Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 15 042.7 | 14 819.5 | 15 530.4 | 15 727.9 | 15 389.7 | 15 599.0 | 15 050.1 | 15 362.6 | 14 374.9 | 14 629.0 | 13 256.6 | 13 648.3 | 13 537.0 | 13 480.0 | 13 333.3 | 13 374.5 | 12 164.4 | 11 927.0 | 11 972.5 | 12 306.1 | 11 506.4 | 11 489.8 | 11 138.2 | 11 675.0 | 12 101.8 | 12 620.6 | 13 045.8 | 13 782.0 | 14 876.8 | 16 377.4 | 16 356.6 | 16 637.1 | 15 002.6 | 15 020.7 | 14 720.3 | 14 942.6 | 14 197.8 | 13 956.0 | 14 185.1 | 14 775.9 | 14 507.2 | 14 335.7 |
| Aktywa trwałe | 6 679.1 | 6 781.7 | 7 365.9 | 7 262.1 | 6 875.1 | 6 893.8 | 6 685.9 | 6 125.7 | 5 939.8 | 5 836.9 | 5 228.0 | 5 169.2 | 5 204.4 | 4 918.1 | 5 116.4 | 5 055.9 | 5 299.6 | 5 288.7 | 5 609.8 | 5 591.0 | 5 508.1 | 5 549.6 | 5 477.4 | 5 516.5 | 5 818.4 | 5 842.6 | 6 158.5 | 6 286.9 | 6 454.3 | 6 727.6 | 6 915.1 | 6 722.9 | 6 507.4 | 6 490.5 | 6 501.2 | 6 379.4 | 6 510.8 | 6 460.3 | 6 273.8 | 6 269.6 | 6 233.5 | 5 892.8 |
| Rzeczowe aktywa trwałe netto | 2 235.2 | 3 490.7 | 3 453.7 | 3 501.1 | 3 572.8 | 3 563.1 | 3 527.8 | 2 358.1 | 2 291.1 | 2 265.9 | 2 183.3 | 2 180.9 | 2 172.8 | 2 164.2 | 2 175.1 | 2 120.5 | 2 068.5 | 2 052.4 | 2 412.9 | 2 414.5 | 2 251.9 | 2 210.7 | 2 220.0 | 2 187.5 | 2 204.3 | 2 200.5 | 2 173.9 | 2 144.4 | 2 127.7 | 2 150.0 | 2 177.2 | 2 137.9 | 2 187.0 | 2 132.4 | 2 110.3 | 2 087.2 | 2 059.7 | 2 001.3 | 2 001.2 | 2 009.0 | 2 049.2 | 1 996.6 |
| Wartość firmy | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 30.6 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 266.7 | 247.6 | 182.6 | 190.1 | 181.8 | 162.9 | 180.5 | 206.9 | 178.9 | 271.6 | 155.1 | 255.4 | 261.4 | 272.6 | 186.8 | 191.7 | 265.2 | 250.1 | 138.8 | 146.0 | 153.4 | 145.6 | 134.9 | 156.9 | 291.1 | 298.0 | 321.6 | 309.7 | 312.9 | 296.3 | 281.1 | 267.1 | 241.2 | 218.0 | 194.7 | 190.2 | 175.2 | 168.4 | 145.3 | 150.5 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 297.3 | 278.2 | 213.2 | 220.7 | 212.4 | 193.5 | 211.1 | 237.5 | 209.5 | 191.0 | 185.7 | 179.3 | 184.5 | 196.1 | 217.4 | 222.3 | 193.8 | 178.5 | 169.4 | 176.6 | 184.0 | 176.2 | 165.5 | 187.5 | 321.7 | 328.6 | 352.2 | 340.3 | 343.5 | 326.9 | 311.7 | 297.7 | 271.8 | 248.6 | 225.3 | 220.8 | 205.8 | 199.0 | 175.9 | 181.1 | 244.5 | 231.2 |
| Należności netto | 2 104.5 | 1 874.6 | 1 992.1 | 2 205.6 | 1 963.4 | 1 604.2 | 1 382.0 | 1 675.9 | 1 556.5 | 1 361.4 | 1 154.8 | 1 482.0 | 1 569.8 | 1 362.3 | 1 075.2 | 1 472.1 | 1 202.2 | 1 025.0 | 936.1 | 1 194.2 | 1 081.9 | 860.8 | 790.7 | 1 100.5 | 1 243.5 | 1 262.8 | 1 085.4 | 1 401.1 | 1 383.8 | 1 462.2 | 1 412.4 | 1 399.4 | 1 245.0 | 1 026.6 | 900.7 | 1 040.5 | 1 042.2 | 877.0 | 834.3 | 1 098.2 | 0.0 | 984.5 |
| Inwestycje długoterminowe | 1 257.0 | 1 368.0 | 2 267.7 | 1 971.0 | 1 712.9 | 1 685.3 | 1 203.0 | 607.2 | 640.5 | 434.5 | (47.3) | (330.4) | (151.8) | (672.8) | (604.1) | (736.3) | 144.5 | 373.2 | 607.1 | 443.1 | 757.8 | 961.2 | 885.2 | 802.2 | 1 540.7 | 1 106.5 | 1 182.9 | 1 417.1 | 1 428.7 | 1 382.3 | 1 418.5 | 1 340.9 | 2 275.8 | 2 257.4 | 1 916.9 | 1 239.8 | 2 264.7 | 4 020.4 | 3 817.3 | 3 846.9 | 1 886.3 | 1 441.2 |
| Aktywa obrotowe | 8 363.6 | 8 037.7 | 8 164.4 | 8 465.8 | 8 514.6 | 8 705.2 | 8 364.2 | 9 236.9 | 8 435.1 | 8 792.1 | 8 028.6 | 8 479.0 | 8 332.6 | 8 561.9 | 8 216.9 | 8 318.6 | 6 864.8 | 6 638.3 | 6 362.7 | 6 715.1 | 5 998.2 | 5 940.1 | 5 660.9 | 6 158.5 | 6 283.3 | 6 777.9 | 6 887.3 | 7 495.2 | 8 422.4 | 9 649.8 | 9 441.5 | 9 914.2 | 8 495.2 | 8 530.3 | 8 219.1 | 8 563.2 | 7 687.0 | 7 495.7 | 7 911.3 | 8 506.3 | 8 273.7 | 8 443.0 |
| Środki pieniężne i Inwestycje | 4 688.7 | 4 590.8 | 4 661.3 | 4 636.5 | 4 860.5 | 5 444.0 | 5 390.8 | 5 805.3 | 5 490.1 | 6 282.6 | 5 460.2 | 5 713.3 | 5 580.7 | 6 090.6 | 5 952.1 | 5 648.3 | 4 635.4 | 4 703.0 | 4 424.0 | 4 445.0 | 4 037.7 | 4 111.3 | 3 739.7 | 3 809.4 | 3 983.3 | 4 542.7 | 4 702.4 | 4 910.9 | 5 636.6 | 6 583.6 | 6 206.5 | 6 406.1 | 4 879.1 | 5 154.0 | 5 245.3 | 5 659.0 | 4 961.6 | 5 183.2 | 5 737.5 | 6 104.5 | 5 720.2 | 6 154.0 |
| Zapasy | 1 278.7 | 1 347.7 | 1 292.7 | 1 426.9 | 1 317.6 | 1 225.0 | 1 153.8 | 1 213.8 | 975.8 | 858.4 | 983.7 | 1 101.2 | 1 050.0 | 1 008.0 | 1 092.7 | 1 097.2 | 919.2 | 818.9 | 785.5 | 791.8 | 777.1 | 759.2 | 919.8 | 1 019.3 | 935.2 | 861.0 | 1 000.2 | 1 082.3 | 1 291.4 | 1 467.7 | 1 723.4 | 1 972.9 | 2 261.8 | 2 246.7 | 2 008.7 | 1 774.4 | 1 606.9 | 1 366.3 | 1 258.4 | 1 213.9 | 1 178.3 | 1 220.9 |
| Inwestycje krótkoterminowe | 1 146.9 | 1 014.0 | 866.7 | 1 023.4 | 900.5 | 1 001.2 | 1 302.0 | 1 414.9 | 1 282.5 | 1 479.1 | 1 521.8 | 1 834.3 | 1 695.9 | 1 934.4 | 2 031.5 | 2 193.1 | 1 697.4 | 1 467.3 | 1 329.2 | 1 467.3 | 1 173.6 | 1 090.7 | 987.8 | 1 286.7 | 698.6 | 1 142.2 | 1 368.7 | 1 370.0 | 1 523.8 | 1 748.0 | 1 870.2 | 1 829.3 | 656.7 | 726.0 | 1 129.3 | 1 764.2 | 900.1 | 1 092.0 | 1 314.9 | 1 351.9 | 1 069.4 | 1 235.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 541.8 | 3 576.7 | 3 794.6 | 3 613.0 | 3 960.1 | 4 442.8 | 4 088.8 | 4 390.4 | 4 207.6 | 4 803.5 | 3 938.4 | 3 878.9 | 3 884.8 | 4 156.3 | 3 920.6 | 3 455.2 | 2 938.0 | 3 235.7 | 3 094.8 | 2 977.8 | 2 864.1 | 3 020.6 | 2 752.0 | 2 522.7 | 3 284.6 | 3 400.5 | 3 333.7 | 3 540.9 | 4 112.8 | 4 835.6 | 4 336.3 | 4 576.8 | 4 222.4 | 4 427.9 | 4 116.0 | 3 894.8 | 4 061.4 | 4 091.2 | 4 422.6 | 4 752.6 | 4 650.8 | 4 919.1 |
| Należności krótkoterminowe | 1 000.6 | 728.6 | 881.6 | 1 000.6 | 765.3 | 665.3 | 664.7 | 805.9 | 511.9 | 733.0 | 612.3 | 712.6 | 679.0 | 724.0 | 625.2 | 867.9 | 627.7 | 484.8 | 483.6 | 639.4 | 348.2 | 352.2 | 388.4 | 581.2 | 502.3 | 450.2 | 510.2 | 607.0 | 611.4 | 924.5 | 683.0 | 652.2 | 524.2 | 420.3 | 218.4 | 275.0 | 373.3 | 331.7 | 364.0 | 595.6 | 446.6 | 381.8 |
| Dług krótkoterminowy | 1 213.0 | 1 209.4 | 1 217.5 | 1 427.7 | 1 744.1 | 1 265.8 | 1 457.8 | 1 768.8 | 1 364.7 | 1 447.3 | 636.5 | 867.5 | 1 041.3 | 619.1 | 889.1 | 651.9 | 557.1 | 561.3 | 423.6 | 439.5 | 359.9 | 335.5 | 263.3 | 361.6 | 319.2 | 326.7 | 301.7 | 416.3 | 300.7 | 201.9 | 152.7 | 277.7 | 225.0 | 55.1 | 247.5 | 365.4 | 234.3 | 305.4 | 550.5 | 595.7 | 384.3 | 319.6 |
| Zobowiązania krótkoterminowe | 3 003.6 | 2 826.2 | 2 956.6 | 3 772.7 | 3 219.8 | 2 740.9 | 2 704.9 | 4 051.6 | 2 672.1 | 3 045.4 | 1 795.2 | 2 708.2 | 2 453.9 | 2 190.1 | 2 131.4 | 2 803.7 | 1 808.0 | 1 684.7 | 1 399.9 | 2 073.4 | 1 303.4 | 1 342.4 | 1 140.0 | 1 871.8 | 1 670.5 | 1 824.7 | 1 723.5 | 2 207.4 | 2 177.8 | 2 846.0 | 2 414.5 | 4 152.7 | 1 994.4 | 1 739.7 | 1 503.1 | 2 457.3 | 1 727.6 | 1 714.7 | 1 948.0 | 2 464.5 | 1 808.3 | 1 847.5 |
| Rozliczenia międzyokresowe | 43.4 | 51.2 | 62.5 | 58.2 | 59.4 | 71.3 | 78.0 | 69.3 | 43.7 | 56.2 | 70.3 | 570.6 | 51.1 | 74.2 | 109.1 | 680.7 | 58.6 | 66.1 | 69.1 | 429.3 | 50.0 | 78.6 | 86.0 | 422.0 | 130.2 | 227.4 | 260.0 | 363.6 | 204.0 | 286.1 | 30.8 | 51.4 | 43.3 | 53.5 | 34.7 | 1 008.6 | 235.7 | 29.5 | 34.7 | 29.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 317.1 | 1 068.3 | 1 130.9 | 1 012.9 | 1 446.1 | 1 632.9 | 1 253.4 | 990.7 | 1 073.2 | 895.4 | 715.7 | 600.3 | 586.5 | 646.6 | 520.3 | 481.1 | 429.5 | 374.6 | 603.7 | 594.7 | 589.9 | 574.7 | 573.2 | 578.9 | 778.6 | 776.9 | 962.0 | 944.2 | 903.1 | 952.3 | 935.5 | 879.6 | 1 210.6 | 1 546.1 | 1 634.8 | 1 594.6 | 1 496.1 | 1 390.0 | 1 317.0 | 1 266.0 | 1 596.1 | 1 458.1 |
| Rezerwy z tytułu odroczonego podatku | 115.5 | 105.9 | 94.4 | 94.1 | 93.7 | 98.4 | 97.9 | 90.9 | 90.3 | 98.3 | 97.7 | 97.0 | 96.4 | 101.0 | 100.4 | 99.8 | 83.7 | 0.0 | 73.2 | 72.6 | 71.6 | 64.3 | 0.0 | 64.2 | 64.2 | 60.3 | 60.3 | 60.4 | 33.4 | 19.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.1 | 18.1 | 140.5 | 157.3 | 154.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 317.1 | 1 068.3 | 1 130.9 | 1 012.9 | 1 446.1 | 1 632.9 | 1 253.4 | 990.7 | 1 073.2 | 895.4 | 715.7 | 600.3 | 586.5 | 646.6 | 520.3 | 481.1 | 429.5 | 374.6 | 603.7 | 594.7 | 589.9 | 574.7 | 573.2 | 578.9 | 778.6 | 776.9 | 962.0 | 944.2 | 903.1 | 952.3 | 935.5 | 879.6 | 1 210.6 | 1 546.1 | 1 634.8 | 1 594.6 | 1 496.1 | 1 390.0 | 1 317.0 | 1 266.0 | 1 596.1 | 1 458.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 247.0 | 245.1 | 242.5 | 242.1 | 239.3 | 237.1 | 233.9 | 232.0 | 229.1 | 224.6 | 223.0 | 220.1 | 217.3 | 213.6 | 214.0 | 210.8 | 209.3 | 206.2 | 203.2 | 192.5 | 209.8 | 207.4 | 216.8 | 217.7 |
| Zobowiązania ogółem | 4 320.8 | 3 894.5 | 4 087.4 | 4 785.7 | 4 665.8 | 4 373.8 | 3 958.3 | 5 042.3 | 3 745.3 | 3 940.8 | 2 510.9 | 3 308.5 | 3 040.4 | 2 836.7 | 2 651.7 | 3 284.8 | 2 237.5 | 2 059.4 | 2 003.6 | 2 668.1 | 1 893.3 | 1 917.1 | 1 713.3 | 2 450.8 | 2 449.1 | 2 601.6 | 2 685.6 | 3 151.7 | 3 080.9 | 3 798.3 | 3 350.0 | 5 032.3 | 3 205.0 | 3 285.8 | 3 137.9 | 4 051.9 | 3 223.7 | 3 104.7 | 3 265.0 | 3 730.5 | 3 404.4 | 3 305.6 |
| Kapitał (fundusz) podstawowy | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 | 5 919.9 |
| Zyski zatrzymane | 2 185.0 | 2 223.8 | 968.3 | 670.3 | 371.9 | 595.2 | 597.5 | 16.3 | 59.3 | 99.7 | 417.5 | 343.2 | 418.6 | 413.2 | 718.3 | 280.6 | 301.3 | 241.7 | 246.8 | 10.5 | (267.7) | (262.3) | (386.9) | (80.3) | 131.1 | 328.9 | 546.5 | 831.9 | 804.8 | 1 249.6 | 1 620.3 | 333.7 | 383.5 | 279.4 | 187.3 | (174.5) | (227.3) | 616.6 | 799.5 | 885.3 | (190.4) | (147.1) |
| Kapitał własny | 10 721.9 | 10 924.9 | 11 442.9 | 10 942.2 | 10 723.9 | 11 225.2 | 11 091.8 | 10 320.4 | 10 629.6 | 10 688.2 | 10 745.7 | 10 339.8 | 10 496.6 | 10 643.3 | 10 681.5 | 10 089.8 | 9 926.9 | 9 867.6 | 9 969.0 | 9 638.0 | 9 613.1 | 9 572.7 | 9 425.0 | 9 224.2 | 9 652.7 | 10 019.0 | 10 360.2 | 10 630.3 | 11 795.9 | 12 579.1 | 13 006.6 | 11 604.9 | 11 797.6 | 11 734.9 | 11 582.4 | 10 890.7 | 10 974.1 | 10 799.3 | 10 867.5 | 10 992.8 | 11 102.8 | 11 030.1 |
| Udziały mniejszościowe | 1 534.6 | 1 598.6 | 1 616.4 | 1 535.9 | 1 631.5 | 1 695.2 | 1 727.8 | 1 614.8 | 1 637.4 | 1 663.9 | 1 660.4 | 1 513.3 | 1 567.5 | 1 677.0 | 1 687.5 | 1 575.1 | 1 403.2 | 1 401.7 | 1 430.9 | 1 335.8 | 1 372.7 | 1 394.2 | 1 422.2 | 1 354.1 | 1 490.1 | 1 605.2 | 1 716.5 | 1 734.0 | 2 280.9 | 2 460.8 | 2 432.9 | 2 319.6 | 2 408.3 | 2 472.8 | 2 350.3 | 2 152.5 | 2 258.9 | 2 314.1 | 2 224.0 | 2 267.5 | 2 367.3 | 2 420.9 |
| Pasywa | 15 042.7 | 14 819.5 | 15 530.4 | 15 727.9 | 15 389.7 | 15 599.0 | 15 050.1 | 15 362.6 | 14 374.9 | 14 629.0 | 13 256.6 | 13 648.3 | 13 537.0 | 13 480.0 | 13 333.3 | 13 374.5 | 12 164.4 | 11 927.0 | 11 972.5 | 12 306.1 | 11 506.4 | 11 489.8 | 11 138.2 | 11 675.0 | 12 101.8 | 12 620.6 | 13 045.8 | 13 782.0 | 14 876.8 | 16 377.4 | 16 356.6 | 16 637.1 | 15 002.6 | 15 020.7 | 14 720.3 | 14 942.6 | 14 197.8 | 13 956.0 | 14 185.1 | 14 775.9 | 14 507.2 | 14 335.7 |
| Inwestycje | 2 403.9 | 2 382.0 | 3 134.4 | 2 994.4 | 2 613.4 | 2 686.5 | 2 505.0 | 2 022.2 | 1 923.0 | 1 913.6 | 1 474.5 | 1 503.9 | 1 544.1 | 1 261.6 | 1 427.4 | 1 456.8 | 1 841.8 | 1 840.5 | 1 936.3 | 1 910.3 | 1 931.4 | 2 051.9 | 1 873.0 | 2 088.9 | 2 239.3 | 2 248.7 | 2 551.6 | 2 787.2 | 2 952.5 | 3 130.3 | 3 288.6 | 3 170.2 | 2 932.5 | 2 983.4 | 3 046.2 | 3 003.9 | 3 164.9 | 5 112.5 | 5 132.2 | 5 198.8 | 2 955.7 | 2 676.1 |
| Dług | 2 121.1 | 1 866.5 | 1 964.0 | 2 061.5 | 2 807.1 | 2 522.1 | 2 336.8 | 2 371.8 | 2 053.9 | 1 976.5 | 987.5 | 1 055.0 | 1 210.0 | 868.3 | 989.1 | 701.9 | 607.1 | 561.3 | 659.7 | 673.3 | 590.9 | 565.8 | 490.9 | 586.4 | 741.4 | 751.2 | 898.4 | 983.7 | 841.4 | 793.9 | 724.2 | 781.3 | 1 059.6 | 1 252.8 | 1 553.5 | 1 630.5 | 1 403.2 | 1 427.6 | 1 595.0 | 1 586.4 | 1 657.6 | 1 455.3 |
| Środki pieniężne i inne aktywa pieniężne | 3 541.8 | 3 576.7 | 3 794.6 | 3 613.0 | 3 960.1 | 4 442.8 | 4 088.8 | 4 390.4 | 4 207.6 | 4 803.5 | 3 938.4 | 3 878.9 | 3 884.8 | 4 156.3 | 3 920.6 | 3 455.2 | 2 938.0 | 3 235.7 | 3 094.8 | 2 977.8 | 2 864.1 | 3 020.6 | 2 752.0 | 2 522.7 | 3 284.6 | 3 400.5 | 3 333.7 | 3 540.9 | 4 112.8 | 4 835.6 | 4 336.3 | 4 576.8 | 4 222.4 | 4 427.9 | 4 116.0 | 3 894.8 | 4 061.4 | 4 091.2 | 4 422.6 | 4 752.6 | 4 650.8 | 4 919.1 |
| Dług netto | (1 420.8) | (1 710.3) | (1 830.7) | (1 551.5) | (1 152.9) | (1 920.7) | (1 752.1) | (2 018.6) | (2 153.7) | (2 827.0) | (2 950.8) | (2 824.0) | (2 674.7) | (3 288.0) | (2 931.5) | (2 753.3) | (2 330.9) | (2 674.5) | (2 435.1) | (2 304.5) | (2 273.2) | (2 454.9) | (2 261.0) | (1 936.3) | (2 543.2) | (2 649.3) | (2 435.3) | (2 557.3) | (3 271.4) | (4 041.7) | (3 612.1) | (3 795.5) | (3 162.9) | (3 175.2) | (2 562.5) | (2 264.3) | (2 658.2) | (2 663.6) | (2 827.6) | (3 166.3) | (2 993.1) | (3 463.8) |
| Ticker | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW | 2401.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |