Wall Street Experts

Korea Steel Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 510 733.5 500 722.6 470 166.2 434 068.2 414 521.6 380 263.4 383 986.4 381 896.7 371 540.4 355 618.0 363 490.8 352 172.1 354 885.1 344 112.5 343 312.0 345 131.0 345 183.9 341 713.1 331 384.6 337 749.0 333 192.8 313 533.4 315 048.2 322 571.7 347 407.6 352 334.8 374 502.5 431 879.0 419 598.3 458 714.0 513 369.2 538 255.0 542 889.7 549 828.4 577 388.9 597 465.1 590 665.4 560 997.4 586 215.0 578 975.6 559 725.0 550 648.6 542 291.3
Aktywa trwałe 302 288.1 299 293.8 295 704.4 297 081.7 293 858.0 262 089.9 259 177.2 240 730.5 215 046.3 214 530.0 211 147.8 207 826.2 204 774.2 202 084.2 198 892.5 195 488.6 193 015.2 203 003.2 200 174.2 198 010.1 195 344.1 190 060.3 187 658.8 183 496.7 182 519.0 202 689.8 204 439.3 218 130.1 239 872.4 257 358.6 275 400.5 290 275.5 298 574.9 307 981.3 310 023.6 308 266.4 311 694.3 325 515.1 324 497.4 321 405.1 319 952.1 317 113.4 313 174.0
Rzeczowe aktywa trwałe netto 289 669.8 287 116.3 282 734.0 278 333.5 274 202.4 246 784.1 242 534.6 238 168.0 213 173.4 212 710.4 209 329.4 206 013.9 202 668.1 199 978.4 196 744.2 193 682.8 191 197.1 201 091.5 198 191.5 195 982.1 193 295.8 187 514.5 184 803.2 182 365.2 180 574.1 199 668.9 201 402.6 215 577.5 237 419.6 254 657.3 272 454.7 289 046.0 297 344.9 306 750.9 308 809.8 307 052.2 310 469.7 324 241.8 323 223.0 320 129.6 318 685.5 315 848.6 311 908.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 64.6 882.2 1 913.7 1 913.7 1 413.9 1 413.9 2 385.8 2 630.8 851.6 851.6 851.6 834.6 834.6 834.6 834.6 834.6 0.0 834.6 834.6 834.6
Wartość firmy i wartości niematerialne i prawne 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 875.1 64.6 882.2 1 913.7 1 913.7 1 413.9 1 413.9 2 385.8 2 630.8 851.6 851.6 851.6 834.6 834.6 834.6 834.6 834.6 0.0 834.6 834.6 834.6
Należności netto 53 351.0 52 545.2 53 275.4 51 950.0 35 400.8 37 039.1 51 568.4 35 618.0 0.0 38 367.6 0.0 0.0 60 444.4 68 925.5 0.0 57 774.7 49 466.7 28 737.9 0.0 37 992.9 28 152.2 35 031.8 30 949.2 32 201.7 38 896.7 52 751.1 46 902.7 65 302.1 50 437.7 57 660.4 91 432.4 63 615.2 65 022.9 59 075.6 64 384.5 69 845.8 68 320.9 82 462.5 74 651.8 74 980.9 (172 180.0) 80 379.5 80 218.0
Inwestycje długoterminowe (538.5) (22 832.7) (2 755.7) 9 522.1 12 964.4 11 649.6 15 014.6 (11 282.1) (12 506.2) (11 467.1) (11 939.7) 463.1 662.5 657.3 661.9 36.9 35.8 (4 872.0) (4 834.0) (4 771.1) (4 754.9) (4 264.2) (9 776.1) (4 578.1) (4 922.3) (4 622.8) (4 607.0) (1 591.2) (891.1) (1 794.6) (1 795.0) (1 132.0) (1 131.6) (1 131.2) (8 130.8) 69.6 65.1 70.5 70.9 71.4 0.0 (7 098.3) 69.7
Aktywa obrotowe 208 445.3 201 428.7 174 461.8 136 986.6 120 663.6 118 173.5 124 809.1 141 166.2 156 494.2 141 088.0 152 343.0 144 345.9 150 110.9 142 028.3 144 419.5 149 642.4 152 168.7 138 709.9 131 210.4 139 739.0 137 848.7 123 473.1 127 389.4 139 075.0 164 888.6 149 645.0 170 063.3 213 748.9 179 725.9 201 355.4 237 968.7 247 979.5 244 314.8 241 847.1 267 365.3 289 198.7 278 971.0 235 482.3 261 717.5 257 570.5 239 772.8 233 535.2 229 117.3
Środki pieniężne i Inwestycje 12 271.3 34 711.6 14 577.8 8 047.0 5 536.1 14 440.1 17 534.5 28 134.3 30 578.4 34 220.7 22 565.7 16 302.3 16 932.9 4 979.4 8 560.5 14 712.6 16 888.9 22 306.3 16 128.4 15 395.2 18 334.3 12 193.0 26 233.0 34 920.1 53 226.6 40 511.9 46 966.2 68 494.4 30 705.4 45 742.3 32 564.3 31 880.6 42 122.3 52 322.1 55 617.4 61 381.1 53 205.7 24 261.1 45 132.8 47 270.5 53 660.2 42 623.5 28 461.8
Zapasy 142 823.0 114 171.8 106 608.6 76 989.6 79 726.8 66 694.3 55 706.3 77 414.0 74 670.3 68 499.8 76 924.4 70 139.1 72 733.5 68 123.5 82 505.7 76 883.9 85 813.2 87 594.4 76 053.9 86 343.3 91 362.3 76 248.3 70 207.2 71 953.1 72 765.3 56 382.0 76 194.4 79 952.4 98 582.8 97 952.8 113 972.1 152 482.8 137 168.6 129 450.3 146 166.3 156 774.8 157 443.9 128 354.6 141 534.6 134 230.1 117 960.0 107 900.9 118 213.0
Inwestycje krótkoterminowe 12 028.3 33 925.0 14 533.1 8 045.3 5 534.3 2 566.1 450.0 12 674.8 13 217.2 12 198.6 12 650.7 247.9 348.5 353.7 391.6 674.1 675.3 5 683.3 5 697.3 5 679.0 5 683.2 5 690.0 11 330.0 5 490.0 5 850.0 5 600.0 5 600.0 2 600.0 1 800.0 1 800.0 1 800.0 1 200.0 1 200.0 1 200.0 8 200.0 377.0 377.0 0.0 0.0 0.0 0.0 7 167.6 5 048.9
Środki pieniężne i inne aktywa pieniężne 243.0 786.7 44.7 1.8 1.8 11 874.1 17 084.5 15 459.4 17 361.1 22 022.1 9 914.9 16 054.3 16 584.4 4 625.7 8 169.0 14 038.5 16 213.6 16 623.0 10 431.1 9 716.2 12 651.1 6 503.0 14 903.0 29 430.1 47 376.6 34 911.9 41 366.2 65 894.4 28 905.4 43 942.3 30 764.3 30 680.6 40 922.3 51 122.1 47 417.4 61 381.1 53 205.7 24 261.1 45 132.8 47 270.5 53 660.2 35 455.9 23 412.9
Należności krótkoterminowe 87 354.2 41 981.8 47 151.9 45 451.4 48 773.9 35 129.5 37 645.7 36 607.7 3 885.3 2 467.3 4 093.8 5 105.0 0.0 5 406.2 0.0 5 393.5 5 962.6 11 261.7 15 428.1 19 119.6 18 237.3 10 920.8 13 754.7 18 321.3 18 702.9 23 793.6 30 258.0 44 438.9 21 134.3 23 197.4 47 605.1 38 367.4 35 710.3 28 717.6 51 676.3 48 252.8 34 508.5 23 184.2 42 638.0 35 341.7 25 450.6 31 138.8 34 939.9
Dług krótkoterminowy 281 566.9 327 660.5 284 747.4 256 397.7 246 079.2 275 440.9 274 704.7 274 936.9 0.0 25 523.1 0.0 16 357.9 0.0 51 823.5 51 818.1 0.0 51 869.5 30 949.0 31 307.9 8 913.1 8 250.9 11 924.6 12 014.6 12 034.2 8 243.2 3 631.6 3 624.8 47 848.6 47 774.7 47 627.1 78 630.4 88 287.0 89 597.5 153 820.0 153 182.9 157 036.7 160 177.7 172 383.5 206 585.8 166 950.7 159 978.1 144 683.1 144 168.0
Zobowiązania krótkoterminowe 382 844.1 385 506.2 341 789.0 312 795.5 303 998.5 327 890.8 331 491.0 330 610.4 28 288.2 33 090.5 38 842.6 32 671.0 34 188.5 72 589.4 74 388.9 71 494.4 71 569.9 55 700.5 54 985.2 37 547.8 37 703.4 33 719.7 34 771.9 42 105.5 42 020.2 52 986.6 60 513.9 124 090.8 98 596.9 113 088.6 162 190.0 155 633.8 158 186.7 217 425.1 241 565.9 244 448.7 236 140.2 241 261.7 284 672.6 237 065.1 220 418.1 216 140.1 214 555.6
Rozliczenia międzyokresowe 0.0 15 863.9 812.4 10 946.4 211.5 17 320.4 2 194.1 0.0 0.0 5 100.0 0.0 11 208.1 0.0 15 359.7 0.0 0.0 13 727.7 13 489.7 952.7 9 515.2 11 215.2 10 874.2 9 002.6 11 750.0 0.0 24 914.1 25 983.8 31 803.3 29 687.9 40 241.6 2 971.0 54.9 133.1 780.0 35 138.6 37 437.5 40 656.2 479.1 804.2 253.9 0.0 0.0 0.0
Zobowiązania długoterminowe 27 968.7 26 723.5 44 473.0 44 076.1 42 836.0 13 315.6 14 648.7 13 364.8 268 332.0 263 676.4 263 212.7 259 211.4 260 419.6 209 718.6 210 920.5 214 844.2 216 002.3 191 341.7 189 425.0 211 519.7 211 068.3 212 351.7 212 898.8 208 978.0 207 433.0 197 957.0 217 469.6 188 143.4 189 382.4 203 634.7 204 556.5 203 103.7 203 630.3 131 150.7 131 375.2 133 513.9 131 619.3 93 237.6 76 035.9 117 933.2 116 486.1 112 470.3 111 252.4
Rezerwy z tytułu odroczonego podatku 3 753.3 13 408.2 13 277.0 13 876.4 13 525.8 9 395.6 9 589.1 8 435.3 6 779.8 13 211.3 13 300.2 10 797.6 10 765.0 10 399.6 10 303.7 12 319.0 12 319.0 12 319.0 12 319.0 12 319.0 12 319.0 13 959.2 13 959.2 13 959.2 13 959.2 13 959.2 13 959.2 13 959.2 13 959.2 11 314.2 11 314.2 7 177.2 7 177.2 4 104.6 5 089.0 8 523.1 7 538.5 7 443.8 6 716.8 6 232.5 6 156.6 6 271.2 0.0
Zobowiązania długoterminowe 27 968.7 26 723.5 44 473.0 44 076.1 42 836.0 13 315.6 14 648.7 13 364.8 268 332.0 263 676.4 263 212.7 259 211.4 260 419.6 209 718.6 210 920.5 214 844.2 216 002.3 191 341.7 189 425.0 211 519.7 211 068.3 212 351.7 212 898.8 208 978.0 207 433.0 197 957.0 217 469.6 188 143.4 189 382.4 203 634.7 204 556.5 203 103.7 203 630.3 131 150.7 131 375.2 133 513.9 131 619.3 93 237.6 76 035.9 117 933.2 116 486.1 112 470.3 111 252.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 347.9 1 208.6 296.4 1 042.8 286.8 948.5 968.5 1 073.4 992.3 348.6 955.3 347.2 343.7 290.0 516.3 474.8 432.9 390.5 347.8 404.3 346.2 288.5 493.3 430.2 478.2
Zobowiązania ogółem 410 812.8 412 229.7 386 262.1 356 871.6 346 834.4 341 206.4 346 139.8 343 975.2 296 620.2 296 766.9 302 055.3 291 882.4 294 608.1 282 308.0 285 309.4 286 338.6 287 572.1 247 042.2 244 410.2 249 067.5 248 771.7 246 071.4 247 670.7 251 083.5 249 453.2 250 943.5 277 983.4 312 234.2 287 979.3 316 723.2 366 746.5 358 737.4 361 817.0 348 575.8 372 941.1 377 962.5 367 759.5 334 499.3 360 708.5 354 998.3 336 904.2 328 610.4 325 807.9
Kapitał (fundusz) podstawowy 5 000.0 5 000.0 5 000.0 5 000.0 5 000.0 5 000.0 5 000.0 5 000.0 9 010.4 9 010.4 9 010.4 9 010.4 9 010.4 9 010.4 9 010.4 9 010.4 9 010.4 16 176.7 16 176.7 16 176.7 16 176.7 16 176.7 16 176.7 16 176.7 26 621.2 26 621.2 26 621.2 26 621.2 26 621.2 26 621.2 26 621.2 30 171.5 30 294.8 30 294.8 30 294.8 30 294.8 30 294.8 30 294.8 30 406.7 30 406.7 0.0 30 406.7 30 406.7
Zyski zatrzymane 83 221.4 72 337.4 67 237.5 56 074.8 45 960.6 20 241.2 18 026.1 19 752.6 40 616.6 25 354.2 27 473.7 34 390.6 34 377.8 35 905.4 32 070.3 32 893.3 31 712.6 24 978.4 22 270.3 18 966.5 14 680.4 (2 251.7) 2 621.9 6 795.7 5 112.5 8 531.7 3 659.6 24 381.8 36 356.0 44 328.6 48 960.5 68 224.8 69 293.6 88 684.6 91 879.8 106 934.6 110 337.9 113 930.2 112 530.0 111 000.9 0.0 109 398.6 107 687.2
Kapitał własny 99 920.6 88 492.9 83 904.2 77 196.6 67 687.2 39 057.0 37 846.6 37 921.5 74 920.2 58 851.1 61 435.5 60 289.7 60 277.0 61 804.5 58 002.6 58 792.5 57 611.7 94 670.9 86 974.3 88 681.6 84 421.1 67 462.0 67 377.5 71 488.2 97 954.4 101 391.2 96 519.1 119 644.8 131 619.0 141 990.7 146 622.7 179 517.6 181 072.7 201 252.6 204 447.8 219 502.6 222 905.9 226 498.2 225 506.4 223 977.4 222 820.8 222 038.2 216 483.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 510 733.5 500 722.6 470 166.2 434 068.2 414 521.6 380 263.4 383 986.4 381 896.7 371 540.4 355 618.0 363 490.8 352 172.1 354 885.1 344 112.5 343 312.0 345 131.0 345 183.9 341 713.1 331 384.6 337 749.0 333 192.8 313 533.4 315 048.2 322 571.7 347 407.6 352 334.8 374 502.5 431 879.0 419 598.3 458 714.0 513 369.2 538 255.0 542 889.7 549 828.4 577 388.9 597 465.1 590 665.4 560 997.4 586 215.0 578 975.6 559 725.0 550 648.6 542 291.3
Inwestycje 11 489.8 11 092.3 11 777.4 17 567.3 18 498.7 14 215.7 15 464.6 1 392.7 711.0 731.5 711.0 711.0 1 011.0 1 011.0 1 053.5 711.0 711.0 811.3 863.3 907.9 928.3 1 425.8 1 553.9 911.9 927.7 977.2 993.0 1 008.8 908.9 5.4 5.0 68.0 68.4 68.8 69.2 69.6 70.1 70.5 70.9 71.4 71.8 69.3 5 118.6
Dług 295 915.9 335 986.7 310 106.1 280 110.1 268 227.9 275 440.9 274 704.7 274 936.9 0.0 25 523.1 0.0 16 357.9 0.0 51 823.5 51 818.1 0.0 51 869.5 110 494.5 31 307.9 129 579.1 124 348.7 128 475.5 125 816.9 124 494.3 118 748.0 115 273.4 132 367.3 146 034.2 146 205.1 176 203.3 206 222.4 221 003.7 220 078.0 233 948.0 231 229.0 233 019.2 234 121.0 223 556.2 250 163.6 252 300.7 242 992.4 225 370.9 222 614.9
Środki pieniężne i inne aktywa pieniężne 243.0 786.7 44.7 1.8 1.8 11 874.1 17 084.5 15 459.4 17 361.1 22 022.1 9 914.9 16 054.3 16 584.4 4 625.7 8 169.0 14 038.5 16 213.6 16 623.0 10 431.1 9 716.2 12 651.1 6 503.0 14 903.0 29 430.1 47 376.6 34 911.9 41 366.2 65 894.4 28 905.4 43 942.3 30 764.3 30 680.6 40 922.3 51 122.1 47 417.4 61 381.1 53 205.7 24 261.1 45 132.8 47 270.5 53 660.2 35 455.9 23 412.9
Dług netto 295 672.9 335 200.1 310 061.4 280 108.3 268 226.1 263 566.8 257 620.2 259 477.5 (17 361.1) 3 501.1 (9 914.9) 303.5 (16 584.4) 47 197.8 43 649.1 (14 038.5) 35 655.8 93 871.6 20 876.7 119 862.9 111 697.6 121 972.5 110 913.9 95 064.1 71 371.5 80 361.5 91 001.1 80 139.8 117 299.7 132 261.0 175 458.1 190 323.1 179 155.7 182 826.0 183 811.7 171 638.1 180 915.3 199 295.1 205 030.8 205 030.2 189 332.2 189 915.1 199 202.0
Ticker 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS 007280.KS
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW