Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 191 918.1 | 176 950.9 | 181 907.2 | 172 680.4 | 176 050.3 | 170 139.6 | 167 815.9 | 168 756.4 | 169 828.6 | 172 282.0 | 170 026.6 | 170 454.9 | 170 948.7 | 173 678.9 | 174 920.2 | 172 317.3 | 172 562.2 | 178 751.6 | 177 050.1 | 180 313.5 | 179 851.1 | 187 833.2 | 191 168.4 | 192 540.4 | 191 423.4 | 189 544.4 | 191 106.3 | 195 586.2 | 197 315.8 | 195 333.6 | 196 971.2 | 203 351.2 | 205 970.5 | 200 976.5 | 194 314.8 | 191 029.7 | 729 954.2 | 754 643.4 | 760 264.8 | 772 205.7 | 753 567.1 | 755 097.7 |
| Aktywa trwałe | 143 275.1 | 122 499.8 | 122 579.2 | 123 744.5 | 125 520.9 | 118 340.3 | 117 941.6 | 118 149.2 | 118 280.9 | 117 853.1 | 118 077.3 | 117 874.6 | 117 804.8 | 117 951.2 | 118 618.7 | 118 496.2 | 119 095.4 | 123 053.3 | 122 217.2 | 122 830.7 | 124 715.2 | 130 196.4 | 131 457.9 | 130 017.5 | 132 466.3 | 133 259.2 | 132 838.8 | 131 612.3 | 132 647.1 | 134 378.3 | 132 937.0 | 133 146.7 | 134 712.2 | 136 315.5 | 134 811.5 | 134 027.4 | 361 750.8 | 367 425.2 | 348 868.5 | 351 334.3 | 357 664.1 | 370 452.0 |
| Rzeczowe aktywa trwałe netto | 102 759.7 | 102 430.6 | 102 598.5 | 103 044.7 | 103 612.6 | 115 540.2 | 115 147.6 | 115 366.4 | 115 513.6 | 115 034.0 | 115 373.7 | 115 837.5 | 115 842.8 | 115 813.0 | 116 253.0 | 116 146.0 | 116 528.8 | 120 715.3 | 120 968.7 | 121 796.4 | 123 700.4 | 129 017.0 | 130 168.6 | 128 523.6 | 127 845.7 | 130 848.9 | 130 582.9 | 129 886.9 | 130 911.3 | 132 433.6 | 132 126.2 | 131 918.4 | 133 488.9 | 135 046.8 | 133 546.2 | 133 204.8 | 314 284.1 | 299 684.0 | 300 591.7 | 304 857.8 | 0.0 | 320 363.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 648.1 | 584.1 | 565.8 | 563.8 | 546.2 | 528.9 | 507.2 | 488.6 | 474.0 | 452.5 | 456.5 | 372.5 | 318.6 | 309.1 | 301.1 | 296.0 | 290.8 | 285.9 | 282.0 | 303.2 | 299.7 | 296.2 | 289.8 | 289.7 | 287.1 | 104.8 | 178.6 | 172.1 | 181.9 | 174.4 | 241.2 | 231.3 | 221.3 | 211.4 | 201.5 | 191.6 | 1 196.5 | 1 185.8 | 1 191.5 | 0.0 | 0.0 | 1 182.8 |
| Wartość firmy i wartości niematerialne i prawne | 648.1 | 584.1 | 565.8 | 563.8 | 546.2 | 528.9 | 507.2 | 488.6 | 474.0 | 452.5 | 456.5 | 372.5 | 318.6 | 309.1 | 301.1 | 296.0 | 290.8 | 285.9 | 282.0 | 303.2 | 299.7 | 296.2 | 289.8 | 289.7 | 287.1 | 104.8 | 178.6 | 172.1 | 181.9 | 174.4 | 241.2 | 231.3 | 221.3 | 211.4 | 201.5 | 191.6 | 1 196.5 | 1 185.8 | 1 191.5 | 1 191.4 | 0.0 | 1 182.8 |
| Należności netto | 0.0 | 32 235.4 | 0.0 | 29 205.5 | 31 019.8 | 28 552.5 | 32 399.4 | 0.0 | 29 808.5 | 31 907.3 | 0.0 | 30 895.4 | 32 500.2 | 32 273.5 | 33 000.5 | 31 509.8 | 30 887.9 | 30 540.0 | 33 024.7 | 32 829.8 | 30 923.4 | 32 790.6 | 33 158.0 | 29 145.0 | 28 891.4 | 27 944.0 | 25 897.6 | 28 209.0 | 26 501.2 | 29 165.8 | 30 521.9 | 30 358.5 | 29 686.4 | 29 300.4 | 26 740.1 | 26 464.6 | 202 712.8 | 213 970.6 | 212 697.4 | 219 347.7 | 0.0 | 214 920.1 |
| Inwestycje długoterminowe | 18 482.2 | (1 874.9) | (1 679.7) | (1 131.0) | (923.5) | (3 793.0) | (743.0) | (290.0) | (3 380.0) | (4 330.0) | (1 280.0) | (1 090.0) | (1 411.5) | (995.4) | (940.0) | (890.0) | (840.0) | (1 279.4) | (1 279.4) | (1 279.4) | (1 279.4) | (1 280.9) | (1 280.9) | (1 280.9) | 1 846.2 | (2 479.7) | (2 562.5) | (1 046.1) | (1 146.0) | 1 009.0 | (193.0) | (3 993.0) | (3 993.0) | 1 057.3 | 1 063.8 | 631.0 | 22 975.7 | 16 547.3 | 16 173.0 | 16 109.9 | 0.0 | 19 685.8 |
| Aktywa obrotowe | 48 643.0 | 54 451.2 | 59 328.1 | 48 935.9 | 50 529.4 | 51 799.3 | 49 874.2 | 50 607.2 | 51 547.7 | 54 428.9 | 51 949.3 | 52 580.3 | 53 144.0 | 55 727.7 | 56 301.5 | 53 821.1 | 53 466.8 | 55 698.4 | 54 832.8 | 57 482.8 | 55 135.9 | 57 636.8 | 59 710.5 | 62 522.9 | 58 957.0 | 56 285.2 | 58 267.6 | 63 973.9 | 64 668.6 | 60 955.4 | 64 034.3 | 70 204.6 | 71 258.3 | 64 661.0 | 59 503.3 | 57 002.2 | 368 203.5 | 387 218.2 | 411 396.2 | 420 871.4 | 395 902.9 | 384 645.7 |
| Środki pieniężne i Inwestycje | 2 779.8 | 7 966.5 | 13 289.5 | 5 371.7 | 5 720.7 | 9 595.8 | 4 945.9 | 5 199.2 | 9 572.6 | 9 959.4 | 7 278.1 | 8 361.5 | 6 066.7 | 7 225.2 | 6 988.7 | 7 315.2 | 7 510.2 | 8 440.8 | 6 206.4 | 8 264.6 | 7 599.9 | 8 993.9 | 11 302.9 | 19 369.4 | 15 804.1 | 15 000.7 | 18 120.7 | 22 512.1 | 21 471.5 | 15 400.9 | 17 559.9 | 21 508.1 | 19 983.8 | 11 633.3 | 11 109.2 | 10 396.5 | 34 592.7 | 53 970.9 | 59 206.2 | 42 263.5 | 0.0 | 12 686.5 |
| Zapasy | 12 665.6 | 14 249.3 | 13 653.5 | 14 358.7 | 13 789.0 | 13 651.0 | 12 528.9 | 12 627.7 | 12 166.5 | 12 562.2 | 13 391.2 | 13 323.4 | 14 577.1 | 16 229.0 | 16 312.3 | 14 972.9 | 14 953.4 | 16 687.6 | 15 578.9 | 16 367.2 | 16 589.7 | 15 852.4 | 15 229.5 | 14 008.5 | 14 261.6 | 13 340.5 | 14 249.2 | 13 252.8 | 16 695.9 | 16 388.6 | 15 952.4 | 18 338.0 | 21 588.1 | 23 727.3 | 21 653.9 | 20 141.1 | 130 892.1 | 115 003.0 | 135 734.8 | 152 520.9 | 0.0 | 151 675.1 |
| Inwestycje krótkoterminowe | 2 171.3 | 1 960.9 | 1 765.7 | 1 212.0 | 1 002.0 | 3 802.0 | 752.0 | 500.0 | 3 590.0 | 4 540.0 | 1 490.0 | 1 300.0 | 1 621.5 | 1 205.4 | 1 150.0 | 1 100.0 | 1 050.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 1 500.0 | 3 690.2 | 3 773.0 | 2 256.6 | 2 356.5 | 200.0 | 200.0 | 4 000.0 | 4 000.0 | (1 050.3) | (1 056.8) | (624.0) | 442.5 | 450.7 | 414.0 | 0.0 | 0.0 | 5.0 |
| Środki pieniężne i inne aktywa pieniężne | 608.4 | 6 005.5 | 11 523.8 | 4 159.7 | 4 718.7 | 5 793.8 | 4 193.9 | 4 699.2 | 5 982.6 | 5 419.4 | 5 788.1 | 7 061.5 | 4 445.2 | 6 019.8 | 5 838.7 | 6 215.2 | 6 460.2 | 6 940.8 | 4 706.4 | 6 764.6 | 6 099.9 | 7 493.9 | 9 802.9 | 17 869.4 | 14 304.1 | 11 310.5 | 14 347.8 | 20 255.5 | 19 115.0 | 15 200.9 | 17 359.9 | 17 508.1 | 15 983.8 | 11 633.3 | 11 109.2 | 10 396.5 | 34 150.2 | 53 970.9 | 59 206.2 | 42 263.5 | 0.0 | 12 681.5 |
| Należności krótkoterminowe | 12 813.5 | 12 903.6 | 10 718.6 | 11 395.3 | 11 609.6 | 13 589.8 | 12 623.7 | 12 832.0 | 12 417.5 | 13 074.2 | 12 273.5 | 12 288.4 | 10 429.2 | 12 053.0 | 11 357.3 | 10 366.8 | 9 023.1 | 10 838.6 | 10 348.8 | 9 752.1 | 9 978.9 | 10 365.9 | 11 147.2 | 9 585.9 | 9 289.8 | 9 584.4 | 10 221.3 | 9 838.7 | 10 331.4 | 10 970.5 | 10 442.6 | 11 580.2 | 10 828.0 | 12 405.3 | 10 427.4 | 10 116.1 | 49 261.4 | 59 288.2 | 51 729.7 | 64 457.0 | 0.0 | 60 345.4 |
| Dług krótkoterminowy | 109 324.7 | 100 952.8 | 91 851.7 | 92 428.1 | 96 117.4 | 100 137.8 | 99 617.8 | 97 059.2 | 96 519.9 | 103 050.4 | 104 723.7 | 104 095.1 | 108 433.6 | 102 539.7 | 105 297.9 | 102 228.0 | 99 419.3 | 100 632.7 | 98 606.8 | 98 122.4 | 94 466.3 | 94 008.0 | 92 878.2 | 92 315.3 | 52 625.1 | 50 056.1 | 49 398.5 | 50 919.1 | 49 571.9 | 44 812.4 | 45 536.1 | 47 319.6 | 48 483.1 | 46 581.1 | 54 272.3 | 54 500.6 | 175 815.7 | 174 296.5 | 201 708.0 | 187 773.0 | 0.0 | 176 192.8 |
| Zobowiązania krótkoterminowe | 148 146.2 | 139 752.9 | 125 434.7 | 119 441.2 | 122 154.1 | 130 902.4 | 127 902.9 | 125 809.0 | 124 126.9 | 129 025.6 | 127 250.1 | 125 878.2 | 128 250.9 | 125 000.7 | 126 408.9 | 122 683.2 | 120 737.3 | 122 043.4 | 119 828.6 | 120 509.5 | 115 869.9 | 116 611.2 | 114 531.0 | 112 839.5 | 72 527.9 | 72 902.0 | 71 421.5 | 73 435.0 | 73 386.5 | 70 277.4 | 70 428.2 | 73 666.9 | 75 927.7 | 75 928.8 | 75 979.1 | 76 134.9 | 266 663.2 | 276 510.3 | 293 152.5 | 293 619.0 | 266 144.2 | 278 363.2 |
| Rozliczenia międzyokresowe | 0.0 | 25 896.4 | 0.0 | 0.0 | 0.0 | 17 174.8 | 15 661.4 | 0.0 | 15 189.4 | 12 901.0 | 96.5 | 0.0 | 0.0 | 10 408.0 | 9 753.8 | 10 065.7 | 12 268.8 | 10 536.2 | 10 846.6 | 12 609.3 | 11 396.9 | 12 200.3 | 10 480.4 | 10 910.2 | 10 568.2 | 13 248.4 | 11 787.3 | 12 646.2 | 13 462.6 | 14 468.1 | 555.1 | 513.0 | 497.9 | 595.8 | 461.1 | 11 506.2 | 41 014.0 | 724.0 | 1 515.8 | 1 845.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 27 056.9 | 27 452.6 | 34 049.8 | 32 675.0 | 34 844.2 | 35 894.6 | 36 173.8 | 37 071.5 | 37 208.6 | 30 563.3 | 30 265.9 | 31 426.1 | 31 567.7 | 30 076.4 | 30 034.5 | 29 773.3 | 29 448.8 | 29 868.6 | 29 471.8 | 29 304.8 | 30 424.0 | 33 312.5 | 34 403.1 | 34 282.7 | 33 616.8 | 28 871.6 | 28 781.9 | 28 042.7 | 27 447.0 | 27 109.9 | 26 710.7 | 26 418.8 | 26 030.3 | 23 764.8 | 23 265.7 | 22 839.6 | 22 519.6 | 39 656.7 | 22 993.5 | 29 986.2 | 37 212.1 | 35 060.7 |
| Rezerwy z tytułu odroczonego podatku | 4 620.4 | 5 216.9 | 5 395.7 | 5 089.6 | 4 781.9 | 7 126.5 | 7 126.5 | 6 838.3 | 6 827.2 | 6 933.4 | 6 933.4 | 6 987.3 | 6 933.4 | 6 101.9 | 6 012.7 | 5 598.6 | 5 390.6 | 7 117.6 | 6 981.6 | 6 731.4 | 6 578.8 | 4 540.4 | 4 442.3 | 5 733.5 | 5 547.8 | 6 905.3 | 7 019.9 | 6 611.7 | 6 479.4 | 7 897.7 | 7 660.6 | 7 622.9 | 7 504.7 | 7 580.6 | 7 551.4 | 7 369.2 | 0.0 | 17 661.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 27 056.9 | 27 452.6 | 34 049.8 | 32 675.0 | 34 844.2 | 35 894.6 | 36 173.8 | 37 071.5 | 37 208.6 | 30 563.3 | 30 265.9 | 31 426.1 | 31 567.7 | 30 076.4 | 30 034.5 | 29 773.3 | 29 448.8 | 29 868.6 | 29 471.8 | 29 304.8 | 30 424.0 | 33 312.5 | 34 403.1 | 34 282.7 | 33 616.8 | 28 871.6 | 28 781.9 | 28 042.7 | 27 447.0 | 27 109.9 | 26 710.7 | 26 418.8 | 26 030.3 | 23 764.8 | 23 265.7 | 22 839.6 | 22 519.6 | 39 656.7 | 22 993.5 | 29 986.2 | 37 212.1 | 35 060.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 410.4 | 297.1 | 3 571.4 | 5 002.5 | 4 061.0 | 3 914.3 | 2 985.3 | 2 813.1 | 2 617.6 | 2 455.7 | 3 342.0 | 3 075.1 | 2 807.4 | 2 537.3 | 2 456.6 | 2 207.6 | 1 981.1 | 12 434.4 | 9 748.0 | 9 515.5 | 9 280.2 | 0.0 | 13 162.1 |
| Zobowiązania ogółem | 175 203.1 | 167 205.5 | 159 484.5 | 152 116.2 | 156 998.3 | 166 797.1 | 164 076.7 | 162 880.5 | 161 335.4 | 159 588.9 | 157 516.0 | 157 304.3 | 159 818.5 | 155 077.0 | 156 443.4 | 152 456.6 | 150 186.0 | 151 912.0 | 149 300.4 | 149 814.3 | 146 293.9 | 149 923.7 | 148 934.2 | 147 122.2 | 106 144.6 | 101 773.5 | 100 203.4 | 101 477.7 | 100 833.5 | 97 387.3 | 97 138.9 | 100 085.7 | 101 958.0 | 99 693.6 | 99 244.8 | 98 974.5 | 289 182.7 | 316 167.0 | 316 146.0 | 323 605.3 | 303 356.2 | 313 423.9 |
| Kapitał (fundusz) podstawowy | 43 511.7 | 63 511.7 | 19 682.2 | 19 682.2 | 19 682.2 | 19 682.2 | 19 682.2 | 19 682.2 | 19 682.2 | 23 499.0 | 23 499.0 | 23 499.0 | 23 499.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 29 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 57 563.0 | 190 178.2 | 190 178.2 | 190 178.2 | 190 178.2 | 0.0 | 190 178.2 |
| Zyski zatrzymane | (57 767.5) | (73 333.8) | (32 936.8) | (34 795.2) | (36 307.5) | (60 967.6) | (60 571.0) | (58 434.3) | (55 817.0) | (56 532.4) | (56 711.9) | (56 071.9) | (58 092.3) | (59 173.6) | (59 261.6) | (57 877.6) | (55 362.2) | (55 113.2) | (54 203.2) | (50 335.8) | (48 395.6) | (44 043.3) | (39 718.6) | (36 534.6) | (31 485.5) | (30 544.2) | (12 999.0) | (9 793.4) | (7 419.6) | (5 955.6) | (4 069.6) | (636.4) | 110.6 | (2 619.0) | (8 831.9) | (11 846.7) | (40 128.3) | (63 504.1) | 3 315.3 | 7 793.3 | 0.0 | 7 554.9 |
| Kapitał własny | 16 715.0 | 9 745.4 | 22 422.7 | 20 564.2 | 19 052.0 | 3 342.6 | 3 739.1 | 5 875.9 | 8 493.2 | 12 693.1 | 12 510.6 | 13 150.7 | 11 130.2 | 18 601.9 | 18 476.8 | 19 860.7 | 22 376.1 | 26 839.7 | 27 749.7 | 30 499.2 | 33 557.2 | 37 909.5 | 42 234.2 | 45 418.2 | 85 278.7 | 87 770.9 | 90 902.9 | 94 108.5 | 96 482.3 | 97 946.3 | 99 832.3 | 103 265.5 | 104 012.5 | 101 282.9 | 95 070.0 | 92 055.2 | 440 771.5 | 438 476.4 | 444 118.7 | 448 600.4 | 450 210.8 | 441 673.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 191 918.1 | 176 950.9 | 181 907.2 | 172 680.4 | 176 050.3 | 170 139.6 | 167 815.9 | 168 756.4 | 169 828.6 | 172 282.0 | 170 026.6 | 170 454.9 | 170 948.7 | 173 678.9 | 174 920.2 | 172 317.3 | 172 562.2 | 178 751.6 | 177 050.1 | 180 313.5 | 179 851.1 | 187 833.2 | 191 168.4 | 192 540.4 | 191 423.4 | 189 544.4 | 191 106.3 | 195 586.2 | 197 315.8 | 195 333.6 | 196 971.2 | 203 351.2 | 205 970.5 | 200 976.5 | 194 314.8 | 191 029.7 | 729 954.2 | 754 643.4 | 760 264.8 | 772 205.7 | 753 567.1 | 755 097.7 |
| Inwestycje | 20 653.6 | 86.0 | 86.0 | 81.0 | 78.5 | 9.0 | 9.0 | 210.0 | 210.0 | 210.0 | 210.0 | 210.0 | 210.0 | 210.0 | 210.0 | 210.0 | 210.0 | 220.6 | 220.6 | 220.6 | 220.6 | 219.1 | 219.1 | 219.1 | 3 346.2 | 1 210.5 | 1 210.5 | 1 210.5 | 1 210.5 | 1 209.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 23 418.2 | 16 547.3 | 16 173.0 | 16 109.9 | 0.0 | 19 690.8 |
| Dług | 117 648.7 | 108 882.8 | 106 279.6 | 106 099.6 | 110 253.7 | 114 325.2 | 113 875.6 | 111 522.5 | 110 834.9 | 108 494.9 | 109 751.9 | 109 229.1 | 113 599.6 | 107 366.5 | 110 102.6 | 107 281.5 | 104 432.2 | 105 670.0 | 103 732.8 | 103 398.8 | 99 932.5 | 102 008.6 | 102 360.3 | 100 888.2 | 60 898.4 | 52 247.6 | 51 422.0 | 52 742.0 | 51 219.5 | 47 076.8 | 47 526.7 | 49 035.2 | 49 931.7 | 47 906.8 | 55 353.9 | 55 336.9 | 186 236.1 | 185 718.5 | 213 313.6 | 205 205.8 | 0.0 | 202 178.8 |
| Środki pieniężne i inne aktywa pieniężne | 608.4 | 6 005.5 | 11 523.8 | 4 159.7 | 4 718.7 | 5 793.8 | 4 193.9 | 4 699.2 | 5 982.6 | 5 419.4 | 5 788.1 | 7 061.5 | 4 445.2 | 6 019.8 | 5 838.7 | 6 215.2 | 6 460.2 | 6 940.8 | 4 706.4 | 6 764.6 | 6 099.9 | 7 493.9 | 9 802.9 | 17 869.4 | 14 304.1 | 11 310.5 | 14 347.8 | 20 255.5 | 19 115.0 | 15 200.9 | 17 359.9 | 17 508.1 | 15 983.8 | 11 633.3 | 11 109.2 | 10 396.5 | 34 150.2 | 53 970.9 | 59 206.2 | 42 263.5 | 0.0 | 12 681.5 |
| Dług netto | 117 040.3 | 102 877.3 | 94 755.8 | 101 939.9 | 105 535.1 | 108 531.4 | 109 681.6 | 106 823.3 | 104 852.3 | 103 075.5 | 103 963.8 | 102 167.7 | 109 154.5 | 101 346.7 | 104 264.0 | 101 066.2 | 97 972.0 | 98 729.1 | 99 026.4 | 96 634.2 | 93 832.6 | 94 514.7 | 92 557.4 | 83 018.8 | 46 594.4 | 40 937.1 | 37 074.2 | 32 486.5 | 32 104.5 | 31 875.9 | 30 166.8 | 31 527.1 | 33 948.0 | 36 273.5 | 44 244.7 | 44 940.4 | 152 085.9 | 131 747.7 | 154 107.4 | 162 942.3 | 0.0 | 189 497.3 |
| Ticker | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS | 027970.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |