Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 154 143.0 | 164 484.0 | 176 382.0 | 161 218.0 | 150 126.0 | 162 913.0 | 169 423.0 | 149 329.0 | 145 433.0 | 158 354.0 | 166 612.0 | 152 781.0 | 155 609.0 | 158 338.0 | 178 591.0 | 164 614.0 | 170 110.0 | 175 802.0 | 195 321.0 | 175 422.0 | 168 603.0 | 174 316.0 | 180 805.0 | 151 693.0 | 149 688.0 | 156 257.0 | 171 313.0 | 160 697.0 | 164 118.0 | 172 739.0 | 183 609.0 | 163 924.0 | 159 941.0 | 169 770.0 | 172 305.0 | 161 938.0 | 171 592.0 | 173 112.0 | 202 161.0 | 183 310.0 |
| Aktywa trwałe | 53 774.0 | 55 599.0 | 60 153.0 | 60 269.0 | 56 401.0 | 59 022.0 | 53 927.0 | 50 565.0 | 49 848.0 | 54 595.0 | 51 701.0 | 54 485.0 | 55 374.0 | 58 643.0 | 53 828.0 | 55 094.0 | 58 440.0 | 54 161.0 | 53 975.0 | 53 531.0 | 53 229.0 | 54 768.0 | 50 036.0 | 51 706.0 | 51 944.0 | 53 084.0 | 55 254.0 | 55 436.0 | 56 254.0 | 55 921.0 | 57 861.0 | 57 800.0 | 57 096.0 | 56 691.0 | 56 787.0 | 59 879.0 | 62 024.0 | 60 900.0 | 70 597.0 | 66 980.0 |
| Rzeczowe aktywa trwałe netto | 10 730.0 | 10 632.0 | 10 390.0 | 10 264.0 | 10 218.0 | 10 178.0 | 9 859.0 | 9 775.0 | 9 647.0 | 10 095.0 | 10 105.0 | 10 318.0 | 10 379.0 | 10 960.0 | 12 048.0 | 13 150.0 | 15 752.0 | 16 083.0 | 15 809.0 | 16 448.0 | 15 796.0 | 15 644.0 | 15 418.0 | 15 695.0 | 15 473.0 | 15 558.0 | 15 427.0 | 15 331.0 | 15 165.0 | 15 063.0 | 14 969.0 | 14 716.0 | 14 572.0 | 14 496.0 | 14 672.0 | 14 585.0 | 14 707.0 | 13 003.0 | 12 966.0 | 12 749.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 396.0 | 378.0 | 370.0 | 412.0 | 401.0 | 546.0 | 533.0 | 506.0 | 485.0 | 520.0 | 542.0 | 519.0 | 563.0 | 838.0 | 813.0 | 802.0 | 797.0 | 705.0 | 688.0 | 654.0 | 693.0 | 684.0 | 679.0 | 679.0 | 703.0 | 749.0 | 937.0 | 1 009.0 | 1 128.0 | 1 159.0 | 1 255.0 | 1 341.0 | 1 432.0 | 2 240.0 | 2 302.0 | 2 282.0 | 2 207.0 | 2 094.0 | 2 045.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 396.0 | 378.0 | 370.0 | 412.0 | 401.0 | 546.0 | 533.0 | 506.0 | 485.0 | 520.0 | 542.0 | 519.0 | 563.0 | 838.0 | 813.0 | 802.0 | 797.0 | 705.0 | 688.0 | 654.0 | 693.0 | 684.0 | 679.0 | 679.0 | 703.0 | 749.0 | 937.0 | 1 009.0 | 1 128.0 | 1 159.0 | 1 255.0 | 1 341.0 | 1 432.0 | 2 240.0 | 2 302.0 | 2 282.0 | 2 207.0 | 2 094.0 | 2 045.0 | 2 020.0 |
| Należności netto | 60 376.0 | 70 791.0 | 76 746.0 | 54 351.0 | 55 269.0 | 65 029.0 | 73 308.0 | 52 732.0 | 48 784.0 | 56 410.0 | 59 783.0 | 43 815.0 | 49 062.0 | 55 941.0 | 66 316.0 | 49 248.0 | 54 767.0 | 67 291.0 | 85 243.0 | 58 196.0 | 56 314.0 | 62 556.0 | 71 739.0 | 48 530.0 | 48 317.0 | 55 347.0 | 65 598.0 | 47 492.0 | 53 046.0 | 61 645.0 | 59 636.0 | 39 886.0 | 44 079.0 | 56 254.0 | 72 536.0 | 55 979.0 | 58 885.0 | 79 566.0 | 97 547.0 | 70 198.0 |
| Inwestycje długoterminowe | 30 047.0 | 33 514.0 | 46 955.0 | 35 813.0 | 34 532.0 | 35 036.0 | 28 209.0 | 24 990.0 | 27 344.0 | 30 639.0 | 25 984.0 | 27 084.0 | 26 366.0 | 32 775.0 | 28 295.0 | 24 952.0 | 24 705.0 | 25 582.0 | 26 215.0 | 20 859.0 | 23 030.0 | 26 965.0 | 21 644.0 | 20 399.0 | 21 642.0 | 24 903.0 | 26 690.0 | 27 149.0 | 40 564.0 | 40 394.0 | 42 212.0 | 42 311.0 | 25 057.0 | 24 934.0 | 25 021.0 | 43 739.0 | 28 235.0 | 33 264.0 | 41 269.0 | 37 838.0 |
| Aktywa obrotowe | 100 365.0 | 108 881.0 | 116 224.0 | 100 946.0 | 93 720.0 | 103 887.0 | 115 491.0 | 98 761.0 | 95 581.0 | 103 755.0 | 114 906.0 | 98 291.0 | 100 231.0 | 99 690.0 | 124 759.0 | 109 516.0 | 111 664.0 | 121 637.0 | 141 342.0 | 121 886.0 | 115 368.0 | 119 544.0 | 130 765.0 | 99 983.0 | 97 739.0 | 103 168.0 | 116 054.0 | 105 256.0 | 107 859.0 | 116 812.0 | 125 742.0 | 106 119.0 | 102 839.0 | 113 073.0 | 115 512.0 | 102 052.0 | 109 562.0 | 112 212.0 | 131 564.0 | 116 330.0 |
| Środki pieniężne i Inwestycje | 31 531.0 | 27 529.0 | 29 267.0 | 35 781.0 | 26 876.0 | 26 369.0 | 33 500.0 | 34 080.0 | 34 965.0 | 32 628.0 | 41 186.0 | 41 659.0 | 37 059.0 | 29 220.0 | 48 065.0 | 49 863.0 | 45 694.0 | 37 677.0 | 44 612.0 | 48 996.0 | 46 965.0 | 40 759.0 | 47 945.0 | 39 009.0 | 35 377.0 | 33 529.0 | 39 086.0 | 42 950.0 | 36 741.0 | 34 758.0 | 48 778.0 | 48 464.0 | 43 238.0 | 37 192.0 | 28 949.0 | 31 310.0 | 35 938.0 | 20 531.0 | 24 500.0 | 35 139.0 |
| Zapasy | 3 005.0 | 3 464.0 | 2 947.0 | 3 291.0 | 3 964.0 | 4 225.0 | 2 736.0 | 3 742.0 | 4 242.0 | 4 580.0 | 2 145.0 | 2 596.0 | 3 281.0 | 4 034.0 | 2 421.0 | 3 251.0 | 3 823.0 | 4 194.0 | 2 607.0 | 3 624.0 | 3 864.0 | 4 386.0 | 3 131.0 | 3 934.0 | 3 826.0 | 4 975.0 | 2 836.0 | 3 526.0 | 3 900.0 | 4 512.0 | 3 677.0 | 4 609.0 | 5 169.0 | 5 746.0 | 3 512.0 | 4 799.0 | 5 192.0 | 5 833.0 | 3 382.0 | 4 923.0 |
| Inwestycje krótkoterminowe | 3 999.0 | 2 999.0 | (6 906.0) | 4 499.0 | 1 999.0 | 3 999.0 | 6 999.0 | 6 999.0 | 3 999.0 | 4 999.0 | 6 999.0 | 6 999.0 | 8 699.0 | 4 699.0 | 4 199.0 | 7 499.0 | 8 499.0 | 2 999.0 | 2 000.0 | 6 100.0 | 5 100.0 | 3 100.0 | 2 999.0 | 5 999.0 | 4 999.0 | 3 999.0 | 2 999.0 | 2 999.0 | 3 999.0 | 3 999.0 | 5 999.0 | 5 999.0 | 5 999.0 | 4 999.0 | 4 000.0 | 4 000.0 | 5 999.0 | 0.0 | 1 000.0 | 5 999.0 |
| Środki pieniężne i inne aktywa pieniężne | 27 532.0 | 24 530.0 | 29 267.0 | 31 282.0 | 24 877.0 | 22 370.0 | 26 501.0 | 27 081.0 | 30 966.0 | 27 629.0 | 34 187.0 | 34 660.0 | 28 360.0 | 24 521.0 | 43 866.0 | 42 364.0 | 37 195.0 | 34 678.0 | 42 612.0 | 42 896.0 | 41 865.0 | 37 659.0 | 44 946.0 | 33 010.0 | 30 378.0 | 29 530.0 | 36 087.0 | 39 951.0 | 32 742.0 | 30 759.0 | 42 779.0 | 42 465.0 | 37 239.0 | 32 193.0 | 24 949.0 | 27 310.0 | 29 939.0 | 20 531.0 | 23 500.0 | 29 140.0 |
| Należności krótkoterminowe | 43 504.0 | 53 658.0 | 56 137.0 | 43 604.0 | 39 439.0 | 47 995.0 | 51 460.0 | 40 889.0 | 34 643.0 | 42 447.0 | 48 277.0 | 39 578.0 | 41 005.0 | 43 349.0 | 49 854.0 | 42 537.0 | 43 401.0 | 58 609.0 | 68 286.0 | 53 609.0 | 44 735.0 | 52 805.0 | 52 489.0 | 34 807.0 | 32 444.0 | 38 922.0 | 40 836.0 | 33 844.0 | 33 178.0 | 39 998.0 | 37 932.0 | 27 374.0 | 26 816.0 | 37 617.0 | 35 074.0 | 24 847.0 | 31 137.0 | 39 257.0 | 44 439.0 | 36 428.0 |
| Dług krótkoterminowy | 6 541.0 | 5 733.0 | 5 752.0 | 4 769.0 | 5 756.0 | 5 045.0 | 5 811.0 | 5 044.0 | 5 812.0 | 4 979.0 | 5 812.0 | 4 954.0 | 5 641.0 | 4 708.0 | 7 027.0 | 6 422.0 | 7 178.0 | 6 313.0 | 7 266.0 | 6 302.0 | 7 076.0 | 6 305.0 | 7 058.0 | 6 203.0 | 6 884.0 | 5 682.0 | 7 268.0 | 6 467.0 | 7 222.0 | 6 361.0 | 8 979.0 | 7 945.0 | 8 459.0 | 7 239.0 | 6 771.0 | 5 790.0 | 6 345.0 | 4 975.0 | 6 483.0 | 5 893.0 |
| Zobowiązania krótkoterminowe | 61 247.0 | 68 849.0 | 72 106.0 | 57 764.0 | 54 146.0 | 61 970.0 | 72 863.0 | 57 367.0 | 53 359.0 | 61 513.0 | 68 776.0 | 55 231.0 | 58 349.0 | 59 710.0 | 73 834.0 | 62 789.0 | 65 731.0 | 75 457.0 | 91 317.0 | 73 874.0 | 64 503.0 | 70 726.0 | 79 705.0 | 55 363.0 | 52 395.0 | 58 990.0 | 67 882.0 | 59 545.0 | 61 312.0 | 70 335.0 | 79 210.0 | 62 695.0 | 59 764.0 | 71 449.0 | 69 649.0 | 57 505.0 | 63 126.0 | 65 060.0 | 81 597.0 | 66 603.0 |
| Rozliczenia międzyokresowe | 8 062.0 | 6 442.0 | 7 494.0 | 6 281.0 | 6 556.0 | 5 969.0 | 10 329.0 | 7 844.0 | 10 366.0 | 10 727.0 | 10 457.0 | 7 559.0 | 9 196.0 | 8 809.0 | 11 562.0 | 9 333.0 | 9 677.0 | 7 645.0 | 11 167.0 | 9 632.0 | 10 822.0 | 8 766.0 | 13 789.0 | 9 539.0 | 10 858.0 | 10 840.0 | 14 230.0 | 13 752.0 | 17 705.0 | 19 084.0 | 23 088.0 | 20 241.0 | 20 695.0 | 20 081.0 | 21 628.0 | 21 408.0 | 21 100.0 | 12 619.0 | 14 058.0 | 15 452.0 |
| Zobowiązania długoterminowe | 16 567.0 | 17 133.0 | 19 408.0 | 19 493.0 | 13 843.0 | 15 243.0 | 12 002.0 | 11 025.0 | 11 150.0 | 12 499.0 | 11 876.0 | 12 389.0 | 12 790.0 | 13 633.0 | 18 566.0 | 16 804.0 | 17 414.0 | 16 649.0 | 14 233.0 | 14 229.0 | 13 950.0 | 14 461.0 | 13 735.0 | 11 094.0 | 11 130.0 | 10 876.0 | 11 733.0 | 11 884.0 | 12 006.0 | 12 124.0 | 10 122.0 | 10 162.0 | 9 845.0 | 10 531.0 | 11 746.0 | 13 001.0 | 13 931.0 | 13 847.0 | 15 940.0 | 15 590.0 |
| Rezerwy z tytułu odroczonego podatku | 4 911.0 | 5 749.0 | 6 843.0 | 7 040.0 | 5 913.0 | 7 087.0 | 4 742.0 | 3 731.0 | 3 775.0 | 4 947.0 | 4 187.0 | 4 599.0 | 4 838.0 | 5 499.0 | 3 717.0 | 2 198.0 | 2 976.0 | 1 475.0 | 40.0 | 48.0 | 48.0 | 793.0 | 30.0 | 28.0 | 37.0 | 35.0 | 285.0 | 376.0 | 749.0 | 906.0 | 670.0 | 446.0 | 92.0 | 558.0 | 64.0 | 1 292.0 | 2 141.0 | 2 008.0 | 4 097.0 | 3 617.0 |
| Zobowiązania długoterminowe | 16 567.0 | 17 133.0 | 19 408.0 | 19 493.0 | 13 843.0 | 15 243.0 | 12 002.0 | 11 025.0 | 11 150.0 | 12 499.0 | 11 876.0 | 12 389.0 | 12 790.0 | 13 633.0 | 18 566.0 | 16 804.0 | 17 414.0 | 16 649.0 | 14 233.0 | 14 229.0 | 13 950.0 | 14 461.0 | 13 735.0 | 11 094.0 | 11 130.0 | 10 876.0 | 11 733.0 | 11 884.0 | 12 006.0 | 12 124.0 | 10 122.0 | 10 162.0 | 9 845.0 | 10 531.0 | 11 746.0 | 13 001.0 | 13 931.0 | 13 847.0 | 15 940.0 | 15 590.0 |
| Zobowiązania z tytułu leasingu | 438.0 | 424.0 | 504.0 | 455.0 | 517.0 | 687.0 | 645.0 | 627.0 | 572.0 | 621.0 | 610.0 | 565.0 | 550.0 | 520.0 | 502.0 | 458.0 | 467.0 | 734.0 | 672.0 | 584.0 | 563.0 | 509.0 | 481.0 | 476.0 | 439.0 | 423.0 | 407.0 | 387.0 | 397.0 | 378.0 | 419.0 | 401.0 | 424.0 | 426.0 | 397.0 | 398.0 | 418.0 | 302.0 | 299.0 | 390.0 |
| Zobowiązania ogółem | 77 814.0 | 85 982.0 | 91 514.0 | 77 257.0 | 67 989.0 | 77 213.0 | 84 865.0 | 68 392.0 | 64 509.0 | 74 012.0 | 80 652.0 | 67 620.0 | 71 139.0 | 73 343.0 | 92 400.0 | 79 593.0 | 83 145.0 | 92 106.0 | 105 550.0 | 88 103.0 | 78 453.0 | 85 187.0 | 93 440.0 | 66 457.0 | 63 525.0 | 69 866.0 | 79 615.0 | 71 429.0 | 73 318.0 | 82 459.0 | 89 332.0 | 72 857.0 | 69 609.0 | 81 980.0 | 81 395.0 | 70 506.0 | 77 057.0 | 78 907.0 | 97 537.0 | 82 193.0 |
| Kapitał (fundusz) podstawowy | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 | 8 105.0 |
| Zyski zatrzymane | 58 346.0 | 58 989.0 | 61 659.0 | 60 565.0 | 61 085.0 | 62 304.0 | 65 586.0 | 64 248.0 | 64 480.0 | 65 194.0 | 68 314.0 | 64 258.0 | 64 767.0 | 64 962.0 | 67 844.0 | 66 563.0 | 67 426.0 | 66 744.0 | 73 250.0 | 71 505.0 | 71 150.0 | 70 879.0 | 74 155.0 | 70 669.0 | 70 095.0 | 69 726.0 | 73 158.0 | 70 557.0 | 71 456.0 | 72 292.0 | 75 097.0 | 71 635.0 | 69 486.0 | 69 285.0 | 73 051.0 | 71 213.0 | 70 133.0 | 71 679.0 | 75 769.0 | 74 460.0 |
| Kapitał własny | 76 329.0 | 78 502.0 | 84 868.0 | 83 961.0 | 82 137.0 | 85 700.0 | 84 558.0 | 80 937.0 | 80 924.0 | 84 342.0 | 85 960.0 | 85 161.0 | 84 470.0 | 84 995.0 | 86 191.0 | 85 021.0 | 86 965.0 | 83 696.0 | 89 771.0 | 87 319.0 | 90 150.0 | 89 129.0 | 87 365.0 | 85 236.0 | 86 163.0 | 86 391.0 | 91 698.0 | 89 268.0 | 90 800.0 | 90 280.0 | 94 277.0 | 91 067.0 | 90 332.0 | 87 790.0 | 90 910.0 | 91 432.0 | 94 535.0 | 94 202.0 | 104 621.0 | 101 114.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 12.0 | 4.0 | 27.0 | 21.0 | 30.0 | 12.0 | 5.0 | 0.0 | 19.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 154 143.0 | 164 484.0 | 176 382.0 | 161 218.0 | 150 126.0 | 162 913.0 | 169 423.0 | 149 329.0 | 145 433.0 | 158 354.0 | 166 612.0 | 152 781.0 | 155 609.0 | 158 338.0 | 178 591.0 | 164 614.0 | 170 110.0 | 175 802.0 | 195 321.0 | 175 422.0 | 168 603.0 | 174 316.0 | 180 805.0 | 151 693.0 | 149 688.0 | 156 257.0 | 171 313.0 | 160 697.0 | 164 118.0 | 172 739.0 | 183 609.0 | 163 924.0 | 159 941.0 | 169 770.0 | 172 305.0 | 161 938.0 | 171 592.0 | 173 109.0 | 202 158.0 | 183 310.0 |
| Inwestycje | 34 046.0 | 36 513.0 | 40 049.0 | 40 312.0 | 36 531.0 | 39 035.0 | 35 208.0 | 31 989.0 | 31 343.0 | 35 638.0 | 32 983.0 | 34 083.0 | 35 065.0 | 37 474.0 | 32 494.0 | 32 451.0 | 33 204.0 | 28 581.0 | 28 215.0 | 26 959.0 | 28 130.0 | 30 065.0 | 24 643.0 | 26 398.0 | 26 641.0 | 28 902.0 | 29 689.0 | 30 148.0 | 30 982.0 | 30 743.0 | 31 699.0 | 31 728.0 | 31 056.0 | 29 933.0 | 29 021.0 | 32 164.0 | 34 234.0 | 33 264.0 | 42 269.0 | 43 837.0 |
| Dług | 6 902.0 | 6 086.0 | 6 836.0 | 5 727.0 | 6 681.0 | 5 995.0 | 6 637.0 | 5 765.0 | 6 396.0 | 5 509.0 | 6 264.0 | 5 362.0 | 6 033.0 | 5 084.0 | 14 006.0 | 12 824.0 | 13 257.0 | 12 403.0 | 12 766.0 | 11 559.0 | 11 963.0 | 10 796.0 | 11 200.0 | 10 076.0 | 10 463.0 | 9 008.0 | 11 002.0 | 9 859.0 | 10 296.0 | 9 069.0 | 9 624.0 | 8 488.0 | 8 935.0 | 7 628.0 | 8 471.0 | 7 403.0 | 7 887.0 | 6 414.0 | 9 156.0 | 8 400.0 |
| Środki pieniężne i inne aktywa pieniężne | 27 532.0 | 24 530.0 | 29 267.0 | 31 282.0 | 24 877.0 | 22 370.0 | 26 501.0 | 27 081.0 | 30 966.0 | 27 629.0 | 34 187.0 | 34 660.0 | 28 360.0 | 24 521.0 | 43 866.0 | 42 364.0 | 37 195.0 | 34 678.0 | 42 612.0 | 42 896.0 | 41 865.0 | 37 659.0 | 44 946.0 | 33 010.0 | 30 378.0 | 29 530.0 | 36 087.0 | 39 951.0 | 32 742.0 | 30 759.0 | 42 779.0 | 42 465.0 | 37 239.0 | 32 193.0 | 24 949.0 | 27 310.0 | 29 939.0 | 20 531.0 | 23 500.0 | 29 140.0 |
| Dług netto | (20 630.0) | (18 444.0) | (22 431.0) | (25 555.0) | (18 196.0) | (16 375.0) | (19 864.0) | (21 316.0) | (24 570.0) | (22 120.0) | (27 923.0) | (29 298.0) | (22 327.0) | (19 437.0) | (29 860.0) | (29 540.0) | (23 938.0) | (22 275.0) | (29 846.0) | (31 337.0) | (29 902.0) | (26 863.0) | (33 746.0) | (22 934.0) | (19 915.0) | (20 522.0) | (25 085.0) | (30 092.0) | (22 446.0) | (21 690.0) | (33 155.0) | (33 977.0) | (28 304.0) | (24 565.0) | (16 478.0) | (19 907.0) | (22 052.0) | (14 117.0) | (14 344.0) | (20 740.0) |
| Ticker | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T | 1961.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |