Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 111 400.6 | 130 995.6 | 127 245.4 | 133 039.2 | 143 386.2 | 123 384.9 | 116 474.5 | 123 704.2 | 139 213.6 | 148 252.3 | 160 658.7 | 177 911.8 | 201 251.3 | 215 464.4 | 196 253.9 | 189 364.3 | 182 175.1 | 156 330.6 | 141 804.0 | 163 801.6 | 180 735.7 | 164 575.8 | 138 460.0 | 147 011.5 | 166 152.6 | 169 109.7 | 170 374.7 | 176 958.8 | 184 769.4 | 174 397.6 | 160 319.9 | 139 563.4 | 140 160.2 | 151 104.8 | 140 503.2 | 133 386.2 | 140 781.7 | 134 093.4 | 132 199.7 | 143 074.1 | 143 739.8 | 166 868.0 |
| Aktywa trwałe | 21 856.1 | 22 576.9 | 21 674.5 | 22 875.6 | 20 829.7 | 20 868.8 | 19 830.5 | 18 421.4 | 41 853.1 | 48 644.6 | 73 326.8 | 71 420.4 | 64 280.6 | 77 074.5 | 79 540.1 | 70 940.1 | 66 214.3 | 49 306.7 | 53 594.1 | 51 090.1 | 50 112.4 | 56 503.6 | 45 317.3 | 44 539.8 | 47 492.9 | 55 497.5 | 66 737.8 | 63 854.5 | 56 200.7 | 55 571.0 | 48 119.1 | 43 282.6 | 42 221.1 | 42 953.0 | 56 831.1 | 52 533.0 | 60 965.4 | 59 351.0 | 59 382.4 | 46 356.9 | 43 054.3 | 37 004.0 |
| Rzeczowe aktywa trwałe netto | 13 865.3 | 14 303.8 | 13 098.9 | 12 613.5 | 12 742.0 | 12 023.1 | 11 508.7 | 10 363.1 | 9 758.8 | 9 150.8 | 8 139.4 | 7 973.6 | 7 531.6 | 7 444.9 | 7 484.4 | 7 363.2 | 7 199.5 | 7 404.1 | 9 129.7 | 8 984.6 | 8 375.6 | 7 225.2 | 6 809.6 | 6 419.5 | 6 381.1 | 6 084.8 | 5 787.7 | 5 406.8 | 5 759.0 | 5 747.8 | 6 279.3 | 5 983.9 | 5 878.9 | 5 603.9 | 5 022.7 | 4 455.3 | 4 335.2 | 3 835.6 | 3 700.7 | 3 548.6 | 3 591.1 | 3 222.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 177.5 | 1 421.4 | 1 190.6 | 1 145.7 | 1 133.4 | 1 121.3 | 1 102.2 | 1 124.6 | 1 146.4 | 1 146.6 | 1 135.4 | 1 134.2 | 1 146.3 | 1 186.3 | 1 168.6 | 1 755.0 | 1 920.5 | 1 892.7 | 1 853.6 | 1 888.5 | 1 865.5 | 1 887.2 | 1 896.7 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 589.7 | 545.1 | 526.6 | 478.1 | 444.6 | 411.8 | 377.2 | 356.7 | 334.9 | 306.2 | 274.8 | 246.1 | 220.0 | 198.0 | 165.8 | 137.6 | 106.5 | 116.1 | 83.1 | 54.9 | 33.2 | 31.0 | 28.7 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 213.5 | 553.0 | 270.7 | 322.1 | 683.0 | 681.0 | 516.4 | 519.9 | 838.6 | 2 739.2 | 1 808.0 | 823.1 | 928.9 | 795.4 | 18 292.5 | 32 817.1 | 28 742.6 | 1 944.6 | 1 966.5 | 1 717.2 | 1 623.8 | 1 578.0 | 1 533.1 | 1 479.4 | 1 481.3 | 1 481.3 | 1 452.8 | 1 410.2 | 1 380.4 | 1 366.3 | 1 384.3 | 1 334.4 | 1 892.7 | 2 027.0 | 2 008.9 | 1 936.7 | 1 943.5 | 1 898.7 | 1 918.2 | 1 925.4 | 1 943.4 | 1 733.1 |
| Należności netto | 25 632.9 | 37 279.0 | 29 098.9 | 27 746.4 | 43 923.5 | 26 924.4 | 17 916.1 | 20 982.4 | 30 413.8 | 25 994.7 | 18 609.3 | 27 248.3 | 45 043.0 | 54 239.5 | 32 434.3 | 31 338.1 | 41 390.8 | 33 210.5 | 17 652.1 | 31 135.9 | 48 630.3 | 30 414.8 | 21 403.3 | 23 730.7 | 34 846.0 | 32 062.9 | 22 851.4 | 29 896.5 | 43 964.4 | 29 164.3 | 25 054.0 | 24 124.4 | 24 017.3 | 24 446.4 | 20 483.6 | 18 085.8 | 20 996.7 | 13 742.7 | 10 565.1 | 18 325.1 | 0.0 | 41 283.9 |
| Inwestycje długoterminowe | 5 027.5 | 5 024.8 | 5 331.9 | 6 928.8 | 4 216.6 | 5 333.4 | 5 032.6 | 4 944.1 | 28 702.4 | 34 691.3 | 61 273.7 | 60 451.0 | 53 812.5 | 66 994.4 | 51 798.8 | 28 927.6 | 28 450.4 | 18 934.4 | 19 403.6 | 14 782.3 | 1 354.5 | 10 748.5 | 5 346.8 | 7 707.3 | 15 656.4 | 45 352.4 | 57 031.6 | 42 450.1 | 34 314.3 | 33 541.8 | 24 802.3 | 32 855.1 | 31 940.4 | 32 755.3 | 47 344.3 | 44 036.0 | 52 474.2 | 52 445.0 | 52 715.8 | 39 778.6 | (24 383.6) | (45 737.3) |
| Aktywa obrotowe | 89 544.5 | 108 418.6 | 105 570.9 | 110 163.5 | 122 556.5 | 102 516.1 | 96 644.0 | 105 282.8 | 97 360.5 | 99 607.7 | 87 331.9 | 106 491.4 | 136 970.6 | 138 389.9 | 116 713.8 | 118 424.2 | 115 960.8 | 107 023.9 | 88 209.9 | 112 711.5 | 130 623.4 | 108 072.2 | 93 142.8 | 102 471.7 | 118 659.7 | 113 612.2 | 103 636.9 | 113 104.2 | 128 568.7 | 118 826.6 | 112 200.8 | 96 280.9 | 97 939.1 | 108 151.8 | 83 672.2 | 80 853.3 | 79 816.3 | 74 742.4 | 72 817.2 | 96 717.2 | 100 685.6 | 129 864.0 |
| Środki pieniężne i Inwestycje | 37 670.6 | 35 669.6 | 39 557.4 | 48 192.4 | 45 849.0 | 54 476.1 | 61 684.4 | 73 926.2 | 52 277.6 | 51 009.7 | 48 605.2 | 55 607.7 | 68 333.3 | 59 391.0 | 79 502.1 | 81 797.7 | 70 484.8 | 70 423.2 | 67 453.4 | 77 468.9 | 77 316.5 | 74 861.7 | 68 268.8 | 74 797.8 | 79 133.2 | 76 182.7 | 76 422.1 | 77 773.1 | 78 223.7 | 83 723.6 | 82 451.8 | 67 060.3 | 69 580.1 | 78 261.8 | 58 213.3 | 58 627.4 | 54 512.2 | 57 722.6 | 59 826.5 | 74 142.6 | 78 718.9 | 85 251.8 |
| Zapasy | 4 418.2 | 3 917.2 | 3 323.0 | 3 519.7 | 4 880.7 | 4 084.0 | 3 034.7 | 3 392.2 | 2 595.7 | 3 429.1 | 1 820.7 | 4 158.2 | 5 039.6 | 4 013.3 | 3 813.5 | 4 681.3 | 3 790.3 | 2 905.4 | 2 715.3 | 3 633.2 | 4 247.4 | 2 512.6 | 3 229.8 | 3 645.4 | 4 390.1 | 4 995.6 | 4 037.4 | 5 069.1 | 6 022.3 | 5 590.1 | 4 200.3 | 4 695.9 | 3 930.1 | 4 979.4 | 4 493.3 | 3 726.3 | 3 920.3 | 2 992.9 | 2 214.2 | 3 920.7 | 2 410.1 | 2 830.8 |
| Inwestycje krótkoterminowe | 76.6 | 416.5 | 131.0 | 180.3 | 540.8 | 538.6 | 386.2 | 2.2 | 24.8 | 1 985.0 | 1 062.9 | 9.0 | 121.3 | 1.4 | 17 461.3 | 32 010.7 | 27 974.4 | 18 231.5 | 20 718.5 | 23 154.0 | 36 468.0 | 34 738.1 | 29 296.8 | 26 637.1 | 21 610.7 | 80.7 | 19.7 | 12 127.6 | 12 143.5 | 11 998.2 | 12 658.6 | 143.6 | 144.7 | 260.6 | 174.1 | 25.6 | 13.6 | 10 469.0 | 28 337.3 | 53 347.8 | 59 703.4 | 75 333.6 |
| Środki pieniężne i inne aktywa pieniężne | 37 594.0 | 35 253.1 | 39 426.4 | 48 012.1 | 45 308.2 | 53 937.5 | 61 298.1 | 73 924.0 | 52 252.8 | 49 024.8 | 47 542.3 | 55 598.7 | 68 212.0 | 59 389.5 | 62 040.8 | 49 787.1 | 42 510.3 | 52 191.7 | 46 734.9 | 54 314.8 | 40 848.4 | 40 123.7 | 38 972.0 | 48 160.7 | 57 522.5 | 76 102.0 | 76 402.3 | 65 645.5 | 66 080.2 | 71 725.4 | 69 793.2 | 66 916.7 | 69 435.3 | 78 001.2 | 58 039.2 | 58 601.9 | 54 498.7 | 47 253.6 | 31 489.2 | 20 794.8 | 19 015.4 | 9 918.2 |
| Należności krótkoterminowe | 12 866.5 | 17 489.8 | 12 379.4 | 12 556.8 | 18 764.5 | 15 903.9 | 8 270.6 | 10 568.5 | 14 666.5 | 18 739.7 | 9 690.6 | 16 169.0 | 30 305.4 | 41 446.2 | 21 796.7 | 20 494.9 | 24 992.9 | 26 550.9 | 10 667.7 | 20 137.3 | 38 957.7 | 28 787.7 | 15 436.8 | 20 854.2 | 31 853.0 | 29 584.1 | 18 667.9 | 23 264.2 | 33 830.4 | 27 246.6 | 14 439.5 | 15 319.3 | 15 464.0 | 29 019.2 | 17 085.9 | 12 104.5 | 16 221.4 | 9 116.0 | 7 426.5 | 18 104.2 | 16 104.8 | 38 970.2 |
| Dług krótkoterminowy | 11 106.5 | 12 376.8 | 14 051.7 | 17 507.8 | 19 060.3 | 212.4 | 1 174.7 | 6 434.1 | 7 038.1 | 7 818.9 | 9 358.8 | 19 288.2 | 29 291.5 | 23 298.4 | 29 862.2 | 28 051.1 | 25 641.1 | 13 877.0 | 14 809.9 | 24 872.3 | 25 223.9 | 15 915.1 | 14 048.0 | 16 470.9 | 21 560.1 | 16 102.9 | 16 783.5 | 18 396.9 | 20 762.2 | 22 555.9 | 25 938.7 | 10 504.3 | 9 125.3 | 9 306.2 | 7 297.8 | 6 978.6 | 9 508.6 | 10 536.6 | 9 282.0 | 7 776.6 | 9 623.2 | 9 141.1 |
| Zobowiązania krótkoterminowe | 36 993.2 | 48 436.0 | 42 483.9 | 48 895.0 | 54 437.3 | 31 706.7 | 23 931.5 | 33 587.6 | 41 947.8 | 40 801.0 | 30 703.5 | 51 875.9 | 79 123.8 | 80 153.4 | 65 310.8 | 68 754.6 | 65 772.5 | 56 020.5 | 35 893.7 | 61 961.5 | 78 842.1 | 54 840.5 | 39 413.8 | 50 873.5 | 64 714.1 | 58 012.6 | 48 683.3 | 56 676.9 | 71 265.3 | 61 985.4 | 54 474.7 | 38 244.3 | 36 410.9 | 46 799.5 | 36 696.8 | 32 346.8 | 35 426.2 | 27 946.1 | 26 002.1 | 34 421.9 | 32 537.3 | 55 612.3 |
| Rozliczenia międzyokresowe | 12 786.1 | 18 352.8 | 15 833.9 | 18 778.3 | 16 569.2 | 15 504.6 | 14 408.5 | 16 487.5 | 20 088.8 | 14 111.6 | 11 612.6 | 16 343.0 | 19 433.4 | 15 258.1 | 13 356.3 | 19 848.5 | 14 803.7 | 15 271.1 | 10 200.0 | 16 697.5 | 14 375.3 | 9 800.5 | 9 616.6 | 13 247.4 | 10 970.3 | 11 967.6 | 12 878.5 | 14 747.3 | 16 394.6 | 11 914.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 968.4 | 9 422.9 | 749.3 | 2 910.9 | 2 560.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 459.1 | 503.7 | 521.7 | 558.9 | 634.3 | 704.9 | 795.4 | 669.2 | 760.1 | 705.0 | 673.1 | 1 253.9 | 675.0 | 716.1 | 818.1 | 746.7 | 688.8 | 720.1 | 1 586.6 | 1 544.1 | 1 449.9 | 1 129.7 | 929.0 | 882.0 | 878.4 | 828.3 | 826.8 | 817.5 | 1 045.3 | 1 388.0 | 1 568.0 | 1 095.1 | 1 099.5 | 1 127.8 | 1 119.9 | 1 095.7 | 1 109.0 | 987.1 | 1 014.3 | 1 009.9 | 1 015.9 | 1 051.9 |
| Rezerwy z tytułu odroczonego podatku | 406.5 | 455.5 | 471.4 | 494.0 | 532.8 | 568.3 | 613.4 | 554.8 | 626.6 | 573.9 | 547.8 | 1 073.0 | 505.2 | 561.4 | 696.0 | 618.5 | 586.7 | 610.7 | 444.7 | 589.4 | 592.6 | 684.0 | 536.4 | 534.1 | 556.1 | 574.5 | 582.7 | 498.2 | 495.4 | 822.3 | 823.3 | 406.5 | 411.2 | 452.8 | 442.7 | 463.3 | 498.3 | 498.2 | 534.9 | 538.4 | 550.8 | 603.8 |
| Zobowiązania długoterminowe | 459.1 | 503.7 | 521.7 | 558.9 | 634.3 | 704.9 | 795.4 | 669.2 | 760.1 | 705.0 | 673.1 | 1 253.9 | 675.0 | 716.1 | 818.1 | 746.7 | 688.8 | 720.1 | 1 586.6 | 1 544.1 | 1 449.9 | 1 129.7 | 929.0 | 882.0 | 878.4 | 828.3 | 826.8 | 817.5 | 1 045.3 | 1 388.0 | 1 568.0 | 1 095.1 | 1 099.5 | 1 127.8 | 1 119.9 | 1 095.7 | 1 109.0 | 987.1 | 1 014.3 | 1 009.9 | 1 015.9 | 1 051.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 241.5 | 1 143.3 | 1 088.6 | 472.2 | 430.8 | 387.2 | 362.8 | 330.9 | 291.0 | 263.1 | 489.3 | 455.7 | 736.2 | 685.0 | 683.8 | 672.1 | 646.6 | 573.8 | 549.7 | 360.6 | 357.4 | 349.4 | 426.7 | 345.7 |
| Zobowiązania ogółem | 37 452.3 | 48 939.7 | 43 005.7 | 49 453.9 | 55 071.7 | 32 411.5 | 24 726.8 | 34 256.8 | 42 707.9 | 41 506.0 | 31 376.6 | 53 129.8 | 79 798.7 | 80 869.5 | 66 128.9 | 69 501.3 | 66 461.3 | 56 740.6 | 37 480.3 | 63 505.5 | 80 292.0 | 55 970.2 | 40 342.8 | 51 755.5 | 65 592.6 | 58 841.0 | 49 510.1 | 57 494.4 | 72 310.6 | 63 373.4 | 56 042.7 | 39 339.4 | 37 510.4 | 47 927.3 | 37 816.8 | 33 442.5 | 36 535.2 | 28 933.2 | 27 016.4 | 35 431.8 | 33 553.2 | 56 664.3 |
| Kapitał (fundusz) podstawowy | 13 767.3 | 13 767.3 | 13 767.3 | 14 384.9 | 13 950.2 | 13 950.2 | 13 950.2 | 14 474.4 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 | 14 144.9 |
| Zyski zatrzymane | 48 942.3 | 54 029.4 | 50 124.2 | 48 496.8 | 51 411.6 | 54 833.2 | 57 287.5 | 54 313.6 | 57 646.9 | 60 007.7 | 61 027.9 | 56 249.7 | 58 914.1 | 63 516.1 | 64 529.8 | 60 100.9 | 62 817.7 | 66 542.3 | 67 343.7 | 63 731.6 | 66 306.6 | 68 099.3 | 68 601.0 | 65 860.1 | 67 531.7 | 68 602.3 | 67 461.1 | 68 510.4 | 69 650.3 | 70 485.1 | 68 925.6 | 69 477.2 | 71 030.9 | 71 758.2 | 70 260.2 | 67 295.3 | 68 355.4 | 69 495.6 | 68 223.4 | 69 265.0 | 70 234.1 | 75 384.5 |
| Kapitał własny | 73 948.3 | 82 055.9 | 84 239.7 | 83 585.3 | 88 314.5 | 90 973.4 | 91 747.7 | 89 447.4 | 96 505.7 | 106 746.3 | 129 282.1 | 124 781.9 | 121 452.6 | 134 594.9 | 130 125.0 | 119 862.9 | 115 713.7 | 99 589.9 | 104 323.7 | 100 296.1 | 100 443.7 | 108 605.6 | 98 117.2 | 95 256.0 | 100 560.0 | 110 268.8 | 120 864.6 | 119 464.3 | 112 458.8 | 111 024.2 | 104 277.2 | 100 224.1 | 102 649.9 | 103 177.5 | 102 686.5 | 99 943.7 | 104 246.5 | 105 160.2 | 105 183.2 | 107 642.3 | 110 186.6 | 110 203.7 |
| Udziały mniejszościowe | 97.0 | 98.4 | 96.5 | 89.5 | 92.5 | 81.7 | 71.8 | 71.1 | 68.4 | 73.9 | 64.1 | 61.0 | 63.7 | 75.8 | 70.2 | 76.8 | 75.2 | 78.3 | 79.9 | 76.3 | 33.7 | (13.8) | (21.5) | (27.1) | (33.9) | (46.7) | (52.7) | (65.8) | (77.4) | (121.2) | (132.3) | (137.2) | (189.5) | (189.9) | (201.3) | (54.8) | (84.2) | (126.1) | (173.7) | (201.4) | (210.7) | (346.2) |
| Pasywa | 111 400.6 | 130 995.6 | 127 245.4 | 133 039.2 | 143 386.2 | 123 384.9 | 116 474.5 | 123 704.2 | 139 213.6 | 148 252.3 | 160 658.7 | 177 911.8 | 201 251.3 | 215 464.4 | 196 253.9 | 189 364.3 | 182 175.1 | 156 330.6 | 141 804.0 | 163 801.6 | 180 735.7 | 164 575.8 | 138 460.0 | 147 011.5 | 166 152.6 | 169 109.7 | 170 374.7 | 176 958.8 | 184 769.4 | 174 397.6 | 160 319.9 | 139 563.4 | 140 160.2 | 151 104.8 | 140 503.2 | 133 386.2 | 140 781.7 | 134 093.4 | 132 199.7 | 143 074.1 | 143 739.8 | 166 868.0 |
| Inwestycje | 5 104.1 | 5 441.3 | 5 462.9 | 7 109.1 | 4 757.4 | 5 872.1 | 5 418.8 | 4 946.3 | 28 727.2 | 36 676.3 | 62 336.5 | 60 460.0 | 53 933.8 | 66 995.9 | 69 260.1 | 60 938.3 | 56 424.8 | 37 165.9 | 40 122.2 | 37 936.3 | 37 822.6 | 45 486.6 | 34 643.6 | 34 344.3 | 37 267.1 | 45 433.2 | 57 051.3 | 54 577.7 | 46 457.9 | 45 540.0 | 37 460.9 | 32 998.7 | 32 085.1 | 33 015.9 | 47 518.4 | 44 061.6 | 52 487.8 | 62 914.0 | 81 053.1 | 93 126.4 | 35 319.8 | 29 596.3 |
| Dług | 11 106.5 | 12 376.8 | 14 051.7 | 17 507.8 | 19 060.3 | 212.4 | 1 174.7 | 6 434.1 | 7 038.1 | 7 818.9 | 9 358.8 | 19 288.2 | 29 291.5 | 23 298.4 | 29 862.2 | 28 051.1 | 25 641.1 | 13 877.0 | 15 734.1 | 25 707.1 | 26 002.4 | 16 237.6 | 14 329.2 | 16 710.5 | 21 770.0 | 16 277.3 | 16 947.6 | 18 561.1 | 21 178.4 | 22 964.7 | 26 539.5 | 11 045.3 | 9 657.3 | 9 790.7 | 7 746.8 | 7 376.2 | 9 877.2 | 10 897.2 | 9 639.4 | 8 126.0 | 9 967.5 | 9 455.8 |
| Środki pieniężne i inne aktywa pieniężne | 37 594.0 | 35 253.1 | 39 426.4 | 48 012.1 | 45 308.2 | 53 937.5 | 61 298.1 | 73 924.0 | 52 252.8 | 49 024.8 | 47 542.3 | 55 598.7 | 68 212.0 | 59 389.5 | 62 040.8 | 49 787.1 | 42 510.3 | 52 191.7 | 46 734.9 | 54 314.8 | 40 848.4 | 40 123.7 | 38 972.0 | 48 160.7 | 57 522.5 | 76 102.0 | 76 402.3 | 65 645.5 | 66 080.2 | 71 725.4 | 69 793.2 | 66 916.7 | 69 435.3 | 78 001.2 | 58 039.2 | 58 601.9 | 54 498.7 | 47 253.6 | 31 489.2 | 20 794.8 | 19 015.4 | 9 918.2 |
| Dług netto | (26 487.4) | (22 876.3) | (25 374.6) | (30 504.3) | (26 248.0) | (53 725.1) | (60 123.4) | (67 489.9) | (45 214.7) | (41 205.8) | (38 183.6) | (36 310.5) | (38 920.5) | (36 091.1) | (32 178.6) | (21 735.9) | (16 869.3) | (38 314.7) | (31 000.7) | (28 607.8) | (14 846.0) | (23 886.0) | (24 642.8) | (31 450.2) | (35 752.5) | (59 824.7) | (59 454.8) | (47 084.3) | (44 901.8) | (48 760.7) | (43 253.7) | (55 871.3) | (59 778.0) | (68 210.6) | (50 292.4) | (51 225.7) | (44 621.5) | (36 356.4) | (21 849.8) | (12 668.8) | (9 048.0) | (462.4) |
| Ticker | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW | 2354.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |