Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 110 971.9 | 119 508.3 | 118 056.9 | 120 717.3 | 126 170.9 | 123 548.6 | 121 532.7 | 119 712.9 | 116 871.6 | 113 770.8 | 108 481.5 | 111 202.8 | 114 168.3 | 116 108.3 | 121 050.6 | 121 024.8 | 119 285.0 | 119 024.8 | 119 525.4 | 116 087.5 | 119 719.1 | 123 547.4 | 124 965.4 | 124 186.4 | 121 639.5 | 116 503.4 | 118 318.9 | 116 140.0 | 114 811.2 | 111 073.7 | 112 076.3 | 107 522.9 | 115 647.8 | 112 126.9 | 113 239.9 | 111 812.1 | 112 876.2 | 121 093.2 | 122 539.1 | 122 755.2 | 134 665.0 | 129 993.2 |
| Aktywa trwałe | 67 848.5 | 72 444.2 | 71 628.1 | 72 003.3 | 75 783.7 | 74 970.5 | 74 543.5 | 74 194.2 | 72 022.3 | 69 942.8 | 66 804.9 | 70 470.6 | 71 549.8 | 71 623.8 | 73 179.7 | 71 684.8 | 69 354.5 | 47 368.5 | 49 456.8 | 55 761.3 | 62 810.5 | 64 467.9 | 64 369.8 | 63 463.7 | 62 469.6 | 62 643.1 | 60 477.9 | 53 929.0 | 49 823.7 | 47 910.5 | 49 122.9 | 47 344.5 | 47 843.1 | 45 936.8 | 46 446.1 | 45 797.1 | 48 236.4 | 56 230.0 | 56 921.4 | 58 547.8 | 59 392.1 | 57 920.4 |
| Rzeczowe aktywa trwałe netto | 977.7 | 994.4 | 982.9 | 949.6 | 992.0 | 975.1 | 996.7 | 946.4 | 901.3 | 761.4 | 789.1 | 1 109.6 | 1 124.2 | 1 113.8 | 1 117.3 | 1 095.2 | 1 052.0 | 964.2 | 905.2 | 884.4 | 828.8 | 851.3 | 834.2 | 809.6 | 795.4 | 791.5 | 765.1 | 744.4 | 744.2 | 735.6 | 776.3 | 775.7 | 768.0 | 746.6 | 800.1 | 777.6 | 830.7 | 831.4 | 856.1 | 856.5 | 851.5 | 704.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 65.3 | 49.0 | 42.7 | 36.3 | 31.9 | 25.0 | 19.1 | 13.0 | 7.2 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 65.3 | 49.0 | 42.7 | 36.3 | 31.9 | 25.0 | 19.1 | 13.0 | 7.2 | 1.8 | 66 115.9 | 69 993.0 | 71 130.4 | 71 310.2 | 74 566.1 | 73 308.9 | 72 368.9 | 50 083.2 | 52 358.3 | 52 731.7 | 51 062.8 | 52 014.4 | 52 178.0 | 51 430.4 | 49 756.8 | 50 826.8 | 53 658.0 | 54 567.1 | 53 469.2 | 51 618.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 470.4 | 45 315.8 | 46 197.9 | 60 722.1 | 61 421.4 | 0.0 | 10 648.8 | 14 659.6 |
| Należności netto | 335.2 | 400.5 | 395.8 | 436.8 | 499.2 | 332.9 | 295.0 | 284.7 | 264.3 | 312.2 | 322.7 | 328.8 | 380.8 | 353.7 | 356.0 | 398.9 | 364.1 | 23 573.1 | 569.2 | 756.7 | 780.4 | 638.9 | 767.1 | 883.9 | 811.4 | 642.3 | 691.3 | 610.6 | 583.6 | 567.9 | 543.9 | 617.5 | 634.7 | 577.0 | 651.7 | 562.9 | 554.5 | 557.5 | 572.2 | 773.7 | 0.0 | 484.6 |
| Inwestycje długoterminowe | (813.2) | (1 881.0) | (1 172.3) | (1 005.8) | (2 015.1) | (3 218.5) | (1 644.4) | (1 419.6) | (406.8) | (1 754.6) | (945.9) | (1 415.3) | (1 464.1) | (1 566.5) | (3 287.0) | (3 536.0) | (4 939.8) | (4 371.2) | (4 540.0) | 1 435.0 | 10 185.6 | 10 747.7 | 10 476.8 | 10 405.3 | 11 064.8 | 10 289.0 | 5 322.2 | (2 996.7) | (5 184.2) | (5 195.7) | (5 371.5) | (4 979.7) | (6 058.8) | (4 759.2) | (3 470.4) | (2 760.3) | (2 674.4) | (6 904.6) | (7 015.7) | 0.0 | (10 648.8) | (14 659.6) |
| Aktywa obrotowe | 43 123.4 | 47 064.1 | 46 428.8 | 48 713.9 | 50 387.2 | 48 578.1 | 46 989.2 | 45 518.7 | 44 849.3 | 43 828.0 | 41 676.6 | 40 732.2 | 42 618.5 | 44 484.4 | 47 871.0 | 49 340.0 | 49 930.6 | 71 656.2 | 70 068.6 | 60 326.3 | 56 908.6 | 59 079.5 | 60 595.6 | 60 722.7 | 59 170.0 | 53 860.3 | 57 840.9 | 62 211.0 | 64 987.5 | 63 163.2 | 62 953.5 | 60 178.4 | 67 804.7 | 66 190.1 | 66 793.8 | 66 015.0 | 64 639.8 | 64 863.1 | 65 617.6 | 64 207.5 | 75 272.9 | 72 072.8 |
| Środki pieniężne i Inwestycje | 4 789.0 | 7 199.4 | 7 103.1 | 9 644.0 | 10 100.8 | 9 889.5 | 8 310.8 | 6 953.2 | 7 020.4 | 6 764.7 | 5 834.2 | 6 030.3 | 5 775.1 | 5 734.6 | 7 261.6 | 8 163.9 | 9 261.7 | 7 675.3 | 26 939.2 | 17 064.3 | 14 644.9 | 16 466.9 | 17 804.8 | 19 779.7 | 19 788.0 | 13 780.4 | 17 230.3 | 20 782.4 | 18 942.5 | 15 257.2 | 14 137.5 | 11 832.4 | 17 963.8 | 16 859.8 | 17 687.6 | 17 475.2 | 14 679.4 | 16 202.6 | 15 956.4 | 14 946.8 | 25 705.0 | 22 293.0 |
| Zapasy | 37 058.2 | 38 810.5 | 38 242.5 | 37 845.3 | 39 037.7 | 37 677.0 | 37 694.8 | 37 218.1 | 37 245.9 | 36 537.5 | 35 335.1 | 34 175.1 | 35 841.2 | 38 180.3 | 39 850.5 | 40 355.2 | 39 868.5 | 40 007.8 | 41 937.6 | 41 834.3 | 40 769.2 | 41 351.9 | 41 305.4 | 39 513.3 | 38 099.3 | 39 032.2 | 39 499.0 | 40 148.1 | 44 697.4 | 46 355.0 | 47 739.3 | 47 410.2 | 48 642.0 | 48 252.8 | 47 860.7 | 47 380.5 | 48 706.4 | 47 254.3 | 48 182.3 | 47 730.5 | 48 234.9 | 48 469.7 |
| Inwestycje krótkoterminowe | 1 037.0 | 2 273.1 | 1 397.3 | 1 227.9 | 2 907.9 | 4 190.3 | 2 511.0 | 2 378.5 | 1 606.0 | 2 141.8 | 1 298.2 | 1 559.0 | 1 707.0 | 1 927.0 | 3 938.7 | 3 950.6 | 5 383.5 | 4 691.1 | 5 737.8 | 6 720.9 | 6 792.2 | 8 292.2 | 8 963.6 | 9 251.5 | 6 793.0 | 7 003.6 | 10 165.2 | 11 485.1 | 10 427.1 | 8 303.3 | 7 834.7 | 6 756.1 | 7 650.4 | 6 053.4 | 4 707.2 | 3 896.6 | 3 492.2 | 7 500.9 | 7 421.6 | 6 149.4 | 10 997.1 | 14 943.1 |
| Środki pieniężne i inne aktywa pieniężne | 3 752.0 | 4 926.3 | 5 705.8 | 8 416.1 | 7 192.9 | 5 699.2 | 5 799.8 | 4 574.7 | 5 414.4 | 4 622.9 | 4 536.0 | 4 471.2 | 4 068.1 | 3 807.6 | 3 323.0 | 4 213.3 | 3 878.2 | 2 984.2 | 21 201.4 | 10 343.4 | 7 852.7 | 8 174.8 | 8 841.2 | 10 528.1 | 12 995.0 | 6 776.8 | 7 065.1 | 9 297.3 | 8 515.4 | 6 953.8 | 6 302.8 | 5 076.3 | 10 313.4 | 10 806.4 | 12 980.4 | 13 578.6 | 11 187.2 | 8 701.6 | 8 534.8 | 8 797.4 | 14 707.9 | 7 349.9 |
| Należności krótkoterminowe | 1 520.0 | 2 151.2 | 1 667.7 | 1 627.1 | 2 382.0 | 1 523.1 | 855.6 | 760.4 | 728.7 | 773.2 | 579.5 | 613.1 | 632.8 | 745.5 | 551.6 | 491.8 | 418.8 | 742.1 | 600.1 | 760.6 | 604.2 | 497.1 | 401.8 | 564.1 | 728.6 | 853.5 | 507.9 | 621.9 | 672.5 | 848.3 | 635.7 | 706.2 | 576.7 | 597.1 | 447.2 | 768.2 | 848.1 | 910.3 | 614.4 | 712.7 | 733.1 | 863.5 |
| Dług krótkoterminowy | 5 313.9 | 6 492.8 | 5 561.2 | 5 641.6 | 5 141.8 | 6 160.3 | 2 048.1 | 2 144.6 | 1 564.9 | 1 493.9 | 4 026.5 | 4 323.0 | 4 513.0 | 7 987.1 | 5 708.0 | 5 449.9 | 3 974.1 | 2 290.7 | 7 419.4 | 2 467.5 | 2 037.8 | 2 508.4 | 5 996.1 | 2 167.7 | 1 831.3 | 1 892.9 | 1 912.1 | 23 804.3 | 24 514.2 | 21 965.2 | 5 918.6 | 4 283.3 | 4 050.4 | 7 374.7 | 2 698.7 | 3 659.1 | 2 812.7 | 9 587.3 | 8 892.8 | 8 750.9 | 9 926.2 | 12 209.5 |
| Zobowiązania krótkoterminowe | 12 947.2 | 15 063.4 | 13 120.7 | 14 697.8 | 14 849.9 | 15 281.2 | 9 801.0 | 9 783.9 | 8 841.0 | 7 032.6 | 8 428.0 | 9 527.8 | 9 131.7 | 12 667.7 | 10 447.6 | 12 446.1 | 12 144.1 | 18 758.8 | 15 706.4 | 9 619.4 | 9 790.2 | 15 014.0 | 19 219.4 | 21 834.3 | 19 432.6 | 7 992.3 | 29 568.1 | 33 740.4 | 33 074.2 | 31 372.2 | 11 318.1 | 11 000.7 | 17 319.2 | 19 745.3 | 17 176.1 | 19 973.0 | 17 988.8 | 23 760.1 | 20 652.5 | 21 050.4 | 22 218.8 | 23 409.8 |
| Rozliczenia międzyokresowe | 5 920.7 | 6 200.2 | 5 700.7 | 7 199.5 | 6 760.3 | 6 976.3 | 6 355.7 | 6 545.7 | 6 154.7 | 4 361.1 | 3 563.5 | 4 511.9 | 3 817.5 | 3 756.8 | 3 908.6 | 6 226.9 | 7 408.9 | 15 333.7 | 7 180.9 | 6 176.8 | 6 744.6 | 11 563.5 | 12 354.8 | 14 945.6 | 12 265.4 | 3 401.5 | 5 838.8 | 8 936.0 | 7 465.0 | 8 050.2 | 0.0 | 64.8 | 5 833.6 | 5 705.7 | 8 604.4 | 14 295.6 | 13 454.0 | 12 361.0 | 10 792.0 | 10 954.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 44 580.4 | 48 073.3 | 48 565.5 | 49 889.3 | 52 712.9 | 50 630.4 | 53 901.2 | 53 703.3 | 53 415.3 | 52 918.6 | 48 349.5 | 49 497.1 | 51 537.4 | 49 429.5 | 54 797.6 | 54 729.7 | 56 082.2 | 47 742.2 | 43 777.6 | 48 258.6 | 54 067.7 | 53 724.8 | 54 098.6 | 53 587.8 | 50 651.9 | 54 359.5 | 34 367.2 | 29 996.5 | 29 690.8 | 27 006.1 | 44 840.2 | 44 815.5 | 47 689.5 | 41 990.7 | 44 650.7 | 44 371.4 | 44 833.7 | 47 441.1 | 50 468.1 | 50 738.4 | 60 327.6 | 54 780.9 |
| Rezerwy z tytułu odroczonego podatku | 15 472.3 | 17 879.1 | 17 813.6 | 18 274.7 | 19 129.0 | 19 532.3 | 19 526.1 | 20 086.2 | 19 525.2 | 19 233.5 | 18 429.3 | 18 973.8 | 19 334.6 | 19 295.6 | 19 725.1 | 19 286.4 | 18 693.8 | 10 107.0 | 10 427.1 | 10 386.1 | 10 045.3 | 8 494.1 | 8 468.9 | 8 259.7 | 8 089.2 | 8 295.6 | 8 300.9 | 8 286.3 | 8 349.6 | 8 448.7 | 8 921.6 | 8 630.5 | 8 683.9 | 8 185.5 | 8 331.0 | 8 360.9 | 8 435.9 | 8 289.5 | 8 563.2 | 8 937.9 | 9 234.5 | 9 008.3 |
| Zobowiązania długoterminowe | 44 580.4 | 48 073.3 | 48 565.5 | 49 889.3 | 52 712.9 | 50 630.4 | 53 901.2 | 53 703.3 | 53 415.3 | 52 918.6 | 48 349.5 | 49 497.1 | 51 537.4 | 49 429.5 | 54 797.6 | 54 729.7 | 56 082.2 | 47 742.2 | 43 777.6 | 48 258.6 | 54 067.7 | 53 724.8 | 54 098.6 | 53 587.8 | 50 651.9 | 54 359.5 | 34 367.2 | 29 996.5 | 29 690.8 | 27 006.1 | 44 840.2 | 44 815.5 | 47 689.5 | 41 990.7 | 44 650.7 | 44 371.4 | 44 833.7 | 47 441.1 | 50 468.1 | 50 738.4 | 60 327.6 | 54 780.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 3.6 | 3.2 | 2.9 | 2.6 | 2.2 | 1.8 | 1.4 | 1.0 | 0.6 | 0.4 | 0.6 | 1.3 | 1.1 | 0.9 | 0.7 | 0.5 | 0.3 | 0.2 | 0.1 | 0.0 |
| Zobowiązania ogółem | 57 527.6 | 63 136.7 | 61 686.2 | 64 587.1 | 67 562.8 | 65 911.5 | 63 702.1 | 63 487.2 | 62 256.4 | 59 951.2 | 56 777.5 | 59 024.9 | 60 669.0 | 62 097.2 | 65 245.2 | 67 175.8 | 68 226.2 | 66 501.1 | 59 484.0 | 57 878.0 | 63 857.9 | 68 738.8 | 73 318.0 | 75 422.1 | 70 084.6 | 62 351.7 | 63 935.3 | 63 736.9 | 62 765.1 | 58 378.3 | 56 158.3 | 55 816.2 | 65 008.7 | 61 736.0 | 61 826.8 | 64 344.4 | 62 822.5 | 71 201.2 | 71 120.6 | 71 788.9 | 82 546.4 | 78 190.6 |
| Kapitał (fundusz) podstawowy | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 | 17 403.0 |
| Zyski zatrzymane | 28 425.1 | 29 371.8 | 29 942.2 | 30 354.9 | 31 129.5 | 32 462.4 | 32 814.2 | 33 164.1 | 33 411.7 | 34 236.9 | 34 456.1 | 33 622.3 | 33 734.0 | 33 758.1 | 33 720.9 | 33 585.2 | 33 728.1 | 34 762.9 | 43 017.1 | 42 205.4 | 42 561.7 | 41 719.0 | 41 295.2 | 37 389.7 | 38 519.3 | 39 015.5 | 39 784.0 | 38 261.5 | 38 122.5 | 38 098.2 | 39 539.1 | 37 100.8 | 36 678.1 | 36 602.6 | 36 979.1 | 35 584.7 | 35 662.1 | 36 123.8 | 36 772.2 | 19 191.9 | 36 029.2 | 36 535.0 |
| Kapitał własny | 53 444.3 | 56 371.6 | 56 370.7 | 56 130.1 | 58 608.0 | 57 637.1 | 57 830.5 | 56 225.7 | 54 615.2 | 53 819.6 | 51 704.0 | 52 177.9 | 53 499.2 | 54 011.0 | 55 805.4 | 53 849.0 | 51 058.8 | 52 523.7 | 60 041.4 | 58 209.6 | 55 861.2 | 54 808.6 | 51 647.4 | 48 764.2 | 51 555.0 | 54 151.7 | 54 383.5 | 52 403.0 | 52 046.2 | 52 695.4 | 55 918.0 | 51 706.7 | 50 639.1 | 50 391.0 | 51 413.0 | 47 467.7 | 50 053.7 | 49 891.9 | 51 418.5 | 50 966.4 | 52 118.6 | 51 802.6 |
| Udziały mniejszościowe | 2 557.9 | 2 798.9 | 2 794.4 | 2 831.5 | 2 972.3 | 2 960.7 | 2 972.5 | 2 907.5 | 2 839.8 | 2 773.6 | 2 668.9 | 2 739.0 | 2 811.5 | 2 792.2 | 2 866.6 | 2 799.8 | 2 495.4 | 2 506.9 | 81.8 | 80.7 | 77.6 | 76.8 | 75.9 | 74.7 | 76.1 | 78.0 | 77.4 | 76.8 | 76.7 | 77.4 | 80.3 | 79.1 | 79.7 | 78.6 | 79.0 | 76.3 | 1 030.4 | 1 028.8 | 1 030.5 | 1 029.4 | 961.9 | 1 142.9 |
| Pasywa | 110 971.9 | 119 508.3 | 118 056.9 | 120 717.3 | 126 170.9 | 123 548.6 | 121 532.7 | 119 712.9 | 116 871.6 | 113 770.8 | 108 481.5 | 111 202.8 | 114 168.3 | 116 108.3 | 121 050.6 | 121 024.8 | 119 285.0 | 119 024.8 | 119 525.4 | 116 087.5 | 119 719.1 | 123 547.4 | 124 965.4 | 124 186.4 | 121 639.5 | 116 503.4 | 118 318.9 | 116 140.0 | 114 811.2 | 111 073.7 | 112 076.3 | 107 522.9 | 115 647.8 | 112 126.9 | 113 239.9 | 111 812.1 | 112 876.2 | 121 093.2 | 122 539.1 | 122 755.2 | 134 665.0 | 129 993.2 |
| Inwestycje | 223.9 | 392.1 | 225.0 | 222.1 | 892.8 | 971.8 | 866.6 | 958.9 | 1 199.2 | 387.2 | 352.3 | 143.7 | 242.8 | 360.5 | 651.7 | 414.7 | 443.7 | 319.9 | 1 197.8 | 8 155.9 | 16 977.8 | 19 039.9 | 19 440.4 | 19 656.9 | 17 857.7 | 17 292.6 | 15 487.4 | 8 488.4 | 5 242.9 | 3 107.6 | 2 463.2 | 1 776.4 | 1 591.6 | 1 294.2 | 1 236.8 | 1 136.3 | 817.8 | 596.3 | 405.8 | 6 149.4 | 348.3 | 283.5 |
| Dług | 33 920.9 | 36 165.3 | 35 761.0 | 36 691.5 | 38 154.5 | 36 637.9 | 35 728.0 | 35 170.5 | 35 008.5 | 34 747.6 | 33 556.9 | 34 391.2 | 36 276.6 | 37 616.0 | 40 325.3 | 40 467.0 | 40 904.9 | 39 553.0 | 40 395.3 | 39 959.6 | 45 486.4 | 47 274.5 | 50 804.0 | 46 557.2 | 43 466.8 | 47 026.4 | 27 295.6 | 44 834.4 | 45 176.5 | 39 964.4 | 41 433.7 | 40 112.8 | 42 685.7 | 40 826.3 | 38 654.8 | 39 302.7 | 38 835.7 | 48 298.2 | 50 298.1 | 50 024.9 | 60 482.3 | 57 480.7 |
| Środki pieniężne i inne aktywa pieniężne | 3 752.0 | 4 926.3 | 5 705.8 | 8 416.1 | 7 192.9 | 5 699.2 | 5 799.8 | 4 574.7 | 5 414.4 | 4 622.9 | 4 536.0 | 4 471.2 | 4 068.1 | 3 807.6 | 3 323.0 | 4 213.3 | 3 878.2 | 2 984.2 | 21 201.4 | 10 343.4 | 7 852.7 | 8 174.8 | 8 841.2 | 10 528.1 | 12 995.0 | 6 776.8 | 7 065.1 | 9 297.3 | 8 515.4 | 6 953.8 | 6 302.8 | 5 076.3 | 10 313.4 | 10 806.4 | 12 980.4 | 13 578.6 | 11 187.2 | 8 701.6 | 8 534.8 | 8 797.4 | 14 707.9 | 7 349.9 |
| Dług netto | 30 169.0 | 31 238.9 | 30 055.2 | 28 275.4 | 30 961.6 | 30 938.7 | 29 928.2 | 30 595.8 | 29 594.0 | 30 124.6 | 29 021.0 | 29 920.0 | 32 208.4 | 33 808.4 | 37 002.4 | 36 253.7 | 37 026.6 | 36 568.8 | 19 193.9 | 29 616.1 | 37 633.8 | 39 099.8 | 41 962.8 | 36 029.1 | 30 471.8 | 40 249.6 | 20 230.5 | 35 537.1 | 36 661.1 | 33 010.6 | 35 130.9 | 35 036.4 | 32 372.3 | 30 019.9 | 25 674.4 | 25 724.1 | 27 648.5 | 39 596.5 | 41 763.3 | 41 227.5 | 45 774.4 | 50 130.8 |
| Ticker | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW | 2923.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |