Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 18 660.5 | 20 123.0 | 17 774.1 | 18 486.9 | 20 917.1 | 22 363.7 | 21 214.6 | 20 944.4 | 22 333.3 | 22 730.1 | 22 075.7 | 21 566.6 | 22 550.2 | 22 267.1 | 21 429.7 | 21 216.4 | 22 604.8 | 23 743.2 | 25 489.0 | 25 941.1 | 26 612.3 | 26 935.3 | 29 235.2 | 28 690.4 | 30 091.9 | 31 187.1 | 30 891.3 | 31 693.7 | 33 314.9 | 35 262.6 | 36 321.6 | 34 926.7 | 38 336.3 | 38 865.9 | 35 660.1 | 34 609.3 | 36 326.8 | 36 421.8 | 35 463.1 | 38 070.9 | 40 680.8 | 43 615.4 |
| Aktywa trwałe | 3 906.3 | 3 877.0 | 3 738.2 | 3 802.1 | 4 210.7 | 4 884.0 | 4 925.8 | 5 209.3 | 5 279.1 | 5 266.4 | 5 625.2 | 5 755.6 | 5 846.7 | 5 759.6 | 5 793.0 | 6 043.1 | 6 228.2 | 6 330.2 | 7 881.5 | 8 002.2 | 8 350.3 | 8 573.9 | 11 484.6 | 11 446.5 | 11 319.4 | 11 612.7 | 11 454.3 | 11 464.9 | 11 562.1 | 11 800.7 | 12 444.2 | 12 866.0 | 13 466.1 | 12 446.5 | 12 395.0 | 12 504.7 | 12 732.5 | 12 812.0 | 12 913.8 | 12 996.4 | 13 315.0 | 13 307.7 |
| Rzeczowe aktywa trwałe netto | 2 175.3 | 1 991.6 | 1 908.6 | 1 869.0 | 2 074.4 | 2 135.2 | 2 233.1 | 2 286.7 | 2 304.7 | 2 364.3 | 2 706.1 | 2 801.9 | 2 893.2 | 2 883.3 | 2 917.0 | 2 981.2 | 3 099.4 | 3 217.5 | 5 059.2 | 5 179.5 | 5 364.2 | 5 394.7 | 6 342.1 | 6 317.7 | 6 169.5 | 6 029.7 | 5 786.5 | 5 745.2 | 5 621.4 | 5 753.3 | 6 273.6 | 6 423.6 | 6 637.0 | 6 703.9 | 6 513.0 | 6 609.6 | 6 811.2 | 7 452.0 | 7 459.2 | 7 398.6 | 7 632.7 | 7 795.1 |
| Wartość firmy | 186.3 | 185.7 | 183.6 | 183.4 | 280.3 | 856.5 | 847.4 | 1 119.1 | 1 075.3 | 1 224.0 | 1 164.8 | 1 168.4 | 1 166.7 | 1 146.1 | 1 124.4 | 1 170.9 | 1 169.5 | 1 173.7 | 1 177.7 | 1 186.7 | 1 184.0 | 1 151.6 | 2 259.4 | 2 246.3 | 2 230.9 | 2 177.2 | 2 178.5 | 2 157.4 | 2 154.6 | 2 148.5 | 2 181.7 | 2 214.2 | 2 275.3 | 2 242.8 | 2 234.5 | 2 258.8 | 2 294.6 | 2 247.5 | 2 284.1 | 2 296.9 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 347.3 | 372.8 | 399.9 | 386.6 | 392.2 | 376.3 | 366.6 | 386.6 | 369.8 | 323.2 | 302.5 | 309.9 | 325.1 | 340.1 | 348.3 | 340.2 | 325.9 | 324.4 | 42.2 | 37.9 | 33.9 | 82.7 | 95.5 | 102.2 | 95.9 | 677.8 | 668.1 | 652.9 | 653.6 | 658.5 | 644.8 | 624.6 | 615.6 | 614.6 | 604.8 | 587.1 | 578.5 | 575.5 | 2 846.2 | 557.8 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 246.5 | 243.1 | 237.3 | 254.0 | 344.0 | 917.9 | 901.8 | 1 202.2 | 1 152.3 | 1 260.0 | 1 194.3 | 1 193.2 | 1 204.2 | 1 201.6 | 1 179.5 | 1 222.2 | 1 218.8 | 1 220.4 | 1 220.0 | 1 224.6 | 1 217.8 | 1 234.3 | 2 355.0 | 2 348.5 | 2 326.9 | 2 855.0 | 2 846.7 | 2 810.4 | 2 808.2 | 2 807.0 | 2 826.5 | 2 838.8 | 2 890.9 | 2 857.4 | 2 839.2 | 2 845.9 | 2 873.1 | 2 823.0 | 2 846.2 | 2 854.6 | 2 805.9 | 2 825.8 |
| Należności netto | 5 557.2 | 7 101.0 | 5 869.9 | 5 727.3 | 7 160.0 | 7 585.8 | 6 512.5 | 6 551.6 | 7 016.2 | 8 055.1 | 6 456.8 | 6 830.5 | 7 058.4 | 8 148.5 | 6 966.4 | 6 768.9 | 7 715.8 | 8 511.3 | 7 182.3 | 7 184.7 | 7 327.0 | 8 465.4 | 7 606.1 | 7 004.4 | 7 895.1 | 8 266.0 | 7 367.6 | 7 713.3 | 8 292.2 | 9 067.0 | 8 208.8 | 7 240.6 | 9 150.8 | 10 914.8 | 9 013.1 | 9 285.3 | 10 266.0 | 11 024.5 | 9 267.7 | 9 918.6 | 0.0 | 13 611.8 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.6 | 46.8 | 58.7 | (3.3) | 13.1 | 53.5 | 52.1 | 0.3 | 49.1 | 8.1 | 716.9 | (1.3) | 4.9 | 0.0 | (2.7) | 44.0 | 42.4 | 41.4 | (16.6) | (11.9) |
| Aktywa obrotowe | 14 754.2 | 16 246.0 | 14 036.0 | 14 684.8 | 16 706.4 | 17 479.7 | 16 288.7 | 15 735.1 | 17 054.2 | 17 463.7 | 16 450.6 | 15 811.0 | 16 703.5 | 16 507.5 | 15 636.6 | 15 173.3 | 16 376.7 | 17 413.0 | 17 607.5 | 17 938.9 | 18 262.1 | 18 361.4 | 17 750.6 | 17 243.9 | 18 772.5 | 19 574.3 | 19 437.0 | 20 228.9 | 21 752.8 | 23 461.9 | 23 877.4 | 22 060.7 | 24 870.1 | 26 419.4 | 23 265.1 | 22 104.7 | 23 594.3 | 23 609.9 | 22 549.3 | 25 074.4 | 27 365.8 | 30 307.7 |
| Środki pieniężne i Inwestycje | 5 543.2 | 5 301.2 | 4 279.9 | 4 629.5 | 4 709.1 | 5 026.9 | 5 032.5 | 4 370.0 | 4 529.0 | 3 691.5 | 4 455.9 | 3 527.0 | 3 865.7 | 3 388.2 | 3 636.7 | 3 263.1 | 3 161.6 | 3 257.6 | 4 038.2 | 3 803.7 | 3 448.8 | 3 285.7 | 3 127.8 | 3 313.2 | 3 425.4 | 3 308.5 | 2 892.0 | 2 605.0 | 2 577.7 | 2 623.2 | 3 869.5 | 3 397.6 | 2 650.6 | 3 540.3 | 2 781.7 | 2 322.4 | 2 227.9 | 2 372.2 | 2 468.0 | 2 515.6 | 2 027.5 | 2 706.5 |
| Zapasy | 3 541.5 | 3 702.7 | 3 741.8 | 4 202.5 | 4 689.6 | 4 739.4 | 4 593.3 | 4 684.1 | 5 316.9 | 5 547.4 | 5 350.7 | 5 263.9 | 5 633.0 | 4 871.2 | 4 933.6 | 5 034.7 | 5 380.7 | 5 511.1 | 6 320.8 | 6 836.8 | 7 433.8 | 6 544.9 | 6 949.1 | 6 859.9 | 7 373.0 | 7 945.8 | 9 118.1 | 9 788.4 | 10 731.9 | 11 674.2 | 11 698.0 | 11 292.3 | 12 994.7 | 11 808.4 | 11 341.4 | 10 329.3 | 10 998.7 | 9 039.2 | 9 658.7 | 11 665.2 | 12 857.2 | 11 800.4 |
| Inwestycje krótkoterminowe | 8.1 | 204.5 | 4.2 | 4.8 | 19.0 | 28.3 | 7.2 | 36.2 | 9.7 | 24.8 | 16.1 | 0.0 | 0.1 | 0.0 | 0.6 | 15.4 | 14.2 | 5.1 | 7.4 | 2.0 | 4.1 | 5.2 | 10.2 | 4.0 | 27.7 | 15.7 | 0.3 | (42.4) | (41.7) | 8.2 | (39.1) | 1.3 | (707.6) | 8.7 | 2.5 | 6.9 | 11.1 | 30.8 | 29.1 | 16.5 | 26.6 | 19.8 |
| Środki pieniężne i inne aktywa pieniężne | 5 535.1 | 5 096.7 | 4 275.7 | 4 624.7 | 4 690.0 | 4 998.6 | 5 025.3 | 4 333.9 | 4 519.2 | 3 666.8 | 4 439.8 | 3 527.0 | 3 865.6 | 3 388.2 | 3 636.1 | 3 247.8 | 3 147.4 | 3 252.5 | 4 030.8 | 3 801.7 | 3 444.7 | 3 280.5 | 3 117.6 | 3 309.2 | 3 397.7 | 3 292.8 | 2 891.7 | 2 605.0 | 2 577.7 | 2 615.1 | 3 869.5 | 3 396.2 | 2 650.6 | 3 531.6 | 2 779.3 | 2 315.5 | 2 216.8 | 2 341.4 | 2 438.9 | 2 499.1 | 2 000.9 | 2 686.7 |
| Należności krótkoterminowe | 2 324.6 | 2 784.7 | 1 986.6 | 2 018.5 | 2 434.3 | 2 396.5 | 1 878.7 | 1 870.7 | 2 879.7 | 3 183.3 | 1 821.2 | 1 643.9 | 2 151.3 | 2 459.5 | 1 811.1 | 1 839.3 | 2 601.0 | 3 480.5 | 3 275.2 | 3 049.5 | 3 288.2 | 3 335.4 | 2 767.2 | 2 634.8 | 3 403.7 | 4 324.4 | 4 001.2 | 3 320.4 | 3 701.1 | 4 178.7 | 3 520.3 | 2 887.9 | 4 893.5 | 4 290.6 | 3 035.5 | 2 793.9 | 4 376.2 | 4 088.1 | 3 794.6 | 4 624.1 | 5 999.7 | 5 750.4 |
| Dług krótkoterminowy | 4 720.6 | 4 502.3 | 3 809.3 | 4 483.6 | 5 483.1 | 6 636.3 | 6 627.6 | 6 390.5 | 6 688.6 | 5 982.0 | 7 073.5 | 6 005.7 | 6 601.3 | 5 671.0 | 6 019.9 | 6 023.6 | 6 380.1 | 6 046.5 | 7 017.0 | 7 920.5 | 7 046.9 | 6 394.7 | 8 006.1 | 7 635.4 | 7 502.0 | 7 328.8 | 7 993.5 | 9 997.1 | 11 862.3 | 12 398.4 | 14 868.5 | 14 461.0 | 15 310.3 | 15 225.5 | 8 809.9 | 8 051.9 | 10 269.6 | 8 534.9 | 8 453.3 | 9 765.1 | 8 065.7 | 8 086.1 |
| Zobowiązania krótkoterminowe | 10 498.4 | 10 082.9 | 8 215.2 | 9 569.7 | 11 386.4 | 12 153.1 | 11 144.1 | 11 333.8 | 13 115.2 | 12 618.5 | 11 754.8 | 10 971.3 | 11 780.6 | 11 209.5 | 10 498.2 | 10 697.1 | 12 154.6 | 12 956.7 | 13 259.0 | 14 098.4 | 13 432.2 | 13 150.6 | 14 127.1 | 14 226.8 | 15 212.4 | 15 776.5 | 15 734.3 | 17 041.3 | 19 452.9 | 21 072.5 | 22 458.2 | 21 505.5 | 24 640.7 | 24 799.6 | 15 840.0 | 15 063.9 | 18 923.2 | 18 124.3 | 17 388.5 | 20 019.2 | 19 230.4 | 20 789.2 |
| Rozliczenia międzyokresowe | 1 449.7 | 2 495.4 | 2 095.0 | 2 647.3 | 3 015.9 | 2 634.7 | 2 247.4 | 2 563.9 | 2 902.8 | 2 791.7 | 2 240.6 | 2 616.6 | 2 497.5 | 2 535.9 | 2 515.9 | 2 733.9 | 2 861.5 | 3 123.4 | 2 702.8 | 2 796.3 | 2 794.8 | 3 072.1 | 2 964.2 | 3 446.9 | 3 676.7 | 3 943.0 | 3 538.2 | 3 581.1 | 3 723.3 | 4 262.7 | 795.2 | 892.3 | 791.3 | 830.9 | 737.7 | 4 024.0 | 4 114.2 | 920.7 | 1 011.7 | 902.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 157.7 | 939.7 | 976.9 | 961.0 | 890.5 | 1 300.6 | 1 281.8 | 1 259.8 | 1 027.6 | 1 506.0 | 2 314.6 | 2 875.2 | 2 837.0 | 2 890.1 | 2 837.3 | 2 661.5 | 2 579.8 | 2 355.9 | 3 675.4 | 3 233.4 | 4 562.8 | 4 647.4 | 5 911.5 | 5 851.6 | 5 657.3 | 5 128.9 | 5 055.3 | 5 019.0 | 4 851.4 | 4 808.9 | 4 166.5 | 4 492.1 | 4 625.5 | 4 584.1 | 10 981.0 | 10 630.4 | 7 921.5 | 8 648.1 | 8 649.8 | 8 342.6 | 11 094.7 | 10 781.7 |
| Rezerwy z tytułu odroczonego podatku | 207.1 | 259.2 | 157.9 | 171.8 | 261.2 | 259.4 | 257.9 | 235.1 | 233.2 | 259.1 | 259.0 | 262.3 | 210.5 | 285.0 | 263.6 | 265.3 | 264.5 | 137.3 | 139.3 | 137.9 | 140.7 | 212.5 | 112.2 | 133.6 | 117.9 | 179.4 | 153.7 | 151.6 | 126.8 | 202.2 | 224.1 | 304.6 | 433.0 | 167.0 | 206.1 | 295.9 | 336.5 | 147.6 | 192.0 | 196.6 | 219.5 | 143.7 |
| Zobowiązania długoterminowe | 1 157.7 | 939.7 | 976.9 | 961.0 | 890.5 | 1 300.6 | 1 281.8 | 1 259.8 | 1 027.6 | 1 506.0 | 2 314.6 | 2 875.2 | 2 837.0 | 2 890.1 | 2 837.3 | 2 661.5 | 2 579.8 | 2 355.9 | 3 675.4 | 3 233.4 | 4 562.8 | 4 647.4 | 5 911.5 | 5 851.6 | 5 657.3 | 5 128.9 | 5 055.3 | 5 019.0 | 4 851.4 | 4 808.9 | 4 166.5 | 4 492.1 | 4 625.5 | 4 584.1 | 10 981.0 | 10 630.4 | 7 921.5 | 8 648.1 | 8 649.8 | 8 342.6 | 11 094.7 | 10 781.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 670.5 | 1 627.4 | 1 793.8 | 1 713.3 | 1 946.5 | 1 965.0 | 1 714.9 | 1 614.5 | 1 519.5 | 1 507.0 | 1 359.7 | 1 237.7 | 1 585.9 | 1 717.8 | 1 781.7 | 1 852.3 | 1 726.6 | 1 818.5 | 1 995.0 | 1 908.4 | 1 905.1 | 1 895.6 | 2 763.8 | 2 935.2 |
| Zobowiązania ogółem | 11 656.1 | 11 022.5 | 9 192.1 | 10 530.8 | 12 276.9 | 13 453.7 | 12 425.8 | 12 593.6 | 14 142.8 | 14 124.4 | 14 069.4 | 13 846.5 | 14 617.6 | 14 099.6 | 13 335.5 | 13 358.6 | 14 734.4 | 15 312.6 | 16 934.3 | 17 331.9 | 17 995.0 | 17 798.1 | 20 038.5 | 20 078.5 | 20 869.8 | 20 905.4 | 20 789.6 | 22 060.3 | 24 304.3 | 25 881.4 | 26 624.8 | 25 997.6 | 29 266.1 | 29 383.7 | 26 821.0 | 25 694.3 | 26 844.7 | 26 772.4 | 26 038.3 | 28 361.7 | 30 325.2 | 31 570.9 |
| Kapitał (fundusz) podstawowy | 3 024.2 | 3 024.2 | 3 024.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 040.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 036.2 | 3 033.9 | 3 033.9 |
| Zyski zatrzymane | 3 894.4 | 5 833.6 | 4 842.5 | 3 948.2 | 4 169.7 | 4 720.8 | 4 661.9 | 4 302.4 | 4 465.7 | 5 030.7 | 4 971.4 | 3 667.4 | 3 735.7 | 4 070.8 | 3 875.9 | 3 410.7 | 3 601.5 | 4 134.0 | 4 159.9 | 4 091.6 | 4 432.6 | 5 128.2 | 4 876.2 | 3 959.6 | 4 410.9 | 4 900.5 | 4 968.0 | 4 549.9 | 4 042.6 | 4 504.2 | 4 586.2 | 3 465.6 | 3 688.8 | 4 226.6 | 3 579.8 | 4 010.1 | 4 379.6 | 5 403.4 | 4 962.5 | 4 824.8 | 4 912.6 | 6 717.8 |
| Kapitał własny | 7 004.4 | 9 100.4 | 8 582.0 | 7 956.1 | 8 640.1 | 8 910.0 | 8 788.8 | 8 350.8 | 8 190.5 | 8 605.6 | 8 006.3 | 7 720.1 | 7 932.7 | 8 167.4 | 8 094.2 | 7 857.8 | 7 870.4 | 8 430.6 | 8 554.7 | 8 609.3 | 8 617.3 | 9 137.2 | 9 196.7 | 8 611.9 | 9 222.2 | 10 281.7 | 10 101.7 | 9 633.4 | 9 010.6 | 9 381.2 | 9 696.9 | 8 929.1 | 9 070.1 | 9 482.3 | 8 839.1 | 8 915.1 | 9 482.1 | 9 649.4 | 9 424.8 | 9 709.2 | 10 355.6 | 12 044.6 |
| Udziały mniejszościowe | 4.4 | 3.4 | 3.7 | 3.3 | 3.3 | 4.6 | 5.0 | 5.0 | 5.0 | 4.7 | 4.6 | 4.4 | 4.6 | 5.2 | 5.8 | 5.4 | 5.9 | 5.9 | 6.3 | 6.8 | 6.8 | 7.4 | 476.5 | 467.3 | 505.4 | 936.1 | 899.5 | 893.1 | 895.3 | 901.3 | 864.9 | 831.6 | 637.0 | 7.3 | 7.1 | 6.8 | 6.6 | 6.9 | 6.2 | 6.0 | 6.6 | 7.2 |
| Pasywa | 18 660.5 | 20 123.0 | 17 774.1 | 18 486.9 | 20 917.1 | 22 363.7 | 21 214.6 | 20 944.4 | 22 333.3 | 22 730.1 | 22 075.7 | 21 566.6 | 22 550.2 | 22 267.1 | 21 429.7 | 21 216.4 | 22 604.8 | 23 743.2 | 25 489.0 | 25 941.1 | 26 612.3 | 26 935.3 | 29 235.2 | 28 690.4 | 30 091.9 | 31 187.1 | 30 891.3 | 31 693.7 | 33 314.9 | 35 262.6 | 36 321.6 | 34 926.7 | 38 336.3 | 38 865.9 | 35 660.1 | 34 609.3 | 36 326.8 | 36 421.8 | 35 463.1 | 38 070.9 | 40 680.8 | 43 615.4 |
| Inwestycje | 8.1 | 204.5 | 4.2 | 4.8 | 19.0 | 28.3 | 7.2 | 36.2 | 9.7 | 24.8 | 16.1 | 0.0 | 0.1 | 0.0 | 0.6 | 15.4 | 14.2 | 5.1 | 7.4 | 2.0 | 4.1 | 5.2 | 10.2 | 4.0 | 27.7 | 12.4 | 13.4 | 11.2 | 10.4 | 8.5 | 10.0 | 9.5 | 9.3 | 7.4 | 7.4 | 7.0 | 8.4 | 74.8 | 71.4 | 57.9 | 9.9 | 7.9 |
| Dług | 5 512.3 | 5 060.0 | 4 481.5 | 5 115.7 | 5 870.6 | 7 252.7 | 7 240.8 | 6 983.6 | 7 103.9 | 6 848.4 | 8 784.9 | 8 359.3 | 8 949.1 | 7 962.1 | 8 296.7 | 8 084.1 | 8 409.5 | 7 911.0 | 10 143.6 | 10 656.9 | 11 140.1 | 10 388.3 | 13 290.4 | 12 947.6 | 12 572.7 | 11 749.4 | 12 299.3 | 14 271.6 | 15 973.4 | 16 427.6 | 18 191.9 | 18 047.0 | 18 920.2 | 18 917.7 | 18 795.5 | 17 706.3 | 17 193.4 | 16 402.8 | 16 251.9 | 17 243.6 | 18 220.1 | 17 593.7 |
| Środki pieniężne i inne aktywa pieniężne | 5 535.1 | 5 096.7 | 4 275.7 | 4 624.7 | 4 690.0 | 4 998.6 | 5 025.3 | 4 333.9 | 4 519.2 | 3 666.8 | 4 439.8 | 3 527.0 | 3 865.6 | 3 388.2 | 3 636.1 | 3 247.8 | 3 147.4 | 3 252.5 | 4 030.8 | 3 801.7 | 3 444.7 | 3 280.5 | 3 117.6 | 3 309.2 | 3 397.7 | 3 292.8 | 2 891.7 | 2 605.0 | 2 577.7 | 2 615.1 | 3 869.5 | 3 396.2 | 2 650.6 | 3 531.6 | 2 779.3 | 2 315.5 | 2 216.8 | 2 341.4 | 2 438.9 | 2 499.1 | 2 000.9 | 2 686.7 |
| Dług netto | (22.8) | (36.7) | 205.8 | 491.0 | 1 180.6 | 2 254.1 | 2 215.5 | 2 649.8 | 2 584.6 | 3 181.6 | 4 345.1 | 4 832.4 | 5 083.5 | 4 574.0 | 4 660.6 | 4 836.4 | 5 262.1 | 4 658.5 | 6 112.7 | 6 855.2 | 7 695.4 | 7 107.8 | 10 172.8 | 9 638.3 | 9 175.0 | 8 456.6 | 9 407.7 | 11 666.6 | 13 395.7 | 13 812.6 | 14 322.4 | 14 650.7 | 16 269.6 | 15 386.1 | 16 016.2 | 15 390.8 | 14 976.6 | 14 061.3 | 13 813.0 | 14 744.5 | 16 219.2 | 14 907.0 |
| Ticker | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW | 1736.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |