Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 31 355.1 | 32 473.0 | 30 110.7 | 31 835.3 | 28 776.8 | 26 244.3 | 23 671.4 | 22 561.6 | 22 343.0 | 23 384.5 | 20 917.2 | 21 371.0 | 22 556.8 | 21 920.7 | 22 887.9 | 24 281.3 | 24 421.0 | 23 500.4 | 22 718.8 | 24 491.6 | 24 153.7 | 23 353.2 | 22 610.0 | 22 398.5 | 23 902.8 | 23 749.9 | 23 468.5 | 23 615.9 | 24 657.9 | 24 131.9 | 23 466.4 | 24 968.1 | 24 030.1 | 23 410.4 | 22 041.6 | 22 877.6 | 22 877.1 | 23 012.5 | 24 285.2 | 24 559.0 | 23 777.0 | 23 673.4 |
| Aktywa trwałe | 7 780.9 | 7 744.4 | 7 568.8 | 7 267.3 | 7 274.8 | 7 004.0 | 6 916.1 | 7 428.2 | 7 148.8 | 7 001.0 | 6 473.4 | 6 431.2 | 6 430.5 | 6 338.0 | 6 693.8 | 6 720.7 | 6 546.4 | 6 603.9 | 7 605.8 | 7 646.2 | 7 484.6 | 7 116.7 | 7 040.2 | 6 822.8 | 6 173.3 | 6 109.0 | 6 035.8 | 5 936.2 | 5 902.6 | 5 847.5 | 5 828.1 | 5 723.7 | 5 632.6 | 5 559.8 | 5 436.9 | 5 206.4 | 5 429.0 | 5 891.1 | 10 777.7 | 11 206.5 | 10 497.6 | 10 266.8 |
| Rzeczowe aktywa trwałe netto | 4 283.6 | 4 387.9 | 4 257.9 | 4 115.2 | 4 133.5 | 3 830.2 | 3 704.0 | 3 535.4 | 3 345.9 | 3 261.1 | 3 030.6 | 2 945.8 | 3 056.5 | 3 020.9 | 2 983.8 | 2 954.8 | 2 824.0 | 2 854.5 | 4 101.4 | 4 020.6 | 3 879.1 | 3 751.3 | 3 638.0 | 3 710.4 | 3 532.7 | 3 539.5 | 3 446.5 | 3 391.4 | 3 373.6 | 3 309.1 | 3 361.3 | 3 235.0 | 3 137.6 | 2 743.9 | 2 637.0 | 2 479.9 | 2 451.6 | 3 021.7 | 3 552.9 | 3 509.5 | 3 464.9 | 3 321.0 |
| Wartość firmy | 606.7 | 615.3 | 612.8 | 609.8 | 623.8 | 623.5 | 619.0 | 619.6 | 613.2 | 619.5 | 606.1 | 606.7 | 605.6 | 602.1 | 597.5 | 607.0 | 607.4 | 608.7 | 609.5 | 611.2 | 611.0 | 603.6 | 605.3 | 601.2 | 597.5 | 593.2 | 593.5 | 588.8 | 588.8 | 587.6 | 594.2 | 601.8 | 616.0 | 608.7 | 606.9 | 611.7 | 619.6 | 608.7 | 617.7 | 620.9 | 615.3 | 623.2 |
| Wartości niematerialne i prawne | 29.2 | 26.3 | 22.4 | 18.8 | 19.9 | 15.8 | 13.2 | 10.7 | 11.3 | 8.6 | 10.8 | 9.3 | 33.7 | 30.8 | 31.6 | 28.8 | 27.8 | 24.1 | 21.0 | 24.2 | 18.6 | 14.1 | 11.7 | 9.4 | 8.6 | 12.6 | 12.0 | 9.6 | 10.4 | 8.2 | 7.7 | 5.9 | 5.3 | 4.2 | 14.2 | 17.0 | 15.8 | 14.4 | 12.9 | 11.1 | 9.2 | 8.6 |
| Wartość firmy i wartości niematerialne i prawne | 635.9 | 641.6 | 635.2 | 628.5 | 643.7 | 639.3 | 632.2 | 630.3 | 624.6 | 628.1 | 616.8 | 616.0 | 639.3 | 632.9 | 629.1 | 635.8 | 635.3 | 632.8 | 630.4 | 635.4 | 629.6 | 617.7 | 617.1 | 610.6 | 606.1 | 605.8 | 605.5 | 598.4 | 599.1 | 595.7 | 601.8 | 607.7 | 621.3 | 612.9 | 621.1 | 628.7 | 635.4 | 623.1 | 630.7 | 631.9 | 624.5 | 631.8 |
| Należności netto | 7 330.8 | 8 734.6 | 9 884.1 | 11 207.5 | 11 798.5 | 9 765.7 | 7 956.2 | 4 890.5 | 6 444.4 | 7 031.9 | 5 586.5 | 6 127.8 | 8 037.3 | 6 769.1 | 4 089.3 | 4 896.5 | 6 021.2 | 5 869.6 | 4 261.2 | 5 332.2 | 4 711.7 | 5 167.4 | 2 694.2 | 5 033.8 | 3 925.1 | 4 892.8 | 4 927.2 | 5 718.1 | 6 305.7 | 8 073.5 | 5 722.7 | 7 163.4 | 5 658.2 | 4 007.3 | 2 728.7 | 3 979.8 | 3 274.9 | 2 652.8 | 2 065.4 | 2 630.7 | 0.0 | 2 744.5 |
| Inwestycje długoterminowe | 433.4 | (3 675.3) | (252.0) | (149.4) | 154.9 | (521.0) | (71.6) | (616.4) | (478.1) | (380.9) | (597.8) | (523.4) | (571.0) | (426.5) | (2 754.7) | (3 629.8) | (3 557.4) | (3 416.0) | (3 089.1) | (4 230.5) | (4 300.4) | (3 996.2) | (4 831.4) | (4 333.6) | (4 712.4) | (4 483.9) | (3 996.6) | (3 621.1) | (3 596.4) | (2 956.9) | (3 472.1) | (4 140.2) | (4 566.9) | (5 084.5) | (5 266.0) | (6 390.6) | (6 044.7) | 1 039.1 | 5 434.1 | 5 903.9 | 929.0 | 981.7 |
| Aktywa obrotowe | 23 574.3 | 24 728.6 | 22 541.8 | 24 568.0 | 21 502.0 | 19 240.3 | 16 755.3 | 15 133.4 | 15 194.2 | 16 383.5 | 14 443.9 | 14 939.8 | 16 126.3 | 15 582.7 | 16 194.1 | 17 560.6 | 17 874.6 | 16 896.5 | 15 113.0 | 16 845.4 | 16 669.1 | 16 236.5 | 15 569.8 | 15 575.7 | 17 729.5 | 17 640.9 | 17 432.7 | 17 679.7 | 18 755.2 | 18 284.4 | 17 638.3 | 19 244.5 | 18 397.6 | 17 850.6 | 16 604.7 | 17 671.2 | 17 448.2 | 17 121.4 | 13 507.5 | 13 352.6 | 13 279.5 | 13 406.5 |
| Środki pieniężne i Inwestycje | 9 097.6 | 9 686.1 | 7 024.7 | 8 622.3 | 5 522.6 | 6 214.3 | 5 935.4 | 7 153.8 | 5 792.7 | 5 772.1 | 5 690.8 | 5 564.2 | 5 224.0 | 5 363.7 | 8 817.1 | 8 743.0 | 7 667.1 | 7 642.1 | 7 296.9 | 8 483.9 | 8 675.7 | 8 312.0 | 9 238.7 | 8 194.5 | 10 370.0 | 9 065.4 | 8 186.0 | 7 051.2 | 7 018.5 | 5 775.2 | 7 249.0 | 8 083.3 | 9 609.1 | 10 365.1 | 10 679.3 | 11 613.9 | 11 732.8 | 11 862.3 | 8 485.7 | 7 500.7 | 7 798.5 | 8 191.2 |
| Zapasy | 7 109.7 | 6 269.3 | 5 625.1 | 4 724.2 | 4 174.4 | 3 219.0 | 2 838.1 | 3 069.4 | 2 936.4 | 3 550.0 | 3 143.2 | 3 217.8 | 2 859.0 | 3 408.3 | 3 236.9 | 3 867.8 | 4 133.2 | 3 351.6 | 3 521.1 | 2 989.9 | 3 244.6 | 2 741.3 | 3 595.5 | 2 327.9 | 3 259.3 | 3 566.2 | 4 184.8 | 4 778.0 | 5 283.2 | 4 318.6 | 4 520.1 | 3 865.7 | 3 037.6 | 3 375.1 | 3 106.4 | 1 980.1 | 2 341.1 | 1 868.8 | 2 381.0 | 2 445.2 | 2 044.5 | 1 988.9 |
| Inwestycje krótkoterminowe | 24.2 | 4 086.9 | 665.9 | 564.5 | 183.6 | 857.0 | 404.6 | 981.5 | 834.3 | 717.7 | 659.1 | 585.2 | 636.5 | 484.9 | 2 809.9 | 3 686.1 | 3 608.7 | 3 466.7 | 3 158.3 | 4 292.8 | 4 352.6 | 4 059.4 | 4 892.2 | 4 390.5 | 4 765.8 | 4 535.9 | 4 057.4 | 3 690.2 | 3 666.2 | 3 008.6 | 3 516.0 | 4 182.1 | 4 608.6 | 5 164.9 | 5 346.4 | 6 643.3 | 6 574.5 | 6 251.1 | 4 713.8 | 4 184.2 | 4 081.3 | 3 879.4 |
| Środki pieniężne i inne aktywa pieniężne | 9 073.4 | 5 599.2 | 6 358.8 | 8 057.7 | 5 339.0 | 5 357.2 | 5 530.8 | 6 172.3 | 4 958.4 | 5 054.5 | 5 031.6 | 4 979.0 | 4 587.5 | 4 878.8 | 6 007.2 | 5 056.9 | 4 058.4 | 4 175.4 | 4 138.6 | 4 191.1 | 4 323.1 | 4 252.6 | 4 346.5 | 3 804.0 | 5 604.3 | 4 529.5 | 4 128.5 | 3 361.0 | 3 352.3 | 2 766.6 | 3 732.9 | 3 901.3 | 5 000.5 | 5 200.2 | 5 332.9 | 4 970.6 | 5 158.2 | 5 611.2 | 3 771.9 | 3 316.5 | 3 717.2 | 4 311.8 |
| Należności krótkoterminowe | 9 616.7 | 8 251.2 | 7 582.5 | 8 829.3 | 9 303.3 | 5 910.5 | 3 967.5 | 4 615.7 | 5 122.4 | 5 608.8 | 4 228.8 | 4 836.2 | 5 044.8 | 5 292.1 | 4 390.2 | 4 791.1 | 5 447.5 | 4 630.2 | 3 878.0 | 4 239.2 | 4 508.4 | 4 212.1 | 3 691.8 | 3 844.9 | 4 112.0 | 4 280.8 | 4 676.5 | 4 634.0 | 5 369.9 | 5 398.2 | 4 571.9 | 5 065.0 | 3 951.9 | 3 635.9 | 2 992.7 | 3 122.4 | 2 816.5 | 2 368.6 | 2 495.5 | 2 525.0 | 2 422.3 | 2 566.6 |
| Dług krótkoterminowy | 200.8 | 3 778.8 | 1 887.4 | 2 039.8 | 502.9 | 1 600.8 | 1 519.1 | 1 807.4 | 1 977.1 | 2 033.2 | 1 608.9 | 1 613.7 | 2 240.7 | 1 489.5 | 700.0 | 1 524.5 | 1 771.9 | 1 475.8 | 1 140.1 | 2 083.6 | 1 772.9 | 2 018.5 | 2 187.0 | 1 852.3 | 1 508.4 | 1 478.0 | 1 084.0 | 1 453.6 | 1 455.1 | 1 300.4 | 1 120.7 | 1 661.8 | 797.0 | 542.8 | 183.3 | 660.0 | 688.7 | 705.2 | 884.9 | 1 182.3 | 1 776.2 | 1 540.7 |
| Zobowiązania krótkoterminowe | 15 048.2 | 15 645.0 | 13 079.1 | 17 384.7 | 13 468.0 | 11 158.8 | 8 604.4 | 10 440.7 | 10 004.0 | 10 710.8 | 8 558.1 | 8 893.2 | 9 944.8 | 9 631.8 | 10 705.8 | 12 602.0 | 12 886.8 | 11 845.4 | 10 494.8 | 12 626.7 | 12 284.1 | 11 572.9 | 11 094.7 | 10 853.3 | 11 941.5 | 11 897.1 | 11 952.5 | 12 642.0 | 13 610.6 | 12 986.4 | 12 057.9 | 13 280.7 | 11 846.4 | 11 398.1 | 10 473.3 | 10 867.2 | 10 412.2 | 9 863.9 | 10 667.4 | 10 849.6 | 10 792.6 | 10 865.5 |
| Rozliczenia międzyokresowe | 4 988.1 | 3 182.7 | 3 029.0 | 5 587.0 | 3 192.9 | 3 296.9 | 2 839.0 | 3 735.2 | 2 698.4 | 2 856.2 | 2 487.0 | 2 262.6 | 2 480.5 | 2 592.3 | 4 562.1 | 5 217.8 | 4 557.8 | 4 565.7 | 4 268.8 | 5 027.7 | 4 732.5 | 4 312.2 | 4 087.5 | 4 209.2 | 5 403.1 | 5 332.8 | 5 189.3 | 5 743.7 | 5 816.7 | 5 348.2 | 465.3 | 340.7 | 411.2 | 381.7 | 4 092.5 | 5 591.7 | 5 466.4 | 400.4 | 380.1 | 340.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 590.1 | 610.0 | 571.7 | 555.1 | 695.4 | 631.6 | 604.0 | 631.1 | 639.5 | 698.2 | 705.1 | 599.0 | 578.7 | 528.6 | 531.7 | 533.4 | 479.0 | 483.6 | 1 019.4 | 842.0 | 778.2 | 761.6 | 721.2 | 630.1 | 852.3 | 766.1 | 720.2 | 661.2 | 673.8 | 633.6 | 606.1 | 545.1 | 551.4 | 464.7 | 458.5 | 514.0 | 530.2 | 1 069.6 | 1 063.8 | 1 068.4 | 1 075.4 | 1 051.3 |
| Rezerwy z tytułu odroczonego podatku | 26.6 | 63.6 | 39.6 | 30.3 | 192.6 | 144.7 | 126.7 | 170.1 | 189.1 | 266.2 | 291.9 | 201.1 | 195.6 | 160.4 | 176.2 | 193.1 | 151.4 | 171.9 | 173.4 | 48.5 | 40.1 | 33.4 | 49.1 | 25.1 | 291.5 | 260.2 | 267.5 | 260.9 | 297.8 | 316.3 | 323.9 | 321.3 | 386.8 | 345.0 | 339.3 | 406.8 | 424.8 | 417.2 | 429.0 | 445.9 | 458.5 | 454.0 |
| Zobowiązania długoterminowe | 590.1 | 610.0 | 571.7 | 555.1 | 695.4 | 631.6 | 604.0 | 631.1 | 639.5 | 698.2 | 705.1 | 599.0 | 578.7 | 528.6 | 531.7 | 533.4 | 479.0 | 483.6 | 1 019.4 | 842.0 | 778.2 | 761.6 | 721.2 | 630.1 | 852.3 | 766.1 | 720.2 | 661.2 | 673.8 | 633.6 | 606.1 | 545.1 | 551.4 | 464.7 | 458.5 | 514.0 | 530.2 | 1 069.6 | 1 063.8 | 1 068.4 | 1 075.4 | 1 051.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.8 | 7.4 | 6.7 | 6.5 | 6.2 | 5.8 | 5.6 | 5.2 | 4.6 | 4.3 | 1 040.6 | 993.0 | 937.2 | 879.5 | 824.4 | 759.5 | 723.8 | 671.5 | 616.0 | 558.2 | 533.3 | 474.4 | 452.5 | 397.4 | 329.7 | 281.7 | 223.1 | 164.7 | 109.5 | 613.2 | 594.7 | 577.2 | 642.7 | 619.5 |
| Zobowiązania ogółem | 15 638.2 | 16 255.0 | 13 650.8 | 17 939.8 | 14 163.4 | 11 790.5 | 9 208.4 | 11 071.8 | 10 643.5 | 11 408.9 | 9 263.2 | 9 492.2 | 10 523.5 | 10 160.4 | 11 237.5 | 13 135.5 | 13 365.8 | 12 329.0 | 11 514.1 | 13 468.7 | 13 062.3 | 12 334.5 | 11 815.9 | 11 483.4 | 12 793.8 | 12 663.2 | 12 672.7 | 13 303.1 | 14 284.4 | 13 620.1 | 12 664.0 | 13 825.8 | 12 397.8 | 11 862.8 | 10 931.8 | 11 381.2 | 10 942.4 | 10 933.5 | 11 731.1 | 11 918.0 | 11 868.0 | 11 916.8 |
| Kapitał (fundusz) podstawowy | 5 569.2 | 5 571.2 | 5 575.3 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 | 5 574.0 |
| Zyski zatrzymane | 3 436.6 | 3 646.7 | 3 279.6 | 755.3 | 1 226.9 | 1 211.5 | 1 341.9 | (1 647.9) | (1 204.4) | (944.2) | (752.1) | 336.8 | 443.8 | 207.5 | 58.6 | (105.2) | (62.5) | 20.6 | (51.5) | (214.6) | (46.7) | 51.8 | (140.5) | 9.8 | 119.5 | 62.8 | (215.8) | (118.8) | (42.5) | 76.7 | 253.9 | 521.1 | 931.3 | 913.5 | 472.9 | 817.6 | 1 094.7 | 1 445.3 | 929.7 | 419.3 | 336.2 | 234.6 |
| Kapitał własny | 15 716.9 | 16 218.0 | 16 459.9 | 13 895.5 | 14 613.4 | 14 453.8 | 14 463.0 | 11 489.9 | 11 699.5 | 11 975.6 | 11 654.0 | 11 878.8 | 12 033.2 | 11 760.3 | 11 650.4 | 11 145.8 | 11 055.2 | 11 171.4 | 11 204.7 | 11 023.0 | 11 091.4 | 11 018.8 | 10 794.2 | 10 915.1 | 11 109.1 | 11 086.7 | 10 795.8 | 10 312.7 | 10 373.5 | 10 511.8 | 10 802.4 | 11 142.4 | 11 632.3 | 11 547.6 | 11 109.8 | 11 496.3 | 11 934.8 | 12 053.2 | 12 530.1 | 12 619.0 | 11 909.1 | 11 756.6 |
| Udziały mniejszościowe | 153.6 | 133.4 | 103.1 | 97.7 | 97.1 | 97.9 | 112.0 | 116.2 | 120.8 | 161.9 | 152.3 | 153.3 | 154.3 | 154.0 | 152.7 | 158.2 | 157.6 | 160.7 | 162.8 | 164.1 | 168.1 | 68.8 | 68.8 | 68.0 | 69.6 | 71.2 | 71.0 | 70.2 | 70.2 | 70.1 | 36.1 | 37.4 | 9.6 | 9.2 | 9.4 | 9.6 | 10.3 | 9.8 | 10.2 | 10.2 | 10.0 | 10.4 |
| Pasywa | 31 355.1 | 32 473.0 | 30 110.7 | 31 835.3 | 28 776.8 | 26 244.3 | 23 671.4 | 22 561.6 | 22 343.0 | 23 384.5 | 20 917.2 | 21 371.0 | 22 556.8 | 21 920.7 | 22 887.9 | 24 281.3 | 24 421.0 | 23 500.4 | 22 718.8 | 24 491.6 | 24 153.7 | 23 353.2 | 22 610.0 | 22 398.5 | 23 902.8 | 23 749.9 | 23 468.5 | 23 615.9 | 24 657.9 | 24 131.9 | 23 466.4 | 24 968.1 | 24 030.1 | 23 410.4 | 22 041.6 | 22 877.6 | 22 877.1 | 23 012.5 | 24 285.2 | 24 559.0 | 23 777.0 | 23 673.4 |
| Inwestycje | 457.6 | 411.6 | 413.9 | 415.2 | 338.6 | 336.0 | 333.1 | 365.1 | 356.2 | 336.7 | 61.4 | 61.8 | 65.5 | 58.4 | 55.2 | 56.3 | 51.4 | 50.7 | 69.2 | 62.2 | 52.1 | 63.2 | 60.8 | 57.0 | 53.4 | 52.0 | 60.8 | 69.1 | 69.8 | 51.6 | 43.9 | 41.8 | 41.7 | 80.4 | 80.4 | 252.8 | 529.8 | 7 290.2 | 10 147.9 | 10 088.1 | 5 010.3 | 4 861.1 |
| Dług | 200.8 | 3 778.8 | 1 887.4 | 2 039.8 | 502.9 | 1 600.8 | 1 519.1 | 1 807.4 | 1 983.5 | 2 039.2 | 1 614.2 | 1 618.7 | 2 245.4 | 1 493.8 | 704.1 | 1 528.2 | 1 775.0 | 1 478.6 | 1 965.2 | 2 856.6 | 2 489.2 | 2 678.3 | 2 789.0 | 2 389.1 | 2 004.2 | 1 919.0 | 1 472.1 | 1 789.6 | 1 764.3 | 1 553.9 | 1 339.9 | 1 824.0 | 896.8 | 590.4 | 223.1 | 692.4 | 715.9 | 1 318.5 | 1 479.6 | 1 759.5 | 2 337.1 | 2 084.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 073.4 | 5 599.2 | 6 358.8 | 8 057.7 | 5 339.0 | 5 357.2 | 5 530.8 | 6 172.3 | 4 958.4 | 5 054.5 | 5 031.6 | 4 979.0 | 4 587.5 | 4 878.8 | 6 007.2 | 5 056.9 | 4 058.4 | 4 175.4 | 4 138.6 | 4 191.1 | 4 323.1 | 4 252.6 | 4 346.5 | 3 804.0 | 5 604.3 | 4 529.5 | 4 128.5 | 3 361.0 | 3 352.3 | 2 766.6 | 3 732.9 | 3 901.3 | 5 000.5 | 5 200.2 | 5 332.9 | 4 970.6 | 5 158.2 | 5 611.2 | 3 771.9 | 3 316.5 | 3 717.2 | 4 311.8 |
| Dług netto | (8 872.7) | (1 820.4) | (4 471.4) | (6 017.9) | (4 836.1) | (3 756.5) | (4 011.6) | (4 364.9) | (2 974.9) | (3 015.3) | (3 417.5) | (3 360.3) | (2 342.1) | (3 384.9) | (5 303.1) | (3 528.7) | (2 283.4) | (2 696.8) | (2 173.5) | (1 334.5) | (1 833.9) | (1 574.3) | (1 557.5) | (1 414.9) | (3 600.0) | (2 610.5) | (2 656.4) | (1 571.4) | (1 588.0) | (1 212.7) | (2 393.1) | (2 077.3) | (4 103.7) | (4 609.8) | (5 109.7) | (4 278.1) | (4 442.3) | (4 292.7) | (2 292.3) | (1 557.0) | (1 380.1) | (2 227.8) |
| Ticker | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW | 2331.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |