Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 237 649.0 | 243 279.8 | 239 606.0 | 222 371.2 | 227 323.9 | 229 907.3 | 216 519.8 | 228 157.9 | 236 381.5 | 250 118.6 | 256 831.5 | 255 124.2 | 265 593.0 | 278 033.1 | 261 513.0 | 258 539.8 | 276 417.8 | 280 585.3 | 282 944.4 | 262 634.1 | 281 206.1 | 286 518.2 | 277 783.4 | 287 809.5 | 324 423.9 | 345 479.5 | 343 856.0 | 342 046.3 | 341 403.2 | 332 184.1 | 348 446.0 | 327 522.4 | 341 541.6 | 332 839.4 | 337 074.7 | 336 728.4 | 346 860.0 | 354 645.7 | 335 928.0 | 353 395.3 | 366 965.2 |
| Aktywa trwałe | 98 550.4 | 97 901.6 | 100 840.6 | 99 923.3 | 101 750.0 | 100 871.4 | 99 442.5 | 104 836.9 | 102 219.9 | 104 735.9 | 107 535.3 | 112 382.9 | 111 375.4 | 110 880.5 | 109 935.6 | 112 781.2 | 113 807.2 | 116 470.0 | 117 265.9 | 114 586.6 | 114 550.7 | 112 729.7 | 113 814.1 | 110 227.7 | 110 299.1 | 111 512.0 | 114 869.1 | 116 843.2 | 116 936.8 | 118 131.0 | 119 619.4 | 117 657.0 | 117 493.9 | 116 380.8 | 127 386.6 | 135 579.2 | 141 625.4 | 145 470.0 | 150 552.2 | 154 208.5 | 152 027.2 |
| Rzeczowe aktywa trwałe netto | 92 829.2 | 92 693.9 | 95 496.7 | 96 085.5 | 97 870.7 | 96 638.5 | 94 589.1 | 100 075.1 | 97 723.9 | 97 972.7 | 100 459.7 | 99 406.3 | 100 377.5 | 101 097.4 | 100 443.1 | 103 985.7 | 104 992.4 | 107 216.8 | 107 266.2 | 109 248.9 | 109 217.8 | 106 909.3 | 108 018.1 | 105 271.7 | 105 188.0 | 106 290.9 | 109 816.6 | 113 670.5 | 113 801.8 | 113 561.6 | 115 013.3 | 109 934.9 | 110 237.6 | 108 477.4 | 108 410.5 | 106 617.0 | 106 717.4 | 105 483.6 | 104 145.4 | 106 794.7 | 106 042.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 881.4 | 1 919.1 | 1 924.5 | 1 663.8 | 1 619.7 | 1 571.8 | 1 653.7 | 1 673.1 | 1 590.8 | 3 710.3 | 3 763.7 | 3 499.3 | 3 572.7 | 3 515.6 | 3 320.1 | 3 459.2 | 3 466.4 | 3 377.1 | 3 361.0 | 610.9 | 593.2 | 892.1 | 837.1 | 781.5 | 754.2 | 699.7 | 648.7 | 604.2 | 557.4 | 514.9 | 597.1 | 623.8 | 592.2 | 1 392.9 | 1 448.5 | 2 550.4 | 3 497.3 | 3 945.6 | 4 028.8 | 4 507.3 | 4 079.5 |
| Wartość firmy i wartości niematerialne i prawne | 1 881.4 | 1 919.1 | 1 924.5 | 1 663.8 | 1 619.7 | 1 571.8 | 1 653.7 | 1 673.1 | 1 590.8 | 3 710.3 | 3 763.7 | 3 499.3 | 3 572.7 | 3 515.6 | 3 320.1 | 3 459.2 | 3 466.4 | 3 377.1 | 3 361.0 | 610.9 | 593.2 | 892.1 | 837.1 | 781.5 | 754.2 | 699.7 | 648.7 | 604.2 | 557.4 | 514.9 | 597.1 | 623.8 | 592.2 | 1 392.9 | 1 448.5 | 2 550.4 | 3 497.3 | 3 945.6 | 4 028.8 | 4 507.3 | 4 079.5 |
| Należności netto | 95 986.1 | 94 015.1 | 73 450.6 | 55 909.6 | 61 899.8 | 57 347.3 | 43 539.2 | 57 808.3 | 69 372.3 | 71 015.8 | 68 485.6 | 74 789.7 | 93 801.9 | 101 942.4 | 89 405.7 | 83 735.4 | 102 294.5 | 93 092.6 | 73 346.4 | 70 064.5 | 89 079.9 | 83 912.7 | 72 110.1 | 90 589.7 | 126 104.3 | 137 501.0 | 113 960.1 | 102 077.6 | 107 051.7 | 98 869.2 | 100 373.7 | 99 407.7 | 107 554.5 | 94 034.3 | 91 089.3 | 82 330.9 | 93 084.8 | 94 498.2 | 0.0 | 76 620.9 | 95 834.8 |
| Inwestycje długoterminowe | 891.5 | (306.2) | (896.0) | 136.8 | 128.5 | (22.0) | (3 022.5) | 127.0 | (3 023.5) | (4 399.8) | 894.0 | 3 524.4 | 3 591.1 | 5 254.5 | 3 818.8 | 3 690.6 | 3 695.1 | 3 784.3 | 4 256.9 | (6 603.7) | (4 434.4) | (6 939.8) | (7 150.2) | (7 630.3) | (8 094.3) | (5 376.3) | (5 350.2) | (5 450.1) | (5 805.3) | (7 654.3) | (7 215.4) | (4 645.0) | (3 736.1) | (4 016.8) | 7 529.2 | 21 439.3 | 27 475.9 | 30 684.8 | 27 141.8 | 17 512.8 | 38 783.9 |
| Aktywa obrotowe | 139 098.6 | 145 378.2 | 138 765.3 | 122 447.9 | 125 573.9 | 129 035.8 | 117 077.3 | 123 321.0 | 134 161.5 | 145 382.7 | 149 296.3 | 142 741.3 | 154 217.7 | 167 152.7 | 151 577.4 | 145 758.6 | 162 610.6 | 164 115.3 | 165 678.5 | 148 047.5 | 166 655.4 | 173 788.5 | 163 969.4 | 177 581.8 | 214 124.8 | 233 967.4 | 228 986.9 | 225 203.0 | 224 466.4 | 214 053.1 | 228 826.6 | 209 865.4 | 224 047.7 | 216 458.6 | 209 688.2 | 201 149.2 | 205 234.6 | 209 175.7 | 185 375.8 | 199 186.8 | 214 938.0 |
| Środki pieniężne i Inwestycje | 10 820.9 | 20 699.4 | 38 130.8 | 40 037.2 | 39 080.7 | 50 561.3 | 50 113.2 | 37 895.6 | 32 538.0 | 37 480.6 | 46 890.1 | 24 537.8 | 13 822.5 | 23 899.4 | 16 804.3 | 13 763.8 | 16 574.2 | 29 706.5 | 49 773.4 | 37 052.8 | 37 143.4 | 47 277.3 | 51 129.6 | 41 450.1 | 34 708.7 | 34 795.4 | 50 075.5 | 49 724.1 | 48 343.5 | 49 104.4 | 61 228.4 | 54 728.6 | 54 210.6 | 60 649.3 | 59 391.7 | 56 896.5 | 33 537.9 | 38 836.9 | 52 251.0 | 66 504.3 | 59 807.9 |
| Zapasy | 31 855.2 | 30 269.8 | 26 077.6 | 26 257.3 | 24 379.3 | 21 115.7 | 22 699.6 | 26 879.0 | 29 711.6 | 31 302.7 | 31 594.2 | 37 430.8 | 39 537.1 | 41 299.5 | 39 918.0 | 42 703.6 | 38 766.1 | 36 172.4 | 36 917.5 | 36 050.6 | 38 067.2 | 38 099.5 | 36 989.2 | 41 429.8 | 48 271.6 | 55 620.8 | 59 191.0 | 66 997.7 | 63 446.7 | 58 705.5 | 57 620.4 | 55 355.8 | 55 811.6 | 57 141.3 | 52 504.3 | 58 343.2 | 58 075.6 | 60 116.2 | 50 999.9 | 53 938.4 | 53 903.9 |
| Inwestycje krótkoterminowe | (770.5) | 427.2 | 1 017.0 | (15.8) | 1.8 | 151.8 | 3 151.8 | 1.8 | 3 151.8 | 5 001.8 | 1.8 | 1.8 | 3.8 | (1 736.6) | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 7 565.0 | 5 565.0 | 8 065.0 | 8 065.0 | 8 345.0 | 8 555.0 | 5 835.0 | 5 835.0 | 5 935.0 | 6 085.0 | 8 109.9 | 7 689.0 | 4 958.8 | 4 183.4 | 4 481.5 | 3 987.8 | 6 116.8 | 12 935.4 | 9 071.3 | 9 282.9 | 8 838.1 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 820.9 | 20 272.2 | 37 113.8 | 40 037.2 | 39 078.8 | 50 409.5 | 46 961.4 | 37 893.7 | 29 386.2 | 32 478.7 | 46 888.3 | 24 536.0 | 13 818.7 | 23 899.4 | 16 800.6 | 13 760.1 | 16 570.5 | 29 702.8 | 49 769.8 | 29 487.8 | 31 578.4 | 39 212.3 | 43 064.6 | 33 105.1 | 26 153.7 | 28 960.4 | 44 240.5 | 43 789.1 | 42 258.5 | 40 994.6 | 53 539.4 | 49 769.8 | 50 027.2 | 56 167.7 | 55 403.9 | 50 779.7 | 33 537.9 | 38 836.9 | 42 968.1 | 57 666.2 | 55 118.4 |
| Należności krótkoterminowe | 19 896.0 | 18 709.1 | 9 703.6 | 10 290.1 | 17 130.7 | 17 094.9 | 16 600.2 | 19 902.8 | 26 196.3 | 29 706.6 | 28 540.2 | 33 194.5 | 35 088.1 | 35 616.0 | 28 047.8 | 33 465.2 | 33 583.8 | 29 547.2 | 25 104.4 | 31 197.1 | 0.0 | 33 893.8 | 28 507.3 | 42 396.8 | 56 679.3 | 56 108.6 | 40 993.2 | 48 436.3 | 41 161.4 | 42 394.2 | 48 178.1 | 42 366.3 | 53 895.0 | 49 586.8 | 44 206.3 | 49 665.6 | 48 139.2 | 46 809.0 | 0.0 | 32 363.8 | 37 781.6 |
| Dług krótkoterminowy | 80 878.6 | 83 347.5 | 86 770.0 | 80 977.0 | 69 668.4 | 60 691.4 | 45 975.2 | 53 321.2 | 52 989.2 | 48 868.3 | 47 026.3 | 45 914.7 | 51 398.6 | 56 046.5 | 51 540.4 | 39 199.0 | 46 370.7 | 48 670.6 | 44 161.8 | 20 678.4 | 25 803.6 | 27 648.0 | 20 719.8 | 11 670.2 | 15 111.7 | 33 127.2 | 37 820.6 | 28 008.4 | 33 099.6 | 32 157.4 | 32 930.6 | 21 135.2 | 21 030.0 | 11 033.3 | 9 258.3 | 9 109.7 | 10 362.1 | 10 238.1 | 8 747.6 | 6 378.3 | 5 242.1 |
| Zobowiązania krótkoterminowe | 116 784.7 | 120 200.6 | 113 891.9 | 98 568.1 | 97 401.1 | 88 317.4 | 70 961.4 | 88 414.0 | 95 989.4 | 97 010.5 | 96 348.6 | 97 175.0 | 108 352.2 | 111 103.8 | 98 009.9 | 91 721.6 | 101 387.7 | 101 492.6 | 97 378.8 | 80 229.7 | 97 693.3 | 92 478.9 | 75 607.1 | 81 868.2 | 106 419.9 | 122 482.4 | 110 602.4 | 107 103.1 | 103 099.7 | 91 744.7 | 99 704.0 | 84 718.8 | 87 860.5 | 74 557.1 | 71 023.3 | 70 080.1 | 74 042.2 | 72 393.7 | 53 557.8 | 57 274.5 | 65 860.6 |
| Rozliczenia międzyokresowe | 16 010.2 | 18 144.0 | 17 418.3 | 7 301.1 | 10 602.0 | 10 531.1 | 8 386.0 | 15 190.0 | 15 479.6 | 18 435.5 | 20 782.0 | 18 065.7 | 19 879.0 | 19 441.2 | 18 306.0 | 19 057.3 | 19 225.9 | 23 274.7 | 28 047.2 | 28 245.5 | 0.0 | 30 565.4 | 26 117.2 | 27 172.0 | 31 392.3 | 33 133.8 | 31 511.3 | 29 930.9 | 155.8 | (42 394.2) | (48 178.1) | 32.0 | (53 895.0) | (49 586.8) | (44 206.3) | 915.6 | 2 512.4 | 3 355.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 28 430.2 | 28 189.5 | 34 121.6 | 31 232.7 | 35 598.3 | 45 795.7 | 46 846.8 | 39 243.8 | 34 975.6 | 38 057.4 | 38 662.3 | 29 803.6 | 23 661.7 | 23 571.0 | 16 907.4 | 16 636.3 | 17 653.9 | 17 350.5 | 17 725.0 | 15 358.1 | 12 239.8 | 18 001.6 | 18 622.0 | 16 885.0 | 17 416.7 | 12 965.5 | 13 713.5 | 8 970.3 | 9 278.5 | 5 635.5 | 5 992.0 | 2 434.6 | 2 683.2 | 1 796.1 | 2 597.3 | 2 757.5 | 2 685.5 | 2 563.8 | 2 433.0 | 2 690.1 | 2 577.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 964.1 | 982.5 | 101.0 | 197.7 | 123.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.3 | 78.3 | 494.8 | 0.0 | 0.0 | 0.0 | 0.0 | 425.9 | 611.7 | 0.0 | 394.8 | 412.2 | 324.0 | 292.5 | 236.8 | 393.6 | 328.5 |
| Zobowiązania długoterminowe | 28 430.2 | 28 189.5 | 34 121.6 | 31 232.7 | 35 598.3 | 45 795.7 | 46 846.8 | 39 243.8 | 34 975.6 | 38 057.4 | 38 662.3 | 29 803.6 | 23 661.7 | 23 571.0 | 16 907.4 | 16 636.3 | 17 653.9 | 17 350.5 | 17 725.0 | 15 358.1 | 12 239.8 | 18 001.6 | 18 622.0 | 16 885.0 | 17 416.7 | 12 965.5 | 13 713.5 | 8 970.3 | 9 278.5 | 5 635.5 | 5 992.0 | 2 434.6 | 2 683.2 | 1 796.1 | 2 597.3 | 2 757.5 | 2 685.5 | 2 563.8 | 2 433.0 | 2 690.1 | 2 577.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 856.2 | 141.3 | 666.8 | 291.2 | 683.5 | 1 028.8 | 834.9 | 813.4 | 412.0 | 687.8 | 1 822.1 | 1 910.3 | 1 873.5 | 1 703.4 | 872.0 | 1 120.5 | 993.3 | 1 478.5 | 791.7 | 716.1 | 593.1 | 1 051.2 | 1 195.4 | 1 116.4 |
| Zobowiązania ogółem | 145 214.9 | 148 390.1 | 148 013.6 | 129 800.8 | 132 999.4 | 134 113.2 | 117 808.2 | 127 657.8 | 130 965.0 | 135 067.8 | 135 010.9 | 126 978.6 | 132 013.9 | 134 674.8 | 114 917.3 | 108 357.9 | 119 041.5 | 118 843.1 | 115 103.8 | 95 587.9 | 109 933.2 | 110 480.5 | 94 229.1 | 98 753.2 | 123 836.7 | 135 447.8 | 124 315.9 | 116 073.4 | 112 378.2 | 97 380.2 | 105 696.1 | 87 153.4 | 90 543.7 | 76 353.2 | 73 620.6 | 72 837.5 | 76 727.8 | 74 957.6 | 55 990.8 | 59 964.7 | 68 437.5 |
| Kapitał (fundusz) podstawowy | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 | 5 520.9 |
| Zyski zatrzymane | 3 305.9 | 6 220.4 | 2 882.2 | 3 974.7 | 5 795.2 | 7 321.3 | 10 560.8 | 11 900.0 | 17 341.4 | 26 594.9 | 33 118.9 | 40 401.8 | 45 269.2 | 55 101.3 | 59 655.9 | 62 595.1 | 68 278.2 | 72 929.8 | 78 922.8 | 78 820.7 | 81 007.3 | 86 644.6 | 91 662.2 | 82 007.5 | 91 253.3 | 99 653.0 | 105 634.1 | 110 935.8 | 112 294.0 | 117 039.8 | 120 954.3 | 128 235.5 | 135 190.1 | 143 546.4 | 149 088.8 | 53 281.6 | 28 958.1 | 35 654.5 | 164 997.4 | 170 354.2 | 175 344.4 |
| Kapitał własny | 92 434.1 | 94 889.8 | 91 592.4 | 92 570.4 | 94 324.5 | 95 794.1 | 98 711.6 | 100 500.2 | 105 416.5 | 115 050.8 | 121 820.6 | 128 145.6 | 133 579.2 | 143 358.3 | 146 595.7 | 150 181.9 | 157 376.3 | 161 742.2 | 167 840.6 | 167 046.3 | 171 272.9 | 176 037.7 | 183 554.4 | 189 056.3 | 200 587.3 | 210 031.6 | 219 540.1 | 225 972.9 | 229 025.1 | 234 803.9 | 242 750.0 | 240 369.0 | 250 997.9 | 256 486.2 | 263 454.1 | 263 890.9 | 270 132.2 | 279 688.1 | 279 937.2 | 293 430.6 | 298 527.7 |
| Udziały mniejszościowe | 273.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 237 649.0 | 243 279.8 | 239 606.0 | 222 371.2 | 227 323.9 | 229 907.3 | 216 519.8 | 228 157.9 | 236 381.5 | 250 118.6 | 256 831.5 | 255 124.2 | 265 593.0 | 278 033.1 | 261 513.0 | 258 539.8 | 276 417.8 | 280 585.3 | 282 944.4 | 262 634.1 | 281 206.1 | 286 518.2 | 277 783.4 | 287 809.5 | 324 423.9 | 345 479.5 | 343 856.0 | 342 046.3 | 341 403.2 | 332 184.1 | 348 446.0 | 327 522.4 | 341 541.6 | 332 839.4 | 337 074.7 | 336 728.4 | 346 860.0 | 354 645.7 | 335 928.0 | 353 395.3 | 366 965.2 |
| Inwestycje | 121.0 | 121.0 | 121.0 | 121.0 | 130.3 | 129.8 | 129.3 | 128.8 | 128.3 | 602.0 | 895.8 | 3 526.3 | 3 594.9 | 3 518.0 | 3 822.4 | 3 694.2 | 3 698.7 | 3 788.0 | 4 260.6 | 961.3 | 1 130.6 | 1 125.2 | 914.8 | 714.7 | 460.7 | 458.7 | 484.8 | 484.9 | 279.7 | 455.6 | 473.6 | 313.7 | 447.3 | 464.7 | 11 517.0 | 27 556.1 | 27 475.9 | 30 684.8 | 36 424.7 | 26 350.9 | 38 783.9 |
| Dług | 98 291.7 | 99 818.1 | 107 362.8 | 104 564.2 | 97 858.2 | 97 417.0 | 81 446.0 | 81 870.7 | 77 195.7 | 75 512.9 | 73 584.1 | 66 815.7 | 67 206.3 | 70 979.5 | 59 950.8 | 46 949.5 | 54 778.1 | 59 452.1 | 58 554.1 | 33 377.3 | 35 783.6 | 41 517.1 | 34 727.0 | 24 125.3 | 27 369.8 | 39 808.0 | 44 684.7 | 35 446.2 | 40 270.4 | 35 095.8 | 35 582.0 | 21 725.7 | 21 734.4 | 11 569.5 | 10 148.0 | 9 901.4 | 11 078.2 | 10 831.3 | 9 221.0 | 6 855.6 | 5 613.2 |
| Środki pieniężne i inne aktywa pieniężne | 10 820.9 | 20 272.2 | 37 113.8 | 40 037.2 | 39 078.8 | 50 409.5 | 46 961.4 | 37 893.7 | 29 386.2 | 32 478.7 | 46 888.3 | 24 536.0 | 13 818.7 | 23 899.4 | 16 800.6 | 13 760.1 | 16 570.5 | 29 702.8 | 49 769.8 | 29 487.8 | 31 578.4 | 39 212.3 | 43 064.6 | 33 105.1 | 26 153.7 | 28 960.4 | 44 240.5 | 43 789.1 | 42 258.5 | 40 994.6 | 53 539.4 | 49 769.8 | 50 027.2 | 56 167.7 | 55 403.9 | 50 779.7 | 33 537.9 | 38 836.9 | 42 968.1 | 57 666.2 | 55 118.4 |
| Dług netto | 87 470.8 | 79 545.9 | 70 249.0 | 64 527.0 | 58 779.4 | 47 007.4 | 34 484.7 | 43 977.0 | 47 809.4 | 43 034.1 | 26 695.8 | 42 279.7 | 53 387.6 | 47 080.0 | 43 150.1 | 33 189.4 | 38 207.6 | 29 749.3 | 8 784.3 | 3 889.4 | 4 205.2 | 2 304.8 | (8 337.7) | (8 979.8) | 1 216.2 | 10 847.6 | 444.2 | (8 343.0) | (1 988.1) | (5 898.7) | (17 957.4) | (28 044.1) | (28 292.7) | (44 598.3) | (45 255.9) | (40 878.3) | (22 459.7) | (28 005.7) | (33 747.1) | (50 810.7) | (49 505.1) |
| Ticker | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS | 210540.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |