Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 64 743.0 | 70 769.0 | 74 839.0 | 71 490.0 | 70 844.0 | 76 751.0 | 79 522.0 | 74 900.0 | 72 564.0 | 75 103.0 | 77 616.0 | 77 706.0 | 77 862.0 | 80 966.0 | 88 319.0 | 83 978.0 | 84 492.0 | 87 760.0 | 91 442.0 | 84 103.0 | 83 208.0 | 85 619.0 | 88 101.0 | 86 522.0 | 85 074.0 | 90 125.0 | 98 998.0 | 89 817.0 | 88 324.0 | 91 355.0 | 96 517.0 | 90 480.0 | 88 274.0 | 91 475.0 | 97 069.0 | 93 290.0 | 93 327.0 | 95 029.0 | 103 205.0 | 96 134.0 | 91 845.0 |
| Aktywa trwałe | 33 151.0 | 36 609.0 | 38 434.0 | 41 914.0 | 42 672.0 | 42 635.0 | 39 090.0 | 38 208.0 | 38 214.0 | 39 272.0 | 38 863.0 | 41 020.0 | 42 703.0 | 43 154.0 | 43 457.0 | 44 502.0 | 46 293.0 | 47 460.0 | 47 143.0 | 46 230.0 | 46 395.0 | 46 117.0 | 44 838.0 | 45 693.0 | 45 835.0 | 45 057.0 | 46 868.0 | 46 707.0 | 46 352.0 | 46 015.0 | 46 171.0 | 45 786.0 | 44 948.0 | 44 391.0 | 43 424.0 | 43 364.0 | 43 636.0 | 43 425.0 | 45 010.0 | 44 952.0 | 44 357.0 |
| Rzeczowe aktywa trwałe netto | 21 109.0 | 23 714.0 | 24 548.0 | 27 279.0 | 28 543.0 | 28 371.0 | 27 914.0 | 28 091.0 | 28 014.0 | 28 085.0 | 28 020.0 | 28 885.0 | 29 510.0 | 29 944.0 | 29 608.0 | 29 343.0 | 29 565.0 | 29 609.0 | 29 004.0 | 28 904.0 | 28 619.0 | 28 389.0 | 28 065.0 | 28 811.0 | 29 038.0 | 28 514.0 | 28 120.0 | 28 085.0 | 27 919.0 | 27 903.0 | 28 000.0 | 27 528.0 | 27 235.0 | 26 911.0 | 26 413.0 | 25 809.0 | 25 807.0 | 25 475.0 | 25 394.0 | 25 526.0 | 25 155.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 094.0 | 2 692.0 | 2 603.0 | 2 513.0 | 2 629.0 | 2 529.0 | 2 429.0 | 2 330.0 | 2 230.0 | 2 131.0 | 2 031.0 | 2 064.0 | 1 953.0 | 1 897.0 | 1 633.0 | 1 533.0 | 1 434.0 | 1 334.0 | 1 235.0 | 1 143.0 | 1 051.0 | 960.0 | 868.0 | 776.0 | 685.0 |
| Wartości niematerialne i prawne | 175.0 | 337.0 | 322.0 | 322.0 | 322.0 | 363.0 | 443.0 | 424.0 | 414.0 | 398.0 | 378.0 | 367.0 | 358.0 | 354.0 | 787.0 | 765.0 | 597.0 | 583.0 | 569.0 | 554.0 | 560.0 | 566.0 | 571.0 | 586.0 | 588.0 | 577.0 | 575.0 | 567.0 | 561.0 | 554.0 | 545.0 | 541.0 | 527.0 | 515.0 | 510.0 | 503.0 | 498.0 | 494.0 | 480.0 | 471.0 | 469.0 |
| Wartość firmy i wartości niematerialne i prawne | 175.0 | 337.0 | 322.0 | 322.0 | 322.0 | 363.0 | 443.0 | 424.0 | 414.0 | 398.0 | 378.0 | 367.0 | 358.0 | 354.0 | 787.0 | 765.0 | 1 691.0 | 3 275.0 | 3 172.0 | 3 067.0 | 3 189.0 | 3 095.0 | 3 000.0 | 2 916.0 | 2 818.0 | 2 708.0 | 2 606.0 | 2 631.0 | 2 514.0 | 2 451.0 | 2 178.0 | 2 074.0 | 1 961.0 | 1 849.0 | 1 745.0 | 1 646.0 | 1 549.0 | 1 454.0 | 1 348.0 | 1 247.0 | 1 154.0 |
| Należności netto | 11 791.0 | 12 185.0 | 18 132.0 | 10 053.0 | 10 287.0 | 12 917.0 | 19 989.0 | 12 417.0 | 11 745.0 | 10 764.0 | 16 531.0 | 13 337.0 | 14 825.0 | 15 148.0 | 27 122.0 | 23 140.0 | 18 299.0 | 19 555.0 | 22 350.0 | 19 966.0 | 18 005.0 | 17 997.0 | 25 871.0 | 22 923.0 | 21 149.0 | 23 918.0 | 27 779.0 | 28 333.0 | 21 829.0 | 22 150.0 | 25 663.0 | 19 074.0 | 26 753.0 | 28 334.0 | 35 378.0 | 22 672.0 | 24 036.0 | 30 631.0 | 29 043.0 | 25 374.0 | 30 141.0 |
| Inwestycje długoterminowe | 6 773.0 | 6 455.0 | 7 896.0 | 8 016.0 | 7 830.0 | 7 462.0 | 6 498.0 | 4 899.0 | 4 937.0 | 6 124.0 | 5 469.0 | 6 014.0 | 6 887.0 | 6 833.0 | 7 298.0 | 7 737.0 | 8 128.0 | 7 173.0 | 7 839.0 | 6 875.0 | 7 184.0 | 7 297.0 | 6 265.0 | 6 361.0 | 6 363.0 | 6 266.0 | 7 508.0 | 7 234.0 | 15 919.0 | 15 661.0 | 13 204.0 | 16 185.0 | 6 426.0 | 6 318.0 | 5 926.0 | 15 908.0 | 10 646.0 | 7 710.0 | 12 487.0 | 12 086.0 | 11 778.0 |
| Aktywa obrotowe | 31 592.0 | 34 159.0 | 36 405.0 | 29 575.0 | 28 172.0 | 34 116.0 | 40 432.0 | 36 692.0 | 34 349.0 | 35 830.0 | 38 752.0 | 36 685.0 | 35 158.0 | 37 812.0 | 44 861.0 | 39 475.0 | 38 198.0 | 40 300.0 | 44 297.0 | 37 873.0 | 36 812.0 | 39 501.0 | 43 260.0 | 40 828.0 | 39 237.0 | 45 067.0 | 52 127.0 | 43 108.0 | 41 970.0 | 45 338.0 | 50 343.0 | 44 692.0 | 43 325.0 | 47 083.0 | 53 644.0 | 49 925.0 | 49 688.0 | 51 602.0 | 58 195.0 | 51 182.0 | 47 488.0 |
| Środki pieniężne i Inwestycje | 7 129.0 | 8 197.0 | 12 092.0 | 6 130.0 | 5 708.0 | 7 450.0 | 14 479.0 | 16 636.0 | 14 881.0 | 16 364.0 | 15 933.0 | 14 480.0 | 12 277.0 | 14 038.0 | 9 052.0 | 8 280.0 | 11 249.0 | 10 868.0 | 12 442.0 | 10 302.0 | 9 446.0 | 10 433.0 | 8 413.0 | 10 376.0 | 9 853.0 | 11 284.0 | 11 988.0 | 9 682.0 | 9 949.0 | 11 871.0 | 11 956.0 | 11 792.0 | 10 606.0 | 12 189.0 | 11 037.0 | 10 839.0 | 11 425.0 | 13 462.0 | 23 061.0 | 19 843.0 | 10 306.0 |
| Zapasy | 5 470.0 | 6 197.0 | 3 880.0 | 4 456.0 | 5 503.0 | 6 930.0 | 4 379.0 | 5 179.0 | 4 957.0 | 6 461.0 | 4 706.0 | 6 679.0 | 5 776.0 | 6 777.0 | 5 849.0 | 6 651.0 | 7 289.0 | 8 638.0 | 6 866.0 | 6 770.0 | 8 548.0 | 9 903.0 | 6 327.0 | 6 698.0 | 7 096.0 | 8 869.0 | 8 331.0 | 3 665.0 | 4 164.0 | 4 807.0 | 3 542.0 | 3 774.0 | 4 573.0 | 5 155.0 | 3 867.0 | 4 266.0 | 4 944.0 | 5 802.0 | 4 473.0 | 4 600.0 | 5 342.0 |
| Inwestycje krótkoterminowe | 3 243.0 | 4 175.0 | 2 719.0 | 3 300.0 | 2 943.0 | 3 300.0 | 3 034.0 | 3 195.0 | 3 114.0 | 3 122.0 | 3 385.0 | 3 310.0 | 3 384.0 | 3 429.0 | 3 245.0 | 3 372.0 | 3 474.0 | 3 451.0 | 3 401.0 | 3 333.0 | 3 455.0 | 3 360.0 | 3 388.0 | 3 485.0 | 3 612.0 | 3 537.0 | 3 521.0 | 3 478.0 | 3 682.0 | 3 658.0 | 3 633.0 | 3 581.0 | 3 491.0 | 3 438.0 | 3 434.0 | 3 441.0 | 3 277.0 | 3 242.0 | 755.0 | 8 800.0 | 1 800.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 886.0 | 4 022.0 | 9 373.0 | 2 830.0 | 2 765.0 | 4 150.0 | 11 445.0 | 13 441.0 | 11 767.0 | 13 242.0 | 12 548.0 | 11 170.0 | 8 893.0 | 10 609.0 | 5 807.0 | 4 908.0 | 7 775.0 | 7 417.0 | 9 041.0 | 6 969.0 | 5 991.0 | 7 073.0 | 5 025.0 | 6 891.0 | 6 241.0 | 7 747.0 | 8 467.0 | 6 204.0 | 6 267.0 | 8 213.0 | 8 323.0 | 8 211.0 | 7 115.0 | 8 751.0 | 7 603.0 | 7 398.0 | 8 148.0 | 10 220.0 | 22 306.0 | 11 043.0 | 8 506.0 |
| Należności krótkoterminowe | 5 419.0 | 17 526.0 | 7 147.0 | 14 633.0 | 12 880.0 | 6 012.0 | 6 851.0 | 6 779.0 | 5 025.0 | 4 909.0 | 5 529.0 | 6 796.0 | 5 316.0 | 6 039.0 | 13 588.0 | 9 065.0 | 9 581.0 | 11 215.0 | 13 001.0 | 8 677.0 | 8 194.0 | 10 088.0 | 11 313.0 | 9 369.0 | 8 397.0 | 11 330.0 | 14 812.0 | 10 038.0 | 8 465.0 | 10 570.0 | 12 440.0 | 9 318.0 | 8 482.0 | 11 045.0 | 14 924.0 | 9 854.0 | 9 961.0 | 10 787.0 | 14 714.0 | 11 145.0 | 10 302.0 |
| Dług krótkoterminowy | 300.0 | 300.0 | 1 407.0 | 280.0 | 0.0 | 0.0 | 2 304.0 | 0.0 | 0.0 | 0.0 | 2 039.0 | 0.0 | 0.0 | 0.0 | 3 181.0 | 460.0 | 300.0 | 540.0 | 3 477.0 | 380.0 | 380.0 | 380.0 | 3 806.0 | 1 250.0 | 380.0 | 380.0 | 3 479.0 | 360.0 | 360.0 | 360.0 | 3 513.0 | 450.0 | 410.0 | 410.0 | 3 191.0 | 520.0 | 700.0 | 700.0 | 3 418.0 | 370.0 | 1 464.0 |
| Zobowiązania krótkoterminowe | 18 458.0 | 22 970.0 | 24 380.0 | 20 236.0 | 18 815.0 | 21 627.0 | 24 696.0 | 21 032.0 | 17 813.0 | 19 769.0 | 22 089.0 | 21 567.0 | 21 281.0 | 24 240.0 | 28 370.0 | 23 791.0 | 23 649.0 | 26 948.0 | 29 651.0 | 23 184.0 | 21 857.0 | 24 872.0 | 27 422.0 | 24 459.0 | 22 155.0 | 26 700.0 | 33 414.0 | 24 050.0 | 21 852.0 | 24 859.0 | 29 400.0 | 23 942.0 | 21 667.0 | 25 325.0 | 29 506.0 | 25 168.0 | 24 192.0 | 25 944.0 | 31 430.0 | 24 634.0 | 19 344.0 |
| Rozliczenia międzyokresowe | 7 775.0 | 345.0 | 13 299.0 | 89.0 | 0.0 | 0.0 | 13 355.0 | 0.0 | 0.0 | 0.0 | 12 110.0 | 0.0 | 0.0 | 0.0 | 8 986.0 | 5 509.0 | 4 678.0 | 4 911.0 | 10 561.0 | 5 647.0 | 4 419.0 | 4 920.0 | 9 479.0 | 5 487.0 | 5 474.0 | 5 376.0 | 11 961.0 | 7 656.0 | 7 727.0 | 8 041.0 | 9 340.0 | 8 119.0 | 7 925.0 | 8 807.0 | 8 500.0 | 9 221.0 | 8 465.0 | 8 790.0 | 1 614.0 | 1 572.0 | 2 116.0 |
| Zobowiązania długoterminowe | 4 775.0 | 5 821.0 | 7 298.0 | 7 685.0 | 8 512.0 | 11 411.0 | 12 589.0 | 12 511.0 | 13 162.0 | 13 152.0 | 12 426.0 | 13 226.0 | 13 263.0 | 13 235.0 | 15 463.0 | 15 381.0 | 15 496.0 | 15 799.0 | 15 317.0 | 14 942.0 | 14 811.0 | 14 771.0 | 14 168.0 | 14 933.0 | 14 742.0 | 14 623.0 | 14 018.0 | 13 606.0 | 13 348.0 | 13 472.0 | 12 943.0 | 12 703.0 | 12 479.0 | 12 058.0 | 11 655.0 | 11 416.0 | 10 859.0 | 10 617.0 | 9 977.0 | 9 940.0 | 9 598.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 746.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 775.0 | 5 821.0 | 7 298.0 | 7 685.0 | 8 512.0 | 11 411.0 | 12 589.0 | 12 511.0 | 13 162.0 | 13 152.0 | 12 426.0 | 13 226.0 | 13 263.0 | 13 235.0 | 15 463.0 | 15 381.0 | 15 496.0 | 15 799.0 | 15 317.0 | 14 942.0 | 14 811.0 | 14 771.0 | 14 168.0 | 14 933.0 | 14 742.0 | 14 623.0 | 14 018.0 | 13 606.0 | 13 348.0 | 13 472.0 | 12 943.0 | 12 703.0 | 12 479.0 | 12 058.0 | 11 655.0 | 11 416.0 | 10 859.0 | 10 617.0 | 9 977.0 | 9 940.0 | 9 598.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 23 233.0 | 28 791.0 | 31 678.0 | 27 921.0 | 27 327.0 | 33 038.0 | 37 285.0 | 33 543.0 | 30 975.0 | 32 921.0 | 34 515.0 | 34 793.0 | 34 544.0 | 37 475.0 | 43 833.0 | 39 172.0 | 39 145.0 | 42 747.0 | 44 968.0 | 38 126.0 | 36 668.0 | 39 643.0 | 41 590.0 | 39 392.0 | 36 897.0 | 41 323.0 | 47 432.0 | 37 656.0 | 35 200.0 | 38 331.0 | 42 343.0 | 36 645.0 | 34 146.0 | 37 383.0 | 41 161.0 | 36 584.0 | 35 051.0 | 36 561.0 | 41 407.0 | 34 574.0 | 28 942.0 |
| Kapitał (fundusz) podstawowy | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 | 3 451.0 |
| Zyski zatrzymane | 32 795.0 | 32 926.0 | 33 456.0 | 33 135.0 | 33 334.0 | 33 544.0 | 34 462.0 | 34 282.0 | 34 673.0 | 34 668.0 | 35 821.0 | 35 849.0 | 36 339.0 | 36 399.0 | 37 557.0 | 37 431.0 | 37 810.0 | 38 109.0 | 39 322.0 | 39 427.0 | 39 603.0 | 39 066.0 | 40 899.0 | 41 254.0 | 41 958.0 | 42 581.0 | 43 869.0 | 44 522.0 | 45 375.0 | 45 543.0 | 46 627.0 | 46 298.0 | 46 824.0 | 46 912.0 | 48 819.0 | 48 901.0 | 50 236.0 | 50 214.0 | 51 724.0 | 51 680.0 | 53 209.0 |
| Kapitał własny | 41 510.0 | 41 978.0 | 43 161.0 | 43 569.0 | 43 517.0 | 43 713.0 | 42 237.0 | 41 357.0 | 41 589.0 | 42 182.0 | 43 101.0 | 42 913.0 | 43 318.0 | 43 491.0 | 44 486.0 | 44 806.0 | 45 347.0 | 45 013.0 | 46 474.0 | 45 977.0 | 46 540.0 | 45 976.0 | 46 511.0 | 47 130.0 | 48 177.0 | 48 802.0 | 51 566.0 | 52 161.0 | 53 124.0 | 53 024.0 | 54 174.0 | 53 835.0 | 54 128.0 | 54 092.0 | 55 908.0 | 56 706.0 | 58 276.0 | 58 468.0 | 61 796.0 | 61 558.0 | 62 900.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 33.0 | 36.0 | 41.0 | 35.0 | 42.0 | 47.0 | 53.0 | 37.0 | 48.0 | 51.0 | 56.0 | 39.0 | 45.0 | 49.0 | 54.0 | 56.0 | 69.0 |
| Pasywa | 64 743.0 | 70 769.0 | 74 839.0 | 71 490.0 | 70 844.0 | 76 751.0 | 79 522.0 | 74 900.0 | 72 564.0 | 75 103.0 | 77 616.0 | 77 706.0 | 77 862.0 | 80 966.0 | 88 319.0 | 83 978.0 | 84 492.0 | 87 760.0 | 91 442.0 | 84 103.0 | 83 208.0 | 85 619.0 | 88 101.0 | 86 522.0 | 85 074.0 | 90 125.0 | 98 998.0 | 89 817.0 | 88 324.0 | 91 355.0 | 96 517.0 | 90 480.0 | 88 274.0 | 91 475.0 | 97 069.0 | 93 290.0 | 93 327.0 | 95 029.0 | 103 203.0 | 96 134.0 | 91 845.0 |
| Inwestycje | 10 016.0 | 10 630.0 | 10 615.0 | 11 316.0 | 10 773.0 | 10 762.0 | 9 532.0 | 8 094.0 | 8 051.0 | 9 246.0 | 8 854.0 | 9 324.0 | 10 271.0 | 10 262.0 | 10 543.0 | 11 109.0 | 11 602.0 | 10 624.0 | 11 240.0 | 10 208.0 | 10 639.0 | 10 657.0 | 9 653.0 | 9 846.0 | 9 975.0 | 9 803.0 | 11 029.0 | 10 712.0 | 10 636.0 | 9 956.0 | 10 088.0 | 10 197.0 | 9 917.0 | 9 756.0 | 9 360.0 | 10 287.0 | 10 646.0 | 10 952.0 | 13 242.0 | 20 886.0 | 13 578.0 |
| Dług | 2 449.0 | 3 440.0 | 5 846.0 | 4 870.0 | 5 606.0 | 8 488.0 | 12 667.0 | 10 310.0 | 10 945.0 | 10 916.0 | 12 175.0 | 10 069.0 | 10 048.0 | 9 991.0 | 15 288.0 | 12 481.0 | 12 337.0 | 12 812.0 | 15 224.0 | 11 767.0 | 11 585.0 | 11 540.0 | 14 558.0 | 12 789.0 | 11 690.0 | 11 574.0 | 14 094.0 | 10 602.0 | 10 331.0 | 10 388.0 | 13 014.0 | 9 766.0 | 9 493.0 | 9 083.0 | 11 477.0 | 8 515.0 | 8 172.0 | 7 924.0 | 10 049.0 | 6 962.0 | 6 227.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 886.0 | 4 022.0 | 9 373.0 | 2 830.0 | 2 765.0 | 4 150.0 | 11 445.0 | 13 441.0 | 11 767.0 | 13 242.0 | 12 548.0 | 11 170.0 | 8 893.0 | 10 609.0 | 5 807.0 | 4 908.0 | 7 775.0 | 7 417.0 | 9 041.0 | 6 969.0 | 5 991.0 | 7 073.0 | 5 025.0 | 6 891.0 | 6 241.0 | 7 747.0 | 8 467.0 | 6 204.0 | 6 267.0 | 8 213.0 | 8 323.0 | 8 211.0 | 7 115.0 | 8 751.0 | 7 603.0 | 7 398.0 | 8 148.0 | 10 220.0 | 22 306.0 | 11 043.0 | 8 506.0 |
| Dług netto | (1 437.0) | (582.0) | (3 527.0) | 2 040.0 | 2 841.0 | 4 338.0 | 1 222.0 | (3 131.0) | (822.0) | (2 326.0) | (373.0) | (1 101.0) | 1 155.0 | (618.0) | 9 481.0 | 7 573.0 | 4 562.0 | 5 395.0 | 6 183.0 | 4 798.0 | 5 594.0 | 4 467.0 | 9 533.0 | 5 898.0 | 5 449.0 | 3 827.0 | 5 627.0 | 4 398.0 | 4 064.0 | 2 175.0 | 4 691.0 | 1 555.0 | 2 378.0 | 332.0 | 3 874.0 | 1 117.0 | 24.0 | (2 296.0) | (12 257.0) | (4 081.0) | (2 279.0) |
| Ticker | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T | 1939.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |