Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 684 360.5 | 682 737.2 | 682 475.4 | 679 204.5 | 684 148.1 | 678 139.0 | 670 942.2 | 671 624.4 | 670 413.4 | 676 121.8 | 675 904.3 | 685 954.3 | 673 015.9 | 667 715.9 | 665 220.5 | 686 598.2 | 675 109.7 | 674 526.6 | 685 464.3 | 702 066.1 | 683 473.9 | 666 632.0 | 656 655.0 | 648 017.8 | 634 120.3 | 636 082.7 | 647 963.6 | 656 665.1 | 678 240.1 | 687 995.0 | 705 374.2 | 722 396.4 | 716 209.2 | 683 769.4 | 677 951.7 | 680 354.5 | 678 416.9 | 678 757.3 | 692 645.7 | 693 063.7 | 697 843.2 | 695 059.3 |
| Aktywa trwałe | 536 757.6 | 534 370.4 | 531 224.4 | 527 342.6 | 543 669.6 | 542 996.8 | 549 293.0 | 543 340.1 | 537 735.3 | 536 066.6 | 527 724.0 | 524 668.8 | 520 106.9 | 516 735.5 | 512 517.6 | 512 377.1 | 509 220.2 | 500 218.9 | 508 512.3 | 512 080.3 | 507 329.8 | 502 002.6 | 496 873.4 | 497 232.7 | 493 585.2 | 494 744.8 | 490 606.0 | 485 074.2 | 484 321.8 | 477 979.6 | 482 181.3 | 478 605.3 | 480 445.8 | 473 404.3 | 474 527.0 | 476 656.3 | 478 925.2 | 481 396.9 | 487 487.7 | 490 329.3 | 504 870.3 | 502 160.8 |
| Rzeczowe aktywa trwałe netto | 460 903.8 | 459 314.0 | 455 895.8 | 452 554.6 | 451 880.4 | 448 688.6 | 442 828.0 | 437 708.6 | 433 235.0 | 430 849.6 | 425 175.3 | 421 287.1 | 416 809.7 | 413 821.2 | 409 851.5 | 408 272.0 | 404 058.6 | 398 733.7 | 408 843.7 | 407 312.4 | 405 857.8 | 404 457.6 | 403 196.4 | 400 473.2 | 398 899.1 | 398 053.5 | 394 120.2 | 390 655.7 | 387 001.2 | 383 152.0 | 384 595.1 | 382 592.7 | 384 218.8 | 382 572.0 | 383 119.3 | 384 169.1 | 385 709.9 | 388 052.5 | 392 057.0 | 394 394.4 | 409 801.2 | 410 259.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 539.4 | 2 493.8 | 2 450.8 | 2 478.7 | 2 479.5 | 2 404.6 | 2 343.6 | 2 282.1 | 2 529.4 | 2 488.7 | 2 137.1 | 2 051.3 | 1 988.8 | 1 938.2 | 1 900.2 | 1 856.6 | 1 811.8 | 1 850.5 | 1 791.1 | 1 750.7 | 1 712.0 | 1 677.5 | 1 647.0 | 1 621.9 | 1 675.5 | 1 655.0 | 1 613.6 | 1 569.4 | 1 520.3 | 1 478.3 | 1 440.2 | 1 406.1 | 1 370.7 | 1 344.0 | 1 300.8 | 1 263.1 | 1 251.6 | 1 223.3 | 1 217.8 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 539.4 | 2 493.8 | 2 450.8 | 2 478.7 | 2 479.5 | 2 404.6 | 2 343.6 | 2 282.1 | 2 529.4 | 2 488.7 | 2 137.1 | 2 051.3 | 1 988.8 | 1 938.2 | 1 900.2 | 1 856.6 | 1 811.8 | 1 850.5 | 1 791.1 | 1 750.7 | 1 712.0 | 1 677.5 | 1 647.0 | 1 621.9 | 1 675.5 | 1 655.0 | 1 613.6 | 1 569.4 | 1 520.3 | 1 478.3 | 1 440.2 | 1 406.1 | 1 370.7 | 1 344.0 | 1 300.8 | 1 263.1 | 1 251.6 | 1 223.3 | 1 217.8 | 1 191.8 | 1 168.8 | 1 136.5 |
| Należności netto | 22 387.6 | 21 989.6 | 21 569.4 | 23 279.6 | 23 034.6 | 22 931.1 | 22 678.1 | 23 150.2 | 23 883.5 | 23 611.3 | 23 589.6 | 26 713.2 | 28 419.0 | 28 260.1 | 31 617.6 | 36 197.0 | 35 896.7 | 35 631.5 | 34 262.1 | 32 886.8 | 31 465.5 | 26 857.9 | 25 738.3 | 23 797.1 | 24 734.3 | 27 463.3 | 28 792.3 | 29 498.4 | 30 645.3 | 33 022.5 | 30 227.8 | 32 185.6 | 30 528.2 | 25 788.9 | 26 605.4 | 26 937.6 | 28 250.3 | 23 217.0 | 24 787.2 | 23 851.7 | 0.0 | 26 823.9 |
| Inwestycje długoterminowe | 23 491.3 | 24 175.2 | 25 668.3 | 23 761.6 | 47 150.6 | 50 983.1 | 61 704.3 | 59 666.2 | 59 467.6 | 63 455.7 | 58 467.6 | 51 557.7 | 59 560.1 | 59 872.8 | 60 018.9 | 56 527.9 | 63 931.4 | 60 817.6 | 57 988.2 | 60 837.9 | 61 548.5 | 56 801.6 | 54 385.9 | 54 582.5 | 54 356.5 | 54 479.9 | 52 060.9 | 52 001.4 | 56 172.3 | 52 036.2 | 54 075.7 | 53 536.1 | 54 075.9 | 50 046.9 | 44 738.6 | 43 336.8 | 41 955.9 | 79 652.5 | 80 970.1 | 80 815.3 | 37 690.8 | 33 222.3 |
| Aktywa obrotowe | 147 603.0 | 148 366.8 | 151 251.1 | 151 862.0 | 140 478.5 | 135 142.2 | 121 649.2 | 128 284.3 | 132 678.1 | 140 055.2 | 148 180.3 | 161 285.4 | 152 909.0 | 150 980.4 | 152 702.9 | 174 221.1 | 165 889.5 | 174 307.7 | 176 952.0 | 189 985.7 | 176 144.0 | 164 629.4 | 159 781.6 | 150 785.1 | 140 535.1 | 141 337.9 | 157 357.6 | 171 590.8 | 193 918.3 | 210 015.3 | 223 192.9 | 243 791.2 | 235 763.4 | 210 365.1 | 203 424.7 | 203 698.2 | 199 491.7 | 197 360.4 | 205 158.0 | 202 734.4 | 192 972.9 | 192 898.5 |
| Środki pieniężne i Inwestycje | 42 266.1 | 39 416.8 | 39 738.9 | 44 307.0 | 37 506.7 | 39 807.8 | 33 395.4 | 36 971.8 | 35 828.9 | 33 396.6 | 36 180.9 | 40 530.1 | 34 056.6 | 30 705.5 | 30 205.1 | 44 858.8 | 33 959.1 | 33 204.7 | 38 082.0 | 47 631.2 | 33 864.3 | 33 781.1 | 32 889.1 | 33 126.9 | 31 566.3 | 34 346.6 | 36 850.5 | 37 510.5 | 35 541.5 | 42 960.7 | 46 416.1 | 52 671.4 | 51 387.1 | 46 385.8 | 40 526.4 | 45 309.3 | 45 205.3 | 48 854.4 | 52 393.7 | 56 042.9 | 47 802.3 | 49 468.0 |
| Zapasy | 76 672.9 | 81 203.2 | 84 007.3 | 79 385.4 | 75 014.4 | 68 906.5 | 62 079.2 | 64 435.1 | 69 141.6 | 79 489.1 | 84 757.4 | 90 202.8 | 86 248.0 | 87 963.8 | 86 793.6 | 88 642.7 | 91 733.3 | 101 084.9 | 100 084.3 | 104 869.6 | 106 142.7 | 99 651.9 | 96 485.7 | 90 014.4 | 80 538.3 | 76 177.2 | 87 854.5 | 100 334.6 | 122 812.0 | 129 532.6 | 140 695.7 | 152 746.2 | 146 577.8 | 131 515.8 | 130 694.8 | 126 097.0 | 120 520.0 | 120 350.4 | 122 482.9 | 117 571.8 | 110 329.4 | 107 683.0 |
| Inwestycje krótkoterminowe | 25 320.1 | 25 784.8 | 24 231.7 | 24 624.3 | 20 731.9 | 19 473.0 | 19 520.5 | 20 953.5 | 20 759.1 | 17 928.8 | 19 828.0 | 27 239.9 | 19 142.0 | 17 848.8 | 16 390.1 | 22 432.5 | 15 634.4 | 14 917.4 | 17 740.2 | 20 257.8 | 16 436.8 | 16 751.3 | 14 596.1 | 17 526.5 | 16 016.9 | 18 206.3 | 20 877.1 | 20 249.7 | 18 754.1 | 18 991.6 | 19 019.7 | 18 056.9 | 17 594.4 | 17 188.2 | 22 171.3 | 24 318.0 | 26 268.6 | 32 137.0 | 33 003.2 | 34 887.3 | 30 709.4 | 31 640.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 946.0 | 13 632.0 | 15 507.2 | 19 682.7 | 16 774.8 | 20 334.8 | 13 874.9 | 16 018.2 | 15 069.8 | 15 467.8 | 16 352.9 | 13 290.2 | 14 914.6 | 12 856.7 | 13 814.9 | 22 426.3 | 18 324.7 | 18 287.2 | 20 341.8 | 27 373.4 | 17 427.5 | 17 029.8 | 18 292.9 | 15 600.3 | 15 549.4 | 16 140.3 | 15 973.4 | 17 260.9 | 16 787.3 | 23 969.1 | 27 396.3 | 34 614.4 | 33 792.7 | 29 197.6 | 18 355.1 | 20 991.4 | 18 936.7 | 16 717.3 | 19 390.4 | 21 155.6 | 17 092.8 | 17 828.0 |
| Należności krótkoterminowe | 11 112.9 | 9 593.1 | 9 873.7 | 8 663.0 | 9 831.6 | 8 154.6 | 9 382.4 | 10 065.9 | 11 471.7 | 13 020.8 | 12 936.2 | 14 480.2 | 14 041.6 | 13 298.9 | 11 234.8 | 14 640.7 | 16 074.1 | 19 420.2 | 16 056.0 | 17 412.7 | 15 221.2 | 14 698.5 | 18 424.9 | 14 305.8 | 15 095.9 | 17 176.1 | 19 214.4 | 22 091.0 | 22 561.4 | 22 410.9 | 25 589.2 | 31 103.2 | 18 603.2 | 14 612.5 | 17 344.6 | 14 416.7 | 16 095.8 | 17 307.2 | 18 473.1 | 17 011.3 | 15 822.7 | 18 547.3 |
| Dług krótkoterminowy | 93 464.8 | 81 386.1 | 90 193.0 | 94 186.4 | 111 190.3 | 94 842.0 | 101 922.5 | 89 546.9 | 94 203.7 | 74 812.2 | 99 869.9 | 104 317.6 | 117 031.9 | 90 897.8 | 102 272.8 | 113 158.1 | 104 536.2 | 82 082.9 | 89 907.4 | 106 966.6 | 117 096.7 | 99 779.0 | 108 141.5 | 105 754.4 | 96 327.6 | 76 713.2 | 83 462.5 | 69 559.6 | 80 255.3 | 73 553.9 | 76 651.4 | 87 261.6 | 132 987.9 | 107 895.4 | 121 095.0 | 125 701.5 | 132 047.7 | 116 319.2 | 121 140.7 | 106 445.2 | 105 328.1 | 87 821.7 |
| Zobowiązania krótkoterminowe | 144 814.0 | 131 505.5 | 139 489.9 | 157 071.7 | 152 250.6 | 134 366.9 | 140 036.1 | 139 598.3 | 138 711.2 | 123 150.2 | 145 726.8 | 167 339.2 | 165 128.9 | 144 320.0 | 163 312.5 | 189 731.5 | 169 791.2 | 155 338.7 | 160 756.0 | 190 391.6 | 173 147.7 | 152 276.3 | 165 414.0 | 166 021.2 | 149 027.4 | 135 326.6 | 145 597.9 | 149 863.5 | 164 582.9 | 161 930.7 | 166 945.7 | 224 172.8 | 196 717.5 | 166 446.3 | 178 434.7 | 193 798.7 | 182 763.4 | 167 724.4 | 173 213.0 | 164 236.7 | 164 687.5 | 146 943.3 |
| Rozliczenia międzyokresowe | 37 096.4 | 37 252.4 | 36 320.3 | 51 648.7 | 28 699.7 | 28 277.4 | 25 896.2 | 36 884.8 | 29 250.2 | 31 787.1 | 29 568.0 | 44 961.5 | 30 130.8 | 35 799.7 | 45 653.4 | 57 471.7 | 44 652.6 | 49 716.5 | 48 803.5 | 59 779.1 | 35 272.5 | 34 603.8 | 34 982.0 | 42 054.3 | 33 780.4 | 37 887.4 | 38 474.5 | 53 782.4 | 56 947.3 | 60 897.1 | 6 418.0 | 4 540.4 | 4 699.5 | 4 297.4 | 4 787.2 | 50 024.1 | 31 276.0 | 3 864.3 | 4 442.5 | 4 871.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 215 385.2 | 216 543.8 | 204 388.8 | 200 487.0 | 210 224.8 | 223 047.3 | 209 483.8 | 214 582.1 | 206 783.5 | 223 391.9 | 198 382.8 | 196 080.5 | 180 790.2 | 191 443.9 | 165 575.8 | 165 272.5 | 164 425.7 | 176 390.2 | 177 072.8 | 172 689.4 | 171 831.5 | 182 141.2 | 166 686.6 | 165 931.6 | 170 570.2 | 177 649.2 | 166 809.1 | 160 523.6 | 143 878.9 | 139 109.2 | 134 605.0 | 138 123.7 | 155 287.3 | 160 477.6 | 142 644.6 | 144 943.2 | 152 598.2 | 168 781.4 | 172 421.4 | 185 708.8 | 190 195.2 | 206 630.2 |
| Rezerwy z tytułu odroczonego podatku | 12 774.1 | 12 678.2 | 12 587.7 | 12 492.9 | 12 381.3 | 12 417.5 | 12 340.2 | 12 246.7 | 12 302.2 | 12 261.3 | 12 266.7 | 12 289.3 | 12 225.5 | 12 205.8 | 12 688.1 | 12 649.1 | 12 692.0 | 12 708.1 | 12 764.2 | 13 542.0 | 13 413.4 | 14 078.7 | 13 797.6 | 13 661.1 | 13 758.4 | 14 267.7 | 14 256.1 | 14 091.9 | 14 123.5 | 14 583.0 | 14 818.1 | 15 030.6 | 15 287.9 | 13 757.4 | 14 004.3 | 13 930.1 | 14 089.1 | 14 162.4 | 14 286.8 | 14 362.8 | 14 514.9 | 14 918.2 |
| Zobowiązania długoterminowe | 215 385.2 | 216 543.8 | 204 388.8 | 200 487.0 | 210 224.8 | 223 047.3 | 209 483.8 | 214 582.1 | 206 783.5 | 223 391.9 | 198 382.8 | 196 080.5 | 180 790.2 | 191 443.9 | 165 575.8 | 165 272.5 | 164 425.7 | 176 390.2 | 177 072.8 | 172 689.4 | 171 831.5 | 182 141.2 | 166 686.6 | 165 931.6 | 170 570.2 | 177 649.2 | 166 809.1 | 160 523.6 | 143 878.9 | 139 109.2 | 134 605.0 | 138 123.7 | 155 287.3 | 160 477.6 | 142 644.6 | 144 943.2 | 152 598.2 | 168 781.4 | 172 421.4 | 185 708.8 | 190 195.2 | 206 630.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 414.6 | 12 619.6 | 12 822.1 | 12 346.1 | 12 478.0 | 12 275.4 | 11 994.8 | 11 921.4 | 11 186.7 | 11 186.1 | 11 107.9 | 11 075.9 | 11 075.0 | 11 282.2 | 11 148.2 | 10 982.7 | 11 990.0 | 11 848.3 | 11 754.3 | 10 226.9 | 10 198.1 | 10 057.1 | 10 965.9 | 10 851.3 |
| Zobowiązania ogółem | 360 199.3 | 348 049.4 | 343 878.7 | 357 558.7 | 362 475.4 | 357 414.2 | 349 519.9 | 354 180.5 | 345 494.6 | 346 542.1 | 344 109.6 | 363 419.6 | 345 919.1 | 335 763.9 | 328 888.3 | 355 004.0 | 334 217.0 | 331 728.9 | 337 828.8 | 363 081.0 | 344 979.2 | 334 417.5 | 332 100.6 | 331 952.8 | 319 597.7 | 312 975.7 | 312 406.9 | 310 387.1 | 308 461.7 | 301 039.9 | 301 550.8 | 362 296.5 | 352 004.8 | 326 924.0 | 321 079.3 | 338 742.0 | 335 361.7 | 336 505.8 | 345 634.4 | 349 945.5 | 354 882.7 | 353 573.4 |
| Kapitał (fundusz) podstawowy | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 | 157 348.6 |
| Zyski zatrzymane | 100 092.5 | 108 169.7 | 29 633.0 | 14 430.9 | 15 147.9 | 13 323.8 | 13 819.0 | 7 763.8 | 14 439.4 | 17 196.0 | 20 900.8 | 11 381.9 | 14 946.1 | 20 033.1 | 28 506.6 | 19 256.1 | 26 565.0 | 31 804.1 | 35 415.2 | 20 625.8 | 22 776.6 | 21 998.0 | 19 808.9 | 9 607.7 | 8 891.4 | 13 897.6 | 23 127.3 | 34 387.5 | 54 157.1 | 70 863.3 | 81 780.2 | 37 589.8 | 39 481.8 | 35 708.7 | 35 144.6 | 18 463.3 | 17 753.4 | 20 482.7 | 21 492.4 | 17 254.7 | 16 201.0 | 17 128.0 |
| Kapitał własny | 324 161.3 | 334 687.9 | 338 596.8 | 321 645.9 | 321 672.7 | 320 724.8 | 321 422.3 | 317 443.9 | 324 918.8 | 329 579.7 | 331 794.7 | 322 534.6 | 327 096.8 | 331 952.0 | 336 332.2 | 331 594.2 | 340 892.8 | 342 797.7 | 347 635.5 | 338 985.1 | 338 494.7 | 332 214.5 | 324 554.4 | 316 065.0 | 314 522.6 | 323 107.0 | 335 556.6 | 346 278.0 | 369 778.3 | 386 955.0 | 403 823.4 | 360 099.9 | 364 204.4 | 356 845.4 | 356 872.4 | 341 612.6 | 343 055.2 | 342 251.5 | 347 011.3 | 343 118.2 | 342 960.5 | 341 485.9 |
| Udziały mniejszościowe | 29 329.7 | 29 994.5 | 28 782.4 | 26 255.9 | 26 582.0 | 26 404.0 | 26 862.7 | 25 820.9 | 26 417.0 | 27 019.8 | 27 154.1 | 26 137.7 | 26 966.1 | 27 941.9 | 28 515.5 | 28 407.1 | 29 354.5 | 29 889.7 | 30 663.4 | 29 581.8 | 30 176.0 | 29 656.0 | 29 912.5 | 28 146.8 | 28 898.6 | 29 808.0 | 32 585.6 | 33 094.2 | 34 514.2 | 37 926.3 | 40 804.9 | 37 581.2 | 38 050.5 | 36 943.2 | 37 618.6 | 35 610.2 | 36 570.3 | 36 485.0 | 38 296.4 | 37 450.1 | 38 550.7 | 40 185.7 |
| Pasywa | 684 360.5 | 682 737.2 | 682 475.4 | 679 204.5 | 684 148.1 | 678 139.0 | 670 942.2 | 671 624.4 | 670 413.4 | 676 121.8 | 675 904.3 | 685 954.3 | 673 015.9 | 667 715.9 | 665 220.5 | 686 598.2 | 675 109.7 | 674 526.6 | 685 464.3 | 702 066.1 | 683 473.9 | 666 632.0 | 656 655.0 | 648 017.8 | 634 120.3 | 636 082.7 | 647 963.6 | 656 665.1 | 678 240.1 | 687 995.0 | 705 374.2 | 722 396.4 | 716 209.2 | 683 769.4 | 677 951.7 | 680 354.5 | 678 416.9 | 678 757.3 | 692 645.7 | 693 063.7 | 697 843.2 | 695 059.3 |
| Inwestycje | 48 811.4 | 49 960.0 | 49 900.0 | 48 385.9 | 67 882.5 | 70 456.1 | 81 224.8 | 80 619.8 | 80 226.7 | 81 384.5 | 78 295.6 | 78 797.6 | 78 702.1 | 77 721.6 | 76 409.0 | 78 960.4 | 79 565.8 | 75 735.0 | 75 728.4 | 81 095.6 | 77 985.3 | 73 552.8 | 68 982.0 | 72 109.1 | 70 373.4 | 72 686.2 | 72 938.0 | 72 251.1 | 74 926.4 | 71 027.8 | 73 095.4 | 71 593.0 | 71 670.3 | 67 235.0 | 66 909.9 | 67 654.8 | 68 224.5 | 111 789.6 | 113 973.4 | 115 702.5 | 68 400.2 | 64 862.3 |
| Dług | 287 276.6 | 277 679.8 | 274 350.6 | 274 566.9 | 301 426.0 | 297 272.7 | 291 056.4 | 283 853.0 | 280 659.3 | 276 805.0 | 276 902.8 | 279 004.1 | 276 461.2 | 259 411.4 | 229 996.9 | 251 396.1 | 241 975.4 | 229 830.4 | 238 629.6 | 250 411.0 | 259 819.9 | 251 662.1 | 247 541.7 | 245 470.2 | 240 587.3 | 228 311.2 | 224 274.2 | 204 389.4 | 198 475.5 | 186 838.0 | 185 836.2 | 199 098.0 | 262 428.8 | 245 874.5 | 241 196.2 | 248 207.1 | 262 065.9 | 262 250.2 | 270 790.8 | 270 014.7 | 273 225.3 | 272 427.4 |
| Środki pieniężne i inne aktywa pieniężne | 16 946.0 | 13 632.0 | 15 507.2 | 19 682.7 | 16 774.8 | 20 334.8 | 13 874.9 | 16 018.2 | 15 069.8 | 15 467.8 | 16 352.9 | 13 290.2 | 14 914.6 | 12 856.7 | 13 814.9 | 22 426.3 | 18 324.7 | 18 287.2 | 20 341.8 | 27 373.4 | 17 427.5 | 17 029.8 | 18 292.9 | 15 600.3 | 15 549.4 | 16 140.3 | 15 973.4 | 17 260.9 | 16 787.3 | 23 969.1 | 27 396.3 | 34 614.4 | 33 792.7 | 29 197.6 | 18 355.1 | 20 991.4 | 18 936.7 | 16 717.3 | 19 390.4 | 21 155.6 | 17 092.8 | 17 828.0 |
| Dług netto | 270 330.6 | 264 047.7 | 258 843.4 | 254 884.2 | 284 651.1 | 276 937.9 | 277 181.5 | 267 834.8 | 265 589.5 | 261 337.2 | 260 549.9 | 265 713.9 | 261 546.6 | 246 554.7 | 216 181.9 | 228 969.8 | 223 650.7 | 211 543.2 | 218 287.8 | 223 037.5 | 242 392.4 | 234 632.3 | 229 248.8 | 229 869.9 | 225 037.9 | 212 170.8 | 208 300.8 | 187 128.6 | 181 688.2 | 162 868.8 | 158 439.9 | 164 483.6 | 228 636.1 | 216 676.9 | 222 841.1 | 227 215.8 | 243 129.2 | 245 532.9 | 251 400.4 | 248 859.1 | 256 132.4 | 254 599.4 |
| Ticker | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW | 2002.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |