Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 1 045 054.8 | 1 048 239.7 | 1 101 301.3 | 903 500.8 | 953 042.3 | 957 470.9 | 960 232.3 | 946 252.9 | 1 009 537.8 | 1 038 024.3 | 1 373 651.2 | 1 226 816.8 | 1 267 414.0 | 1 252 267.5 | 1 212 501.8 | 1 207 605.3 | 1 246 279.2 | 1 219 779.8 | 1 223 734.0 | 1 207 275.4 | 1 282 265.1 | 1 323 644.5 | 1 297 357.8 | 1 329 686.7 | 1 362 706.7 | 1 438 544.1 | 1 442 168.1 | 1 454 685.7 | 1 545 023.3 | 1 557 084.8 | 1 661 504.5 | 1 723 080.0 | 1 767 530.3 | 1 684 715.5 | 1 803 383.8 | 1 782 614.0 | 1 810 470.3 | 1 787 071.4 | 1 740 882.3 | 1 735 253.8 | 1 810 768.8 | 1 746 167.7 |
| Aktywa trwałe | 640 794.0 | 625 527.3 | 626 237.1 | 424 511.9 | 430 824.0 | 441 145.4 | 444 306.7 | 448 872.0 | 460 330.3 | 469 017.6 | 612 744.0 | 604 606.3 | 601 002.0 | 612 815.7 | 589 736.1 | 581 491.8 | 555 585.8 | 538 673.6 | 572 772.0 | 573 213.6 | 584 515.3 | 603 796.7 | 590 668.1 | 577 675.8 | 575 144.4 | 618 875.2 | 622 445.8 | 632 780.3 | 645 484.7 | 675 325.6 | 686 089.0 | 668 021.2 | 675 058.4 | 653 632.1 | 873 455.7 | 902 574.5 | 895 868.6 | 931 384.7 | 905 985.3 | 919 896.1 | 911 938.1 | 906 625.3 |
| Rzeczowe aktywa trwałe netto | 432 680.8 | 432 273.9 | 450 446.5 | 243 217.1 | 251 112.7 | 254 837.2 | 255 770.6 | 263 059.4 | 270 636.8 | 277 027.2 | 378 136.1 | 359 851.2 | 356 529.4 | 347 520.3 | 324 961.8 | 321 290.6 | 317 420.4 | 310 876.3 | 343 125.0 | 343 406.9 | 339 196.4 | 337 101.5 | 333 961.6 | 327 109.5 | 323 509.0 | 324 411.2 | 331 115.9 | 343 250.2 | 361 081.3 | 366 709.0 | 369 844.3 | 366 522.4 | 369 059.9 | 407 197.4 | 558 801.6 | 554 489.8 | 557 435.1 | 553 087.0 | 569 990.9 | 585 725.0 | 0.0 | 582 976.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 | 994.0 |
| Wartości niematerialne i prawne | 1 330.1 | 1 329.2 | 1 796.4 | 1 836.4 | 1 833.1 | 3 370.3 | 3 286.6 | 3 310.7 | 3 221.4 | 3 132.1 | 38 609.2 | 37 662.9 | 37 096.0 | 36 390.5 | 35 758.6 | 35 130.1 | 34 628.5 | 36 024.8 | 35 551.6 | 36 121.4 | 35 697.7 | 92 786.1 | 87 825.1 | 83 511.9 | 82 863.9 | 121 067.1 | 115 969.2 | 111 234.3 | 106 887.9 | 107 523.5 | 102 278.1 | 97 167.5 | 95 101.7 | 91 900.1 | 93 511.7 | 129 221.7 | 124 334.9 | 121 023.6 | 114 589.9 | 0.0 | 101 443.5 | 95 149.8 |
| Wartość firmy i wartości niematerialne i prawne | 1 330.1 | 1 329.2 | 1 796.4 | 1 836.4 | 1 833.1 | 3 370.3 | 3 286.6 | 3 310.7 | 3 221.4 | 3 132.1 | 38 609.2 | 37 662.9 | 37 096.0 | 36 390.5 | 35 758.6 | 35 130.1 | 34 628.5 | 36 024.8 | 35 551.6 | 36 121.4 | 35 697.7 | 92 786.1 | 87 825.1 | 84 505.9 | 83 857.9 | 122 061.2 | 116 963.2 | 112 228.4 | 107 881.9 | 108 517.5 | 103 272.1 | 98 161.6 | 96 095.7 | 92 894.2 | 94 505.7 | 130 215.8 | 125 328.9 | 122 017.7 | 994.0 | 994.0 | 102 437.6 | 96 143.8 |
| Należności netto | 48 483.3 | 66 504.8 | 65 349.6 | 38 233.3 | 55 104.1 | 71 353.6 | 66 796.9 | 47 795.1 | 63 572.1 | 112 059.5 | 137 465.0 | 109 058.4 | 123 553.4 | 156 547.6 | 148 732.6 | 113 434.1 | 143 157.4 | 127 560.7 | 127 134.4 | 101 525.4 | 116 088.4 | 127 996.0 | 86 603.8 | 86 489.0 | 97 031.0 | 90 692.3 | 116 008.7 | 88 567.6 | 107 790.4 | 108 947.7 | 125 614.7 | 93 859.3 | 117 208.8 | 120 346.1 | 132 778.6 | 94 398.1 | 123 558.7 | 119 709.8 | 140 687.7 | 97 726.2 | 0.0 | 115 746.3 |
| Inwestycje długoterminowe | (57 484.2) | (56 742.6) | (119 806.5) | (96 766.5) | (98 758.0) | (82 745.3) | (67 669.8) | (85 640.0) | (80 951.3) | (83 051.6) | (42 228.4) | 75 011.0 | 76 261.7 | 56 966.3 | 38 820.2 | (3 519.7) | (17 784.4) | (35 237.3) | (10 199.2) | (34 880.4) | (23 803.3) | (60 912.6) | (82 415.7) | (109 909.5) | (106 969.2) | (189 529.1) | (181 247.8) | (217 973.5) | (222 829.0) | (169 159.7) | (281 450.1) | (370 625.8) | (316 677.4) | (258 171.1) | (164 330.7) | (121 956.8) | (99 862.9) | 190 370.3 | 197 392.7 | 192 133.4 | (64 924.6) | (44 763.3) |
| Aktywa obrotowe | 404 260.8 | 422 712.4 | 475 064.2 | 478 989.0 | 522 218.3 | 516 325.5 | 515 925.6 | 497 380.9 | 549 207.4 | 569 006.7 | 760 907.2 | 622 210.6 | 666 412.0 | 639 451.8 | 622 765.7 | 626 113.6 | 690 693.4 | 681 106.2 | 650 962.0 | 634 061.8 | 697 749.8 | 719 847.9 | 706 689.6 | 752 011.0 | 787 562.3 | 819 668.9 | 819 722.3 | 821 905.4 | 899 538.6 | 881 759.2 | 975 415.5 | 1 055 058.8 | 1 092 471.8 | 1 031 083.4 | 929 928.1 | 880 039.6 | 914 601.7 | 855 686.8 | 834 897.1 | 815 357.7 | 898 830.7 | 839 542.3 |
| Środki pieniężne i Inwestycje | 84 953.5 | 91 228.6 | 149 471.3 | 185 843.8 | 183 230.0 | 181 355.8 | 189 423.9 | 166 905.7 | 174 059.3 | 173 611.6 | 132 992.5 | 27 110.2 | 19 107.7 | 33 189.1 | 50 558.7 | 101 872.3 | 108 646.8 | 160 250.6 | 130 965.0 | 124 708.3 | 107 632.0 | 144 258.2 | 154 696.6 | 199 366.9 | 189 525.6 | 282 647.6 | 267 792.3 | 294 971.6 | 304 237.9 | 312 590.0 | 379 816.0 | 469 925.3 | 401 833.8 | 347 989.7 | 198 232.8 | 159 664.2 | 119 790.3 | 75 522.0 | 78 301.1 | 94 612.9 | 105 990.8 | 79 993.9 |
| Zapasy | 269 459.5 | 264 979.0 | 258 342.8 | 252 216.1 | 281 822.8 | 263 616.2 | 257 363.9 | 279 847.2 | 309 452.2 | 283 335.6 | 481 699.8 | 479 209.4 | 517 206.6 | 449 715.1 | 419 588.8 | 406 553.0 | 433 833.9 | 393 294.9 | 390 850.8 | 406 121.5 | 468 490.7 | 447 593.7 | 462 152.2 | 463 919.6 | 498 928.4 | 446 329.0 | 427 717.9 | 428 665.4 | 480 525.4 | 460 221.4 | 459 594.0 | 477 639.2 | 559 683.8 | 562 747.5 | 577 420.5 | 594 193.7 | 652 152.0 | 610 544.9 | 598 754.2 | 599 807.4 | 0.0 | 624 321.0 |
| Inwestycje krótkoterminowe | 80 038.0 | 80 052.6 | 141 551.8 | 182 489.3 | 181 915.5 | 163 510.0 | 147 676.0 | 165 390.2 | 160 245.8 | 160 264.9 | 120 365.6 | 1 616.6 | 1 509.5 | 19 059.7 | 35 075.7 | 77 769.2 | 92 204.2 | 113 922.9 | 100 166.4 | 113 295.1 | 102 047.2 | 106 849.8 | 128 011.0 | 155 744.0 | 152 984.4 | 239 254.2 | 237 228.8 | 267 972.8 | 280 000.1 | 245 270.3 | 362 758.9 | 436 439.1 | 388 663.8 | 282 516.2 | 185 425.8 | 139 318.8 | 113 521.6 | 56 375.6 | 65 696.2 | 86 222.0 | 82 039.9 | 62 314.5 |
| Środki pieniężne i inne aktywa pieniężne | 4 915.5 | 11 175.9 | 7 919.5 | 3 354.5 | 1 314.5 | 17 845.8 | 41 747.9 | 1 515.4 | 13 813.4 | 13 346.7 | 12 626.9 | 25 493.6 | 17 598.2 | 14 129.4 | 15 483.0 | 24 103.1 | 16 442.6 | 46 327.7 | 30 798.6 | 11 413.2 | 5 584.8 | 37 408.4 | 26 685.7 | 43 622.9 | 36 541.2 | 43 393.4 | 30 563.5 | 26 998.8 | 24 237.8 | 67 319.7 | 17 057.1 | 33 486.2 | 13 170.0 | 65 473.5 | 12 807.0 | 20 345.4 | 6 268.7 | 19 146.4 | 12 604.9 | 8 390.9 | 23 950.8 | 17 679.4 |
| Należności krótkoterminowe | 20 118.6 | 23 340.4 | 16 501.5 | 23 229.2 | 20 467.8 | 26 290.9 | 21 231.9 | 25 751.8 | 22 864.6 | 25 683.5 | 34 160.7 | 35 635.7 | 28 490.7 | 34 902.8 | 27 086.2 | 30 147.1 | 35 522.6 | 30 636.1 | 32 512.2 | 37 046.4 | 41 763.7 | 37 361.4 | 30 526.0 | 47 199.7 | 35 331.9 | 35 822.9 | 33 438.0 | 41 657.1 | 42 116.0 | 44 207.9 | 41 944.8 | 53 788.8 | 59 339.0 | 45 811.4 | 46 135.7 | 53 098.0 | 43 983.7 | 39 632.8 | 42 876.3 | 43 472.7 | 47 895.2 | 41 034.0 |
| Dług krótkoterminowy | 155 763.2 | 122 493.8 | 173 879.3 | 18 779.8 | 66 042.1 | 11 402.7 | 10 656.9 | 4 189.6 | 54 127.8 | 38 431.0 | 271 641.7 | 165 764.6 | 208 032.8 | 150 045.9 | 95 049.3 | 131 333.7 | 136 971.0 | 64 825.3 | 23 509.3 | 18 889.3 | 49 116.6 | 15 552.4 | 23 563.4 | 34 480.5 | 62 529.3 | 41 830.8 | 21 856.8 | 14 073.7 | 79 059.8 | 13 129.1 | 101 291.1 | 167 397.7 | 187 884.3 | 48 471.0 | 138 400.4 | 115 810.3 | 159 717.1 | 42 320.0 | 47 031.7 | 53 886.9 | 138 028.6 | 57 708.7 |
| Zobowiązania krótkoterminowe | 221 445.1 | 207 577.1 | 250 986.8 | 94 796.8 | 136 121.6 | 120 278.1 | 109 368.9 | 86 662.9 | 141 500.5 | 153 081.2 | 451 492.6 | 293 814.6 | 329 521.2 | 322 207.3 | 268 036.8 | 251 072.0 | 270 473.8 | 216 676.7 | 189 469.4 | 166 504.0 | 201 546.7 | 218 044.7 | 184 269.9 | 202 401.6 | 219 061.3 | 230 906.4 | 214 784.7 | 211 248.1 | 280 326.5 | 246 250.9 | 321 746.3 | 379 151.7 | 403 946.0 | 288 910.9 | 385 736.2 | 326 023.9 | 356 334.3 | 263 596.5 | 263 653.0 | 250 429.5 | 336 716.4 | 265 319.4 |
| Rozliczenia międzyokresowe | 45 563.4 | 61 742.9 | 60 606.0 | 0.0 | 49 611.6 | 82 584.5 | 77 480.2 | 56 721.5 | 64 508.1 | 88 966.6 | 0.0 | 0.0 | 0.0 | 137 258.6 | 131 862.1 | 74 523.1 | 81 389.5 | 121 215.3 | 133 447.8 | 110 568.2 | 110 666.4 | 165 130.9 | 130 180.4 | 120 721.4 | 121 200.0 | 153 252.7 | 159 490.0 | 155 517.4 | 159 150.7 | 188 914.0 | 178 510.4 | 33 267.3 | 32 364.5 | 34 444.9 | 201 200.1 | 157 115.6 | 152 633.5 | 34 531.0 | 34 544.7 | 33 027.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 290.5 | 15 996.5 | 16 530.3 | 7 203.3 | 5 923.3 | 5 824.6 | 6 935.3 | 6 899.0 | 4 471.9 | 4 599.3 | 23 764.9 | 24 810.3 | 23 346.8 | 4 589.8 | 4 152.5 | 5 158.8 | 10 009.4 | 8 786.5 | 24 078.7 | 19 199.5 | 38 555.1 | 60 045.6 | 56 146.2 | 53 396.3 | 50 018.3 | 81 605.5 | 78 821.8 | 75 964.0 | 73 106.9 | 70 414.0 | 69 979.0 | 64 836.5 | 63 613.5 | 59 312.1 | 56 257.3 | 87 049.9 | 79 798.1 | 129 135.8 | 86 535.5 | 92 279.9 | 81 330.6 | 74 748.8 |
| Rezerwy z tytułu odroczonego podatku | 4 651.8 | 4 014.6 | 5 540.5 | 163.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19 170.9 | 19 524.0 | 19 817.1 | 1 546.7 | 1 222.2 | 1 300.4 | 5 116.4 | 5 887.0 | 5 452.4 | 1 753.0 | 3 507.6 | 49 557.0 | 46 719.6 | 45 008.4 | 41 913.5 | 74 396.4 | 71 875.7 | 67 975.8 | 64 083.3 | 61 363.3 | 58 352.3 | 0.0 | 0.0 | 46 480.7 | 44 093.3 | 75 124.4 | 68 264.0 | 50 565.9 | (23 201.2) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 290.5 | 15 996.5 | 16 530.3 | 7 203.3 | 5 923.3 | 5 824.6 | 6 935.3 | 6 899.0 | 4 471.9 | 4 599.3 | 23 764.9 | 24 810.3 | 23 346.8 | 4 589.8 | 4 152.5 | 5 158.8 | 10 009.4 | 8 786.5 | 24 078.7 | 19 199.5 | 38 555.1 | 60 045.6 | 56 146.2 | 53 396.3 | 50 018.3 | 81 605.5 | 78 821.8 | 75 964.0 | 73 106.9 | 70 414.0 | 69 979.0 | 64 836.5 | 63 613.5 | 59 312.1 | 56 257.3 | 87 049.9 | 79 798.1 | 129 135.8 | 86 535.5 | 92 279.9 | 81 330.6 | 74 748.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29 182.6 | 26 448.6 | 22 992.9 | 21 185.3 | 19 575.6 | 17 981.2 | 15 525.5 | 13 726.2 | 16 231.5 | 16 464.1 | 16 834.0 | 15 967.2 | 21 904.2 | 18 917.9 | 17 248.2 | 26 753.2 | 23 828.1 | 22 070.7 | 20 855.3 | 10 612.0 | 23 201.2 | 34 115.8 | 46 872.6 | 43 349.0 |
| Zobowiązania ogółem | 235 735.7 | 223 573.6 | 267 517.1 | 102 000.2 | 142 044.9 | 126 102.7 | 116 304.2 | 93 562.0 | 145 972.4 | 157 680.5 | 475 257.5 | 318 624.9 | 352 868.0 | 326 797.1 | 272 189.4 | 256 230.9 | 280 483.2 | 225 463.2 | 213 548.1 | 185 703.5 | 240 101.8 | 278 090.3 | 240 416.0 | 255 798.0 | 269 079.6 | 312 511.9 | 293 606.6 | 287 212.2 | 353 433.3 | 316 664.9 | 391 725.3 | 443 988.2 | 467 559.5 | 348 223.1 | 441 993.5 | 413 073.8 | 436 132.4 | 392 732.3 | 350 188.4 | 342 709.4 | 418 047.0 | 340 068.3 |
| Kapitał (fundusz) podstawowy | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 | 12 315.0 |
| Zyski zatrzymane | 630 992.8 | 644 827.3 | 654 916.8 | 679 855.1 | 689 170.2 | 712 619.1 | 725 188.2 | 734 010.1 | 744 983.3 | 762 510.8 | 780 760.2 | 790 357.4 | 797 035.1 | 809 770.3 | 826 174.1 | 837 137.8 | 851 494.8 | 868 525.3 | 892 745.9 | 904 155.0 | 924 910.2 | 940 515.6 | 960 505.0 | 973 185.0 | 992 837.3 | 1 024 278.9 | 1 047 023.5 | 1 066 012.4 | 1 090 410.3 | 1 128 715.9 | 1 158 698.7 | 1 178 358.9 | 1 199 928.2 | 1 227 960.2 | 1 256 437.2 | 1 265 786.1 | 1 271 920.3 | 93 633.2 | 1 289 253.7 | 1 291 621.3 | 1 296 575.3 | 44 700.3 |
| Kapitał własny | 809 319.1 | 824 666.1 | 833 784.2 | 801 500.7 | 810 997.4 | 831 368.2 | 843 928.1 | 852 691.0 | 863 565.3 | 880 343.8 | 898 393.7 | 908 192.0 | 914 546.0 | 925 470.4 | 940 312.5 | 951 374.5 | 965 796.0 | 994 316.6 | 1 010 185.9 | 1 021 571.9 | 1 042 163.3 | 1 045 554.3 | 1 056 941.8 | 1 073 888.8 | 1 093 627.1 | 1 126 032.2 | 1 148 561.5 | 1 167 473.5 | 1 191 589.9 | 1 240 419.9 | 1 269 779.2 | 1 279 091.8 | 1 299 970.8 | 1 336 492.4 | 1 361 390.3 | 1 369 540.2 | 1 374 337.9 | 1 394 339.1 | 1 390 693.9 | 1 392 544.4 | 1 392 721.8 | 1 406 099.4 |
| Udziały mniejszościowe | 57 907.0 | 58 955.9 | 58 176.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 081.2 | 3 975.8 | 3 925.8 | 3 821.1 | 3 571.5 | 3 496.2 | 2 638.0 | 2 231.2 | 1 643.4 | 962.9 | 319.1 | (367.3) | (1 112.3) | (1 810.2) | (2 564.7) | (3 206.5) | (3 892.3) | 0.0 | 0.0 |
| Pasywa | 987 147.8 | 1 048 239.7 | 1 101 301.3 | 903 500.8 | 953 042.3 | 957 470.9 | 960 232.3 | 946 252.9 | 1 009 537.8 | 1 038 024.3 | 1 373 651.2 | 1 226 816.8 | 1 267 414.0 | 1 252 267.5 | 1 212 501.8 | 1 207 605.3 | 1 246 279.2 | 1 219 779.8 | 1 223 734.0 | 1 207 275.4 | 1 282 265.1 | 1 323 644.5 | 1 297 357.8 | 1 329 686.7 | 1 362 706.7 | 1 438 544.1 | 1 442 168.1 | 1 454 685.7 | 1 541 527.1 | 1 557 084.8 | 1 661 504.5 | 1 723 080.0 | 1 767 530.3 | 1 684 715.5 | 1 803 383.8 | 1 782 614.0 | 1 810 470.3 | 1 787 071.4 | 1 740 882.3 | 1 735 253.8 | 1 810 768.8 | 1 746 167.7 |
| Inwestycje | 22 553.8 | 23 310.0 | 21 745.3 | 85 722.8 | 83 157.5 | 80 764.7 | 80 006.2 | 79 750.3 | 79 294.5 | 77 213.3 | 78 137.3 | 76 627.6 | 77 771.2 | 76 026.0 | 73 895.9 | 74 249.5 | 74 419.8 | 78 685.7 | 89 967.2 | 78 414.8 | 78 244.0 | 45 937.2 | 45 595.3 | 45 834.5 | 46 015.2 | 49 725.1 | 55 981.0 | 49 999.3 | 57 171.1 | 76 110.6 | 81 308.9 | 65 813.3 | 71 986.4 | 24 345.1 | 21 095.1 | 17 362.0 | 13 658.7 | 246 745.9 | 263 088.9 | 278 355.4 | 17 115.3 | 17 551.2 |
| Dług | 155 763.2 | 122 493.8 | 173 879.3 | 18 779.8 | 66 042.1 | 11 402.7 | 10 656.9 | 4 189.6 | 54 127.8 | 38 431.0 | 271 641.7 | 165 764.6 | 208 032.8 | 150 045.9 | 95 049.3 | 131 333.7 | 136 971.0 | 64 825.3 | 38 478.5 | 31 321.9 | 59 689.3 | 24 071.6 | 31 028.0 | 40 830.7 | 68 635.3 | 47 040.4 | 26 803.5 | 20 371.8 | 86 580.9 | 20 574.8 | 111 890.9 | 175 616.4 | 194 245.1 | 62 293.3 | 150 071.9 | 127 243.3 | 171 250.8 | 52 931.9 | 70 232.9 | 88 002.7 | 170 514.9 | 87 166.8 |
| Środki pieniężne i inne aktywa pieniężne | 4 915.5 | 11 175.9 | 7 919.5 | 3 354.5 | 1 314.5 | 17 845.8 | 41 747.9 | 1 515.4 | 13 813.4 | 13 346.7 | 12 626.9 | 25 493.6 | 17 598.2 | 14 129.4 | 15 483.0 | 24 103.1 | 16 442.6 | 46 327.7 | 30 798.6 | 11 413.2 | 5 584.8 | 37 408.4 | 26 685.7 | 43 622.9 | 36 541.2 | 43 393.4 | 30 563.5 | 26 998.8 | 24 237.8 | 67 319.7 | 17 057.1 | 33 486.2 | 13 170.0 | 65 473.5 | 12 807.0 | 20 345.4 | 6 268.7 | 19 146.4 | 12 604.9 | 8 390.9 | 23 950.8 | 17 679.4 |
| Dług netto | 150 847.7 | 111 317.8 | 165 959.8 | 15 425.3 | 64 727.6 | (6 443.1) | (31 091.1) | 2 674.1 | 40 314.4 | 25 084.4 | 259 014.8 | 140 270.9 | 190 434.6 | 135 916.4 | 79 566.3 | 107 230.6 | 120 528.3 | 18 497.6 | 7 679.9 | 19 908.7 | 54 104.5 | (13 336.8) | 4 342.3 | (2 792.1) | 32 094.1 | 3 647.0 | (3 760.0) | (6 627.1) | 62 343.0 | (46 744.9) | 94 833.9 | 142 130.2 | 181 075.1 | (3 180.2) | 137 264.9 | 106 897.9 | 164 982.1 | 33 785.5 | 57 628.0 | 79 611.8 | 146 564.1 | 69 487.4 |
| Ticker | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS | 020000.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |