Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 115 072.9 | 108 757.4 | 108 179.3 | 107 159.2 | 106 098.6 | 104 683.3 | 102 477.9 | 109 194.3 | 112 107.7 | 114 179.2 | 111 705.4 | 115 940.4 | 118 677.2 | 130 250.7 | 125 144.6 | 133 539.4 | 128 731.2 | 132 654.1 | 133 852.1 | 143 240.9 | 135 420.2 | 138 066.4 | 146 980.2 | 141 674.0 | 141 463.3 | 151 564.0 | 161 582.7 | 174 193.4 | 175 668.3 | 183 034.9 | 205 000.3 | 211 706.3 | 225 257.9 | 252 524.9 | 251 045.4 | 265 632.0 | 273 592.4 | 266 370.0 | 265 675.4 | 268 570.1 | 262 323.6 | 273 491.0 |
| Aktywa trwałe | 55 470.3 | 56 617.0 | 55 515.1 | 54 568.5 | 53 867.9 | 53 482.9 | 54 073.7 | 53 689.5 | 57 951.5 | 58 822.5 | 59 462.6 | 60 386.3 | 63 518.4 | 66 598.3 | 69 101.7 | 75 240.8 | 73 644.4 | 73 927.2 | 77 431.4 | 75 796.0 | 76 852.7 | 77 276.6 | 78 541.1 | 84 201.6 | 87 334.7 | 95 387.2 | 100 292.7 | 108 499.3 | 108 634.3 | 113 714.3 | 115 826.6 | 115 316.6 | 139 520.9 | 159 817.5 | 166 540.8 | 169 053.0 | 184 667.4 | 187 618.0 | 186 659.9 | 183 792.0 | 184 166.6 | 190 429.2 |
| Rzeczowe aktywa trwałe netto | 17 997.2 | 18 439.0 | 18 309.2 | 17 985.0 | 18 003.2 | 17 575.7 | 17 904.3 | 17 944.3 | 20 532.5 | 20 483.9 | 20 149.9 | 20 307.5 | 20 420.0 | 20 984.9 | 22 350.6 | 23 718.7 | 23 883.0 | 25 083.4 | 27 874.3 | 29 491.3 | 29 626.0 | 29 208.9 | 29 014.1 | 32 772.3 | 34 011.2 | 35 958.6 | 36 937.7 | 38 467.1 | 42 905.0 | 43 278.0 | 45 823.0 | 46 764.3 | 57 945.0 | 69 965.8 | 72 402.2 | 73 669.6 | 80 393.3 | 82 874.0 | 81 917.0 | 85 347.2 | 86 707.4 | 90 663.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 152.8 | 0.0 | 0.0 | 4 432.8 | 83.4 | 82.7 | 125.6 | 4 201.2 | 4 157.9 | 4 213.4 | 5 195.1 | 3 175.6 | 3 099.9 |
| Wartości niematerialne i prawne | 193.4 | 201.2 | 196.7 | 195.3 | 198.3 | 199.1 | 194.5 | 188.3 | 180.6 | 177.0 | 166.4 | 168.9 | 170.5 | 169.7 | 171.4 | 170.9 | 164.1 | 164.5 | 167.3 | 164.0 | 158.5 | 168.1 | 166.4 | 169.3 | 171.5 | 175.0 | 177.4 | 175.0 | 171.9 | 20.7 | 178.9 | 175.4 | 20.0 | 4 883.1 | 4 695.3 | 4 699.0 | 8 734.7 | 7 997.8 | 8 090.8 | 7 911.1 | 9 464.0 | 9 270.8 |
| Wartość firmy i wartości niematerialne i prawne | 193.4 | 201.2 | 196.7 | 195.3 | 198.3 | 199.1 | 194.5 | 188.3 | 180.6 | 177.0 | 166.4 | 168.9 | 170.5 | 169.7 | 171.4 | 170.9 | 164.1 | 164.5 | 167.3 | 164.0 | 158.5 | 168.1 | 166.4 | 169.3 | 171.5 | 175.0 | 177.4 | 175.0 | 171.9 | 173.4 | 178.9 | 175.4 | 4 452.7 | 4 966.5 | 4 778.0 | 4 824.7 | 12 935.9 | 12 155.7 | 12 304.2 | 13 106.2 | 12 639.6 | 12 370.8 |
| Należności netto | 23 513.1 | 17 625.7 | 18 733.2 | 16 803.8 | 17 858.3 | 16 409.0 | 15 985.5 | 15 337.9 | 14 046.0 | 14 919.2 | 13 253.9 | 13 881.9 | 14 130.4 | 15 411.9 | 18 810.0 | 21 336.2 | 19 888.7 | 19 504.1 | 16 605.4 | 25 026.1 | 23 034.2 | 23 359.7 | 21 597.1 | 15 882.0 | 15 947.2 | 15 929.8 | 15 920.5 | 19 739.8 | 19 387.6 | 21 191.3 | 23 149.8 | 28 732.2 | 27 632.2 | 28 792.3 | 29 864.1 | 31 373.7 | 32 227.6 | 21 024.3 | 22 600.1 | 25 233.3 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 19 403.4 | 18 530.1 | 19 464.6 | 17 497.4 | 18 755.9 | 18 517.0 | 19 329.7 | 20 599.5 | 21 005.1 | 19 826.4 | 23 356.4 | 24 496.5 | 25 998.9 | 28 431.1 | 30 402.0 | 35 354.9 | 33 870.3 | 32 847.6 | 35 898.4 | 30 884.0 | 31 791.7 | 32 477.7 | 33 372.1 | 33 544.0 | 37 102.6 | 43 267.0 | 43 125.9 | 49 917.3 | 45 134.0 | 55 194.9 | 52 591.8 | 49 820.3 | 54 367.0 | 60 804.7 | 65 451.7 | 67 918.5 | 67 823.7 | 67 613.0 | 81 064.0 | 78 916.3 | 60 671.2 | 58 411.6 |
| Aktywa obrotowe | 59 602.6 | 52 140.4 | 52 664.2 | 52 590.7 | 52 230.8 | 51 200.4 | 48 404.1 | 55 504.8 | 54 156.2 | 55 356.7 | 52 242.8 | 55 554.1 | 55 158.8 | 63 652.4 | 56 042.8 | 58 298.6 | 55 086.8 | 58 726.9 | 56 420.7 | 67 445.0 | 58 567.5 | 60 789.8 | 68 439.2 | 57 472.4 | 54 128.6 | 56 176.8 | 61 290.0 | 65 694.0 | 67 034.0 | 69 320.6 | 89 173.7 | 96 389.7 | 85 737.0 | 92 707.4 | 84 504.7 | 96 579.1 | 88 925.0 | 78 752.0 | 79 015.6 | 84 778.0 | 78 157.0 | 83 061.8 |
| Środki pieniężne i Inwestycje | 9 908.8 | 10 544.0 | 10 276.9 | 13 526.3 | 10 958.9 | 11 256.2 | 8 823.3 | 15 660.6 | 15 225.7 | 11 945.9 | 8 790.9 | 11 537.7 | 12 141.7 | 13 944.1 | 10 050.6 | 10 014.5 | 9 742.2 | 11 105.7 | 11 431.7 | 16 709.5 | 11 336.2 | 13 611.1 | 22 522.5 | 15 782.2 | 12 746.7 | 14 039.0 | 14 238.0 | 15 709.4 | 11 799.2 | 10 934.4 | 16 272.6 | 9 260.1 | 24 151.2 | 19 953.9 | 8 864.8 | 25 970.3 | 15 041.3 | 18 645.6 | 13 836.5 | 13 147.7 | 9 663.3 | 11 031.9 |
| Zapasy | 24 896.6 | 22 908.5 | 22 183.3 | 20 968.6 | 22 366.9 | 22 608.1 | 22 687.3 | 23 408.4 | 23 593.6 | 27 124.7 | 26 660.6 | 26 961.8 | 27 496.7 | 32 297.1 | 25 338.6 | 24 767.6 | 23 343.9 | 26 048.5 | 26 350.4 | 23 513.4 | 22 518.8 | 22 019.1 | 23 247.8 | 20 352.0 | 21 313.1 | 21 080.5 | 25 378.6 | 23 745.5 | 29 122.8 | 31 659.7 | 37 187.8 | 37 647.1 | 26 036.3 | 36 080.3 | 36 151.9 | 33 124.7 | 35 419.9 | 33 704.3 | 37 152.9 | 39 292.1 | 40 780.7 | 44 122.9 |
| Inwestycje krótkoterminowe | 2 611.4 | 4 126.9 | 2 368.0 | 3 725.8 | 1 839.2 | 2 368.7 | 2 213.5 | 713.9 | 2 130.3 | 4 212.4 | 1 855.3 | 1 538.8 | 2 982.5 | 2 991.4 | 2 012.7 | 1 875.0 | 1 594.0 | 1 699.5 | 144.3 | 1 687.1 | 2 140.1 | 1 858.1 | 2 225.9 | 3 880.8 | 2 236.3 | 2 094.6 | 6 375.0 | 5 960.4 | 6 027.7 | 546.8 | 2 287.7 | 1 423.2 | 801.5 | 556.0 | 648.1 | 1 737.8 | 1 613.4 | 2 298.6 | 1 340.6 | 928.8 | 1 181.4 | 274.5 |
| Środki pieniężne i inne aktywa pieniężne | 7 297.4 | 6 417.1 | 7 908.9 | 9 800.4 | 9 119.8 | 8 887.6 | 6 609.7 | 14 946.6 | 13 095.3 | 7 733.6 | 6 935.6 | 9 998.9 | 9 159.2 | 10 952.7 | 8 037.9 | 8 139.5 | 8 148.2 | 9 406.2 | 11 287.4 | 15 022.4 | 9 196.0 | 11 753.0 | 20 296.7 | 11 901.4 | 10 510.3 | 11 944.4 | 7 863.0 | 9 749.0 | 5 771.5 | 10 387.6 | 13 984.9 | 7 836.9 | 23 349.7 | 19 398.0 | 8 216.7 | 24 232.5 | 13 427.9 | 16 347.0 | 12 495.9 | 12 218.9 | 8 481.9 | 10 757.4 |
| Należności krótkoterminowe | 5 562.9 | 6 928.8 | 6 316.3 | 6 257.1 | 5 519.8 | 6 172.7 | 4 914.1 | 5 440.0 | 5 743.8 | 7 736.8 | 5 896.3 | 5 994.6 | 8 952.7 | 9 243.6 | 7 059.2 | 7 971.6 | 7 696.2 | 8 643.8 | 6 235.3 | 7 622.3 | 6 980.6 | 6 967.8 | 7 099.3 | 6 879.9 | 7 603.7 | 7 494.5 | 9 472.2 | 8 802.8 | 8 429.0 | 8 493.9 | 11 081.6 | 10 181.5 | 14 401.9 | 17 497.3 | 18 295.5 | 15 777.2 | 15 835.8 | 16 390.7 | 16 368.7 | 17 732.2 | 14 461.1 | 14 411.3 |
| Dług krótkoterminowy | 13 438.1 | 7 936.6 | 12 232.7 | 22 910.9 | 7 781.7 | 6 068.1 | 7 231.0 | 8 745.6 | 15 497.4 | 11 698.5 | 12 819.7 | 13 453.2 | 5 659.2 | 7 433.9 | 5 850.3 | 9 449.8 | 14 993.1 | 14 998.2 | 18 018.0 | 18 707.6 | 19 911.8 | 19 440.6 | 24 973.5 | 6 900.5 | 7 289.4 | 6 901.5 | 8 463.7 | 22 172.6 | 26 029.9 | 18 246.3 | 23 378.0 | 30 053.8 | 17 463.8 | 24 540.3 | 18 976.4 | 13 401.6 | 15 398.7 | 13 724.2 | 15 495.5 | 18 602.6 | 24 362.9 | 28 044.5 |
| Zobowiązania krótkoterminowe | 26 974.4 | 19 971.9 | 23 021.4 | 33 522.5 | 17 940.3 | 17 078.9 | 16 257.1 | 23 929.7 | 32 087.3 | 32 360.8 | 29 945.0 | 34 912.9 | 24 743.3 | 34 618.2 | 24 955.2 | 28 829.8 | 30 872.2 | 32 147.0 | 32 185.6 | 42 896.4 | 40 532.5 | 40 743.6 | 46 652.1 | 34 725.0 | 27 702.3 | 31 458.2 | 35 490.7 | 40 688.6 | 49 770.7 | 38 852.5 | 46 743.2 | 57 307.5 | 48 204.4 | 60 869.4 | 60 089.0 | 56 196.4 | 53 178.7 | 50 759.3 | 53 590.2 | 55 707.0 | 53 686.1 | 59 759.6 |
| Rozliczenia międzyokresowe | 6 427.3 | 3 804.0 | 3 045.3 | 3 217.2 | 3 473.9 | 3 744.9 | 2 997.7 | 8 733.6 | 9 892.2 | 11 938.6 | 10 172.9 | 14 505.0 | 9 180.8 | 17 134.5 | 11 183.8 | 10 727.8 | 7 324.9 | 7 923.0 | 7 088.4 | 11 447.5 | 8 603.4 | 9 509.8 | 9 632.8 | 11 141.6 | 8 289.4 | 9 711.6 | 7 830.4 | 8 537.0 | 14 188.2 | 10 984.4 | 4.3 | 4.5 | 5.0 | 6.0 | 13.9 | 25 974.8 | 20 967.3 | 17 973.4 | 22.6 | 10.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 23 887.5 | 23 370.6 | 21 032.1 | 10 904.4 | 24 297.0 | 24 036.0 | 21 735.9 | 21 723.9 | 16 430.2 | 16 536.4 | 16 567.3 | 16 566.8 | 23 287.7 | 23 352.3 | 23 144.6 | 23 069.1 | 18 611.7 | 21 242.8 | 19 797.4 | 22 271.4 | 18 188.2 | 18 756.7 | 26 344.3 | 31 564.9 | 34 310.3 | 32 825.0 | 29 174.4 | 28 287.0 | 26 944.8 | 36 236.1 | 45 729.1 | 46 854.0 | 48 395.4 | 61 834.3 | 59 456.7 | 62 081.8 | 62 622.9 | 61 161.4 | 60 605.6 | 60 185.3 | 58 871.6 | 66 322.8 |
| Rezerwy z tytułu odroczonego podatku | 348.9 | 355.8 | 344.9 | 344.8 | 348.1 | 195.1 | 195.4 | 194.9 | 194.8 | 164.1 | 161.9 | 162.0 | 159.8 | 168.5 | 159.6 | 160.3 | 160.0 | 182.5 | 180.9 | 186.2 | 180.3 | 179.3 | 176.8 | 172.3 | 179.0 | 214.5 | 210.9 | 258.8 | 392.6 | 2 214.6 | 2 815.3 | 3 346.5 | 5 448.4 | 5 797.9 | 6 059.1 | 6 219.9 | 6 557.4 | 6 587.7 | 6 054.6 | 6 195.6 | 6 660.9 | 6 803.5 |
| Zobowiązania długoterminowe | 23 887.5 | 23 370.6 | 21 032.1 | 10 904.4 | 24 297.0 | 24 036.0 | 21 735.9 | 21 723.9 | 16 430.2 | 16 536.4 | 16 567.3 | 16 566.8 | 23 287.7 | 23 352.3 | 23 144.6 | 23 069.1 | 18 611.7 | 21 242.8 | 19 797.4 | 22 271.4 | 18 188.2 | 18 756.7 | 26 344.3 | 31 564.9 | 34 310.3 | 32 825.0 | 29 174.4 | 28 287.0 | 26 944.8 | 36 236.1 | 45 729.1 | 46 854.0 | 48 395.4 | 61 834.3 | 59 456.7 | 62 081.8 | 62 622.9 | 61 161.4 | 60 605.6 | 60 185.3 | 58 871.6 | 66 322.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 266.7 | 314.9 | 321.3 | 302.0 | 336.8 | 326.1 | 372.8 | 349.7 | 327.7 | 330.8 | 310.4 | 315.1 | 1 705.7 | 1 695.9 | 1 702.4 | 2 555.0 | 2 684.0 | 2 741.7 | 2 919.2 | 3 023.0 | 2 739.5 | 2 837.5 | 3 569.8 | 3 942.9 |
| Zobowiązania ogółem | 50 861.9 | 43 342.5 | 44 053.5 | 44 426.9 | 42 237.3 | 41 114.8 | 37 993.0 | 45 653.7 | 48 517.4 | 48 897.2 | 46 512.3 | 51 479.7 | 48 031.0 | 57 970.5 | 48 099.8 | 51 898.9 | 49 483.9 | 53 389.8 | 51 983.0 | 65 167.8 | 58 720.7 | 59 500.3 | 72 996.4 | 66 289.9 | 62 012.6 | 64 283.2 | 64 665.2 | 68 975.5 | 76 715.6 | 75 088.6 | 92 472.3 | 104 161.5 | 96 599.8 | 122 703.6 | 119 545.6 | 118 278.1 | 115 801.6 | 111 920.7 | 114 195.8 | 115 892.4 | 112 557.7 | 126 082.5 |
| Kapitał (fundusz) podstawowy | 35 760.0 | 35 760.0 | 35 760.0 | 35 760.0 | 35 760.0 | 35 760.0 | 35 760.0 | 35 760.0 | 35 160.0 | 33 960.0 | 33 960.0 | 33 660.0 | 33 660.0 | 33 660.0 | 33 660.0 | 33 660.0 | 33 260.0 | 33 260.0 | 33 260.0 | 33 260.0 | 33 260.0 | 33 260.0 | 33 260.0 | 33 260.0 | 32 860.0 | 32 260.0 | 34 313.3 | 34 313.3 | 34 313.3 | 34 313.3 | 34 313.3 | 34 313.3 | 37 313.3 | 37 313.3 | 37 313.3 | 40 313.3 | 40 313.3 | 40 313.3 | 40 313.3 | 40 313.3 | 40 313.3 | 40 313.3 |
| Zyski zatrzymane | 9 844.2 | 9 932.5 | 4 580.9 | 4 996.6 | 5 661.4 | 6 006.3 | 6 903.9 | 7 092.2 | 8 502.4 | 9 674.2 | 10 509.7 | 8 369.7 | 11 880.0 | 13 240.6 | 21 771.4 | 21 220.4 | 24 227.0 | 25 494.9 | 26 006.5 | 21 168.0 | 21 140.3 | 22 023.1 | 22 191.3 | 24 033.3 | 25 862.6 | 27 791.6 | 29 688.2 | 33 289.5 | 34 469.5 | 38 965.4 | 42 805.7 | 41 384.8 | 50 847.2 | 51 762.1 | 47 137.8 | 46 219.1 | 48 011.9 | 48 340.1 | 45 106.6 | 46 866.8 | 46 647.1 | 46 182.4 |
| Kapitał własny | 64 211.0 | 65 415.0 | 64 125.8 | 62 732.3 | 63 861.3 | 63 568.5 | 64 484.9 | 63 540.6 | 63 590.3 | 65 282.0 | 65 193.1 | 64 460.7 | 70 646.2 | 72 280.3 | 77 044.8 | 81 640.5 | 79 247.3 | 79 264.3 | 81 869.1 | 78 073.1 | 76 699.5 | 78 566.1 | 73 983.8 | 75 384.1 | 79 450.7 | 87 280.8 | 96 917.6 | 105 217.8 | 98 952.8 | 107 946.3 | 112 528.0 | 107 544.8 | 128 658.1 | 129 821.2 | 131 499.8 | 147 353.9 | 157 790.7 | 154 449.3 | 151 479.6 | 152 677.7 | 149 765.9 | 147 408.5 |
| Udziały mniejszościowe | 2 476.5 | 1 915.6 | 1 886.9 | 1 866.6 | 1 839.1 | 1 888.4 | 1 909.2 | 1 859.6 | 1 823.1 | 1 916.1 | 1 795.7 | 1 683.9 | 1 696.6 | 1 756.8 | 1 744.3 | 1 798.1 | 1 798.4 | 1 936.3 | 1 996.0 | 1 946.9 | 896.4 | 1 181.8 | 1 278.1 | 1 282.1 | 2 682.2 | 2 812.6 | 2 775.7 | 2 815.9 | 1 645.9 | 2 062.7 | 2 193.1 | 2 289.9 | 3 110.5 | 6 240.3 | 6 465.9 | 7 190.2 | 14 082.9 | 13 639.0 | 9 927.7 | 9 975.2 | 10 219.1 | 10 153.4 |
| Pasywa | 115 072.9 | 108 757.4 | 108 179.3 | 107 159.2 | 106 098.6 | 104 683.3 | 102 477.9 | 109 194.3 | 112 107.7 | 114 179.2 | 111 705.4 | 115 940.4 | 118 677.2 | 130 250.7 | 125 144.6 | 133 539.4 | 128 731.2 | 132 654.1 | 133 852.1 | 143 240.9 | 135 420.2 | 138 066.4 | 146 980.2 | 141 674.0 | 141 463.3 | 151 564.0 | 161 582.7 | 174 193.4 | 175 668.3 | 183 034.9 | 205 000.3 | 211 706.3 | 225 257.9 | 252 524.9 | 251 045.4 | 265 632.0 | 273 592.4 | 266 370.0 | 265 675.4 | 268 570.1 | 262 323.6 | 273 491.0 |
| Inwestycje | 22 014.8 | 22 656.9 | 21 832.7 | 21 223.2 | 20 595.1 | 20 885.6 | 21 543.3 | 21 313.4 | 23 135.4 | 24 038.8 | 25 211.7 | 26 035.4 | 28 981.4 | 31 422.6 | 32 414.7 | 37 229.9 | 35 464.2 | 34 547.1 | 36 042.6 | 32 571.0 | 33 931.9 | 34 335.8 | 35 597.9 | 37 424.8 | 39 338.9 | 45 361.6 | 49 500.9 | 55 877.7 | 51 161.7 | 55 741.7 | 54 879.5 | 51 243.5 | 55 168.5 | 61 360.6 | 66 099.8 | 69 656.3 | 69 437.1 | 69 911.6 | 82 404.6 | 79 845.2 | 61 852.6 | 58 686.1 |
| Dług | 34 999.2 | 29 360.9 | 31 305.4 | 31 888.8 | 30 113.6 | 28 187.5 | 27 646.5 | 29 154.0 | 30 617.1 | 26 992.5 | 28 252.6 | 28 874.7 | 27 732.7 | 29 384.2 | 27 787.1 | 31 373.1 | 32 402.8 | 34 991.6 | 36 706.7 | 39 900.9 | 37 109.1 | 36 595.3 | 50 053.3 | 37 049.5 | 40 472.1 | 38 582.8 | 36 538.6 | 48 738.2 | 50 983.5 | 50 775.9 | 64 838.9 | 71 495.4 | 59 471.0 | 76 911.7 | 68 640.4 | 65 424.1 | 67 599.0 | 64 364.1 | 66 106.4 | 67 828.7 | 71 685.1 | 81 596.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 297.4 | 6 417.1 | 7 908.9 | 9 800.4 | 9 119.8 | 8 887.6 | 6 609.7 | 14 946.6 | 13 095.3 | 7 733.6 | 6 935.6 | 9 998.9 | 9 159.2 | 10 952.7 | 8 037.9 | 8 139.5 | 8 148.2 | 9 406.2 | 11 287.4 | 15 022.4 | 9 196.0 | 11 753.0 | 20 296.7 | 11 901.4 | 10 510.3 | 11 944.4 | 7 863.0 | 9 749.0 | 5 771.5 | 10 387.6 | 13 984.9 | 7 836.9 | 23 349.7 | 19 398.0 | 8 216.7 | 24 232.5 | 13 427.9 | 16 347.0 | 12 495.9 | 12 218.9 | 8 481.9 | 10 757.4 |
| Dług netto | 27 701.7 | 22 943.8 | 23 396.5 | 22 088.4 | 20 993.9 | 19 299.9 | 21 036.7 | 14 207.4 | 17 521.8 | 19 258.9 | 21 317.1 | 18 875.8 | 18 573.5 | 18 431.5 | 19 749.2 | 23 233.6 | 24 254.6 | 25 585.4 | 25 419.2 | 24 878.5 | 27 913.0 | 24 842.3 | 29 756.7 | 25 148.1 | 29 961.7 | 26 638.4 | 28 675.5 | 38 989.2 | 45 212.0 | 40 388.3 | 50 854.0 | 63 658.5 | 36 121.3 | 57 513.8 | 60 423.7 | 41 191.7 | 54 171.1 | 48 017.1 | 53 610.4 | 55 609.8 | 63 203.2 | 70 838.6 |
| Ticker | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW | 1605.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |