0 1 753.2 1 600.2 1 291.0 1 287.2 1 302.4 1 253.7 1 230.3 1 248.4 1 219.1 1 140.4 1 140.6 1 133.2 1 228.9 1 166.6 1 160.6 1 132.4 1 111.4 1 092.7 1 119.8 1 110.4
Rzeczowe aktywa trwałe netto 150.6 185.6 184.2 186.6 185.6 181.1 173.4 184.9 187.2 194.9 200.8 241.8 300.3 348.1 466.3 579.9 611.8 656.6 707.7 721.4 726.9 844.0 935.1 924.6 925.7 641.3 340.1 338.7 372.0 377.2 368.7 397.8 377.9 376.3 376.3 380.1 372.5 375.0 386.8 346.9 336.0 327.4 334.7 334.7
Wartość firmy 412.5 435.7 435.7 435.7 435.7 435.7 435.7 1 647.6 1 647.6 1 647.6 1 647.6 1 676.7 1 676.7 1 676.7 1 676.7 1 779.9 1 779.9 1 779.9 1 779.9 1 779.9 1 779.9 170.7 170.7 170.7 170.4 137.4 137.4 137.4 137.9 108.5 108.5 108.5 108.5 56.5 56.5 56.5 5.4 8.0 8.5 8.5 8.5 8.5 8.5 8.5
Wartości niematerialne i prawne 44.5 40.5 39.5 38.9 39.2 41.7 40.7 58.6 56.6 55.0 364.0 361.6 363.0 370.9 370.8 388.5 388.0 380.2 381.6 396.4 392.6 355.2 352.5 351.1 344.4 284.7 119.9 118.1 115.2 120.0 116.1 112.4 108.5 105.3 105.3 105.4 101.3 99.2 90.6 86.4 84.3 82.4 82.0 80.7
Wartość firmy i wartości niematerialne i prawne 457.0 476.2 475.3 474.6 474.9 477.4 476.5 1 706.2 1 704.1 1 702.5 2 011.6 2 038.3 2 039.7 2 047.6 2 047.5 2 168.3 2 167.8 2 160.1 2 161.4 2 176.2 2 172.4 525.9 523.1 521.8 514.8 422.1 257.3 255.5 253.0 228.6 224.6 220.9 217.1 161.8 161.8 162.0 106.7 107.2 99.1 94.9 92.8 90.9 90.4 89.2
Należności netto 323.1 335.0 336.0 423.7 476.9 446.5 458.9 612.0 839.3 848.1 970.4 1 073.1 1 346.2 1 421.2 1 581.3 1 898.6 2 183.4 2 494.5 2 517.1 2 600.8 2 395.6 2 070.5 1 943.0 2 048.1 2 231.7 2 042.5 2 405.5 2 155.0 2 217.5 2 186.4 2 147.6 2 352.0 2 337.9 2 195.9 1 983.4 2 187.4 2 083.6 2 215.9 2 130.3 1 813.6 1 874.8 1 830.7 1 773.7 1 736.5
Inwestycje długoterminowe 0.0 33.5 33.1 34.2 49.8 49.4 69.8 72.3 83.4 90.0 90.6 89.8 101.3 111.0 139.8 151.0 148.5 194.4 190.1 194.0 227.7 (435.5) (94.2) 148.5 245.3 474.3 629.3 254.1 218.9 (351.2) (216.2) (36.6) (97.1) (80.6) 266.5 137.6 285.2 228.6 605.5 590.2 618.6 216.3 50.2 219.3
Aktywa obrotowe 984.1 1 046.8 994.9 1 158.0 1 261.7 1 447.9 1 359.7 1 642.5 2 674.9 2 775.8 2 493.6 2 839.7 3 054.4 3 399.9 3 399.8 3 912.8 4 591.3 4 797.8 4 997.6 5 189.4 5 372.6 4 664.9 4 718.5 4 662.7 4 694.5 3 975.4 4 689.8 4 554.8 4 892.3 5 216.7 5 235.5 4 812.4 5 094.8 4 645.4 4 645.4 4 523.9 4 159.3 4 282.8 4 282.0 3 526.8 3 571.0 3 622.2 3 767.8 3 559.1
Środki pieniężne i Inwestycje 393.1 431.2 253.5 270.2 290.8 417.1 156.0 130.1 294.0 348.7 226.3 267.8 284.7 410.2 301.5 659.3 808.6 886.5 872.6 810.3 1 022.4 1 429.6 1 203.4 881.7 793.1 604.5 824.0 861.7 1 048.9 1 467.1 1 364.5 941.9 1 231.9 1 167.8 1 167.8 932.5 790.9 691.5 885.6 731.6 655.7 657.1 928.4 685.0
Zapasy 267.9 280.5 270.1 235.4 294.9 323.7 305.6 452.7 485.7 488.1 541.0 757.2 806.9 912.6 1 030.8 1 294.7 1 540.4 1 333.3 1 513.4 1 551.6 1 716.5 1 040.6 1 447.1 1 616.5 1 555.7 1 207.6 1 322.6 1 426.5 1 526.6 1 477.6 1 618.4 1 431.5 1 470.9 1 228.2 1 228.2 1 350.4 1 231.2 1 316.2 1 221.7 849.7 978.9 1 031.5 989.0 1 042.2
Inwestycje krótkoterminowe 0.0 (33.5) (33.1) 228.5 (33.8) 259.7 (42.7) 432.3 (47.8) 1 086.8 (55.3) 714.0 (55.8) 628.4 (56.4) 18.7 (44.8) 15.9 (89.8) 113.8 (63.2) 605.0 261.0 17.5 (63.5) (297.4) (295.7) 78.0 98.0 663.2 518.8 337.5 392.4 347.1 347.1 122.4 142.3 129.6 210.5 208.1 183.6 157.8 332.4 163.1
Środki pieniężne i inne aktywa pieniężne 393.1 431.2 253.5 270.2 290.8 417.1 156.0 130.1 294.0 348.7 226.3 267.8 284.7 410.2 301.5 659.3 808.6 886.5 872.6 810.3 1 022.4 824.6 942.4 864.2 793.1 604.5 824.0 783.7 950.9 803.9 845.7 604.4 839.5 820.7 820.7 810.1 648.6 561.9 675.0 523.4 472.1 499.2 595.9 521.9
Należności krótkoterminowe 164.6 201.6 159.5 168.7 219.7 258.3 210.1 341.3 421.8 442.2 439.3 626.2 777.8 947.0 976.4 1 199.6 1 400.4 1 561.8 1 631.6 1 772.9 1 537.8 1 680.6 1 513.2 1 595.0 1 606.0 1 701.5 1 725.3 1 734.3 1 805.4 2 072.5 2 155.7 1 917.0 2 000.8 2 020.3 2 020.3 1 780.8 1 745.1 1 716.9 1 421.8 974.6 1 279.3 1 583.8 1 736.5 1 605.1
Dług krótkoterminowy 0.0 0.6 0.0 0.0 36.9 0.0 0.0 11.2 8.0 0.0 0.0 0.0 0.0 0.0 104.0 516.9 806.4 678.5 743.5 790.0 1 331.1 1 408.4 1 342.4 1 029.0 1 016.3 928.0 1 071.7 762.4 469.8 516.8 469.5 492.4 581.1 507.3 507.3 481.8 531.3 532.0 1 013.2 854.0 729.5 251.6 270.7 233.8
Zobowiązania krótkoterminowe 333.8 412.7 347.0 348.1 481.8 694.8 591.5 973.1 1 127.0 1 178.8 1 108.8 1 322.8 1 402.3 1 669.0 1 776.4 2 447.5 2 916.6 2 918.6 3 050.7 3 166.0 3 309.5 3 739.4 3 916.7 3 792.9 3 830.3 3 533.9 3 728.7 3 430.8 3 244.3 3 782.3 3 810.1 3 417.7 3 714.4 3 406.5 3 406.5 3 296.4 3 163.7 3 230.3 3 344.8 2 616.8 2 656.8 2 680.7 2 848.3 2 697.8
Rozliczenia międzyokresowe 0.0 40.1 0.0 0.0 31.3 0.0 0.0 382.3 431.2 0.0 0.0 0.0 0.0 0.0 358.7 378.8 312.5 425.7 370.9 285.0 147.9 182.8 1 021.4 1 121.7 1 128.8 834.0 874.0 856.0 895.5 1 159.9 1 058.7 912.7 1 017.1 863.9 0.0 920.0 821.2 924.3 699.4 496.7 486.6 0.0 0.0 0.0
Zobowiązania długoterminowe 15.0 15.4 15.1 138.6 101.3 15.3 15.7 25.9 25.7 27.9 27.4 170.5 166.7 167.2 166.5 268.7 332.0 387.4 456.1 534.5 629.0 626.2 651.1 646.2 618.2 367.9 313.3 514.0 519.8 474.2 468.9 480.6 461.9 454.2 454.2 454.4 449.4 449.0 205.8 369.9 127.0 348.1 330.6 243.9
Rezerwy z tytułu odroczonego podatku 1.0 0.9 0.7 0.6 0.6 0.6 0.6 3.1 2.9 2.5 2.4 2.2 2.1 1.9 1.8 3.9 3.5 4.4 4.1 3.9 3.6 3.3 3.0 2.7 1.3 1.2 1.1 1.1 1.1 0.8 0.7 0.6 0.5 0.5 0.0 0.3 0.3 0.3 0.4 0.4 0.4 0.4 0.2 0.3
Zobowiązania długoterminowe 15.0 15.4 15.1 138.6 101.3 15.3 15.7 25.9 25.7 27.9 27.4 170.5 166.7 167.2 166.5 268.7 332.0 387.4 456.1 534.5 629.0 626.2 651.1 646.2 618.2 367.9 313.3 514.0 519.8 474.2 468.9 480.6 461.9 454.2 454.2 454.4 449.4 449.0 205.8 369.9 127.0 348.1 330.6 243.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 27.3 12.2 12.6 34.3 15.7 13.5 25.6 12.6 16.1 15.5 13.8 11.3 3.0 2.2 1.0 9.6
Zobowiązania ogółem 348.8 428.1 362.1 486.6 583.1 710.1 607.2 998.9 1 152.7 1 206.7 1 136.2 1 493.3 1 568.9 1 836.3 1 942.9 2 716.2 3 248.6 3 306.0 3 506.8 3 700.5 3 938.5 4 365.6 4 567.9 4 439.1 4 448.5 3 901.7 4 042.0 3 944.8 3 764.1 4 256.6 4 279.1 3 898.3 4 176.3 3 860.7 3 860.7 3 750.8 3 613.0 3 679.3 3 550.6 2 986.7 2 783.8 3 028.8 3 178.8 2 941.7
Kapitał (fundusz) podstawowy 163.9 163.9 163.9 324.1 602.7 602.7 602.7 665.3 728.1 728.1 728.1 728.1 729.8 729.8 729.8 729.8 729.5 729.5 729.5 725.7 724.8 724.8 724.8 723.8 723.8 723.8 723.8 723.8 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 780.2 778.3
Zyski zatrzymane 132.6 166.2 178.0 214.6 239.7 285.8 320.9 318.1 412.0 513.7 562.3 570.3 668.7 800.8 853.3 865.2 973.3 1 138.0 1 166.7 1 187.1 1 083.8 (1 563.7) (1 641.0) (1 584.2) (1 582.6) (1 914.2) (1 651.7) (1 698.9) (1 783.0) (2 014.0) (2 047.5) (2 075.1) (2 102.9) (2 306.3) (2 272.9) (2 327.7) (2 329.1) (2 350.2) (2 434.0) (2 423.4) (2 409.6) (2 403.8) (2 364.0) (2 342.9)
Kapitał własny 1 279.5 1 325.2 1 337.2 1 378.6 1 405.7 1 478.3 1 505.6 2 656.5 3 544.1 3 670.2 3 725.0 3 792.5 4 001.2 4 146.9 4 200.7 4 189.9 4 393.0 4 569.8 4 612.3 4 641.3 4 635.0 1 993.5 1 921.9 1 988.6 1 999.3 1 674.0 1 938.9 1 897.2 2 430.5 2 213.8 2 186.8 2 162.5 2 137.6 1 925.2 1 925.3 1 906.3 1 775.2 1 770.1 1 666.4 1 672.5 1 674.8 1 686.2 1 708.9 1 727.8
Udziały mniejszościowe 26.1 37.0 35.5 43.3 15.9 19.3 9.2 8.1 8.4 14.4 16.3 19.9 24.3 33.1 31.8 55.7 64.0 74.6 83.2 89.9 81.9 81.3 87.0 95.8 105.2 111.7 114.4 120.0 121.8 125.9 132.5 135.8 138.7 129.3 129.3 130.1 (2.0) 12.4 16.6 18.0 17.4 15.4 61.0 60.0
Pasywa 1 628.3 1 753.3 1 699.3 1 865.2 1 988.7 2 188.4 2 112.8 3 655.4 4 696.9 4 876.9 4 861.1 5 285.8 5 570.1 5 983.2 6 143.7 6 906.1 7 641.6 7 875.8 8 119.1 8 341.8 8 573.5 6 359.1 6 489.8 6 427.7 6 447.8 5 575.7 5 980.9 5 842.0 6 194.7 6 470.4 6 465.9 6 060.8 6 313.9 5 785.9 5 786.0 5 657.1 5 388.3 5 449.4 5 442.6 4 659.2 4 682.3 4 714.9 4 887.7 4 669.5
Inwestycje 0.0 0.0 0.0 0.0 16.0 15.3 27.1 27.1 35.5 35.6 35.3 35.4 45.5 54.2 83.4 104.5 103.6 102.2 100.2 129.7 164.5 169.5 166.8 166.0 181.7 176.9 333.6 332.1 316.9 312.0 302.6 300.9 295.3 266.5 613.5 260.0 427.6 358.1 816.1 798.3 802.2 374.2 382.7 382.4
Dług 0.0 0.6 0.0 0.0 36.9 0.0 0.0 11.2 8.0 0.0 0.0 0.0 0.0 0.0 104.0 516.9 857.4 769.5 889.5 936.0 1 572.6 1 615.1 1 575.3 1 246.6 1 212.0 928.0 1 071.7 962.4 687.4 713.9 667.0 706.7 776.8 695.8 695.8 669.3 717.3 717.5 1 187.1 979.3 836.6 357.8 365.6 243.4
Środki pieniężne i inne aktywa pieniężne 393.1 431.2 253.5 270.2 290.8 417.1 156.0 130.1 294.0 348.7 226.3 267.8 284.7 410.2 301.5 659.3 808.6 886.5 872.6 810.3 1 022.4 824.6 942.4 864.2 793.1 604.5 824.0 783.7 950.9 803.9 845.7 604.4 839.5 820.7 820.7 810.1 648.6 561.9 675.0 523.4 472.1 499.2 595.9 521.9
Dług netto (393.1) (430.6) (253.5) (270.2) (253.9) (417.1) (156.0) (118.9) (286.0) (348.7) (226.3) (267.8) (284.7) (410.2) (197.5) (142.4) 48.8 (117.0) 16.9 125.7 550.2 790.5 633.0 382.4 418.9 323.6 247.7 178.7 (263.5) (90.0) (178.7) 102.3 (62.7) (124.9) (124.9) (140.8) 68.8 155.6 512.0 455.8 364.5 (141.4) (230.3) (278.5)
Ticker 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ 300222.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY