Wall Street Experts

YaGuang Technology Group Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 441.6 1 457.6 1 477.6 1 488.8 1 548.4 1 803.0 1 764.3 1 863.7 2 083.6 2 180.1 2 054.2 2 177.7 6 425.0 6 551.4 6 672.1 7 092.2 7 045.4 7 261.3 7 701.2 7 216.5 7 399.6 7 639.2 7 737.9 8 205.8 8 085.4 8 245.0 8 505.1 8 610.2 8 835.1 7 617.7 7 868.3 7 676.1 7 624.9 6 806.5 6 806.5 6 587.6 6 482.2 6 500.1 6 263.7 6 093.5 5 955.5 5 986.3 5 186.9 5 226.0
Aktywa trwałe 700.3 761.8 782.4 776.4 792.0 885.8 905.0 1 028.4 1 080.9 1 225.8 1 226.9 1 217.8 4 186.6 4 268.8 4 245.7 4 329.9 4 358.7 4 268.7 4 539.9 4 374.8 4 466.0 4 532.9 4 579.3 4 590.7 4 588.0 4 615.4 4 653.7 4 674.0 4 889.5 4 193.4 4 182.1 4 196.2 4 176.0 3 480.8 3 480.8 3 447.0 3 334.8 3 318.5 3 136.2 3 115.9 3 069.8 3 004.0 2 430.5 2 385.4
Rzeczowe aktywa trwałe netto 500.7 516.4 514.8 516.5 531.8 600.6 622.3 717.8 760.6 830.5 822.9 812.2 1 096.7 1 102.9 1 091.4 1 082.0 1 106.4 1 080.1 1 360.0 1 210.6 1 230.2 1 340.6 1 367.1 1 315.8 1 387.7 1 454.3 1 455.6 1 451.5 1 468.8 1 677.1 1 701.5 1 671.1 1 653.2 1 659.0 1 659.0 1 618.9 1 572.5 1 561.2 1 403.7 1 359.8 1 351.3 1 276.5 1 163.1 1 121.8
Wartość firmy 64.6 64.6 64.6 64.6 64.6 64.6 64.6 64.6 64.6 64.6 64.6 64.6 2 535.4 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 600.7 2 608.5 2 608.5 2 608.5 2 608.5 1 943.0 1 944.4 1 944.4 1 944.2 1 328.7 1 328.7 1 328.7 1 328.7 1 328.7 1 320.9 1 320.9 1 320.9 1 320.9 897.1 897.1
Wartości niematerialne i prawne 126.7 126.6 126.0 125.6 178.1 191.7 190.8 221.2 238.0 305.5 303.7 304.5 416.2 422.5 412.5 420.0 418.2 340.0 334.3 328.6 322.9 389.1 412.8 377.1 371.6 390.5 405.1 390.9 393.0 447.3 443.5 441.3 439.3 401.4 401.4 402.4 326.9 326.7 318.7 316.4 313.5 299.1 257.5 255.1
Wartość firmy i wartości niematerialne i prawne 191.4 191.2 190.6 190.2 242.7 256.4 255.5 285.8 302.6 370.2 368.4 369.2 2 951.6 3 023.2 3 013.3 3 020.8 3 019.0 2 940.7 2 935.1 2 929.4 2 923.7 2 989.8 3 013.6 2 977.8 2 972.3 2 999.1 3 013.6 2 999.5 3 001.6 2 390.3 2 387.9 2 385.7 2 383.5 1 730.1 1 730.1 1 731.1 1 655.6 1 655.3 1 639.6 1 637.3 1 634.4 1 620.0 1 154.6 1 152.2
Należności netto 261.9 156.5 208.1 235.1 301.1 235.6 317.4 327.2 436.3 259.9 301.7 375.7 1 279.4 1 445.6 1 551.6 1 702.0 1 637.4 1 935.4 2 120.8 1 609.9 1 743.4 1 855.4 1 998.5 1 901.6 2 025.5 2 047.0 2 240.9 2 306.6 2 291.7 2 011.6 2 213.6 2 124.7 2 147.7 2 218.0 2 102.5 2 246.3 2 213.2 2 287.2 2 176.6 2 151.5 2 032.9 2 024.1 1 794.7 1 868.1
Inwestycje długoterminowe 0.0 14.5 13.9 14.4 13.8 16.4 18.1 14.5 13.7 12.8 22.9 22.9 107.1 102.1 100.8 194.2 197.3 153.5 146.9 144.1 143.6 114.3 113.7 92.7 91.4 89.4 88.5 6.4 25.8 30.3 (1.3) 75.2 73.0 58.6 1.2 57.4 56.6 55.6 54.0 53.1 47.0 0.0 0.0 0.0
Aktywa obrotowe 741.3 695.8 695.2 712.4 756.4 917.2 859.4 835.3 1 002.7 954.3 827.3 959.9 2 238.4 2 282.6 2 426.5 2 762.3 2 686.7 2 992.6 3 161.3 2 841.7 2 933.6 3 106.3 3 158.6 3 615.1 3 497.4 3 629.6 3 851.4 3 936.2 3 945.6 3 424.3 3 686.2 3 479.9 3 449.0 3 325.7 3 325.7 3 140.5 3 147.4 3 181.6 3 127.5 2 977.6 2 885.7 2 982.3 2 756.4 2 840.5
Środki pieniężne i Inwestycje 104.4 168.1 85.1 71.7 67.3 265.4 100.1 68.5 78.5 204.3 45.0 94.2 194.8 206.8 170.1 300.1 254.0 315.9 211.8 336.9 223.2 309.2 106.3 585.6 310.3 592.6 548.2 488.7 451.9 621.6 692.7 509.6 379.1 481.6 481.6 164.4 233.6 178.1 284.5 160.2 205.1 265.7 323.0 338.1
Zapasy 304.5 301.7 333.5 334.6 326.8 367.7 396.6 395.5 445.0 436.3 428.8 457.5 737.7 591.1 672.7 737.2 771.6 693.3 770.7 831.6 893.3 836.8 949.5 1 044.4 1 100.9 923.2 998.0 1 073.2 1 136.8 734.0 728.0 779.4 856.1 600.8 600.8 696.0 667.1 675.7 574.1 628.4 583.6 585.3 548.8 546.8
Inwestycje krótkoterminowe 0.0 0.0 0.0 (13.2) (12.6) (15.2) (16.9) (13.3) (12.5) (11.6) (21.7) (21.7) (87.3) (80.4) (79.1) (172.5) (175.5) (125.5) (118.1) (116.1) (115.6) (86.3) (85.8) (64.7) (63.4) (61.4) (60.5) 21.6 1.0 4.4 2.5 (74.0) (71.8) (57.4) 0.0 (56.2) (55.4) (54.4) 6.0 4.0 3.0 3.1 4.1 0.6
Środki pieniężne i inne aktywa pieniężne 104.4 168.1 85.1 71.7 67.3 265.4 100.1 68.5 78.5 204.3 45.0 94.2 194.8 206.8 170.1 300.1 254.0 315.9 211.8 336.9 223.2 309.2 106.3 585.6 310.3 592.6 548.2 467.1 450.9 617.2 690.2 509.6 379.1 481.6 481.6 164.4 233.6 178.1 278.5 156.1 202.0 262.7 318.9 337.5
Należności krótkoterminowe 68.5 66.7 81.7 88.3 113.1 88.6 111.2 136.0 145.1 123.7 126.8 144.4 410.9 405.6 401.6 564.6 346.2 418.8 648.5 467.5 486.4 464.6 504.0 577.2 597.7 637.2 632.7 660.4 659.3 637.4 629.0 575.5 651.6 816.5 816.5 815.1 843.7 864.3 953.2 924.6 830.5 569.1 953.6 931.8
Dług krótkoterminowy 313.1 313.3 332.3 312.9 304.8 471.1 462.6 506.5 508.9 574.6 568.6 550.6 776.4 918.8 1 072.4 1 100.6 1 053.7 1 116.5 1 102.8 1 011.5 1 108.0 1 250.1 1 305.9 1 551.3 1 296.1 1 241.9 1 293.0 1 438.6 1 656.6 1 753.4 1 849.1 1 661.1 1 554.2 1 517.5 1 517.5 1 466.3 1 445.0 1 356.3 1 387.1 1 318.0 1 569.3 1 243.3 1 289.6 1 260.6
Zobowiązania krótkoterminowe 502.2 494.7 523.6 539.1 580.8 749.1 720.3 814.8 885.7 934.5 820.8 845.5 1 398.8 1 590.6 1 691.8 1 907.0 1 650.0 1 786.8 2 077.5 1 657.5 1 752.1 2 059.9 2 102.0 2 521.1 2 095.7 2 574.7 2 714.6 2 883.5 3 178.7 3 329.5 3 699.4 3 134.6 3 111.1 3 276.0 3 276.0 3 012.4 2 951.4 2 911.1 3 008.2 2 868.3 2 804.1 2 896.2 2 920.0 2 944.5
Rozliczenia międzyokresowe 75.3 62.0 73.2 63.3 70.7 70.2 54.2 122.5 113.0 107.8 55.7 92.9 144.4 210.1 127.2 155.4 141.3 178.2 160.3 130.4 124.0 137.4 99.2 165.0 124.4 160.3 105.6 99.0 116.7 202.6 200.4 204.4 239.3 417.6 0.0 291.7 410.5 455.2 420.8 329.6 121.2 145.9 0.0 0.0
Zobowiązania długoterminowe 4.4 14.0 14.0 9.4 14.4 91.7 91.6 98.0 92.7 66.1 58.7 143.0 463.0 284.9 281.7 462.6 637.2 642.9 749.4 664.0 699.0 512.2 537.8 353.5 612.8 364.8 452.2 344.3 302.2 169.5 141.9 519.9 546.5 628.7 628.7 649.3 586.8 599.7 563.1 553.6 444.3 502.7 515.5 549.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 (58.5) (58.5) (48.4) (43.2) (16.3) (11.0) (95.7) 44.4 40.6 44.9 116.2 118.3 211.4 319.2 253.9 191.7 90.9 86.6 54.4 131.3 21.7 43.4 0.0 22.9 1.2 36.2 36.4 84.9 59.6 0.0 72.2 54.7 51.1 19.8 14.1 (45.8) 0.0 0.0 0.0
Zobowiązania długoterminowe 4.4 14.0 14.0 9.4 14.4 91.7 91.6 98.0 92.7 66.1 58.7 143.0 463.0 284.9 281.7 462.6 637.2 642.9 749.4 664.0 699.0 512.2 537.8 353.5 612.8 364.8 452.2 344.3 302.2 169.5 141.9 519.9 546.5 628.7 628.7 649.3 586.8 599.7 563.1 553.6 444.3 502.7 515.5 549.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 58.5 0.0 48.4 0.0 37.9 11.0 5.7 0.0 0.0 0.0 0.0 0.0 302.3 319.2 258.6 191.7 173.4 0.0 219.4 0.0 126.3 43.4 44.2 22.9 3.6 3.2 3.0 2.8 2.3 2.3 2.1 1.8 1.6 1.2 1.6 20.5 0.0 0.0 0.0
Zobowiązania ogółem 506.5 508.7 537.6 548.6 595.2 840.9 811.9 912.8 978.4 1 000.6 879.5 988.6 1 861.8 1 875.5 1 973.5 2 369.6 2 287.2 2 429.7 2 826.9 2 321.4 2 451.1 2 572.2 2 639.7 2 874.7 2 708.5 2 939.4 3 166.9 3 227.9 3 480.8 3 499.1 3 841.2 3 654.5 3 657.7 3 904.7 3 904.7 3 661.7 3 538.2 3 510.8 3 571.2 3 421.9 3 248.4 3 398.9 3 435.5 3 493.5
Kapitał (fundusz) podstawowy 287.9 287.9 287.7 285.2 285.2 285.2 285.2 285.2 301.7 301.7 301.7 301.7 559.8 559.8 559.8 559.8 559.8 559.8 559.8 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 007.6 1 021.8 1 021.8 1 021.8 1 021.8 1 021.8 1 021.8 1 021.8
Zyski zatrzymane 193.2 191.5 185.7 184.0 195.2 203.4 192.7 192.7 139.5 214.5 210.1 223.5 233.3 310.6 329.3 351.6 385.2 458.8 498.9 514.7 568.5 683.4 714.2 702.4 703.7 688.3 708.9 738.4 698.4 (510.1) (592.3) (602.3) (664.2) (1 705.4) (1 693.4) (1 700.6) (1 698.4) (1 700.3) (1 987.7) (2 000.2) (2 016.8) (2 069.8) (2 906.2) (2 933.4)
Kapitał własny 935.1 948.8 939.9 940.3 953.3 962.2 952.5 950.9 1 105.1 1 179.5 1 174.7 1 189.1 4 563.2 4 675.9 4 698.6 4 722.6 4 758.2 4 831.6 4 874.3 4 895.1 4 948.5 5 067.1 5 098.1 5 331.1 5 376.9 5 305.5 5 338.2 5 382.3 5 354.3 4 118.7 4 027.0 4 021.6 3 967.3 2 901.8 2 901.8 2 925.9 2 944.0 2 989.3 2 692.4 2 671.6 2 637.6 2 587.4 1 751.4 1 732.4
Udziały mniejszościowe 0.4 29.3 29.3 28.4 30.3 30.5 31.5 29.9 29.0 27.6 27.2 28.2 50.5 78.8 82.8 86.1 90.0 89.9 92.4 98.4 99.7 89.4 90.8 197.1 202.7 200.5 200.4 208.3 208.6 215.1 216.2 215.7 223.0 205.0 205.0 209.1 212.3 215.1 206.9 197.1 178.8 186.4 184.0 190.6
Pasywa 1 441.6 1 457.6 1 477.6 1 488.8 1 548.4 1 803.0 1 764.3 1 863.7 2 083.6 2 180.1 2 054.2 2 177.7 6 425.0 6 551.4 6 672.1 7 092.2 7 045.4 7 261.3 7 701.2 7 216.5 7 399.6 7 639.2 7 737.9 8 205.8 8 085.4 8 245.0 8 505.1 8 610.2 8 835.1 7 617.7 7 868.3 7 676.1 7 624.9 6 806.5 6 806.5 6 587.6 6 482.2 6 500.1 6 263.7 6 093.5 5 955.5 5 986.3 5 186.9 5 226.0
Inwestycje 0.0 14.5 13.9 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 19.9 21.7 21.7 21.7 21.7 28.0 28.8 28.0 28.0 28.0 28.0 28.0 28.0 28.0 28.0 28.0 26.8 34.7 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 6.0 4.0 50.0 3.1 4.1 0.6
Dług 313.1 313.3 332.3 312.9 304.8 529.6 521.1 554.9 552.1 590.9 579.6 646.2 973.2 1 097.4 1 245.4 1 384.3 1 471.2 1 484.1 1 470.3 1 360.5 1 555.3 1 609.8 1 696.8 1 791.7 1 719.9 1 528.0 1 645.7 1 660.5 1 883.4 1 796.8 1 881.6 2 073.6 1 952.6 1 990.5 2 022.8 1 955.6 1 914.6 1 846.8 1 851.8 1 781.5 2 009.8 1 664.0 1 727.7 1 736.1
Środki pieniężne i inne aktywa pieniężne 104.4 168.1 85.1 71.7 67.3 265.4 100.1 68.5 78.5 204.3 45.0 94.2 194.8 206.8 170.1 300.1 254.0 315.9 211.8 336.9 223.2 309.2 106.3 585.6 310.3 592.6 548.2 467.1 450.9 617.2 690.2 509.6 379.1 481.6 481.6 164.4 233.6 178.1 278.5 156.1 202.0 262.7 318.9 337.5
Dług netto 208.8 145.2 247.2 241.2 237.5 264.2 421.0 486.4 473.6 386.7 534.7 552.0 778.5 890.6 1 075.2 1 084.2 1 217.2 1 168.2 1 258.5 1 023.5 1 332.1 1 300.6 1 590.5 1 206.1 1 409.6 935.4 1 097.5 1 193.4 1 432.5 1 179.6 1 191.4 1 564.0 1 573.5 1 508.9 1 541.2 1 791.2 1 681.1 1 668.6 1 573.3 1 625.3 1 807.8 1 401.4 1 408.8 1 398.6
Ticker 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ 300123.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY