Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 20 289.5 | 20 709.9 | 20 755.9 | 19 461.9 | 19 011.3 | 17 675.1 | 17 439.9 | 17 048.1 | 9 800.1 | 9 313.7 | 8 274.2 | 13 039.4 | 12 962.7 | 15 102.8 | 13 545.7 | 16 592.2 | 16 056.3 | 16 691.3 | 11 696.6 | 10 753.1 | 10 976.0 | 14 905.8 | 14 736.9 | 15 906.9 | 15 823.1 | 16 223.5 | 15 904.7 | 16 062.4 | 15 719.2 | 15 919.8 | 15 548.3 | 15 900.5 | 15 833.8 | 15 496.9 | 14 978.7 | 15 778.5 | 16 142.4 | 17 567.8 | 17 555.3 | 17 548.5 | 18 655.7 | 19 477.5 |
| Aktywa trwałe | 13 495.2 | 13 496.2 | 13 587.9 | 13 289.0 | 13 231.8 | 12 287.8 | 11 482.1 | 11 194.1 | 3 899.0 | 3 801.6 | 3 719.1 | 8 641.1 | 7 548.5 | 6 760.2 | 6 789.7 | 7 044.7 | 6 991.8 | 9 197.8 | 8 394.8 | 8 129.0 | 8 467.4 | 11 697.2 | 11 948.7 | 12 709.9 | 12 934.7 | 12 942.5 | 12 871.5 | 12 517.8 | 12 370.7 | 12 013.0 | 11 762.1 | 12 050.5 | 12 011.1 | 11 283.6 | 11 405.8 | 11 678.9 | 11 990.7 | 13 420.5 | 13 821.5 | 14 222.5 | 14 610.5 | 14 878.9 |
| Rzeczowe aktywa trwałe netto | 3 671.3 | 3 695.1 | 3 624.0 | 3 698.8 | 3 670.2 | 2 956.5 | 2 150.7 | 2 083.7 | 2 045.3 | 1 958.2 | 1 894.0 | 3 058.9 | 2 471.7 | 2 443.9 | 2 422.7 | 2 463.4 | 2 425.8 | 2 436.9 | 5 436.8 | 5 243.7 | 5 244.1 | 8 201.5 | 7 960.1 | 8 898.5 | 8 956.7 | 8 880.4 | 8 760.4 | 8 526.5 | 8 276.5 | 8 068.2 | 7 944.9 | 8 079.2 | 8 010.2 | 9 032.7 | 9 043.4 | 9 153.4 | 9 428.0 | 11 293.6 | 11 588.8 | 11 917.6 | 12 110.0 | 12 684.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.7 | 0.0 | 3 293.8 | 3 293.4 | 3 291.6 | 3 291.5 | 3 667.5 | 3 667.5 | 3 475.5 | 31.9 | 31.9 | 31.9 | 160.4 | 160.4 | 144.1 | 111.1 | 111.1 | 111.1 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 | 79.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 61.1 | 86.8 | 84.4 | 120.0 | 117.2 | 99.9 | 98.0 | 91.6 | 86.5 | 77.5 | 107.8 | 409.2 | 374.8 | 340.9 | 313.3 | 278.1 | 248.7 | 474.3 | 49.7 | 46.9 | 52.0 | 330.5 | 325.7 | 316.9 | 358.6 | 356.2 | 348.1 | 339.4 | 333.8 | 326.8 | 323.4 | 317.7 | 315.5 | 24.6 | 58.7 | 55.6 | 49.4 | 15.3 | 12.4 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 61.1 | 86.8 | 84.4 | 120.0 | 117.2 | 99.9 | 98.0 | 91.6 | 86.5 | 94.2 | 107.8 | 3 703.0 | 3 668.2 | 3 632.4 | 3 604.8 | 3 945.6 | 3 916.2 | 3 949.7 | 81.7 | 78.8 | 83.9 | 490.8 | 486.1 | 461.0 | 469.7 | 467.3 | 459.1 | 418.5 | 412.9 | 406.0 | 402.5 | 396.9 | 394.7 | 24.6 | 58.7 | 55.6 | 49.4 | 15.3 | 12.4 | 9.8 | 9.2 | 5.6 |
| Należności netto | 1 560.5 | 1 345.7 | 1 367.0 | 1 291.4 | 1 161.7 | 943.7 | 1 698.8 | 1 678.9 | 1 419.7 | 1 393.5 | 1 354.8 | 861.0 | 2 165.2 | 2 479.6 | 2 087.9 | 2 960.5 | 1 377.7 | 1 305.1 | 614.6 | 606.9 | 588.7 | 658.7 | 531.8 | 554.2 | 704.3 | 639.6 | 581.4 | 711.6 | 645.4 | 728.2 | 655.5 | 591.1 | 674.6 | 720.9 | 629.7 | 687.8 | 740.5 | 613.9 | 733.2 | 546.9 | 0.0 | 661.9 |
| Inwestycje długoterminowe | 347.1 | 99.8 | 172.9 | 147.1 | (27.7) | 110.0 | 463.9 | 223.5 | 361.0 | 242.9 | 340.0 | 323.2 | 697.3 | (804.2) | (1 430.5) | (775.1) | (587.5) | 1 227.4 | 1 583.5 | 2 156.3 | 1 696.2 | 2 035.5 | 2 061.1 | 2 161.2 | 1 990.9 | 2 059.4 | 2 335.3 | 2 050.5 | 1 863.0 | 1 428.4 | 998.6 | 1 153.2 | 1 583.1 | 395.6 | 332.3 | 306.5 | 398.5 | 1 518.7 | 541.0 | 1 692.2 | 1 037.5 | 862.6 |
| Aktywa obrotowe | 6 794.3 | 7 213.7 | 7 168.0 | 6 172.9 | 5 779.6 | 5 387.3 | 5 957.7 | 5 854.0 | 5 901.1 | 5 512.1 | 4 555.0 | 4 398.3 | 5 414.2 | 8 342.7 | 6 756.1 | 9 547.5 | 9 064.5 | 7 493.5 | 3 301.8 | 2 624.1 | 2 508.6 | 3 208.6 | 2 788.2 | 3 197.0 | 2 888.3 | 3 281.0 | 3 033.2 | 3 544.6 | 3 348.4 | 3 906.9 | 3 786.2 | 3 850.0 | 3 822.8 | 4 213.3 | 3 573.0 | 4 099.6 | 4 151.7 | 4 147.3 | 3 733.8 | 3 326.0 | 4 045.2 | 4 598.6 |
| Środki pieniężne i Inwestycje | 4 400.7 | 5 237.0 | 5 277.6 | 4 394.9 | 4 306.7 | 4 207.2 | 4 076.4 | 4 031.8 | 4 316.3 | 3 918.3 | 3 057.4 | 3 346.2 | 3 026.3 | 5 630.8 | 4 421.2 | 5 263.1 | 6 278.3 | 4 609.6 | 2 560.1 | 1 938.9 | 1 825.5 | 2 267.0 | 1 976.2 | 2 344.7 | 1 850.8 | 2 281.2 | 2 107.8 | 2 501.7 | 2 344.7 | 2 775.7 | 2 722.3 | 2 820.7 | 2 681.5 | 3 025.8 | 2 458.1 | 2 945.9 | 2 957.8 | 2 764.6 | 2 559.4 | 2 125.6 | 2 760.2 | 3 235.4 |
| Zapasy | 825.1 | 622.7 | 512.9 | 474.0 | 300.1 | 229.9 | 174.3 | 138.6 | 160.8 | 196.3 | 140.3 | 186.0 | 216.4 | 227.8 | 240.9 | 1 317.2 | 1 396.3 | 1 561.5 | 126.4 | 78.1 | 94.2 | 274.1 | 272.3 | 297.5 | 332.4 | 359.3 | 342.5 | 330.6 | 356.5 | 402.7 | 403.2 | 432.8 | 462.2 | 466.1 | 483.3 | 464.0 | 451.4 | 456.1 | 437.5 | 431.4 | 411.2 | 433.0 |
| Inwestycje krótkoterminowe | 817.0 | 965.4 | 841.1 | 621.7 | 645.8 | 561.2 | 239.2 | 317.9 | 244.9 | 437.4 | 375.1 | 463.6 | 140.5 | 871.0 | 1 495.6 | 819.7 | 680.7 | 992.2 | 1 076.5 | 402.3 | 791.7 | 437.5 | 452.8 | 235.6 | 430.1 | 425.5 | 249.3 | 405.9 | 572.6 | 1 013.9 | 1 398.8 | 1 310.0 | 1 085.6 | 1 111.5 | 1 222.3 | 1 344.0 | 1 338.4 | 1 081.8 | 995.7 | 474.3 | 586.9 | 762.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 583.7 | 4 271.6 | 4 436.5 | 3 773.2 | 3 660.9 | 3 646.0 | 3 837.2 | 3 713.9 | 4 071.3 | 3 480.9 | 2 682.3 | 2 882.6 | 2 885.8 | 4 759.7 | 2 925.7 | 4 443.4 | 5 597.6 | 3 617.4 | 1 483.6 | 1 536.5 | 1 033.8 | 1 829.6 | 1 523.4 | 2 109.0 | 1 420.7 | 1 855.7 | 1 858.5 | 2 095.8 | 1 772.1 | 1 761.8 | 1 323.5 | 1 510.7 | 1 595.8 | 1 914.3 | 1 235.8 | 1 601.9 | 1 619.5 | 1 682.9 | 1 563.7 | 1 651.4 | 2 173.3 | 2 473.4 |
| Należności krótkoterminowe | 1 449.2 | 1 555.7 | 1 425.8 | 1 218.5 | 1 235.1 | 1 221.2 | 1 154.8 | 1 000.0 | 972.7 | 1 018.1 | 1 001.6 | 2 117.1 | 1 852.5 | 1 178.2 | 1 406.7 | 1 611.6 | 1 561.8 | 2 034.8 | 50.3 | 39.2 | 69.0 | 207.3 | 147.3 | 173.6 | 207.6 | 216.3 | 216.8 | 233.2 | 226.9 | 283.4 | 233.2 | 237.4 | 303.6 | 381.3 | 323.6 | 312.9 | 352.8 | 367.3 | 340.6 | 307.9 | 304.3 | 368.4 |
| Dług krótkoterminowy | 1 956.9 | 2 416.0 | 2 412.7 | 2 425.8 | 2 448.2 | 2 352.4 | 4 167.4 | 4 271.9 | 959.1 | 994.1 | 962.7 | 1 588.7 | 808.0 | 740.7 | 204.2 | 142.8 | 156.7 | 604.8 | 642.7 | 489.1 | 544.0 | 1 144.7 | 1 065.8 | 1 214.7 | 1 345.8 | 1 331.4 | 1 317.1 | 1 614.7 | 1 733.3 | 2 497.2 | 2 489.4 | 2 985.0 | 2 128.7 | 2 308.2 | 2 043.6 | 1 708.2 | 1 674.0 | 1 870.6 | 1 758.3 | 1 546.4 | 2 715.3 | 2 417.7 |
| Zobowiązania krótkoterminowe | 6 104.4 | 7 016.1 | 6 480.5 | 5 909.9 | 5 964.5 | 5 721.3 | 7 525.1 | 7 195.6 | 3 623.4 | 3 877.0 | 3 201.3 | 5 316.3 | 4 817.6 | 4 997.2 | 5 037.6 | 6 405.3 | 4 397.3 | 5 500.0 | 1 266.1 | 999.0 | 1 089.2 | 2 204.2 | 1 976.7 | 2 757.4 | 2 390.8 | 2 581.3 | 2 977.7 | 2 774.4 | 2 607.2 | 3 546.0 | 3 871.7 | 3 844.6 | 3 162.5 | 3 639.2 | 3 097.6 | 3 094.1 | 3 346.8 | 3 372.0 | 3 145.9 | 2 940.3 | 4 283.4 | 4 089.2 |
| Rozliczenia międzyokresowe | 2 562.2 | 2 975.0 | 2 591.0 | 2 211.4 | 2 228.0 | 2 109.2 | 2 159.5 | 1 883.9 | 1 641.8 | 1 823.3 | 1 192.4 | 1 535.4 | 2 102.4 | 2 881.4 | 3 130.2 | 4 341.9 | 2 360.9 | 2 562.3 | 543.3 | 441.5 | 450.3 | 823.1 | 737.3 | 1 248.2 | 623.1 | 714.6 | 1 105.4 | 896.5 | 615.3 | 735.7 | 32.3 | 28.9 | 37.5 | 42.1 | 44.6 | 1 042.5 | 1 283.9 | 64.2 | 1 016.1 | 54.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 072.1 | 5 990.2 | 7 025.9 | 6 548.1 | 6 366.0 | 6 668.7 | 4 962.9 | 4 618.0 | 617.1 | 401.3 | 314.9 | 2 330.8 | 2 691.7 | 1 850.0 | 155.3 | 1 601.2 | 2 968.4 | 2 978.1 | 3 777.5 | 3 687.8 | 3 794.9 | 6 251.4 | 5 989.4 | 6 762.0 | 6 833.6 | 6 896.7 | 6 578.3 | 6 739.2 | 6 496.1 | 5 713.7 | 5 651.6 | 5 928.2 | 6 984.8 | 7 784.3 | 7 755.7 | 8 284.7 | 8 373.9 | 9 977.9 | 10 106.4 | 10 191.1 | 9 477.9 | 10 209.9 |
| Rezerwy z tytułu odroczonego podatku | 260.9 | 268.5 | 336.3 | 336.3 | 336.3 | 334.7 | 334.7 | 368.4 | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Zobowiązania długoterminowe | 6 072.1 | 5 990.2 | 7 025.9 | 6 548.1 | 6 366.0 | 6 668.7 | 4 962.9 | 4 618.0 | 617.1 | 401.3 | 314.9 | 2 330.8 | 2 691.7 | 1 850.0 | 155.3 | 1 601.2 | 2 968.4 | 2 978.1 | 3 777.5 | 3 687.8 | 3 794.9 | 6 251.4 | 5 989.4 | 6 762.0 | 6 833.6 | 6 896.7 | 6 578.3 | 6 739.2 | 6 496.1 | 5 713.7 | 5 651.6 | 5 928.2 | 6 984.8 | 7 784.3 | 7 755.7 | 8 284.7 | 8 373.9 | 9 977.9 | 10 106.4 | 10 191.1 | 9 477.9 | 10 209.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 343.1 | 4 099.3 | 4 074.3 | 6 828.9 | 6 568.5 | 7 288.3 | 7 401.9 | 7 341.8 | 7 058.5 | 6 806.8 | 6 568.3 | 6 387.6 | 6 103.1 | 6 166.2 | 5 916.9 | 6 508.9 | 6 229.4 | 5 990.2 | 5 650.9 | 6 089.4 | 6 882.0 | 5 766.6 | 6 508.7 | 6 709.7 |
| Zobowiązania ogółem | 12 176.5 | 13 006.3 | 13 506.4 | 12 458.0 | 12 330.5 | 12 390.0 | 12 488.0 | 11 813.6 | 4 240.6 | 4 278.2 | 3 516.3 | 7 647.1 | 7 509.3 | 6 847.1 | 5 192.8 | 8 006.4 | 7 365.6 | 8 478.1 | 5 043.5 | 4 686.8 | 4 884.1 | 8 455.6 | 7 966.1 | 9 519.4 | 9 224.4 | 9 478.0 | 9 556.1 | 9 513.6 | 9 103.3 | 9 259.7 | 9 523.3 | 9 772.9 | 10 147.3 | 11 423.5 | 10 853.3 | 11 378.8 | 11 720.7 | 13 350.0 | 13 252.3 | 13 131.4 | 13 761.3 | 14 299.1 |
| Kapitał (fundusz) podstawowy | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 6 959.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 567.9 | 5 289.5 | 5 289.5 | 5 289.5 | 5 289.5 | 4 760.6 | 4 760.6 | 4 760.6 | 4 760.6 | 3 002.4 | 3 002.4 | 3 002.4 | 3 002.4 | 3 002.4 | 3 002.4 |
| Zyski zatrzymane | 448.9 | (45.8) | (484.0) | (564.5) | (855.0) | (2 220.6) | (2 575.6) | (2 238.3) | (1 814.5) | (2 048.0) | (2 105.8) | (2 377.2) | (2 554.8) | 126.3 | 170.1 | 1 810.6 | 1 805.2 | 1 182.8 | 1 243.2 | 638.9 | 650.8 | 1 000.3 | 1 055.1 | 587.9 | 809.3 | 983.9 | 594.4 | 849.4 | 1 188.0 | 1 284.5 | 637.2 | 685.3 | 652.7 | (1 098.1) | (1 045.4) | (991.9) | 742.9 | (275.0) | 391.6 | (141.7) | 578.8 | 1 287.3 |
| Kapitał własny | 8 113.0 | 7 703.6 | 7 249.5 | 7 003.9 | 6 680.9 | 5 285.1 | 4 951.9 | 5 234.5 | 5 559.5 | 5 035.5 | 4 757.9 | 5 392.4 | 5 453.5 | 8 255.7 | 8 352.9 | 8 585.8 | 8 690.6 | 8 213.2 | 6 653.1 | 6 066.3 | 6 091.9 | 6 450.2 | 6 770.8 | 6 387.5 | 6 598.7 | 6 745.5 | 6 348.6 | 6 548.8 | 6 615.9 | 6 660.1 | 6 025.0 | 6 127.6 | 5 686.5 | 4 073.3 | 4 125.4 | 4 399.7 | 4 421.8 | 4 217.8 | 4 303.0 | 4 417.1 | 4 894.4 | 5 178.5 |
| Udziały mniejszościowe | 622.6 | 652.5 | 666.9 | 527.8 | 455.4 | 440.4 | 496.4 | 475.1 | 414.0 | 120.8 | (17.1) | 861.5 | 1 098.8 | 1 203.6 | 1 304.4 | 1 336.7 | 1 454.6 | 1 640.6 | 13.9 | 7.4 | 28.7 | 89.0 | 348.2 | 467.5 | 473.6 | 468.9 | 463.4 | 446.3 | 454.0 | 416.4 | 365.8 | 358.8 | 356.0 | 539.3 | 523.3 | 736.5 | 719.3 | 915.9 | 955.3 | 942.4 | 1 373.6 | 926.1 |
| Pasywa | 20 289.5 | 20 709.9 | 20 755.9 | 19 461.9 | 19 011.3 | 17 675.1 | 17 439.9 | 17 048.1 | 9 800.1 | 9 313.7 | 8 274.2 | 13 039.4 | 12 962.7 | 15 102.8 | 13 545.7 | 16 592.2 | 16 056.3 | 16 691.3 | 11 696.6 | 10 753.1 | 10 976.0 | 14 905.8 | 14 736.9 | 15 906.9 | 15 823.1 | 16 223.5 | 15 904.7 | 16 062.4 | 15 719.2 | 15 919.8 | 15 548.3 | 15 900.5 | 15 833.8 | 15 496.9 | 14 978.7 | 15 778.5 | 16 142.4 | 17 567.8 | 17 555.3 | 17 548.5 | 18 655.7 | 19 477.5 |
| Inwestycje | 1 164.1 | 1 065.2 | 1 014.0 | 768.8 | 618.1 | 671.2 | 703.0 | 541.4 | 606.0 | 680.4 | 715.1 | 786.8 | 837.8 | 66.9 | 65.1 | 44.6 | 93.2 | 2 219.6 | 2 660.1 | 2 558.6 | 2 487.9 | 2 472.9 | 2 513.9 | 2 396.8 | 2 421.0 | 2 484.9 | 2 584.6 | 2 456.4 | 2 435.6 | 2 442.3 | 2 397.4 | 2 463.2 | 2 668.7 | 1 507.1 | 1 554.6 | 1 650.5 | 1 736.9 | 2 600.5 | 1 536.7 | 2 166.5 | 1 624.5 | 1 624.6 |
| Dług | 6 440.3 | 7 172.2 | 8 008.7 | 7 738.3 | 7 734.4 | 7 865.2 | 8 036.6 | 7 830.7 | 1 147.5 | 1 084.0 | 1 041.6 | 3 692.8 | 3 311.3 | 2 371.6 | 205.2 | 1 586.5 | 2 989.3 | 3 435.9 | 4 390.4 | 4 147.5 | 4 306.7 | 7 357.4 | 7 020.2 | 7 945.0 | 8 097.2 | 8 136.7 | 7 807.6 | 8 272.9 | 8 140.9 | 8 149.3 | 7 958.6 | 8 784.9 | 9 030.1 | 10 056.6 | 9 794.6 | 9 988.4 | 10 043.4 | 11 837.6 | 11 688.7 | 11 731.2 | 12 117.2 | 12 595.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 583.7 | 4 271.6 | 4 436.5 | 3 773.2 | 3 660.9 | 3 646.0 | 3 837.2 | 3 713.9 | 4 071.3 | 3 480.9 | 2 682.3 | 2 882.6 | 2 885.8 | 4 759.7 | 2 925.7 | 4 443.4 | 5 597.6 | 3 617.4 | 1 483.6 | 1 536.5 | 1 033.8 | 1 829.6 | 1 523.4 | 2 109.0 | 1 420.7 | 1 855.7 | 1 858.5 | 2 095.8 | 1 772.1 | 1 761.8 | 1 323.5 | 1 510.7 | 1 595.8 | 1 914.3 | 1 235.8 | 1 601.9 | 1 619.5 | 1 682.9 | 1 563.7 | 1 651.4 | 2 173.3 | 2 473.4 |
| Dług netto | 2 856.7 | 2 900.5 | 3 572.2 | 3 965.1 | 4 073.5 | 4 219.2 | 4 199.4 | 4 116.8 | (2 923.8) | (2 396.9) | (1 640.7) | 810.2 | 425.5 | (2 388.2) | (2 720.4) | (2 856.9) | (2 608.3) | (181.5) | 2 906.8 | 2 611.0 | 3 272.9 | 5 527.9 | 5 496.9 | 5 836.0 | 6 676.5 | 6 281.0 | 5 949.1 | 6 177.0 | 6 368.7 | 6 387.5 | 6 635.0 | 7 274.1 | 7 434.3 | 8 142.3 | 8 558.8 | 8 386.5 | 8 424.0 | 10 154.7 | 10 125.0 | 10 079.9 | 9 943.9 | 10 121.6 |
| Ticker | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW | 2614.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |