Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 667 438.4 | 543 312.2 | 516 581.3 | 683 836.0 | 658 813.8 | 526 907.0 | 521 532.4 | 627 437.2 | 647 644.2 | 524 509.0 | 515 147.0 | 622 322.7 | 634 075.1 | 645 802.8 | 646 946.6 | 540 650.4 | 534 944.1 | 653 850.6 | 649 447.1 | 558 012.2 | 551 100.2 | 697 193.3 | 718 376.9 | 597 658.9 | 588 244.6 | 702 117.0 | 700 204.2 | 613 304.8 | 607 803.7 | 742 479.5 | 747 533.3 | 634 430.4 | 645 438.7 | 834 490.0 | 777 649.1 | 656 594.1 | 641 102.8 | 826 130.4 | 794 088.6 | 674 749.6 | 649 731.9 | 797 405.8 | 810 457.3 |
| Aktywa trwałe | 385 863.0 | 389 603.3 | 391 116.8 | 397 096.5 | 396 009.1 | 399 171.6 | 404 955.1 | 411 303.1 | 411 204.9 | 414 672.1 | 418 730.2 | 421 649.6 | 421 028.0 | 433 402.3 | 430 845.3 | 432 896.1 | 435 471.0 | 440 906.4 | 442 520.0 | 448 338.7 | 455 435.7 | 486 460.6 | 485 717.7 | 489 591.1 | 492 704.7 | 499 127.0 | 498 045.9 | 490 866.4 | 492 385.6 | 509 795.9 | 512 867.8 | 515 499.2 | 517 068.9 | 529 706.3 | 527 619.0 | 530 557.7 | 529 054.2 | 549 283.4 | 524 755.7 | 528 361.4 | 527 939.5 | 561 636.4 | 536 164.0 |
| Rzeczowe aktywa trwałe netto | 359 161.8 | 363 182.8 | 365 156.5 | 370 681.3 | 369 406.9 | 372 373.2 | 377 688.3 | 385 832.2 | 385 389.3 | 389 094.5 | 393 552.7 | 402 584.8 | 402 709.0 | 415 490.9 | 413 732.3 | 416 692.3 | 418 867.9 | 423 823.7 | 425 290.7 | 431 532.2 | 438 296.3 | 469 316.5 | 468 988.8 | 472 835.0 | 475 925.6 | 482 217.7 | 481 230.8 | 474 832.5 | 476 028.1 | 493 216.9 | 496 097.9 | 498 723.7 | 500 331.6 | 505 594.9 | 503 311.5 | 503 238.5 | 501 483.4 | 502 223.4 | 499 739.6 | 503 715.1 | 504 381.8 | 505 104.7 | 502 652.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 3 872.9 | 3 774.5 | 3 676.2 | 3 577.8 | 3 479.4 | 3 381.1 | 3 229.9 | 3 131.6 | 3 033.2 | 2 934.8 | 2 836.5 | 2 738.1 | 2 639.7 | 2 344.6 | 2 246.2 | 2 147.8 | 2 049.5 | 1 951.1 | 1 872.9 | 1 750.0 | 1 671.8 | 1 593.6 | 1 515.4 | 1 437.2 | 1 358.9 | 1 280.7 | 1 202.5 | 1 124.3 | 1 060.6 | 1 004.1 | 947.7 | 891.2 | 842.7 | 810.0 | 846.6 | 824.7 | 808.1 | 791.6 | 775.1 | 0.0 | 742.1 | 725.6 | 709.1 |
| Wartość firmy i wartości niematerialne i prawne | 3 872.9 | 3 774.5 | 3 676.2 | 3 577.8 | 3 479.4 | 3 381.1 | 3 229.9 | 3 131.6 | 3 033.2 | 2 934.8 | 2 836.5 | 2 738.1 | 2 639.7 | 2 344.6 | 2 246.2 | 2 147.8 | 2 049.5 | 1 951.1 | 1 872.9 | 1 750.0 | 1 671.8 | 1 593.6 | 1 515.4 | 1 437.2 | 1 358.9 | 1 280.7 | 1 202.5 | 1 124.3 | 1 060.6 | 1 004.1 | 947.7 | 891.2 | 842.7 | 810.0 | 846.6 | 824.7 | 808.1 | 791.6 | 775.1 | 758.6 | 742.1 | 725.6 | 709.1 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72 078.0 | 0.0 | 161 155.6 | 173 583.9 | 0.0 | 0.0 | 152 508.7 | 0.0 | 170 945.5 | 0.0 | 61 411.3 | 49 462.5 | 170 495.6 | 166 857.8 | 0.0 | 52 475.3 | 170 340.9 | 0.0 | 0.0 | 0.0 | 158 661.6 | 153 266.0 | 74 102.4 | 51 703.6 | 182 234.9 | 180 515.2 | 71 491.2 | 74 737.1 | 258 472.1 | 198 973.7 | 79 002.1 | 66 418.3 | 224 627.1 | 219 958.5 | 81 200.7 | (56 166.7) | 221 454.5 | 231 874.8 |
| Inwestycje długoterminowe | 17 202.3 | 16 911.1 | 16 544.5 | 17 040.3 | 17 755.1 | 17 867.0 | 18 651.5 | 7 643.9 | (11 419.4) | (21 693.3) | (23 117.8) | (24 440.6) | (24 087.1) | (19 178.2) | (14 707.4) | (22 376.8) | (27 697.6) | (24 066.7) | (23 647.4) | (22 934.6) | (19 913.3) | (20 529.2) | (37 640.2) | (21 020.6) | (24 623.6) | (22 202.5) | (22 770.1) | (26 853.9) | (24 898.2) | (25 326.9) | (25 436.3) | (22 431.2) | (21 792.2) | (19 312.5) | (23 019.9) | (20 047.0) | (19 553.8) | 13 478.6 | 13 392.6 | 13 306.3 | (4 126.5) | (429.9) | 20 964.8 |
| Aktywa obrotowe | 281 575.4 | 153 708.9 | 125 464.4 | 286 739.5 | 262 804.8 | 127 735.4 | 116 577.3 | 216 134.1 | 236 439.4 | 109 836.9 | 96 416.9 | 200 673.0 | 213 047.1 | 212 400.5 | 216 101.4 | 107 754.3 | 99 473.1 | 212 944.2 | 206 927.1 | 109 673.5 | 95 664.6 | 210 732.8 | 232 659.1 | 108 067.8 | 95 539.9 | 202 989.9 | 202 158.3 | 122 438.3 | 115 418.1 | 232 683.6 | 234 665.5 | 118 931.2 | 128 369.7 | 304 783.7 | 250 030.1 | 126 036.4 | 112 048.5 | 276 847.0 | 269 333.0 | 146 388.2 | 121 792.3 | 258 300.5 | 274 293.3 |
| Środki pieniężne i Inwestycje | 65 357.0 | 62 822.4 | 54 953.6 | 60 261.6 | 56 474.2 | 53 350.8 | 56 144.8 | 52 878.5 | 60 085.4 | 47 630.9 | 50 304.0 | 45 712.5 | 45 170.2 | 40 175.8 | 45 782.0 | 45 610.7 | 49 507.3 | 41 944.2 | 39 610.4 | 43 456.0 | 42 576.0 | 39 734.1 | 65 798.9 | 38 584.8 | 44 562.4 | 43 270.4 | 45 485.5 | 46 785.1 | 50 654.8 | 48 722.8 | 52 099.7 | 45 499.7 | 51 569.3 | 44 498.6 | 46 914.8 | 43 724.6 | 43 713.0 | 48 159.3 | 45 165.4 | 61 763.7 | 53 459.8 | 35 133.3 | 37 272.5 |
| Zapasy | 907.1 | 963.9 | 816.1 | 1 466.6 | 2 260.6 | 2 306.6 | 2 624.8 | 2 100.1 | 2 770.1 | 2 845.1 | 2 773.2 | 2 451.9 | 2 429.8 | 1 279.2 | 1 399.4 | 732.2 | 503.3 | 504.4 | 458.9 | 560.0 | 613.2 | 657.7 | 619.9 | 839.7 | 680.0 | 1 057.9 | 1 425.8 | 1 550.8 | 1 692.0 | 1 725.9 | 2 050.6 | 1 940.3 | 2 063.3 | 1 813.0 | 2 005.7 | 1 751.9 | 1 917.2 | 1 644.8 | 1 973.9 | 1 921.5 | 1 847.3 | 1 259.0 | 1 889.6 |
| Inwestycje krótkoterminowe | 1 036.8 | 1 001.7 | 924.1 | 940.1 | 930.6 | 883.6 | 805.8 | 12 250.9 | 31 880.3 | 41 767.0 | 42 680.4 | 37 696.8 | 36 656.6 | 31 798.6 | 26 057.3 | 32 956.8 | 38 553.5 | 35 351.2 | 34 368.3 | 33 829.2 | 30 364.6 | 30 256.1 | 46 433.9 | 30 395.7 | 33 306.7 | 30 469.3 | 30 445.8 | 35 176.3 | 33 484.5 | 33 543.2 | 33 531.5 | 30 526.4 | 30 602.9 | 29 453.6 | 32 559.8 | 30 307.4 | 29 889.9 | 18 805.6 | 19 156.5 | 19 421.3 | 14 606.5 | 21 126.2 | 20 906.6 |
| Środki pieniężne i inne aktywa pieniężne | 64 320.1 | 61 820.7 | 54 029.5 | 59 321.5 | 55 543.6 | 52 467.1 | 55 338.9 | 40 627.5 | 28 205.1 | 5 863.9 | 7 623.6 | 8 015.6 | 8 513.6 | 8 377.2 | 19 724.7 | 12 654.0 | 10 953.8 | 6 593.0 | 5 242.1 | 9 626.8 | 12 211.4 | 9 478.0 | 19 365.0 | 8 189.1 | 11 255.7 | 12 801.1 | 15 039.7 | 11 608.8 | 17 170.4 | 15 179.6 | 18 568.2 | 14 973.3 | 20 966.5 | 15 045.0 | 14 355.0 | 13 417.2 | 13 823.1 | 29 353.8 | 26 008.8 | 42 342.4 | 38 853.3 | 14 007.1 | 16 365.9 |
| Należności krótkoterminowe | 247 689.4 | 124 144.1 | 107 913.8 | 266 662.3 | 223 990.9 | 90 661.5 | 83 474.2 | 186 914.3 | 179 621.0 | 74 508.2 | 62 032.8 | 173 910.1 | 178 574.8 | 186 311.7 | 176 203.7 | 76 580.1 | 66 402.0 | 187 050.3 | 170 302.2 | 79 863.0 | 68 220.1 | 186 271.0 | 176 115.4 | 75 539.5 | 59 977.2 | 165 056.2 | 162 500.5 | 77 809.9 | 65 952.5 | 208 055.3 | 205 765.2 | 94 220.1 | 110 498.2 | 312 647.0 | 222 335.7 | 92 225.4 | 83 491.7 | 245 281.7 | 225 398.1 | 98 866.6 | 85 512.6 | 240 874.9 | 250 445.2 |
| Dług krótkoterminowy | 63 290.5 | 73 251.2 | 73 173.6 | 73 167.6 | 13 221.0 | 28 246.2 | 38 249.9 | 33 277.5 | 28 295.9 | 23 297.2 | 38 234.5 | 23 463.4 | 53 044.6 | 73 134.6 | 3 093.7 | 13 062.1 | 32 966.0 | 22 586.9 | 2 730.7 | 12 634.3 | 32 340.1 | 28 920.4 | 88 426.2 | 74 822.0 | 92 698.4 | 93 525.1 | 8 034.5 | 17 555.4 | 39 663.3 | 30 763.1 | 15 253.8 | 14 765.2 | 26 778.9 | 22 833.4 | 87 209.4 | 101 848.7 | 108 892.0 | 102 709.1 | 22 704.0 | 41 835.4 | 46 376.4 | 32 466.9 | 1 979.8 |
| Zobowiązania krótkoterminowe | 331 741.5 | 210 798.8 | 187 335.9 | 346 670.0 | 261 202.3 | 133 429.0 | 129 875.3 | 227 798.7 | 231 555.4 | 111 508.3 | 107 354.7 | 206 750.4 | 257 549.6 | 270 252.4 | 209 828.6 | 107 662.8 | 109 533.2 | 217 336.8 | 201 010.4 | 108 291.5 | 109 168.6 | 229 885.4 | 295 069.1 | 169 028.6 | 165 446.3 | 277 553.6 | 206 670.0 | 114 228.8 | 115 212.2 | 247 699.9 | 247 508.3 | 129 872.5 | 147 475.6 | 345 343.4 | 341 116.2 | 217 035.6 | 206 111.2 | 364 457.7 | 281 933.7 | 164 226.4 | 143 789.6 | 288 192.4 | 286 507.0 |
| Rozliczenia międzyokresowe | 3 908.4 | 2 252.2 | 6 248.5 | 1 728.7 | 5 480.2 | 14 521.3 | 8 151.3 | 7 606.9 | 23 638.6 | 3 692.3 | 688.6 | 9 157.7 | 25 930.2 | 10 806.0 | 7 814.1 | 18 020.6 | 10 165.3 | 1 324.2 | 6 132.8 | 3 776.2 | 604.3 | 14 694.0 | 30 527.6 | 18 667.1 | 2 503.9 | 18 972.3 | 36 135.0 | 18 863.6 | 9 596.5 | 8 881.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 443.9 | 15 154.7 | 3 513.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 55 508.2 | 56 920.1 | 57 774.9 | 58 401.5 | 109 336.8 | 111 326.9 | 112 486.0 | 114 450.2 | 118 584.9 | 121 767.4 | 123 506.4 | 123 274.8 | 74 626.7 | 75 369.9 | 127 359.4 | 128 269.4 | 128 557.6 | 134 523.3 | 138 606.9 | 142 119.5 | 140 908.6 | 160 831.2 | 111 781.5 | 115 528.8 | 116 127.8 | 110 152.3 | 171 423.6 | 178 540.3 | 179 090.5 | 177 436.5 | 177 431.6 | 179 622.4 | 180 518.4 | 175 353.0 | 115 202.5 | 119 872.7 | 122 295.3 | 141 984.2 | 181 055.1 | 183 877.8 | 183 471.7 | 204 443.1 | 180 960.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 5 505.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 190.3 | 5 855.8 | 6 488.4 | 0.0 | 4 313.1 | 0.0 | 4 059.8 | 0.0 | 5 144.1 | 6 078.5 | 6 109.1 | 7 156.9 | 8 499.7 | 9 249.1 | 7 991.6 | 8 925.5 | 0.0 | 10 791.0 | 4 851.8 | 6 054.3 | 13 231.3 | 14 070.2 | 12 365.8 | 0.0 | 0.0 | 0.0 | 21 418.3 | 0.0 | 12 528.4 | 0.0 | 22 927.5 | 19 375.5 | 19 320.9 | (172 598.9) | 24 179.6 | 0.0 |
| Zobowiązania długoterminowe | 55 508.2 | 56 920.1 | 57 774.9 | 58 401.5 | 109 336.8 | 111 326.9 | 112 486.0 | 114 450.2 | 118 584.9 | 121 767.4 | 123 506.4 | 123 274.8 | 74 626.7 | 75 369.9 | 127 359.4 | 128 269.4 | 128 557.6 | 134 523.3 | 138 606.9 | 142 119.5 | 140 908.6 | 160 831.2 | 111 781.5 | 115 528.8 | 116 127.8 | 110 152.3 | 171 423.6 | 178 540.3 | 179 090.5 | 177 436.5 | 177 431.6 | 179 622.4 | 180 518.4 | 175 353.0 | 115 202.5 | 119 872.7 | 122 295.3 | 141 984.2 | 181 055.1 | 183 877.8 | 183 471.7 | 204 443.1 | 180 960.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22 568.5 | 22 175.0 | 21 761.3 | 21 389.0 | 22 186.3 | 21 910.3 | 21 493.3 | 21 164.8 | 22 178.3 | 21 748.3 | 21 318.1 | 20 939.4 | 21 751.3 | 21 313.1 | 20 883.3 | 20 448.3 | 19 325.5 | 19 375.5 | 19 320.9 | 19 885.7 | 20 182.1 | 19 735.3 |
| Zobowiązania ogółem | 387 249.7 | 267 718.9 | 245 110.7 | 405 071.5 | 370 539.1 | 244 755.9 | 242 361.3 | 342 248.9 | 350 140.3 | 233 275.7 | 230 861.1 | 330 025.2 | 332 176.3 | 345 622.2 | 337 188.1 | 235 932.2 | 238 090.8 | 351 860.0 | 339 617.3 | 250 411.0 | 250 077.3 | 390 716.7 | 406 850.7 | 284 557.4 | 281 574.0 | 387 706.0 | 378 093.6 | 292 769.2 | 294 302.8 | 425 136.4 | 424 939.9 | 309 494.9 | 327 994.0 | 520 696.4 | 456 318.7 | 336 908.4 | 328 406.5 | 506 441.9 | 462 988.8 | 348 104.2 | 327 261.3 | 468 523.0 | 467 467.4 |
| Kapitał (fundusz) podstawowy | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 | 27 500.0 |
| Zyski zatrzymane | 46 745.3 | 42 149.9 | 38 027.1 | 45 320.7 | 54 831.0 | 48 707.2 | 45 727.3 | 51 747.4 | 64 063.0 | 57 736.6 | 50 845.0 | 58 991.8 | 68 597.5 | 66 879.2 | 77 050.7 | 72 010.3 | 64 145.4 | 62 336.7 | 69 488.3 | 67 259.7 | 60 681.5 | 66 565.8 | 70 927.8 | 72 503.1 | 66 356.3 | 82 774.5 | 90 469.7 | 89 152.1 | 83 834.0 | 87 965.1 | 93 038.0 | 95 380.0 | 87 605.1 | 83 686.2 | 91 224.6 | 89 580.0 | 82 590.5 | 8 761.4 | 14 177.9 | 9 723.5 | 92 132.8 | 11 324.6 | 112 108.7 |
| Kapitał własny | 280 188.7 | 275 593.3 | 271 470.5 | 278 764.5 | 288 274.8 | 282 151.0 | 279 171.1 | 285 188.3 | 297 503.9 | 291 233.3 | 284 286.0 | 292 297.5 | 301 898.8 | 300 180.6 | 309 758.6 | 304 718.2 | 296 853.3 | 301 990.6 | 309 829.7 | 307 601.1 | 301 022.9 | 306 476.7 | 311 526.2 | 313 101.5 | 306 670.6 | 314 411.0 | 322 110.6 | 320 535.6 | 313 500.9 | 317 343.1 | 322 593.4 | 324 935.5 | 317 444.6 | 313 793.5 | 321 330.4 | 319 685.8 | 312 696.3 | 319 603.5 | 331 099.8 | 326 645.4 | 322 470.6 | 328 882.8 | 342 989.9 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 667 438.4 | 543 312.2 | 516 581.2 | 683 836.0 | 658 813.8 | 526 907.0 | 521 532.4 | 627 437.2 | 647 644.2 | 524 509.0 | 515 147.0 | 622 322.7 | 634 075.1 | 645 802.8 | 646 946.6 | 540 650.4 | 534 944.1 | 653 850.6 | 649 447.1 | 558 012.2 | 551 100.2 | 697 193.3 | 718 376.9 | 597 658.9 | 588 244.6 | 702 117.0 | 700 204.2 | 613 304.8 | 607 803.7 | 742 479.5 | 747 533.3 | 634 430.4 | 645 438.7 | 834 490.0 | 777 649.1 | 656 594.1 | 641 102.8 | 826 130.4 | 794 088.6 | 674 749.6 | 649 731.9 | 797 405.8 | 810 457.3 |
| Inwestycje | 18 239.1 | 17 912.8 | 17 468.5 | 17 980.3 | 18 685.7 | 18 750.7 | 19 457.3 | 19 894.8 | 20 460.9 | 20 073.8 | 19 562.6 | 13 256.2 | 12 569.5 | 12 620.4 | 11 349.9 | 10 579.9 | 10 855.9 | 11 284.5 | 10 720.9 | 10 894.7 | 10 451.4 | 9 726.9 | 8 793.6 | 9 375.1 | 8 683.0 | 8 266.8 | 7 675.6 | 8 322.4 | 8 586.3 | 8 216.3 | 8 095.2 | 8 095.2 | 8 810.6 | 10 141.1 | 9 539.9 | 10 260.4 | 10 336.1 | 32 284.2 | 32 549.2 | 32 727.6 | 10 480.1 | 20 696.3 | 20 964.8 |
| Dług | 81 668.4 | 91 267.1 | 90 514.3 | 89 764.8 | 78 887.3 | 93 652.7 | 102 947.4 | 97 305.1 | 91 660.0 | 85 942.3 | 100 672.5 | 85 884.6 | 64 977.9 | 83 693.9 | 62 899.9 | 72 292.3 | 91 656.5 | 80 762.9 | 60 373.4 | 69 759.0 | 88 951.2 | 105 994.4 | 115 072.5 | 100 926.9 | 118 361.7 | 118 541.9 | 92 537.8 | 101 662.4 | 123 553.3 | 114 187.1 | 98 375.5 | 97 582.8 | 109 367.6 | 105 086.3 | 109 268.7 | 123 561.7 | 130 379.5 | 123 297.4 | 102 955.0 | 121 867.2 | 126 189.3 | 111 299.3 | 80 678.4 |
| Środki pieniężne i inne aktywa pieniężne | 64 320.1 | 61 820.7 | 54 029.5 | 59 321.5 | 55 543.6 | 52 467.1 | 55 338.9 | 40 627.5 | 28 205.1 | 5 863.9 | 7 623.6 | 8 015.6 | 8 513.6 | 8 377.2 | 19 724.7 | 12 654.0 | 10 953.8 | 6 593.0 | 5 242.1 | 9 626.8 | 12 211.4 | 9 478.0 | 19 365.0 | 8 189.1 | 11 255.7 | 12 801.1 | 15 039.7 | 11 608.8 | 17 170.4 | 15 179.6 | 18 568.2 | 14 973.3 | 20 966.5 | 15 045.0 | 14 355.0 | 13 417.2 | 13 823.1 | 29 353.8 | 26 008.8 | 42 342.4 | 38 853.3 | 14 007.1 | 16 365.9 |
| Dług netto | 17 348.3 | 29 446.4 | 36 484.8 | 30 443.2 | 23 343.7 | 41 185.5 | 47 608.4 | 56 677.6 | 63 454.9 | 80 078.4 | 93 048.9 | 77 869.0 | 56 464.3 | 75 316.7 | 43 175.2 | 59 638.4 | 80 702.7 | 74 169.9 | 55 131.3 | 60 132.2 | 76 739.8 | 96 516.4 | 95 707.6 | 92 737.8 | 107 106.0 | 105 740.8 | 77 498.1 | 90 053.6 | 106 383.0 | 99 007.5 | 79 807.3 | 82 609.5 | 88 401.1 | 90 041.3 | 94 913.7 | 110 144.5 | 116 556.3 | 93 943.6 | 76 946.2 | 79 524.8 | 87 336.1 | 97 292.2 | 64 312.5 |
| Ticker | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS | 117580.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |