Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 1 502.8 | 1 520.3 | 1 553.2 | 1 713.7 | 1 803.7 | 1 732.7 | 1 799.5 | 2 079.8 | 2 102.2 | 2 157.4 | 2 216.0 | 2 285.0 | 2 378.9 | 2 436.6 | 2 474.6 | 2 506.1 | 2 574.7 | 2 539.4 | 2 570.2 | 2 527.2 | 2 571.1 | 2 594.1 | 2 450.2 | 2 393.2 | 2 406.4 | 2 388.1 | 2 373.2 | 2 333.2 | 2 306.5 | 2 300.6 | 1 625.6 | 2 320.9 | 2 385.5 | 2 461.3 | 1 786.6 | 1 799.1 | 1 887.2 | 1 908.6 | 1 928.7 | 2 342.5 | 2 237.6 | 2 168.5 | 2 963.4 |
Aktywa trwałe | 34.1 | 47.2 | 93.2 | 187.0 | 209.4 | 232.8 | 399.4 | 617.4 | 597.4 | 603.9 | 594.0 | 596.0 | 692.9 | 780.9 | 781.1 | 767.9 | 806.3 | 780.9 | 785.4 | 769.6 | 792.2 | 734.9 | 734.4 | 1 318.3 | 632.6 | 545.9 | 514.6 | 1 158.0 | 1 077.3 | 1 043.8 | 205.6 | 904.8 | 1 008.3 | 966.7 | 289.2 | 260.8 | 252.7 | 235.8 | 143.4 | 161.2 | 390.9 | 453.5 | 377.5 |
Rzeczowe aktywa trwałe netto | 10.8 | 10.9 | 12.5 | 15.2 | 17.8 | 48.4 | 27.6 | 28.2 | 41.7 | 43.2 | 39.6 | 42.6 | 42.5 | 50.3 | 39.9 | 40.0 | 39.1 | 47.3 | 38.7 | 37.4 | 46.6 | 64.6 | 54.3 | 52.2 | 50.9 | 47.7 | 49.8 | 46.0 | 50.0 | 45.9 | 39.1 | 55.2 | 56.8 | 49.2 | 38.4 | 43.2 | 41.5 | 38.8 | 36.1 | 49.1 | 46.8 | 37.9 | 86.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 1.7 | 1.7 | 1.8 | 19.6 | 24.0 | 6.2 | 5.9 | 5.5 | 5.1 | 5.2 | 4.8 | 4.4 | 4.0 | 3.6 | 3.2 | 2.8 | 2.4 | 2.1 | 1.7 | 1.4 | 1.1 | 0.8 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.7 | 1.5 | 1.2 | 0.5 | 0.3 |
Wartość firmy i wartości niematerialne i prawne | 1.7 | 1.7 | 1.8 | 19.6 | 24.0 | 6.2 | 5.9 | 5.5 | 5.1 | 5.2 | 4.8 | 4.4 | 4.0 | 3.6 | 3.2 | 2.8 | 2.4 | 2.1 | 1.7 | 1.4 | 1.1 | 0.8 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 310.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 111.7 | 0.0 | 1.8 | 1.7 | 1.5 | 1.2 | 0.5 | 0.3 |
Należności netto | 77.7 | 83.5 | 98.9 | 94.3 | 129.1 | 103.5 | 80.9 | 77.9 | 69.4 | 66.3 | 66.6 | 73.3 | 69.9 | 58.3 | 38.1 | 36.2 | 40.8 | 35.2 | 26.2 | 18.4 | 15.6 | 20.5 | 19.2 | 18.0 | 22.3 | 18.0 | 20.1 | 19.6 | 24.5 | 27.3 | 21.8 | 27.4 | 27.0 | 29.2 | 23.8 | 29.4 | 31.2 | 27.9 | 29.4 | 31.7 | 28.3 | 25.4 | 24.3 |
Inwestycje długoterminowe | 8.3 | (948.0) | 31.6 | 107.9 | 124.9 | 159.1 | 323.5 | 559.2 | 529.3 | 313.7 | 523.5 | 519.4 | 614.6 | 354.3 | 702.3 | 697.9 | 736.0 | (411.6) | 702.4 | 670.8 | 672.2 | (364.5) | 606.6 | 553.0 | 522.6 | (719.2) | 419.9 | 408.5 | 708.4 | (310.9) | 144.2 | 148.9 | (502.9) | 217.6 | (897.5) | (1 111.7) | (1 161.0) | (1 143.5) | 91.2 | 95.0 | 327.1 | 295.3 | 273.2 |
Aktywa obrotowe | 1 468.6 | 1 473.0 | 1 460.0 | 1 526.6 | 1 594.3 | 1 499.9 | 1 400.1 | 1 462.4 | 1 504.8 | 1 553.5 | 1 622.1 | 1 688.9 | 1 686.0 | 1 655.7 | 1 693.6 | 1 738.2 | 1 768.4 | 1 758.5 | 1 784.8 | 1 757.6 | 1 778.9 | 1 859.2 | 1 715.8 | 1 074.9 | 1 773.8 | 1 842.2 | 1 858.5 | 1 175.2 | 1 229.2 | 1 256.8 | 1 420.0 | 1 416.0 | 1 377.2 | 1 494.6 | 1 497.4 | 1 538.3 | 1 634.5 | 1 672.7 | 1 785.3 | 2 181.3 | 1 846.7 | 1 714.9 | 2 585.8 |
Środki pieniężne i Inwestycje | 1 368.3 | 1 361.1 | 1 324.5 | 1 402.3 | 1 422.3 | 1 363.1 | 1 269.4 | 1 359.0 | 1 401.6 | 1 465.5 | 1 523.3 | 1 592.0 | 1 576.4 | 1 572.8 | 1 624.8 | 1 643.7 | 1 684.1 | 1 669.6 | 1 733.1 | 1 516.7 | 1 718.2 | 1 801.7 | 1 662.4 | 1 016.3 | 1 414.1 | 1 487.7 | 1 132.4 | 1 118.9 | 1 169.2 | 1 197.1 | 1 362.8 | 1 354.9 | 1 321.8 | 1 423.4 | 1 427.1 | 1 457.1 | 1 551.8 | 1 578.4 | 1 608.0 | 1 047.3 | 94.7 | 87.1 | 157.9 |
Zapasy | (107.0) | (7.0) | (2.0) | 0.0 | 0.0 | 0.0 | (104.5) | (222.6) | (293.7) | (187.7) | (70.8) | 0.0 | 0.0 | (321.1) | (532.6) | (664.4) | (1 013.8) | (843.7) | (501.9) | (819.7) | (681.5) | (764.7) | (666.2) | (139.4) | (401.5) | (64.9) | (50.8) | (2.9) | (26.2) | (27.0) | (98.5) | (87.7) | (14.6) | (103.7) | (50.4) | (53.1) | (53.8) | (133.3) | (131.6) | (30.6) | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 660.0 | 967.0 | 522.7 | 373.0 | 100.0 | 4.9 | 104.5 | 70.6 | 37.3 | 219.4 | 26.7 | 28.8 | 27.8 | 348.4 | 26.8 | 121.1 | 126.3 | 1 111.7 | 541.4 | 400.1 | 644.1 | 983.1 | 183.2 | 389.6 | 521.5 | 1 161.6 | 863.2 | 726.8 | 693.1 | 988.8 | 1 016.0 | 961.4 | 997.3 | 1 105.9 | 1 133.1 | 1 316.9 | 1 357.4 | 1 325.0 | 863.8 | 313.7 | 2.2 | 20.2 | 29.5 |
Środki pieniężne i inne aktywa pieniężne | 601.3 | 394.1 | 799.8 | 1 029.3 | 1 322.3 | 1 363.1 | 1 165.0 | 1 065.8 | 1 070.5 | 1 246.1 | 1 425.8 | 1 563.3 | 1 548.6 | 1 224.4 | 1 065.5 | 858.2 | 544.0 | 557.9 | 689.8 | 296.9 | 392.6 | 818.6 | 813.0 | 487.3 | 491.2 | 326.2 | 218.4 | 389.1 | 449.9 | 208.3 | 248.3 | 305.8 | 324.5 | 213.8 | 294.0 | 140.2 | 194.4 | 253.4 | 744.3 | 702.9 | 61.6 | 66.9 | 128.4 |
Należności krótkoterminowe | 0.6 | 1.1 | 1.0 | 0.7 | 1.2 | 1.0 | 1.1 | 0.7 | 0.7 | 0.8 | 0.7 | 1.0 | 1.6 | 1.9 | 1.0 | 0.8 | 1.0 | 1.7 | 1.7 | 0.4 | 0.3 | 0.4 | 0.5 | 0.9 | 1.3 | 1.6 | 2.1 | 1.9 | 0.9 | 1.1 | 1.1 | 1.0 | 1.1 | 1.6 | 1.1 | 1.0 | 1.1 | 1.1 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 0.0 | 0.0 | 0.0 | 4.3 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 5.2 | 0.0 | 4.2 | 5.5 | 5.2 | 5.7 | 3.6 | 0.0 | 7.3 | 2.8 | 3.4 |
Zobowiązania krótkoterminowe | 210.9 | 208.5 | 202.9 | 217.8 | 245.0 | 222.1 | 214.2 | 231.9 | 228.7 | 232.6 | 243.8 | 248.2 | 280.8 | 275.9 | 268.1 | 279.0 | 281.8 | 264.8 | 269.4 | 243.4 | 246.1 | 426.0 | 264.5 | 270.1 | 278.2 | 275.0 | 268.0 | 279.0 | 272.7 | 264.9 | 281.1 | 278.8 | 292.4 | 321.0 | 315.9 | 316.3 | 328.8 | 324.1 | 320.2 | 322.0 | 318.6 | 307.0 | 343.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.6) | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 8.3 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 12.1 | 0.0 | 0.0 | 0.0 | 12.6 | 0.0 | 0.0 | 27.4 | 24.3 | 23.7 | 12.8 | 11.4 | 11.4 | 11.4 | 7.4 | 0.0 | 7.5 | 0.0 | 20.5 | 22.7 | 17.5 | 13.4 | 11.0 | 10.2 | 8.7 | 9.7 | 79.0 | 62.3 | 27.2 | 157.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 8.3 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 12.1 | 0.0 | 0.0 | 0.0 | 12.6 | 0.0 | 0.0 | 0.0 | 17.1 | 0.0 | 0.0 | 0.0 | 7.2 | 0.0 | 0.0 | 0.0 | 7.5 | 0.0 | 0.0 | 4.9 | 0.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.0 | 45.1 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 8.3 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 12.1 | 0.0 | 0.0 | 0.0 | 12.6 | 0.0 | 0.0 | 27.4 | 24.3 | 23.7 | 12.8 | 11.4 | 11.4 | 11.4 | 7.4 | 0.0 | 7.5 | 0.0 | 20.5 | 22.7 | 17.5 | 13.4 | 11.0 | 10.2 | 8.7 | 9.7 | 79.0 | 62.3 | 27.2 | 157.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.2 | 11.5 | 10.9 | 10.0 | 9.3 | 8.5 | 7.6 | 4.6 | 3.7 | 2.8 | 0.9 | 19.5 | 23.1 | 17.5 | 16.5 | 15.5 | 14.5 | 13.4 | 12.4 | 26.1 | 24.5 | 13.2 | 12.9 |
Zobowiązania ogółem | 210.9 | 209.1 | 202.9 | 217.8 | 245.0 | 230.4 | 214.2 | 231.9 | 228.7 | 258.6 | 243.8 | 248.2 | 280.8 | 287.9 | 268.1 | 279.0 | 281.8 | 277.4 | 269.4 | 243.4 | 273.5 | 450.4 | 288.2 | 282.9 | 289.5 | 286.4 | 279.5 | 286.4 | 272.7 | 272.4 | 281.1 | 299.3 | 315.1 | 338.5 | 329.3 | 327.3 | 339.1 | 332.8 | 329.9 | 401.1 | 380.9 | 334.2 | 500.8 |
Kapitał (fundusz) podstawowy | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Zyski zatrzymane | 485.1 | 560.7 | 636.9 | 723.9 | 760.5 | 776.7 | 838.9 | 1 081.7 | 1 120.3 | 1 190.4 | 1 258.3 | 1 293.0 | 1 339.4 | 1 413.3 | 1 480.0 | 1 536.2 | 1 698.6 | 1 770.4 | 1 804.6 | 1 839.2 | 1 850.8 | 1 873.8 | 1 892.7 | 1 872.9 | 1 884.8 | 1 859.3 | 1 858.2 | 1 827.8 | 1 811.7 | 1 816.9 | 1 157.8 | 1 852.0 | 1 865.1 | 1 881.3 | 1 188.0 | 1 216.6 | 1 243.6 | 1 273.1 | 1 305.1 | 1 690.9 | 1 589.5 | 1 551.5 | 2 222.9 |
Kapitał własny | 1 291.2 | 1 311.2 | 1 349.7 | 1 481.6 | 1 544.3 | 1 502.3 | 1 577.0 | 1 806.3 | 1 837.4 | 1 898.8 | 1 948.0 | 2 021.6 | 2 084.0 | 2 148.7 | 2 194.8 | 2 224.2 | 2 286.9 | 2 261.9 | 2 289.7 | 2 265.0 | 2 297.6 | 2 143.8 | 2 162.0 | 2 110.2 | 2 116.9 | 2 101.7 | 2 093.7 | 2 046.8 | 2 027.4 | 2 028.2 | 1 340.0 | 2 021.6 | 2 070.4 | 2 122.8 | 1 457.3 | 1 471.8 | 1 548.1 | 1 575.8 | 1 598.8 | 1 941.5 | 1 856.7 | 1 834.3 | 2 462.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 9.1 | 8.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 502.2 | 1 520.3 | 1 552.6 | 1 699.4 | 1 789.3 | 1 732.7 | 1 791.3 | 2 038.2 | 2 066.1 | 2 157.4 | 2 191.8 | 2 269.8 | 2 364.7 | 2 436.6 | 2 462.9 | 2 503.2 | 2 568.6 | 2 539.4 | 2 559.1 | 2 508.4 | 2 571.1 | 2 594.1 | 2 450.2 | 2 393.2 | 2 406.4 | 2 388.1 | 2 373.2 | 2 333.2 | 2 300.2 | 2 300.6 | 1 621.0 | 2 320.9 | 2 385.5 | 2 461.3 | 1 786.6 | 1 799.1 | 1 887.2 | 1 908.6 | 1 928.7 | 2 342.5 | 2 237.6 | 2 168.5 | 2 963.4 |
Inwestycje | 668.3 | 19.0 | 554.3 | 480.9 | 224.9 | 159.1 | 428.0 | 629.8 | 566.6 | 533.1 | 550.2 | 548.1 | 642.4 | 702.7 | 729.0 | 819.0 | 862.3 | 700.1 | 1 243.8 | 1 071.0 | 1 316.4 | 618.6 | 789.8 | 942.5 | 1 044.1 | 442.4 | 1 283.1 | 1 135.3 | 1 401.5 | 677.9 | 1 160.2 | 1 110.3 | 494.4 | 1 323.5 | 235.6 | 205.2 | 196.4 | 181.5 | 91.2 | 408.7 | 327.1 | 315.5 | 302.7 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.5 | 11.5 | 6.4 | 5.1 | 4.8 | 8.5 | 3.2 | 0.8 | 0.0 | 2.8 | 0.0 | 15.9 | 23.1 | 12.2 | 16.5 | 15.5 | 14.5 | 13.4 | 12.4 | 18.7 | 24.5 | 13.2 | 12.9 |
Środki pieniężne i inne aktywa pieniężne | 601.3 | 394.1 | 799.8 | 1 029.3 | 1 322.3 | 1 363.1 | 1 165.0 | 1 065.8 | 1 070.5 | 1 246.1 | 1 425.8 | 1 563.3 | 1 548.6 | 1 224.4 | 1 065.5 | 858.2 | 544.0 | 557.9 | 689.8 | 296.9 | 392.6 | 818.6 | 813.0 | 487.3 | 491.2 | 326.2 | 218.4 | 389.1 | 449.9 | 208.3 | 248.3 | 305.8 | 324.5 | 213.8 | 294.0 | 140.2 | 194.4 | 253.4 | 744.3 | 702.9 | 61.6 | 66.9 | 128.4 |
Dług netto | (601.3) | (394.1) | (799.8) | (1 029.3) | (1 322.3) | (1 363.1) | (1 165.0) | (1 065.8) | (1 070.5) | (1 246.1) | (1 425.8) | (1 563.3) | (1 548.6) | (1 224.4) | (1 065.5) | (858.2) | (544.0) | (557.9) | (689.8) | (296.9) | (384.1) | (807.0) | (806.6) | (482.2) | (486.4) | (317.7) | (215.2) | (388.3) | (449.9) | (205.5) | (248.3) | (289.9) | (301.5) | (201.6) | (277.4) | (124.7) | (179.9) | (240.0) | (731.9) | (684.2) | (37.1) | (53.8) | (115.5) |
Ticker | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK | 0434.HK |
Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |