Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 35 816.7 | 38 428.9 | 37 985.5 | 38 320.7 | 40 322.2 | 40 824.6 | 40 453.8 | 40 812.6 | 40 384.1 | 41 877.4 | 39 951.1 | 40 488.8 | 40 161.4 | 40 953.0 | 40 499.7 | 41 071.7 | 40 013.5 | 40 149.5 | 40 749.3 | 42 076.8 | 42 257.2 | 42 019.8 | 40 277.6 | 40 084.8 | 42 095.8 | 42 390.0 | 44 014.3 | 44 670.2 | 45 240.7 | 46 336.1 | 49 223.3 | 51 211.4 | 49 972.7 | 46 600.1 | 45 457.9 | 45 576.5 | 45 879.0 | 43 726.2 | 45 310.5 | 46 171.0 | 46 005.8 | 47 181.2 |
| Aktywa trwałe | 10 892.9 | 11 624.4 | 11 611.0 | 11 629.0 | 11 907.2 | 12 752.5 | 12 523.7 | 12 625.9 | 12 618.6 | 13 175.3 | 13 016.3 | 13 977.4 | 14 521.0 | 15 689.8 | 16 096.8 | 16 242.5 | 16 402.0 | 16 526.8 | 17 135.2 | 17 785.1 | 18 277.9 | 18 879.4 | 18 597.6 | 18 808.9 | 20 048.7 | 19 817.6 | 20 662.6 | 20 796.6 | 20 557.3 | 20 916.4 | 21 419.2 | 21 738.3 | 22 451.9 | 21 826.5 | 21 502.9 | 21 297.2 | 21 612.5 | 19 772.5 | 20 460.3 | 21 029.7 | 21 121.9 | 21 950.0 |
| Rzeczowe aktywa trwałe netto | 9 539.7 | 10 318.2 | 10 143.0 | 9 953.3 | 10 128.2 | 10 501.4 | 10 299.9 | 10 441.4 | 10 445.8 | 10 530.0 | 10 194.9 | 10 833.5 | 11 161.4 | 12 078.9 | 12 721.5 | 12 701.7 | 13 110.5 | 14 065.2 | 15 857.6 | 15 936.1 | 15 902.4 | 15 984.5 | 15 832.1 | 16 276.0 | 16 266.8 | 16 078.0 | 15 813.4 | 15 946.5 | 15 852.8 | 16 269.1 | 17 104.5 | 17 425.0 | 18 459.1 | 18 110.3 | 17 885.4 | 17 835.9 | 18 146.3 | 17 350.7 | 18 046.9 | 18 111.5 | 17 878.3 | 18 275.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 57.9 | 63.6 | 59.9 | 59.6 | 60.3 | 66.5 | 64.3 | 65.5 | 62.9 | 66.2 | 69.8 | 70.0 | 67.8 | 65.6 | 66.5 | 69.4 | 66.7 | 64.8 | 62.7 | 66.2 | 67.3 | 74.1 | 71.5 | 71.0 | 65.7 | 0.0 | 60.6 | 60.1 | 51.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 57.9 | 63.6 | 59.9 | 59.6 | 60.3 | 66.5 | 64.3 | 65.5 | 62.9 | 66.2 | 69.8 | 70.0 | 67.8 | 65.6 | 66.5 | 69.4 | 66.7 | 64.8 | 62.7 | 66.2 | 67.3 | 74.1 | 71.5 | 71.0 | 65.7 | 60.8 | 60.6 | 60.1 | 51.4 | 1 982.0 | 0.0 | 0.0 | 0.0 | 0.0 | (231.0) | 2 334.9 | 2 629.7 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 4 987.4 | 4 945.3 | 4 689.3 | 4 803.6 | 4 653.7 | 4 343.6 | 4 726.9 | 4 436.2 | 3 867.4 | 4 281.0 | 4 475.0 | 4 696.2 | 4 432.2 | 5 130.5 | 5 022.7 | 5 154.4 | 4 619.3 | 4 343.3 | 4 739.3 | 5 005.5 | 5 001.0 | 4 353.6 | 4 006.6 | 4 484.6 | 4 697.8 | 4 253.8 | 4 772.7 | 4 992.8 | 5 285.6 | 4 541.8 | 5 728.6 | 6 195.4 | 5 611.3 | 4 192.1 | 4 625.1 | 4 330.6 | 4 508.5 | 3 538.2 | 4 054.9 | 4 199.1 | 0.0 | 3 721.0 |
| Inwestycje długoterminowe | (1 427.3) | (2 845.7) | (3 329.8) | (3 591.2) | (3 741.6) | (3 475.0) | (3 104.8) | (3 038.8) | (3 626.0) | (3 461.2) | (3 019.8) | (2 621.9) | (3 784.6) | (2 549.1) | (2 239.0) | (2 397.1) | (1 410.9) | (1 136.6) | (1 127.5) | (1 402.6) | (2 758.3) | (2 591.0) | (958.6) | (1 583.1) | (1 021.7) | (1 160.9) | (1 581.9) | (1 731.8) | (1 595.8) | 650.3 | 647.7 | 686.1 | 650.5 | 959.5 | 231.0 | (25.7) | (176.8) | 1 274.1 | 1 356.3 | 1 867.4 | 894.1 | 1 263.2 |
| Aktywa obrotowe | 24 923.8 | 26 804.5 | 26 374.5 | 26 691.6 | 28 415.0 | 28 072.1 | 27 930.2 | 28 186.6 | 27 765.5 | 28 702.1 | 26 934.8 | 26 511.5 | 25 640.4 | 25 263.3 | 24 402.9 | 24 829.2 | 23 611.5 | 23 622.7 | 23 614.1 | 24 291.7 | 23 979.2 | 23 140.4 | 21 679.9 | 21 275.9 | 22 047.0 | 22 572.5 | 23 351.7 | 23 873.5 | 24 683.3 | 25 419.7 | 27 804.0 | 29 473.1 | 27 520.8 | 24 773.7 | 23 955.0 | 24 279.3 | 24 266.4 | 23 953.8 | 24 850.3 | 25 141.3 | 24 884.0 | 25 231.1 |
| Środki pieniężne i Inwestycje | 13 757.7 | 15 261.2 | 15 617.6 | 15 765.1 | 17 749.4 | 17 905.9 | 18 038.5 | 18 639.8 | 18 762.8 | 18 800.8 | 16 538.0 | 15 395.9 | 14 882.3 | 12 743.5 | 11 794.6 | 11 704.8 | 11 462.8 | 11 673.3 | 11 387.8 | 11 664.6 | 11 222.4 | 10 805.6 | 10 095.0 | 9 967.6 | 10 445.1 | 10 327.0 | 9 527.9 | 8 630.9 | 8 511.8 | 7 907.5 | 7 811.1 | 8 166.4 | 7 385.0 | 7 635.3 | 7 941.9 | 9 070.3 | 9 229.9 | 9 978.6 | 9 670.2 | 10 056.4 | 9 557.5 | 9 254.2 |
| Zapasy | 6 173.5 | 6 579.9 | 6 064.4 | 6 119.3 | 6 008.9 | 5 820.6 | 5 156.7 | 5 105.4 | 5 130.1 | 5 617.3 | 5 917.7 | 6 414.5 | 6 320.2 | 7 315.9 | 7 482.4 | 7 883.0 | 7 430.9 | 7 570.6 | 7 418.8 | 7 571.1 | 7 662.4 | 7 930.8 | 7 523.8 | 6 803.5 | 6 782.0 | 7 689.5 | 8 710.8 | 9 965.3 | 10 486.5 | 12 564.4 | 13 835.2 | 14 603.4 | 14 020.8 | 12 330.2 | 10 816.1 | 10 290.8 | 9 981.5 | 9 678.3 | 10 311.6 | 9 916.0 | 10 057.1 | 11 324.9 |
| Inwestycje krótkoterminowe | 1 561.0 | 2 981.5 | 3 465.1 | 3 718.9 | 3 872.8 | 3 606.1 | 3 234.8 | 3 164.0 | 3 749.6 | 3 586.4 | 3 141.7 | 2 744.0 | 3 906.4 | 2 735.4 | 2 606.0 | 2 764.0 | 1 750.7 | 1 482.8 | 1 478.1 | 1 750.7 | 3 106.8 | 3 179.1 | 1 548.5 | 2 197.3 | 1 599.3 | 1 841.6 | 2 267.1 | 2 408.5 | 2 271.4 | 1 954.7 | 2 033.6 | 1 967.0 | 2 179.8 | 1 627.5 | 2 221.6 | 2 308.9 | 2 602.6 | 2 441.5 | 1 861.6 | 1 733.0 | 1 221.3 | 1 236.4 |
| Środki pieniężne i inne aktywa pieniężne | 12 196.8 | 12 279.7 | 12 152.6 | 12 046.1 | 13 876.7 | 14 299.8 | 14 803.7 | 15 475.8 | 15 013.2 | 15 214.4 | 13 396.3 | 12 651.9 | 10 975.9 | 10 008.1 | 9 188.6 | 8 940.9 | 9 712.1 | 10 190.5 | 9 909.8 | 9 913.9 | 8 115.6 | 7 626.5 | 8 546.4 | 7 770.3 | 8 845.8 | 8 485.4 | 7 260.8 | 6 222.4 | 6 240.4 | 5 952.8 | 5 777.4 | 6 199.3 | 5 205.2 | 6 007.7 | 5 720.3 | 6 761.5 | 6 627.3 | 7 537.1 | 7 808.6 | 8 323.5 | 8 336.2 | 8 017.8 |
| Należności krótkoterminowe | 1 819.1 | 1 843.0 | 1 679.1 | 1 778.3 | 1 591.8 | 1 505.0 | 1 466.8 | 1 643.9 | 1 544.5 | 1 973.5 | 2 121.7 | 2 216.7 | 1 934.2 | 2 658.1 | 2 112.3 | 2 374.0 | 2 246.2 | 2 616.2 | 2 507.4 | 2 730.3 | 2 270.8 | 2 556.1 | 1 843.7 | 1 876.1 | 2 364.8 | 2 726.0 | 3 052.9 | 2 787.3 | 2 866.7 | 4 034.8 | 3 779.9 | 3 513.2 | 2 584.1 | 2 410.2 | 2 227.1 | 2 193.0 | 2 188.3 | 2 319.0 | 2 380.5 | 2 481.3 | 2 701.6 | 2 719.7 |
| Dług krótkoterminowy | 3 105.1 | 3 661.4 | 3 307.0 | 3 518.4 | 4 317.2 | 2 953.4 | 2 842.6 | 2 389.6 | 2 692.9 | 3 667.2 | 2 820.0 | 3 267.7 | 2 668.7 | 4 193.6 | 4 335.2 | 4 641.4 | 5 474.4 | 5 389.7 | 4 914.5 | 5 647.5 | 4 447.2 | 3 922.5 | 4 319.4 | 2 573.0 | 2 887.8 | 2 529.5 | 3 036.3 | 5 357.9 | 5 726.6 | 5 620.9 | 6 794.7 | 7 810.2 | 7 661.5 | 6 596.4 | 6 630.9 | 6 818.5 | 5 955.9 | 5 644.4 | 5 215.0 | 5 345.8 | 5 327.9 | 6 042.8 |
| Zobowiązania krótkoterminowe | 9 076.7 | 8 270.1 | 7 614.5 | 9 658.3 | 10 311.0 | 7 124.6 | 6 875.1 | 8 446.1 | 8 578.3 | 8 182.9 | 7 092.5 | 9 413.2 | 6 718.1 | 9 380.6 | 8 826.0 | 10 231.9 | 9 890.4 | 10 092.2 | 9 385.4 | 11 354.3 | 8 694.4 | 8 473.8 | 8 304.3 | 9 142.5 | 10 235.5 | 10 038.5 | 11 599.0 | 11 494.3 | 11 083.7 | 11 942.0 | 13 699.8 | 14 564.9 | 12 704.7 | 11 234.3 | 11 448.5 | 11 574.3 | 10 606.2 | 10 185.7 | 10 948.0 | 11 177.6 | 10 617.4 | 11 078.0 |
| Rozliczenia międzyokresowe | 4 146.5 | 2 752.8 | 2 621.4 | 4 353.0 | 4 395.9 | 2 658.2 | 2 558.7 | 4 405.6 | 4 332.5 | 2 534.1 | 2 142.1 | 3 920.7 | 2 108.7 | 2 519.6 | 2 324.1 | 3 154.2 | 2 068.9 | 1 987.8 | 1 881.9 | 2 890.6 | 1 866.3 | 1 879.6 | 2 082.8 | 2 079.6 | 2 341.7 | 2 136.4 | 2 940.9 | 3 208.8 | 2 322.7 | 2 174.1 | 388.2 | 330.4 | 261.1 | 232.1 | 288.8 | 2 426.0 | 2 291.6 | 225.3 | 271.0 | 271.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 344.5 | 9 985.9 | 9 939.2 | 9 458.9 | 8 775.9 | 12 013.6 | 11 602.1 | 11 709.4 | 11 162.7 | 12 153.8 | 12 414.5 | 12 030.9 | 14 085.8 | 12 374.6 | 12 363.1 | 11 876.8 | 11 381.9 | 11 041.2 | 12 076.2 | 11 902.9 | 14 618.9 | 14 763.2 | 14 152.6 | 13 048.3 | 13 230.9 | 13 241.8 | 13 569.8 | 14 174.3 | 14 989.9 | 15 656.2 | 16 812.9 | 17 313.0 | 16 979.4 | 15 983.5 | 15 489.4 | 15 138.8 | 15 201.7 | 13 967.1 | 14 485.8 | 14 440.9 | 15 015.2 | 15 019.6 |
| Rezerwy z tytułu odroczonego podatku | 1 086.6 | 1 309.1 | 1 233.4 | 1 175.6 | 1 360.8 | 1 293.5 | 1 204.8 | 1 145.9 | 985.7 | 1 037.9 | 756.0 | 899.5 | 903.8 | 588.7 | 644.0 | 653.6 | 643.2 | 630.1 | 628.3 | 512.6 | 533.6 | 547.3 | 365.5 | 302.1 | 312.0 | 316.9 | 320.5 | 319.5 | 320.3 | 742.6 | 762.1 | 572.3 | 613.0 | 602.8 | 658.7 | 678.2 | 746.6 | 644.9 | 737.7 | 805.4 | 708.4 | 814.5 |
| Zobowiązania długoterminowe | 8 344.5 | 9 985.9 | 9 939.2 | 9 458.9 | 8 775.9 | 12 013.6 | 11 602.1 | 11 709.4 | 11 162.7 | 12 153.8 | 12 414.5 | 12 030.9 | 14 085.8 | 12 374.6 | 12 363.1 | 11 876.8 | 11 381.9 | 11 041.2 | 12 076.2 | 11 902.9 | 14 618.9 | 14 763.2 | 14 152.6 | 13 048.3 | 13 230.9 | 13 241.8 | 13 569.8 | 14 174.3 | 14 989.9 | 15 656.2 | 16 812.9 | 17 313.0 | 16 979.4 | 15 983.5 | 15 489.4 | 15 138.8 | 15 201.7 | 13 967.1 | 14 485.8 | 14 440.9 | 15 015.2 | 15 019.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 334.6 | 581.2 | 553.2 | 550.8 | 523.0 | 495.8 | 472.3 | 451.8 | 445.6 | 417.4 | 398.1 | 505.0 | 567.4 | 672.2 | 729.1 | 679.7 | 637.7 | 714.2 | 698.2 | 478.1 | 630.1 | 621.4 | 759.6 | 880.9 |
| Zobowiązania ogółem | 17 421.2 | 18 256.0 | 17 553.7 | 19 117.2 | 19 086.9 | 19 138.2 | 18 477.2 | 20 155.5 | 19 741.0 | 20 336.7 | 19 506.9 | 21 444.2 | 20 803.9 | 21 755.2 | 21 189.1 | 22 108.7 | 21 272.3 | 21 133.4 | 21 461.7 | 23 257.2 | 23 313.3 | 23 237.0 | 22 456.9 | 22 190.7 | 23 466.4 | 23 280.3 | 25 168.7 | 25 668.6 | 26 073.6 | 27 598.3 | 30 512.6 | 31 877.9 | 29 684.1 | 27 217.8 | 26 937.8 | 26 713.1 | 25 807.9 | 24 152.8 | 25 433.8 | 25 618.5 | 25 632.6 | 26 097.6 |
| Kapitał (fundusz) podstawowy | 8 164.5 | 8 164.5 | 8 164.5 | 8 572.8 | 8 572.8 | 8 572.8 | 8 572.8 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 8 744.3 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 094.1 | 9 548.9 | 9 548.9 | 9 548.9 | 9 548.9 | 9 548.9 | 9 548.9 | 9 548.9 |
| Zyski zatrzymane | 9 807.8 | 10 743.3 | 8 604.1 | 6 835.0 | 8 106.5 | 8 857.0 | 9 495.8 | 7 957.6 | 8 703.9 | 9 551.5 | 9 755.6 | 7 727.7 | 7 858.8 | 7 825.0 | 7 688.1 | 6 720.9 | 7 006.2 | 7 119.2 | 7 060.9 | 6 729.2 | 7 232.0 | 7 286.5 | 6 412.0 | 6 060.6 | 6 734.6 | 7 073.3 | 6 846.6 | 7 268.8 | 7 121.4 | 6 705.6 | 5 983.4 | 5 981.1 | 6 212.5 | 5 750.0 | 4 915.6 | 5 946.3 | 6 376.4 | 6 846.3 | 6 327.2 | 6 399.8 | 6 575.2 | 6 816.2 |
| Kapitał własny | 18 395.5 | 20 172.8 | 20 431.8 | 19 203.5 | 21 235.3 | 21 686.4 | 21 976.6 | 20 657.1 | 20 643.1 | 21 540.6 | 20 444.2 | 19 044.7 | 19 357.5 | 19 197.8 | 19 310.6 | 18 963.1 | 18 741.1 | 19 016.1 | 19 287.6 | 18 819.6 | 18 943.9 | 18 782.8 | 17 820.6 | 17 894.1 | 18 629.3 | 19 109.7 | 18 845.6 | 19 001.6 | 19 167.1 | 18 737.8 | 18 710.6 | 19 333.5 | 20 288.6 | 19 382.4 | 18 520.1 | 18 863.4 | 20 071.1 | 19 573.4 | 19 876.8 | 20 552.4 | 20 373.3 | 21 083.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 35 816.7 | 38 428.9 | 37 985.5 | 38 320.7 | 40 322.2 | 40 824.6 | 40 453.8 | 40 812.6 | 40 384.1 | 41 877.4 | 39 951.1 | 40 488.8 | 40 161.4 | 40 953.0 | 40 499.7 | 41 071.7 | 40 013.5 | 40 149.5 | 40 749.3 | 42 076.8 | 42 257.2 | 42 019.8 | 40 277.6 | 40 084.8 | 42 095.8 | 42 390.0 | 44 014.3 | 44 670.2 | 45 240.7 | 46 336.1 | 49 223.3 | 51 211.4 | 49 972.7 | 46 600.1 | 45 457.9 | 45 576.5 | 45 879.0 | 43 726.2 | 45 310.5 | 46 171.0 | 46 005.8 | 47 181.2 |
| Inwestycje | 133.7 | 135.8 | 135.2 | 127.7 | 131.2 | 131.1 | 130.0 | 125.2 | 123.6 | 125.2 | 121.9 | 122.0 | 121.8 | 186.3 | 367.0 | 366.8 | 339.8 | 346.3 | 350.6 | 348.1 | 348.6 | 588.1 | 589.9 | 614.2 | 577.6 | 680.7 | 685.2 | 676.7 | 675.7 | 2 605.0 | 2 681.3 | 2 653.1 | 2 830.2 | 2 587.1 | 2 452.6 | 2 283.2 | 2 425.8 | 3 715.6 | 3 217.8 | 3 600.4 | 2 115.3 | 2 499.5 |
| Dług | 9 849.7 | 11 269.6 | 10 955.8 | 10 752.5 | 10 675.1 | 12 592.4 | 12 349.8 | 12 084.6 | 12 013.5 | 13 941.8 | 13 681.1 | 13 599.0 | 15 048.3 | 15 157.0 | 15 245.3 | 15 070.4 | 15 441.2 | 15 068.3 | 15 632.0 | 16 319.3 | 17 834.3 | 17 437.0 | 17 413.1 | 14 641.3 | 15 127.5 | 14 737.2 | 15 605.5 | 18 540.4 | 19 731.0 | 19 845.6 | 22 144.7 | 23 859.9 | 23 095.3 | 21 130.1 | 20 616.1 | 20 249.8 | 19 347.6 | 17 973.2 | 17 941.4 | 17 954.4 | 18 616.6 | 19 191.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 196.8 | 12 279.7 | 12 152.6 | 12 046.1 | 13 876.7 | 14 299.8 | 14 803.7 | 15 475.8 | 15 013.2 | 15 214.4 | 13 396.3 | 12 651.9 | 10 975.9 | 10 008.1 | 9 188.6 | 8 940.9 | 9 712.1 | 10 190.5 | 9 909.8 | 9 913.9 | 8 115.6 | 7 626.5 | 8 546.4 | 7 770.3 | 8 845.8 | 8 485.4 | 7 260.8 | 6 222.4 | 6 240.4 | 5 952.8 | 5 777.4 | 6 199.3 | 5 205.2 | 6 007.7 | 5 720.3 | 6 761.5 | 6 627.3 | 7 537.1 | 7 808.6 | 8 323.5 | 8 336.2 | 8 017.8 |
| Dług netto | (2 347.1) | (1 010.0) | (1 196.8) | (1 293.6) | (3 201.6) | (1 707.4) | (2 453.9) | (3 391.2) | (2 999.7) | (1 272.6) | 284.9 | 947.1 | 4 072.4 | 5 148.9 | 6 056.6 | 6 129.5 | 5 729.1 | 4 877.9 | 5 722.2 | 6 405.4 | 9 718.7 | 9 810.5 | 8 866.6 | 6 871.1 | 6 281.7 | 6 251.7 | 8 344.7 | 12 318.0 | 13 490.6 | 13 892.8 | 16 367.3 | 17 660.6 | 17 890.1 | 15 122.4 | 14 895.8 | 13 488.4 | 12 720.3 | 10 436.1 | 10 132.8 | 9 631.0 | 10 280.4 | 11 173.2 |
| Ticker | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW | 2106.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |