Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 153 463.2 | 169 173.8 | 173 627.2 | 180 827.8 | 175 794.4 | 176 627.8 | 186 093.0 | 191 954.0 | 195 968.4 | 207 262.9 | 236 856.5 | 236 180.7 | 238 820.0 | 251 330.2 | 244 158.6 | 245 228.8 | 249 919.1 | 243 908.9 | 251 356.9 | 257 982.7 | 255 612.7 | 258 675.2 | 265 629.0 | 269 348.7 | 273 016.0 | 287 376.1 | 297 720.6 | 308 749.7 | 321 908.0 | 341 056.8 | 357 928.6 | 370 054.9 | 389 013.8 | 397 444.6 | 430 951.1 | 428 861.5 | 452 952.0 | 450 934.8 | 447 288.1 | 436 613.9 | 428 284.3 | 473 689.5 |
| Aktywa trwałe | 106 032.8 | 114 497.4 | 116 535.7 | 121 948.8 | 130 673.4 | 137 601.8 | 146 055.2 | 160 709.4 | 165 632.6 | 169 401.6 | 191 596.8 | 192 763.0 | 194 506.4 | 203 970.1 | 201 711.4 | 202 482.0 | 202 953.6 | 205 595.7 | 207 583.5 | 204 903.8 | 205 501.5 | 207 305.9 | 211 761.8 | 217 419.8 | 219 378.0 | 229 933.7 | 238 114.2 | 240 199.6 | 253 663.8 | 250 897.6 | 263 560.3 | 271 167.2 | 275 805.8 | 279 616.2 | 283 511.0 | 287 175.2 | 283 703.5 | 288 862.2 | 291 792.1 | 297 548.8 | 309 129.7 | 351 952.9 |
| Rzeczowe aktywa trwałe netto | 96 765.1 | 105 458.7 | 107 798.1 | 114 103.7 | 122 797.2 | 129 550.4 | 137 788.3 | 152 062.2 | 157 056.0 | 160 595.7 | 182 906.9 | 184 210.5 | 185 939.8 | 195 428.6 | 194 169.8 | 194 906.4 | 198 305.2 | 201 115.8 | 203 256.1 | 200 546.7 | 200 892.7 | 202 557.8 | 206 521.1 | 212 321.2 | 214 339.2 | 224 717.1 | 232 800.9 | 234 572.3 | 248 353.6 | 245 483.1 | 258 257.4 | 265 435.5 | 269 757.6 | 273 473.2 | 277 187.5 | 274 473.5 | 271 714.4 | 276 563.0 | 279 909.2 | 284 814.0 | 296 960.6 | 335 514.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 569.4 | 577.8 | 667.8 | 687.4 | 724.1 | 980.1 | 1 147.3 | 1 161.9 | 953.4 | 1 152.6 | 1 130.1 | 1 107.7 | 1 085.3 | 937.7 | 1 016.9 | 961.1 | 905.3 | 714.5 | 676.1 | 637.7 | 599.2 | 560.8 | 524.4 | 488.0 | 451.5 | 415.1 | 378.7 | 902.0 | 586.8 | 550.3 | 544.1 | 537.9 | 531.7 | 525.4 | 524.1 | 522.8 | 521.5 | 520.1 | 518.8 | 0.0 | 1 032.0 | 1 030.7 |
| Wartość firmy i wartości niematerialne i prawne | 569.4 | 577.8 | 667.8 | 687.4 | 724.1 | 980.1 | 1 147.3 | 1 161.9 | 953.4 | 1 152.6 | 1 130.1 | 1 107.7 | 1 085.3 | 937.7 | 1 016.9 | 961.1 | 905.3 | 714.5 | 676.1 | 637.7 | 599.2 | 560.8 | 524.4 | 488.0 | 451.5 | 415.1 | 378.7 | 902.0 | 586.8 | 550.3 | 544.1 | 537.9 | 531.7 | 525.4 | 524.1 | 522.8 | 521.5 | 520.1 | 518.8 | 1 033.3 | 1 032.0 | 1 030.7 |
| Należności netto | 28 029.3 | 31 655.0 | 31 077.2 | 30 690.0 | 0.0 | 20 649.1 | 19 581.7 | 0.0 | 0.0 | 26 177.5 | 0.0 | 0.0 | 21 873.3 | 28 717.3 | 0.0 | 0.0 | 23 007.6 | 22 484.8 | 0.0 | 27 980.0 | 23 632.5 | 27 153.5 | 30 987.3 | 31 319.1 | 31 376.5 | 34 991.4 | 30 380.6 | 37 657.7 | 32 841.6 | 47 492.5 | 50 505.1 | 47 285.0 | 55 429.6 | 68 172.9 | 80 735.9 | 83 758.3 | 75 212.0 | 60 163.9 | 45 965.6 | 67 009.6 | 0.0 | 54 159.0 |
| Inwestycje długoterminowe | 7 670.7 | 7 394.9 | 7 331.3 | 6 441.3 | 6 495.4 | 6 450.0 | 6 613.4 | 6 964.3 | 0.0 | 0.0 | 7 003.8 | 6 960.7 | 7 005.6 | 7 082.2 | 5 882.4 | 6 003.2 | 3 156.4 | 3 115.6 | 2 919.2 | 2 950.3 | 2 967.4 | 2 978.7 | 3 367.0 | 3 341.6 | 3 259.9 | 3 373.3 | 3 462.6 | 3 624.7 | 3 669.0 | 3 821.0 | 3 607.2 | 3 732.7 | 4 026.3 | 4 146.7 | 4 002.8 | 3 392.7 | (31 409.8) | 8 699.8 | 8 577.8 | 8 940.5 | (17 931.6) | (9 769.5) |
| Aktywa obrotowe | 47 430.5 | 54 676.4 | 57 091.4 | 58 879.1 | 45 121.0 | 39 026.0 | 40 037.8 | 31 244.6 | 30 335.8 | 37 861.3 | 45 259.7 | 43 417.7 | 44 313.6 | 47 360.1 | 42 447.2 | 42 746.8 | 46 965.6 | 38 313.2 | 43 773.4 | 53 078.9 | 50 111.2 | 51 369.2 | 53 867.2 | 51 928.8 | 53 638.0 | 57 442.4 | 59 606.4 | 68 550.1 | 68 244.2 | 90 159.2 | 94 368.3 | 98 887.7 | 113 207.9 | 117 828.4 | 147 440.1 | 141 686.3 | 169 248.5 | 162 072.6 | 155 496.1 | 139 065.1 | 119 154.6 | 121 736.6 |
| Środki pieniężne i Inwestycje | 128.3 | 168.7 | 1 515.3 | 308.5 | 267.6 | 166.1 | 80.4 | 212.4 | 473.6 | 638.3 | 351.9 | 459.0 | 546.9 | 1 195.2 | 2 879.3 | 1 371.7 | 4 537.0 | 428.6 | 1 125.2 | 757.0 | 864.3 | 2 003.7 | 626.2 | 491.6 | 1 232.1 | 596.2 | 630.4 | 362.7 | 358.6 | 2 450.8 | 2 815.1 | 6 531.8 | 4 002.5 | 4 207.8 | 17 273.4 | 11 738.8 | 48 926.1 | 43 097.7 | 60 666.0 | 32 418.8 | 33 002.1 | 27 140.8 |
| Zapasy | 19 272.8 | 22 852.7 | 24 498.9 | 27 880.5 | 18 762.0 | 18 210.8 | 20 375.6 | 11 117.4 | 10 918.2 | 11 045.5 | 18 239.4 | 19 180.1 | 21 893.4 | 17 447.6 | 17 484.3 | 20 641.3 | 19 421.0 | 15 399.8 | 18 764.0 | 24 341.9 | 25 614.5 | 22 212.1 | 22 253.7 | 20 118.2 | 21 029.5 | 21 854.8 | 28 595.5 | 30 529.7 | 35 043.9 | 40 216.0 | 41 048.1 | 45 071.0 | 53 775.9 | 45 447.7 | 49 430.8 | 46 189.3 | 45 110.4 | 48 667.8 | 40 837.4 | 32 468.0 | 30 824.8 | 31 434.4 |
| Inwestycje krótkoterminowe | 54.4 | 70.8 | 55.3 | 35.7 | 19.0 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 44.1 | 44.1 | 44.1 | 44.1 | 12.4 | 12.4 | 28.2 | 28.2 | 15.8 | 15.8 | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 589.4 | -0.0 | -0.0 | -0.0 | 5 075.1 | 40 124.6 | 38 598.5 | 51 368.9 | 27 919.6 | 26 762.0 | 22 607.1 |
| Środki pieniężne i inne aktywa pieniężne | 74.0 | 98.0 | 1 460.0 | 272.8 | 248.6 | 165.9 | 80.2 | 212.2 | 473.6 | 638.3 | 351.7 | 414.8 | 502.8 | 1 151.1 | 2 835.2 | 1 359.3 | 4 524.6 | 400.4 | 1 097.0 | 741.1 | 848.4 | 2 003.7 | 626.2 | 491.6 | 1 232.1 | 596.2 | 630.4 | 362.7 | 358.6 | 2 450.8 | 2 815.1 | 6 531.8 | 4 002.5 | 4 207.8 | 17 273.4 | 6 663.7 | 8 801.6 | 4 499.2 | 9 297.1 | 4 499.2 | 6 240.1 | 4 533.7 |
| Należności krótkoterminowe | 2 237.8 | 6 721.4 | 4 981.2 | 8 078.8 | 6 571.1 | 6 265.4 | 9 456.4 | 7 257.3 | 6 076.6 | 7 890.1 | 8 659.6 | 7 245.7 | 15 855.5 | 14 106.1 | 11 583.0 | 9 778.4 | 10 106.4 | 10 131.3 | 10 041.4 | 12 415.2 | 9 179.7 | 8 321.8 | 12 087.2 | 13 033.1 | 12 130.2 | 19 065.2 | 13 770.4 | 17 629.9 | 18 652.6 | 24 363.9 | 27 115.7 | 29 973.5 | 27 626.1 | 19 143.6 | 27 368.7 | 28 804.9 | 24 986.4 | 21 716.3 | 15 650.9 | 13 806.7 | 13 827.2 | 0.0 |
| Dług krótkoterminowy | 54 815.2 | 60 756.1 | 66 154.5 | 65 175.1 | 58 949.1 | 56 862.8 | 60 987.7 | 66 827.4 | 67 763.3 | 77 825.5 | 98 993.5 | 78 294.4 | 72 424.0 | 82 886.8 | 59 858.6 | 85 362.2 | 88 932.7 | 83 282.2 | 88 975.5 | 96 716.6 | 98 790.5 | 107 415.0 | 105 926.5 | 107 806.9 | 110 393.9 | 109 957.3 | 110 318.7 | 105 086.0 | 120 908.3 | 122 085.2 | 113 830.9 | 113 121.0 | 123 743.3 | 120 871.3 | 117 269.3 | 109 757.1 | 134 066.3 | 134 132.7 | 129 115.9 | 118 712.5 | 120 528.0 | 151 588.4 |
| Zobowiązania krótkoterminowe | 63 082.9 | 75 706.9 | 79 322.1 | 86 765.4 | 75 731.6 | 71 624.6 | 81 176.5 | 86 557.9 | 85 778.8 | 94 619.7 | 117 005.8 | 92 645.8 | 95 182.9 | 106 983.0 | 84 674.7 | 105 072.2 | 109 114.2 | 103 326.8 | 111 496.1 | 119 245.8 | 116 442.8 | 127 226.0 | 131 439.7 | 133 434.1 | 136 249.8 | 145 852.0 | 138 722.2 | 140 725.1 | 154 365.3 | 168 634.4 | 168 124.5 | 170 366.4 | 180 857.3 | 176 853.5 | 196 744.1 | 182 858.8 | 196 462.4 | 187 932.0 | 185 266.9 | 165 794.3 | 156 026.9 | 187 047.3 |
| Rozliczenia międzyokresowe | 610.4 | 8 229.4 | 8 186.4 | 13 511.6 | 10 211.3 | 1 604.5 | 1 616.2 | 12 473.2 | 11 939.0 | 8 904.1 | 2 024.3 | 7 105.7 | 1 449.2 | 9 990.1 | 13 233.1 | 9 931.6 | 2 900.3 | 9 913.3 | 3 775.3 | 10 114.0 | 8 472.6 | 11 489.2 | 13 425.9 | 12 594.1 | 13 725.7 | 16 829.5 | 14 633.1 | 18 009.2 | 14 804.4 | 22 185.4 | 8 971.8 | 9 084.1 | 8 199.4 | 8 727.7 | 9 655.7 | 44 296.8 | 37 409.6 | 8 771.0 | 8 728.5 | 9 297.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 103.5 | 20 919.8 | 21 125.4 | 20 691.0 | 25 608.1 | 26 622.7 | 25 608.3 | 24 568.3 | 27 193.9 | 25 789.1 | 31 360.6 | 51 458.5 | 48 827.4 | 46 223.0 | 59 634.3 | 38 607.6 | 36 441.8 | 34 283.2 | 33 088.5 | 29 799.0 | 28 169.2 | 20 564.5 | 23 266.6 | 21 465.3 | 19 750.9 | 20 084.2 | 34 609.1 | 38 351.5 | 32 866.5 | 30 569.3 | 38 871.0 | 38 502.4 | 35 653.9 | 32 395.8 | 32 992.8 | 30 062.0 | 28 054.1 | 28 812.5 | 21 678.1 | 20 715.2 | 19 140.7 | 34 854.4 |
| Rezerwy z tytułu odroczonego podatku | 1 519.6 | 1 442.8 | 1 467.0 | 1 495.2 | 1 397.7 | 1 397.3 | 1 280.8 | 1 350.0 | 1 310.5 | 941.4 | 807.3 | 1 235.2 | 1 172.9 | 1 114.9 | 933.7 | 777.2 | 571.6 | 257.6 | 55.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 066.6 | 0.0 | 0.0 | 0.0 | 2 947.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 103.5 | 20 919.8 | 21 125.4 | 20 691.0 | 25 608.1 | 26 622.7 | 25 608.3 | 24 568.3 | 27 193.9 | 25 789.1 | 31 360.6 | 51 458.5 | 48 827.4 | 46 223.0 | 59 634.3 | 38 607.6 | 36 441.8 | 34 283.2 | 33 088.5 | 29 799.0 | 28 169.2 | 20 564.5 | 23 266.6 | 21 465.3 | 19 750.9 | 20 084.2 | 34 609.1 | 38 351.5 | 32 866.5 | 30 569.3 | 38 871.0 | 38 502.4 | 35 653.9 | 32 395.8 | 32 992.8 | 30 062.0 | 28 054.1 | 28 812.5 | 21 678.1 | 20 715.2 | 19 140.7 | 34 854.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 668.7 | 497.8 | 665.6 | 638.0 | 517.6 | 564.2 | 3 153.1 | 3 013.4 | 3 144.4 | 3 052.4 | 2 882.1 | 2 747.2 | 2 581.0 | 2 412.9 | 2 284.0 | 2 037.7 | 2 002.3 | 1 834.6 | 673.8 | 528.4 | 353.8 | 1 174.6 | 934.0 |
| Zobowiązania ogółem | 82 186.4 | 96 626.8 | 100 447.5 | 107 456.4 | 101 339.6 | 98 247.2 | 106 784.7 | 111 126.3 | 112 972.7 | 120 408.8 | 148 366.4 | 144 104.2 | 144 010.2 | 153 206.0 | 144 309.0 | 143 679.8 | 145 556.0 | 137 610.0 | 144 584.6 | 149 044.8 | 144 611.9 | 147 790.5 | 154 706.4 | 154 899.4 | 156 000.7 | 165 936.2 | 173 331.3 | 179 076.6 | 187 231.8 | 199 203.7 | 206 995.4 | 208 868.8 | 216 511.1 | 209 249.3 | 229 737.0 | 212 920.9 | 224 516.5 | 216 744.6 | 206 945.0 | 186 509.5 | 175 167.6 | 219 167.1 |
| Kapitał (fundusz) podstawowy | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 213.4 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 | 14 300.1 |
| Zyski zatrzymane | 42 651.7 | 44 299.3 | 44 931.9 | 47 576.1 | 48 659.4 | 49 977.9 | 50 905.5 | 52 425.0 | 54 593.0 | 58 779.7 | 60 415.7 | 62 474.8 | 65 208.1 | 68 334.8 | 70 060.1 | 71 821.0 | 74 635.1 | 74 967.5 | 75 409.2 | 77 678.8 | 79 741.6 | 79 812.0 | 79 717.7 | 83 239.5 | 85 805.6 | 92 462.7 | 95 412.0 | 100 695.8 | 105 698.9 | 120 510.5 | 129 590.6 | 140 485.8 | 151 802.4 | 167 155.1 | 180 174.0 | 195 346.4 | 207 841.2 | 204 348.0 | 210 143.4 | 219 606.0 | 233 132.5 | 236 651.7 |
| Kapitał własny | 71 276.8 | 72 547.0 | 73 179.7 | 73 371.4 | 74 454.8 | 78 380.6 | 79 308.2 | 80 827.8 | 82 995.8 | 86 854.1 | 88 490.1 | 92 076.5 | 94 809.7 | 98 124.3 | 99 849.6 | 101 549.0 | 104 363.2 | 106 298.9 | 106 772.4 | 108 937.9 | 111 000.7 | 110 884.7 | 110 922.7 | 114 449.3 | 117 015.3 | 121 439.9 | 124 389.3 | 129 673.1 | 134 676.2 | 141 853.1 | 150 933.1 | 161 186.1 | 172 502.6 | 188 195.3 | 201 214.2 | 215 940.7 | 228 435.5 | 234 190.2 | 240 343.2 | 250 104.4 | 253 116.7 | 254 522.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 153 463.2 | 169 173.8 | 173 627.2 | 180 827.8 | 175 794.4 | 176 627.8 | 186 093.0 | 191 954.0 | 195 968.4 | 207 262.9 | 236 856.5 | 236 180.7 | 238 820.0 | 251 330.2 | 244 158.6 | 245 228.8 | 249 919.1 | 243 908.9 | 251 356.9 | 257 982.7 | 255 612.7 | 258 675.2 | 265 629.0 | 269 348.7 | 273 016.0 | 287 376.1 | 297 720.6 | 308 749.7 | 321 908.0 | 341 056.8 | 357 928.6 | 370 054.9 | 389 013.8 | 397 444.6 | 430 951.1 | 428 861.5 | 452 952.0 | 450 934.8 | 447 288.1 | 436 613.9 | 428 284.3 | 473 689.5 |
| Inwestycje | 7 725.1 | 7 465.7 | 7 386.6 | 6 477.0 | 6 514.5 | 6 450.2 | 6 613.6 | 6 964.5 | 7 091.0 | 7 128.3 | 7 003.9 | 7 004.9 | 7 049.8 | 7 126.4 | 5 926.6 | 6 015.6 | 3 168.8 | 3 143.9 | 2 947.4 | 2 966.1 | 2 983.2 | 2 978.7 | 3 367.0 | 3 341.6 | 3 259.9 | 3 373.3 | 3 462.6 | 3 624.7 | 3 669.0 | 3 821.0 | 3 607.2 | 3 732.7 | 4 026.3 | 4 146.7 | 4 002.8 | 8 467.8 | 8 714.7 | 47 298.3 | 59 946.7 | 36 860.1 | 8 830.5 | 12 837.6 |
| Dług | 68 315.2 | 75 756.1 | 81 154.5 | 80 175.1 | 78 869.1 | 77 946.1 | 81 112.6 | 85 994.0 | 89 471.5 | 98 075.4 | 124 785.2 | 123 573.0 | 115 013.1 | 123 064.1 | 113 514.0 | 117 937.2 | 119 318.0 | 111 478.0 | 115 981.7 | 120 495.3 | 120 717.4 | 121 350.9 | 122 516.7 | 122 387.1 | 123 005.4 | 122 689.8 | 137 461.8 | 135 981.9 | 146 080.3 | 144 507.3 | 144 327.0 | 142 358.6 | 149 872.8 | 144 752.5 | 141 249.7 | 130 314.2 | 152 287.9 | 149 139.8 | 139 644.2 | 128 233.0 | 128 161.0 | 171 344.4 |
| Środki pieniężne i inne aktywa pieniężne | 74.0 | 98.0 | 1 460.0 | 272.8 | 248.6 | 165.9 | 80.2 | 212.2 | 473.6 | 638.3 | 351.7 | 414.8 | 502.8 | 1 151.1 | 2 835.2 | 1 359.3 | 4 524.6 | 400.4 | 1 097.0 | 741.1 | 848.4 | 2 003.7 | 626.2 | 491.6 | 1 232.1 | 596.2 | 630.4 | 362.7 | 358.6 | 2 450.8 | 2 815.1 | 6 531.8 | 4 002.5 | 4 207.8 | 17 273.4 | 6 663.7 | 8 801.6 | 4 499.2 | 9 297.1 | 4 499.2 | 6 240.1 | 4 533.7 |
| Dług netto | 68 241.2 | 75 658.2 | 79 694.5 | 79 902.2 | 78 620.6 | 77 780.2 | 81 032.4 | 85 781.8 | 88 998.0 | 97 437.1 | 124 433.4 | 123 158.2 | 114 510.3 | 121 913.0 | 110 678.9 | 116 577.8 | 114 793.4 | 111 077.7 | 114 884.7 | 119 754.2 | 119 869.0 | 119 347.3 | 121 890.5 | 121 895.5 | 121 773.3 | 122 093.6 | 136 831.4 | 135 619.2 | 145 721.7 | 142 056.5 | 141 511.9 | 135 826.8 | 145 870.3 | 140 544.7 | 123 976.3 | 123 650.5 | 143 486.3 | 144 640.5 | 130 347.1 | 123 733.8 | 121 920.9 | 166 810.7 |
| Ticker | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS | 008260.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |