Wall Street Experts

Anderson Industrial Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 4 876.6 4 564.3 4 571.8 4 479.4 4 587.6 4 634.7 4 858.2 5 192.3 4 771.8 4 803.8 5 147.2 5 633.6 5 486.7 5 682.8 5 727.9 5 947.0 5 876.1 5 851.4 5 616.2 5 714.9 5 525.4 4 993.2 4 893.5 5 024.1 4 998.5 5 010.6 4 967.0 5 053.4 5 139.7 5 101.6 5 271.7 5 276.7 5 512.5 5 559.0 5 375.5 5 481.1 5 724.6 5 556.4 5 632.3 5 657.7 5 625.8 5 305.9
Aktywa trwałe 1 357.4 1 353.2 1 368.2 1 343.4 1 360.8 1 319.7 1 655.2 1 269.5 1 315.3 1 342.8 1 322.3 1 463.6 1 464.7 1 452.8 1 487.3 1 485.7 1 484.0 1 483.7 1 548.6 1 543.0 1 555.1 1 532.6 1 528.0 1 559.5 1 610.7 1 658.5 1 629.7 1 546.6 1 566.6 1 495.3 1 548.9 1 522.5 1 507.1 1 632.0 1 615.5 1 606.3 1 622.3 1 632.4 1 665.0 1 656.1 1 656.5 1 667.2
Rzeczowe aktywa trwałe netto 800.0 998.1 992.1 980.3 995.9 959.3 959.5 948.5 1 023.9 1 017.6 1 013.5 1 179.0 1 176.5 1 161.3 1 151.8 1 145.3 1 146.9 1 142.9 1 186.8 1 171.3 1 180.1 1 160.0 1 150.9 1 199.0 1 187.9 1 268.8 1 253.0 1 185.2 1 163.1 1 145.2 1 141.1 1 123.3 1 107.7 1 115.7 1 095.1 1 088.7 1 090.0 1 071.6 1 056.2 1 033.3 1 026.9 1 014.7
Wartość firmy 48.8 58.3 57.9 57.3 59.9 59.8 59.0 59.1 57.9 54.8 65.1 52.4 52.2 51.5 50.7 52.5 52.5 42.8 42.9 43.2 43.2 39.1 39.4 38.6 37.9 37.1 37.2 36.3 36.3 36.1 37.3 38.7 41.4 45.7 45.4 46.3 47.8 45.7 47.4 48.0 0.0 48.5
Wartości niematerialne i prawne 91.8 90.5 92.9 90.9 99.5 97.7 88.8 88.5 85.9 90.2 83.3 96.6 95.6 94.3 92.8 89.1 88.1 97.6 95.0 93.6 96.2 80.6 78.6 76.4 74.3 73.8 72.1 69.9 68.3 67.1 67.1 67.4 68.9 137.8 142.8 143.5 141.4 148.4 146.6 143.4 0.0 121.7
Wartość firmy i wartości niematerialne i prawne 140.7 148.8 150.8 148.1 159.4 153.6 147.8 147.6 143.8 145.0 148.3 149.0 147.8 145.8 143.5 141.5 140.7 140.4 137.9 136.8 139.4 119.7 118.0 115.0 112.2 110.9 109.3 106.2 104.6 103.2 104.4 106.2 110.3 183.6 188.2 189.8 189.1 194.2 194.0 191.4 186.1 170.1
Należności netto 1 302.5 1 223.8 1 225.2 1 327.1 1 331.0 1 066.1 1 077.9 1 356.8 1 366.2 1 442.7 1 464.3 1 570.7 1 542.4 1 531.6 1 637.0 1 814.8 1 855.2 1 704.2 1 489.7 1 460.1 1 281.5 1 232.9 1 218.0 1 178.2 1 170.7 1 138.7 1 077.7 1 176.7 1 180.3 1 159.5 1 070.3 1 123.1 950.7 1 164.7 1 062.3 1 127.3 1 271.2 1 178.5 1 173.7 1 071.6 0.0 1 039.1
Inwestycje długoterminowe (81.4) (29.2) (44.1) (74.6) (95.5) (67.4) (133.5) (116.2) (241.6) (221.2) (210.0) (256.3) (268.2) (232.6) (171.7) (32.9) (34.7) (221.8) (270.2) (235.9) (44.0) (60.3) (155.1) (116.5) (71.6) (174.3) (173.2) (143.2) (129.3) (225.8) (245.8) (139.7) (266.9) (238.0) (284.2) (365.3) (449.0) 126.8 (390.4) 125.7 (398.7) (352.9)
Aktywa obrotowe 3 519.2 3 211.2 3 203.6 3 136.0 3 226.8 3 314.9 3 203.0 3 922.8 3 456.5 3 461.0 3 824.9 4 170.0 4 022.1 4 230.1 4 240.5 4 461.4 4 392.2 4 367.7 4 067.5 4 171.9 3 970.3 3 460.6 3 365.5 3 464.6 3 387.8 3 352.2 3 337.3 3 506.8 3 573.1 3 606.3 3 722.8 3 754.1 4 005.4 3 927.0 3 760.1 3 874.9 4 102.3 3 924.0 3 967.3 4 001.6 3 969.3 3 638.7
Środki pieniężne i Inwestycje 891.3 623.3 676.4 576.9 626.0 1 013.1 871.7 1 301.9 899.0 784.9 894.0 1 062.1 912.0 966.3 765.2 720.5 632.4 882.8 809.0 928.9 930.7 782.5 726.5 869.9 908.6 1 053.5 1 074.4 1 136.4 1 124.0 1 113.1 1 184.8 1 203.7 1 491.7 1 191.1 1 107.7 1 152.5 1 138.6 1 234.5 1 283.2 1 357.1 1 337.1 1 229.2
Zapasy 1 221.8 1 292.0 1 281.2 1 213.1 1 221.7 1 217.1 1 236.1 1 251.3 1 170.8 1 219.1 1 453.7 1 521.4 1 548.1 1 713.0 1 819.0 1 905.8 1 882.0 1 755.3 1 748.3 1 758.7 1 735.2 1 417.7 1 400.0 1 390.8 1 298.0 1 130.1 1 155.8 1 160.6 1 223.3 1 298.1 1 439.0 1 401.4 1 534.9 1 546.4 1 562.6 1 561.9 1 656.1 1 377.3 1 480.5 1 423.8 1 438.3 1 149.7
Inwestycje krótkoterminowe 108.2 55.9 70.9 101.3 122.3 94.1 160.2 143.0 268.3 247.9 236.7 283.1 295.0 259.4 209.8 70.1 71.2 274.9 321.4 285.5 97.2 120.5 214.4 164.3 155.3 252.8 250.4 219.0 209.4 301.3 320.1 220.8 341.8 340.0 387.9 468.2 547.7 244.7 516.1 256.3 524.4 495.6
Środki pieniężne i inne aktywa pieniężne 783.1 567.3 605.5 475.6 503.8 918.9 711.4 1 158.9 630.7 537.0 657.3 779.1 617.0 707.0 555.4 650.4 561.2 607.9 487.5 643.4 833.5 661.9 512.0 705.6 753.3 800.7 823.9 917.4 914.6 811.8 864.7 983.0 1 149.9 851.1 719.8 684.3 590.9 989.8 767.1 1 100.8 812.7 733.6
Należności krótkoterminowe 396.4 343.5 361.6 390.3 255.3 267.0 305.7 370.0 382.4 388.9 573.3 490.6 566.5 580.3 658.8 645.2 462.1 353.0 353.3 397.4 442.4 379.0 371.8 380.3 294.1 273.1 354.8 440.7 493.8 452.8 342.5 360.5 359.9 488.9 380.0 332.5 311.0 293.1 355.3 314.5 328.5 293.3
Dług krótkoterminowy 1 268.3 922.0 985.0 878.1 1 074.2 1 099.6 1 054.2 1 271.0 957.0 809.6 1 148.9 1 416.4 1 157.0 1 525.7 1 513.4 1 688.0 1 642.6 1 598.2 1 416.0 1 481.6 1 570.0 1 454.7 1 478.1 1 509.4 1 466.5 1 452.4 1 348.7 1 425.1 1 244.2 1 325.5 1 527.4 1 462.4 1 616.4 1 593.7 1 564.9 1 710.5 1 874.2 1 759.1 1 863.9 1 978.2 1 973.3 1 921.5
Zobowiązania krótkoterminowe 2 070.9 1 737.4 1 863.3 1 739.3 1 792.6 1 997.9 1 871.2 2 252.0 1 849.8 1 907.6 2 353.9 2 811.4 2 416.4 2 890.4 2 927.5 3 188.1 2 784.6 2 734.2 2 452.5 2 603.0 2 640.1 2 297.5 2 299.6 2 522.4 2 400.6 2 332.0 2 291.5 2 359.8 2 290.2 2 232.8 2 370.7 2 364.4 2 522.8 2 574.0 2 417.2 2 549.9 2 778.2 2 514.1 2 663.7 2 734.8 2 778.7 2 572.0
Rozliczenia międzyokresowe 326.1 326.1 355.2 327.3 299.7 309.2 224.9 262.8 270.1 290.0 254.2 379.6 307.2 389.6 727.3 841.8 661.5 769.9 668.2 707.8 614.6 453.7 440.3 400.2 434.6 393.5 397.6 473.2 532.8 436.3 297.0 290.2 283.1 216.6 243.5 486.5 577.9 247.5 431.3 235.4 0.0 0.0
Zobowiązania długoterminowe 802.8 788.7 676.7 365.0 392.4 353.8 681.5 630.4 628.4 575.3 532.6 589.6 742.1 470.9 424.1 432.3 463.9 492.4 532.2 484.8 404.9 344.6 275.4 273.2 384.5 494.3 501.0 507.8 491.1 578.0 557.7 539.3 551.4 486.2 439.5 406.6 397.8 547.3 519.0 514.2 500.5 437.0
Rezerwy z tytułu odroczonego podatku 43.9 26.3 17.1 23.6 31.9 0.7 4.2 2.0 0.7 13.9 14.9 12.2 13.7 6.4 4.7 1.9 2.0 1.9 1.1 0.1 0.0 0.0 0.0 0.0 0.0 1.2 1.4 0.8 0.8 1.8 5.5 2.9 8.6 1.0 0.6 1.9 10.3 0.1 6.7 8.7 4.1 8.6
Zobowiązania długoterminowe 802.8 788.7 676.7 365.0 392.4 353.8 681.5 630.4 628.4 575.3 532.6 589.6 742.1 470.9 424.1 432.3 463.9 492.4 532.2 484.8 404.9 344.6 275.4 273.2 384.5 494.3 501.0 507.8 491.1 578.0 557.7 539.3 551.4 486.2 439.5 406.6 397.8 547.3 519.0 514.2 500.5 437.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 56.9 54.8 47.8 32.0 30.8 38.9 36.2 113.5 111.2 106.1 102.4 105.4 109.9 104.1 96.7 97.5 91.5 101.4 104.8 63.0 93.0 55.3 78.0 82.9
Zobowiązania ogółem 2 873.8 2 526.1 2 540.0 2 104.3 2 185.0 2 351.7 2 552.7 2 882.4 2 478.2 2 483.0 2 886.5 3 401.0 3 158.5 3 361.3 3 351.6 3 620.4 3 248.5 3 226.5 2 984.7 3 087.7 3 045.0 2 642.1 2 575.0 2 795.6 2 785.1 2 826.4 2 792.5 2 867.7 2 781.3 2 810.7 2 928.4 2 903.8 3 074.1 3 060.2 2 856.7 2 956.6 3 176.0 3 061.3 3 182.7 3 249.0 3 279.2 3 009.0
Kapitał (fundusz) podstawowy 1 470.0 1 470.0 1 470.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 1 800.0 2 000.0 1 998.8 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 993.3 1 943.3 1 943.3 1 943.3 1 943.3 1 913.3 1 913.3 1 913.3 1 913.3 1 913.3 1 913.3
Zyski zatrzymane 215.3 235.4 74.6 63.1 63.9 2.8 28.6 55.1 64.0 100.8 85.5 31.3 102.3 103.2 124.1 65.4 66.5 48.8 51.0 (78.8) (139.6) (271.6) (287.2) (69.9) (67.6) (114.2) (104.1) (93.5) 226.7 216.6 234.7 171.4 225.9 255.7 268.8 206.4 222.3 170.6 106.5 184.7 96.6 57.0
Kapitał własny 2 002.8 2 038.2 2 031.8 2 375.1 2 402.6 2 283.0 2 305.5 2 309.9 2 293.6 2 320.8 2 260.7 2 232.6 2 328.2 2 321.5 2 376.2 2 326.7 2 627.6 2 624.9 2 631.5 2 627.2 2 480.4 2 351.2 2 318.5 2 228.5 2 213.5 2 184.2 2 174.4 2 185.7 2 358.4 2 290.8 2 343.3 2 372.9 2 438.4 2 498.8 2 518.9 2 524.6 2 548.6 2 495.0 2 449.6 2 408.8 2 346.5 2 296.9
Udziały mniejszościowe (1.3) (0.8) 15.0 13.3 15.0 21.5 21.0 20.2 24.6 23.0 22.1 21.5 21.4 21.2 14.3 21.5 47.9 47.6 49.8 118.6 115.7 119.4 121.0 117.1 114.0 114.4 112.7 112.8 111.7 113.3 114.0 113.2 114.5 111.5 108.7 105.9 106.6 97.1 96.1 70.5 63.5 65.1
Pasywa 4 876.6 4 564.3 4 571.8 4 479.4 4 587.6 4 634.7 4 858.2 5 192.3 4 771.8 4 803.8 5 147.2 5 633.6 5 486.7 5 682.8 5 727.9 5 947.0 5 876.1 5 851.4 5 616.2 5 714.9 5 525.4 4 993.2 4 893.5 5 024.1 4 998.5 5 010.6 4 967.0 5 053.4 5 139.7 5 101.6 5 271.7 5 276.7 5 512.5 5 559.0 5 375.5 5 481.1 5 724.6 5 556.4 5 632.3 5 657.7 5 625.8 5 305.9
Inwestycje 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 38.1 37.2 36.5 53.1 51.2 49.5 53.2 60.2 59.3 47.8 83.7 78.5 77.2 75.8 80.1 75.5 74.3 81.1 74.9 102.1 103.7 102.9 98.8 371.5 125.7 382.0 125.7 142.7
Dług 1 879.2 1 556.7 1 518.0 1 092.6 1 310.8 1 306.4 1 656.6 1 823.5 1 510.8 1 291.5 1 583.5 1 901.9 1 796.3 1 899.6 1 842.1 2 022.5 2 022.8 1 994.7 1 882.5 1 901.5 1 910.3 1 737.3 1 696.3 1 725.4 1 793.6 1 894.0 1 806.4 1 890.7 1 693.2 1 858.3 2 036.6 1 955.2 2 114.7 2 053.4 1 978.2 2 090.3 2 235.8 2 279.6 2 348.6 2 455.5 2 441.6 2 331.3
Środki pieniężne i inne aktywa pieniężne 783.1 567.3 605.5 475.6 503.8 918.9 711.4 1 158.9 630.7 537.0 657.3 779.1 617.0 707.0 555.4 650.4 561.2 607.9 487.5 643.4 833.5 661.9 512.0 705.6 753.3 800.7 823.9 917.4 914.6 811.8 864.7 983.0 1 149.9 851.1 719.8 684.3 590.9 989.8 767.1 1 100.8 812.7 733.6
Dług netto 1 096.1 989.4 912.6 617.0 807.1 387.4 945.2 664.6 880.1 754.5 926.2 1 122.8 1 179.4 1 192.6 1 286.8 1 372.2 1 461.6 1 386.8 1 394.9 1 258.1 1 076.8 1 075.4 1 184.3 1 019.8 1 040.3 1 093.3 982.5 973.3 778.6 1 046.4 1 171.9 972.2 964.8 1 202.3 1 258.5 1 406.0 1 645.0 1 289.8 1 581.5 1 354.8 1 628.9 1 597.7
Ticker 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW 1528.TW
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD