Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 134 424.0 | 138 773.0 | 152 650.0 | 151 494.0 | 148 871.0 | 150 936.0 | 145 123.0 | 139 143.0 | 143 302.0 | 144 659.0 | 144 000.0 | 139 928.0 | 144 076.0 | 144 573.0 | 145 237.0 | 141 515.0 | 147 527.0 | 138 906.0 | 138 314.0 | 132 473.0 | 134 336.0 | 140 993.0 | 134 588.0 | 134 061.0 | 135 896.0 | 134 384.0 | 138 388.0 | 138 893.0 | 136 949.0 | 139 973.0 | 136 308.0 | 137 678.0 | 134 777.0 | 138 114.0 | 137 258.0 | 141 791.0 | 141 490.0 | 139 611.0 | 141 440.0 | 138 555.0 |
| Aktywa trwałe | 85 807.0 | 87 082.0 | 99 675.0 | 98 498.0 | 92 680.0 | 95 645.0 | 89 493.0 | 89 469.0 | 89 613.0 | 90 428.0 | 87 913.0 | 87 984.0 | 88 434.0 | 89 778.0 | 89 411.0 | 89 713.0 | 92 095.0 | 81 608.0 | 85 329.0 | 81 634.0 | 83 080.0 | 88 441.0 | 82 654.0 | 84 589.0 | 81 739.0 | 80 558.0 | 82 655.0 | 83 486.0 | 82 840.0 | 82 911.0 | 82 509.0 | 83 206.0 | 81 407.0 | 81 732.0 | 81 405.0 | 85 361.0 | 85 697.0 | 82 460.0 | 84 849.0 | 82 776.0 |
| Rzeczowe aktywa trwałe netto | 45 079.0 | 44 792.0 | 52 827.0 | 54 679.0 | 53 238.0 | 53 401.0 | 52 857.0 | 52 459.0 | 52 073.0 | 51 509.0 | 50 967.0 | 50 769.0 | 50 450.0 | 50 284.0 | 49 903.0 | 49 446.0 | 49 024.0 | 48 670.0 | 48 807.0 | 48 423.0 | 48 449.0 | 47 979.0 | 47 552.0 | 47 219.0 | 46 857.0 | 46 143.0 | 45 835.0 | 45 168.0 | 44 939.0 | 44 789.0 | 44 344.0 | 43 876.0 | 43 319.0 | 43 171.0 | 43 436.0 | 43 001.0 | 42 581.0 | 41 573.0 | 41 585.0 | 41 066.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 280.0 | 1 188.0 | 1 136.0 | 1 037.0 | 917.0 | 848.0 | 745.0 | 1 563.0 | 1 380.0 | 1 350.0 | 1 293.0 | 1 208.0 | 1 123.0 | 1 019.0 | 946.0 | 865.0 | 801.0 | 732.0 | 678.0 | 601.0 | 538.0 | 512.0 | 459.0 | 533.0 | 457.0 | 381.0 | 318.0 | 271.0 | 252.0 | 361.0 | 367.0 | 344.0 | 341.0 | 337.0 | 325.0 | 686.0 | 655.0 | 632.0 | 653.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 280.0 | 1 188.0 | 1 136.0 | 1 037.0 | 917.0 | 848.0 | 745.0 | 1 563.0 | 1 380.0 | 1 350.0 | 1 293.0 | 1 208.0 | 1 123.0 | 1 019.0 | 946.0 | 865.0 | 801.0 | 732.0 | 678.0 | 601.0 | 538.0 | 512.0 | 459.0 | 533.0 | 457.0 | 381.0 | 318.0 | 271.0 | 252.0 | 361.0 | 367.0 | 344.0 | 341.0 | 337.0 | 325.0 | 686.0 | 655.0 | 632.0 | 653.0 | 620.0 |
| Należności netto | 10 759.0 | 13 618.0 | 14 169.0 | 12 022.0 | 15 001.0 | 13 878.0 | 13 477.0 | 11 454.0 | 9 565.0 | 12 699.0 | 13 594.0 | 11 248.0 | 10 534.0 | 11 318.0 | 12 588.0 | 9 966.0 | 9 497.0 | 11 271.0 | 12 075.0 | 9 362.0 | 9 710.0 | 9 901.0 | 12 237.0 | 10 350.0 | 9 302.0 | 7 682.0 | 9 448.0 | 8 162.0 | 6 720.0 | 7 481.0 | 7 625.0 | 6 048.0 | 5 989.0 | 8 457.0 | 8 469.0 | 7 390.0 | 7 977.0 | 14 153.0 | 14 806.0 | 13 360.0 |
| Inwestycje długoterminowe | 36 434.0 | 38 205.0 | 42 507.0 | 38 582.0 | 34 877.0 | 31 133.0 | 25 691.0 | 25 300.0 | 28 110.0 | 30 571.0 | 28 694.0 | 28 356.0 | 29 226.0 | 30 466.0 | 30 566.0 | 31 488.0 | 34 604.0 | 24 322.0 | 28 498.0 | 25 315.0 | 26 798.0 | 31 966.0 | 26 594.0 | 28 155.0 | 25 781.0 | 26 200.0 | 28 699.0 | 30 299.0 | 29 899.0 | 28 345.0 | 28 426.0 | 29 551.0 | 28 312.0 | 28 623.0 | 28 063.0 | 32 146.0 | 32 992.0 | 35 657.0 | 38 053.0 | 36 499.0 |
| Aktywa obrotowe | 48 616.0 | 51 689.0 | 52 972.0 | 52 993.0 | 56 188.0 | 55 290.0 | 55 629.0 | 49 670.0 | 53 687.0 | 54 228.0 | 56 087.0 | 51 941.0 | 55 639.0 | 54 793.0 | 55 823.0 | 51 800.0 | 55 429.0 | 57 295.0 | 52 984.0 | 50 838.0 | 51 254.0 | 52 549.0 | 51 932.0 | 49 470.0 | 54 156.0 | 53 822.0 | 55 731.0 | 55 406.0 | 54 108.0 | 57 059.0 | 53 796.0 | 54 470.0 | 53 368.0 | 56 379.0 | 55 851.0 | 56 428.0 | 55 790.0 | 57 151.0 | 56 591.0 | 55 779.0 |
| Środki pieniężne i Inwestycje | 25 298.0 | 25 246.0 | 26 431.0 | 26 211.0 | 27 491.0 | 28 818.0 | 31 391.0 | 27 356.0 | 31 607.0 | 29 200.0 | 32 194.0 | 30 760.0 | 33 668.0 | 31 742.0 | 33 494.0 | 31 766.0 | 33 275.0 | 34 678.0 | 31 262.0 | 32 515.0 | 32 282.0 | 32 876.0 | 32 951.0 | 32 228.0 | 36 309.0 | 36 488.0 | 39 059.0 | 40 540.0 | 38 535.0 | 40 324.0 | 37 318.0 | 39 621.0 | 36 798.0 | 36 252.0 | 36 130.0 | 37 389.0 | 34 965.0 | 29 743.0 | 28 804.0 | 28 743.0 |
| Zapasy | 9 155.0 | 9 949.0 | 7 952.0 | 8 645.0 | 9 389.0 | 9 739.0 | 8 128.0 | 8 222.0 | 9 576.0 | 10 384.0 | 7 806.0 | 7 806.0 | 8 971.0 | 10 053.0 | 7 471.0 | 7 623.0 | 8 973.0 | 9 565.0 | 7 073.0 | 7 167.0 | 7 767.0 | 8 176.0 | 5 559.0 | 5 686.0 | 7 062.0 | 8 098.0 | 5 903.0 | 5 437.0 | 6 942.0 | 7 591.0 | 7 038.0 | 7 287.0 | 8 974.0 | 10 115.0 | 10 042.0 | 10 307.0 | 10 972.0 | 11 682.0 | 10 880.0 | 11 448.0 |
| Inwestycje krótkoterminowe | 292.0 | 293.0 | 293.0 | 293.0 | 293.0 | 6 357.0 | 6 355.0 | 6 359.0 | 4 329.0 | 4 064.0 | 4 054.0 | 4 817.0 | 4 861.0 | 4 849.0 | 4 846.0 | 4 839.0 | 4 876.0 | 5 864.0 | 4 850.0 | 4 839.0 | 4 830.0 | 5 051.0 | 5 030.0 | 5 009.0 | 4 986.0 | 4 966.0 | 4 977.0 | 4 951.0 | 4 895.0 | 5 806.0 | 5 766.0 | 5 736.0 | 5 694.0 | 5 785.0 | 5 743.0 | 5 691.0 | 5 640.0 | 5 588.0 | 5 531.0 | 14 604.0 |
| Środki pieniężne i inne aktywa pieniężne | 25 006.0 | 24 953.0 | 26 138.0 | 25 918.0 | 27 198.0 | 22 461.0 | 25 036.0 | 20 997.0 | 27 278.0 | 25 136.0 | 28 140.0 | 25 943.0 | 28 807.0 | 26 893.0 | 28 648.0 | 26 927.0 | 28 399.0 | 28 814.0 | 26 412.0 | 27 676.0 | 27 452.0 | 27 825.0 | 27 921.0 | 27 219.0 | 31 323.0 | 31 522.0 | 34 082.0 | 35 589.0 | 33 640.0 | 34 518.0 | 31 552.0 | 33 885.0 | 31 104.0 | 30 467.0 | 30 387.0 | 31 698.0 | 29 325.0 | 29 743.0 | 28 804.0 | 14 139.0 |
| Należności krótkoterminowe | 6 443.0 | 8 085.0 | 7 895.0 | 6 968.0 | 7 504.0 | 7 699.0 | 6 646.0 | 5 119.0 | 5 159.0 | 6 937.0 | 6 758.0 | 4 738.0 | 5 429.0 | 6 391.0 | 6 119.0 | 4 301.0 | 4 675.0 | 6 331.0 | 6 367.0 | 4 223.0 | 4 290.0 | 5 634.0 | 5 262.0 | 3 810.0 | 4 217.0 | 5 180.0 | 4 505.0 | 2 926.0 | 3 200.0 | 4 377.0 | 4 212.0 | 3 212.0 | 3 815.0 | 4 823.0 | 5 169.0 | 4 474.0 | 4 435.0 | 4 279.0 | 4 327.0 | 3 574.0 |
| Dług krótkoterminowy | 6 621.0 | 6 750.0 | 11 132.0 | 5 911.0 | 9 504.0 | 9 119.0 | 9 021.0 | 5 503.0 | 9 365.0 | 6 465.0 | 8 662.0 | 5 581.0 | 9 183.0 | 6 717.0 | 8 184.0 | 5 563.0 | 8 959.0 | 7 554.0 | 4 925.0 | 4 948.0 | 5 069.0 | 5 097.0 | 5 068.0 | 4 944.0 | 8 862.0 | 4 566.0 | 4 678.0 | 4 422.0 | 4 438.0 | 4 395.0 | 5 451.0 | 5 571.0 | 5 726.0 | 5 663.0 | 5 693.0 | 5 724.0 | 5 245.0 | 5 122.0 | 5 709.0 | 4 947.0 |
| Zobowiązania krótkoterminowe | 21 407.0 | 24 977.0 | 29 209.0 | 24 971.0 | 27 201.0 | 26 200.0 | 25 594.0 | 20 060.0 | 24 264.0 | 23 509.0 | 24 334.0 | 19 616.0 | 23 511.0 | 22 744.0 | 24 183.0 | 19 272.0 | 22 890.0 | 23 860.0 | 21 061.0 | 17 896.0 | 18 814.0 | 19 485.0 | 19 600.0 | 17 238.0 | 21 719.0 | 19 688.0 | 19 961.0 | 16 886.0 | 16 358.0 | 18 763.0 | 18 235.0 | 17 316.0 | 16 512.0 | 19 041.0 | 18 329.0 | 18 000.0 | 16 755.0 | 17 726.0 | 17 751.0 | 16 365.0 |
| Rozliczenia międzyokresowe | 1 019.0 | 3 985.0 | 919.0 | 646.0 | 999.0 | 3 845.0 | 1 341.0 | 1 028.0 | 1 544.0 | 4 635.0 | 985.0 | 608.0 | 1 043.0 | 3 978.0 | 1 012.0 | 870.0 | 1 246.0 | 4 145.0 | 916.0 | 748.0 | 1 354.0 | 4 377.0 | 1 060.0 | 894.0 | 1 236.0 | 4 028.0 | 1 574.0 | 2 357.0 | 2 307.0 | 4 965.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 987.0 | 1 082.0 | 648.0 | 402.0 | 813.0 |
| Zobowiązania długoterminowe | 34 969.0 | 35 266.0 | 40 811.0 | 46 079.0 | 44 081.0 | 45 434.0 | 42 480.0 | 42 383.0 | 41 685.0 | 42 245.0 | 41 585.0 | 41 620.0 | 41 100.0 | 40 931.0 | 39 873.0 | 40 008.0 | 40 054.0 | 37 329.0 | 36 867.0 | 35 639.0 | 35 316.0 | 36 908.0 | 34 242.0 | 34 394.0 | 33 017.0 | 32 855.0 | 33 156.0 | 33 243.0 | 32 759.0 | 33 601.0 | 36 302.0 | 36 400.0 | 35 036.0 | 34 600.0 | 33 425.0 | 34 000.0 | 33 872.0 | 32 465.0 | 32 484.0 | 32 223.0 |
| Rezerwy z tytułu odroczonego podatku | 12 578.0 | 12 680.0 | 12 974.0 | 12 115.0 | 10 834.0 | 11 979.0 | 9 769.0 | 9 680.0 | 9 775.0 | 10 294.0 | 9 819.0 | 9 953.0 | 10 248.0 | 10 700.0 | 10 781.0 | 11 099.0 | 11 867.0 | 8 773.0 | 9 159.0 | 8 213.0 | 8 712.0 | 10 591.0 | 8 631.0 | 9 114.0 | 8 738.0 | 8 622.0 | 9 355.0 | 9 740.0 | 9 680.0 | 9 899.0 | 9 436.0 | 9 907.0 | 9 471.0 | 9 698.0 | 9 483.0 | 10 914.0 | 11 043.0 | 10 306.0 | 10 961.0 | 10 566.0 |
| Zobowiązania długoterminowe | 34 969.0 | 35 266.0 | 40 811.0 | 46 079.0 | 44 081.0 | 45 434.0 | 42 480.0 | 42 383.0 | 41 685.0 | 42 245.0 | 41 585.0 | 41 620.0 | 41 100.0 | 40 931.0 | 39 873.0 | 40 008.0 | 40 054.0 | 37 329.0 | 36 867.0 | 35 639.0 | 35 316.0 | 36 908.0 | 34 242.0 | 34 394.0 | 33 017.0 | 32 855.0 | 33 156.0 | 33 243.0 | 32 759.0 | 33 601.0 | 36 302.0 | 36 400.0 | 35 036.0 | 34 600.0 | 33 425.0 | 34 000.0 | 33 872.0 | 32 465.0 | 32 484.0 | 32 223.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 419.0 | 0.0 | 0.0 | 0.0 | 254.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 56 376.0 | 60 243.0 | 70 020.0 | 71 050.0 | 71 282.0 | 71 634.0 | 68 074.0 | 62 443.0 | 65 949.0 | 65 754.0 | 65 919.0 | 61 236.0 | 64 611.0 | 63 675.0 | 64 056.0 | 59 280.0 | 62 944.0 | 61 189.0 | 57 928.0 | 53 535.0 | 54 130.0 | 56 393.0 | 53 842.0 | 51 632.0 | 54 736.0 | 52 543.0 | 53 117.0 | 50 129.0 | 49 117.0 | 52 364.0 | 54 537.0 | 53 716.0 | 51 548.0 | 53 641.0 | 51 754.0 | 52 000.0 | 50 627.0 | 50 191.0 | 50 235.0 | 48 588.0 |
| Kapitał (fundusz) podstawowy | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 | 1 817.0 |
| Zyski zatrzymane | 36 209.0 | 35 957.0 | 36 151.0 | 36 258.0 | 36 198.0 | 35 925.0 | 36 937.0 | 37 031.0 | 37 179.0 | 37 265.0 | 37 538.0 | 37 829.0 | 37 966.0 | 38 138.0 | 38 278.0 | 38 666.0 | 38 918.0 | 38 999.0 | 39 300.0 | 39 970.0 | 40 028.0 | 40 310.0 | 40 138.0 | 40 826.0 | 41 533.0 | 42 689.0 | 44 590.0 | 47 215.0 | 47 316.0 | 47 095.0 | 46 696.0 | 48 061.0 | 48 443.0 | 49 247.0 | 50 104.0 | 51 097.0 | 51 825.0 | 52 160.0 | 52 452.0 | 53 337.0 |
| Kapitał własny | 78 048.0 | 78 530.0 | 82 630.0 | 80 444.0 | 77 589.0 | 79 302.0 | 77 049.0 | 76 700.0 | 77 353.0 | 78 905.0 | 78 081.0 | 78 692.0 | 79 465.0 | 80 898.0 | 81 181.0 | 82 235.0 | 84 583.0 | 77 717.0 | 80 386.0 | 78 938.0 | 80 206.0 | 84 600.0 | 80 746.0 | 82 429.0 | 81 160.0 | 81 841.0 | 85 271.0 | 88 764.0 | 87 832.0 | 87 609.0 | 81 771.0 | 83 962.0 | 83 229.0 | 84 473.0 | 85 504.0 | 89 791.0 | 90 863.0 | 89 365.0 | 91 200.0 | 89 962.0 |
| Udziały mniejszościowe | 23 182.0 | 23 150.0 | 24 172.0 | 23 548.0 | 22 819.0 | 23 419.0 | 22 936.0 | 23 151.0 | 22 993.0 | 23 337.0 | 23 037.0 | 22 818.0 | 22 978.0 | 23 081.0 | 23 660.0 | 23 925.0 | 24 745.0 | 23 028.0 | 23 884.0 | 23 612.0 | 23 700.0 | 24 655.0 | 24 091.0 | 24 779.0 | 24 152.0 | 24 319.0 | 24 667.0 | 25 605.0 | 24 894.0 | 25 042.0 | 14 218.0 | 14 644.0 | 14 339.0 | 14 571.0 | 14 824.0 | 15 315.0 | 15 199.0 | 14 641.0 | 14 367.0 | 13 298.0 |
| Pasywa | 134 424.0 | 138 773.0 | 152 650.0 | 151 494.0 | 148 871.0 | 150 936.0 | 145 123.0 | 139 143.0 | 143 302.0 | 144 659.0 | 144 000.0 | 139 928.0 | 144 076.0 | 144 573.0 | 145 237.0 | 141 515.0 | 147 527.0 | 138 906.0 | 138 314.0 | 132 473.0 | 134 336.0 | 140 993.0 | 134 588.0 | 134 061.0 | 135 896.0 | 134 384.0 | 138 388.0 | 138 893.0 | 136 949.0 | 139 973.0 | 136 308.0 | 137 678.0 | 134 777.0 | 138 114.0 | 137 258.0 | 141 791.0 | 141 490.0 | 139 611.0 | 141 435.0 | 138 550.0 |
| Inwestycje | 36 726.0 | 38 498.0 | 42 800.0 | 38 875.0 | 35 170.0 | 37 490.0 | 32 046.0 | 31 659.0 | 32 439.0 | 34 635.0 | 32 748.0 | 33 173.0 | 34 087.0 | 35 315.0 | 35 412.0 | 36 327.0 | 39 480.0 | 30 186.0 | 33 348.0 | 30 154.0 | 31 628.0 | 37 017.0 | 31 624.0 | 33 164.0 | 30 767.0 | 31 166.0 | 33 676.0 | 35 250.0 | 34 794.0 | 34 151.0 | 34 192.0 | 35 287.0 | 34 006.0 | 34 408.0 | 33 806.0 | 37 837.0 | 38 632.0 | 35 657.0 | 38 053.0 | 51 103.0 |
| Dług | 15 635.0 | 15 764.0 | 22 765.0 | 22 544.0 | 25 255.0 | 23 515.0 | 22 811.0 | 19 293.0 | 22 549.0 | 19 649.0 | 22 093.0 | 19 012.0 | 21 884.0 | 19 418.0 | 20 154.0 | 17 533.0 | 20 275.0 | 18 870.0 | 15 587.0 | 15 458.0 | 14 919.0 | 14 769.0 | 14 155.0 | 13 853.0 | 17 186.0 | 12 713.0 | 12 240.0 | 11 806.0 | 11 237.0 | 11 017.0 | 15 368.0 | 15 068.0 | 14 395.0 | 13 912.0 | 13 115.0 | 12 726.0 | 11 648.0 | 11 105.0 | 11 233.0 | 10 843.0 |
| Środki pieniężne i inne aktywa pieniężne | 25 006.0 | 24 953.0 | 26 138.0 | 25 918.0 | 27 198.0 | 22 461.0 | 25 036.0 | 20 997.0 | 27 278.0 | 25 136.0 | 28 140.0 | 25 943.0 | 28 807.0 | 26 893.0 | 28 648.0 | 26 927.0 | 28 399.0 | 28 814.0 | 26 412.0 | 27 676.0 | 27 452.0 | 27 825.0 | 27 921.0 | 27 219.0 | 31 323.0 | 31 522.0 | 34 082.0 | 35 589.0 | 33 640.0 | 34 518.0 | 31 552.0 | 33 885.0 | 31 104.0 | 30 467.0 | 30 387.0 | 31 698.0 | 29 325.0 | 29 743.0 | 28 804.0 | 14 139.0 |
| Dług netto | (9 371.0) | (9 189.0) | (3 373.0) | (3 374.0) | (1 943.0) | 1 054.0 | (2 225.0) | (1 704.0) | (4 729.0) | (5 487.0) | (6 047.0) | (6 931.0) | (6 923.0) | (7 475.0) | (8 494.0) | (9 394.0) | (8 124.0) | (9 944.0) | (10 825.0) | (12 218.0) | (12 533.0) | (13 056.0) | (13 766.0) | (13 366.0) | (14 137.0) | (18 809.0) | (21 842.0) | (23 783.0) | (22 403.0) | (23 501.0) | (16 184.0) | (18 817.0) | (16 709.0) | (16 555.0) | (17 272.0) | (18 972.0) | (17 677.0) | (18 638.0) | (17 571.0) | (3 296.0) |
| Ticker | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T | 3001.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |