Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 157 440.7 | 156 165.9 | 169 409.3 | 169 409.3 | 187 235.3 | 187 235.3 | 207 066.2 | 207 066.2 | 213 710.5 | 277 988.1 | 281 976.2 | 281 976.2 | 276 257.7 | 306 276.1 | 0.0 | 302 159.2 | 313 379.5 | 317 658.5 | 327 242.3 | 345 230.9 | 355 001.1 | 373 622.2 | 389 133.0 | 440 522.0 | 446 243.6 | 459 827.6 | 464 972.5 | 501 637.2 | 504 154.5 | 522 249.6 | 527 226.0 | 536 409.7 | 531 269.0 | 529 614.0 | 552 287.2 | 568 400.9 | 581 184.5 | 607 985.4 | 623 070.5 | 654 024.4 | 668 981.9 | 689 963.0 | 713 153.2 |
| Aktywa trwałe | 34 145.8 | 35 076.6 | 162 624.8 | 33 680.7 | 179 610.2 | 41 241.1 | 202 257.3 | 47 265.1 | 51 736.9 | 91 448.8 | 269 242.0 | 76 454.2 | 71 096.9 | 121 197.0 | 0.0 | 148 390.8 | 0.0 | 148 686.1 | 27 931.8 | 150 509.6 | 27 261.8 | 146 451.8 | 347 285.8 | 176 064.6 | 416 921.8 | 182 849.5 | 444 714.5 | 196 796.3 | 475 402.8 | 194 662.1 | 501 375.3 | 210 300.1 | 199 835.8 | 206 895.9 | 208 614.8 | 213 282.1 | 530 737.0 | 542 123.0 | 604 489.8 | 562 728.0 | 591 297.5 | 0.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 865.9 | 865.5 | 860.6 | 860.6 | 1 021.2 | 1 081.8 | 1 001.4 | 1 001.4 | 1 221.5 | 1 221.5 | 1 370.5 | 1 370.5 | 3 089.0 | 3 089.0 | 0.0 | 3 061.3 | 0.0 | 3 124.4 | 3 971.9 | 3 937.4 | 3 895.7 | 3 867.7 | 3 817.9 | 3 813.5 | 4 052.4 | 4 074.6 | 4 062.2 | 4 063.0 | 4 096.8 | 4 236.1 | 4 261.2 | 4 241.4 | 4 226.6 | 4 293.3 | 4 287.0 | 4 334.2 | 4 330.5 | 4 379.1 | 4 308.1 | 4 263.9 | 4 245.1 | 4 201.7 | 4 170.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 163.2 | 176.9 | 197.1 | 197.1 | 226.2 | 165.6 | 156.7 | 156.7 | 171.7 | 171.7 | 170.9 | 170.9 | 197.5 | 197.5 | 0.0 | 170.7 | 0.0 | 165.2 | 159.3 | 157.9 | 158.2 | 194.2 | 0.0 | 202.7 | 211.8 | 252.5 | 0.0 | 256.8 | 0.0 | 296.6 | 0.0 | 304.6 | 0.0 | 353.1 | 351.6 | 359.6 | 372.1 | 420.1 | 0.0 | 383.5 | 365.8 | 379.1 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 163.2 | 176.9 | 197.1 | 197.1 | 226.2 | 165.6 | 156.7 | 156.7 | 171.7 | 171.7 | 170.9 | 170.9 | 197.5 | 197.5 | 0.0 | 170.7 | 0.0 | 165.2 | 159.3 | 157.9 | 158.2 | 194.2 | 340 693.3 | 202.7 | 211.8 | 252.5 | 0.0 | 256.8 | 0.0 | 296.6 | 0.0 | 304.6 | 313.8 | 353.1 | 351.6 | 359.6 | 372.1 | 420.1 | 392.4 | 383.5 | 365.8 | 379.1 | 0.0 |
| Należności netto | 27 044.8 | 28 146.3 | 0.0 | 38 387.2 | 0.0 | 46 006.3 | 0.0 | 55 279.1 | 0.0 | 65 240.4 | 0.0 | 47 847.3 | 0.0 | 48 718.1 | 0.0 | 2 157.5 | 0.0 | 7 815.3 | 8 566.5 | 746.2 | 8 839.6 | 885.7 | 0.0 | 956.0 | 0.0 | 1 022.6 | 0.0 | 980.8 | 0.0 | 994.3 | 0.0 | 940.8 | 15 722.9 | 868.4 | 16 648.7 | 24 527.0 | 17 748.1 | 20 748.8 | 18 208.2 | 23 031.2 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 33 116.6 | 34 034.2 | 0.0 | 32 623.1 | 0.0 | 39 993.7 | 0.0 | 46 107.0 | 51 736.9 | 90 055.7 | 0.0 | 74 912.8 | 71 096.9 | 117 910.6 | 0.0 | 145 158.8 | 0.0 | 145 396.6 | 23 800.6 | 146 414.4 | 23 207.9 | 142 389.8 | 184.8 | 172 048.4 | 0.0 | 178 522.4 | 0.0 | 192 476.5 | 0.0 | 190 129.4 | 0.0 | 205 754.1 | 195 295.4 | 202 249.5 | 203 976.2 | 208 588.4 | 148.0 | 149.4 | 225 393.3 | 57.4 | 107.7 | 0.0 | 0.0 |
| Aktywa obrotowe | 32 126.0 | 31 338.8 | 6 784.5 | 42 773.5 | 7 625.0 | 70 637.0 | 4 808.9 | 78 629.0 | 22 963.9 | 95 018.7 | 12 734.2 | 82 955.0 | 24 145.5 | 79 920.6 | 0.0 | 38 510.9 | 0.0 | 43 124.8 | 14 785.0 | 41 358.0 | 15 233.5 | 45 319.2 | 41 847.2 | 39 338.1 | 29 321.8 | 50 913.1 | 20 258.0 | 52 528.7 | 28 751.7 | 61 573.9 | 25 850.6 | 47 954.7 | 55 369.0 | 39 529.9 | 61 451.8 | 64 769.5 | 50 447.5 | 65 862.4 | 18 580.7 | 91 296.4 | 77 684.4 | 689 963.0 | 0.0 |
| Środki pieniężne i Inwestycje | 5 081.3 | 3 192.5 | 6 784.5 | 4 386.2 | 7 625.0 | 24 630.7 | 4 808.9 | 23 349.9 | 22 963.9 | 29 778.3 | 12 734.2 | 35 107.7 | 24 145.5 | 31 202.5 | 0.0 | 36 353.4 | 0.0 | 35 309.5 | 6 218.5 | 40 611.8 | 6 394.0 | 44 433.5 | 17 701.6 | 38 382.2 | 29 321.8 | 49 890.5 | 20 258.0 | 51 547.9 | 28 751.7 | 60 579.6 | 25 850.6 | 47 013.9 | 39 646.1 | 38 661.6 | 44 803.1 | 40 242.5 | 18 127.4 | 14 929.4 | 18 580.7 | (46 339.3) | 0.0 | 0.0 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (33 893.0) | (41 411.3) | (37 874.6) | 0.0 | 0.0 | (53 367.3) | 0.0 | (60 801.3) | 0.0 | (61 610.9) | 0.0 | 0.0 | 0.0 | (48 145.0) | 0.0 | 0.0 | (45 238.4) | (49 267.7) | (35 875.4) | (35 678.2) | (77 953.0) | 23 308.1 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (31 698.9) | (32 146.7) | (30 617.1) | (110 665.3) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 081.3 | 3 192.5 | 6 784.5 | 4 386.2 | 7 625.0 | 24 630.7 | 4 808.9 | 23 349.9 | 22 963.9 | 29 778.3 | 12 734.2 | 35 107.7 | 24 145.5 | 31 202.5 | 0.0 | 36 353.4 | 0.0 | 35 309.5 | 6 218.5 | 40 611.8 | 6 394.0 | 44 433.5 | 17 701.6 | 38 382.2 | 29 321.8 | 49 890.5 | 20 258.0 | 51 547.9 | 28 751.7 | 60 579.6 | 25 850.6 | 47 013.9 | 39 646.1 | 38 661.6 | 44 803.1 | 40 242.5 | 49 826.2 | 47 076.1 | 49 197.8 | 64 326.0 | 0.0 | 0.0 | 0.0 |
| Należności krótkoterminowe | 1 732.2 | 1 966.3 | 0.0 | 1 956.5 | 0.0 | 2 134.3 | 0.0 | 2 054.4 | 0.0 | 2 548.4 | 0.0 | 2 570.2 | 0.0 | 2 797.9 | 0.0 | 2 775.2 | 0.0 | 0.0 | 0.0 | 250.9 | 0.0 | 2 634.5 | 0.0 | 3 000.4 | 0.0 | 3 519.2 | 0.0 | 3 696.7 | 0.0 | 4 440.9 | 0.0 | 5 394.4 | 0.0 | 6 696.1 | 0.0 | 7 871.5 | 8 585.8 | 157.8 | 10 039.0 | 4 672.5 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 055.1 | 105 342.9 | 11 750.4 | 0.0 | 15 062.8 | 116 315.2 | 0.0 | 126 053.9 | 0.0 | 143 327.8 | 0.0 | 0.0 | 0.0 | 144 155.7 | 0.0 | 0.0 | 33 504.9 | 136 869.4 | 27 551.8 | 152 100.8 | 28 493.6 | 164 646.6 | 25 001.2 | 177 322.5 | 28 435.9 |
| Zobowiązania krótkoterminowe | 1 732.2 | 1 966.3 | 2 594.5 | 1 956.5 | 3 053.9 | 2 134.3 | 3 015.4 | 2 054.4 | 3 615.7 | 2 548.4 | 3 441.1 | 2 570.2 | 3 458.2 | 2 797.9 | 0.0 | 2 775.2 | 0.0 | 3 101.6 | 12 733.1 | 250.9 | 15 339.2 | 2 634.5 | 92 041.9 | 3 000.4 | 759.0 | 3 519.2 | 0.0 | 3 696.7 | 0.0 | 4 440.9 | 0.0 | 5 394.4 | 0.0 | 6 696.1 | 42 278.1 | 7 871.5 | 36 806.0 | 283 237.7 | 10 039.0 | 306 742.1 | 36 713.1 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (105 092.1) | 0.0 | 0.0 | 0.0 | (113 314.8) | 0.0 | (122 534.7) | 0.0 | (139 631.1) | 0.0 | 0.0 | 0.0 | (138 761.3) | 0.0 | 0.0 | 0.0 | (128 997.8) | (8 585.8) | 20.1 | (39 840.4) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 689.0 | 8 335.0 | 154 699.8 | 17 508.2 | 167 567.7 | 7 189.2 | 186 974.6 | 9 087.0 | 256 736.4 | 13 087.2 | 260 346.6 | 16 085.0 | 276 694.7 | 18 085.5 | 0.0 | 15 188.2 | 0.0 | 290 161.8 | 297 112.2 | 20 377.2 | 324 865.8 | 25 546.7 | 265 692.8 | 23 238.7 | 415 038.5 | 23 278.7 | 90 481.9 | 28 805.3 | 90 701.4 | 4 440.9 | 99 898.4 | 5 394.4 | 93 780.5 | 6 696.1 | 75 197.0 | 74 855.3 | 511 567.6 | 291 204.2 | 571 388.8 | 310 822.3 | 595 118.9 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 689.0 | 8 335.0 | 154 699.8 | 17 508.2 | 167 567.7 | 7 189.2 | 186 974.6 | 9 087.0 | 256 736.4 | 13 087.2 | 260 346.6 | 16 085.0 | 276 694.7 | 18 085.5 | 0.0 | 15 188.2 | 0.0 | 290 161.8 | 297 112.2 | 20 377.2 | 324 865.8 | 25 546.7 | 265 692.8 | 23 238.7 | 415 038.5 | 23 278.7 | 90 481.9 | 28 805.3 | 90 701.4 | 4 440.9 | 99 898.4 | 5 394.4 | 93 780.5 | 6 696.1 | 75 197.0 | 74 855.3 | 511 567.6 | 291 204.2 | 571 388.8 | 310 822.3 | 595 118.9 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 331.8 | 437.1 | 0.0 | 418.2 | 325.3 | 0.0 | 329.9 | 0.0 | 322.7 | 0.0 | 0.0 | 0.0 | 390.8 | 0.0 | 0.0 | 534.2 | 391.2 | 536.2 | 401.6 | 547.2 | 372.3 | 531.9 | 361.7 | 526.3 |
| Zobowiązania ogółem | 147 729.7 | 146 381.3 | 157 294.3 | 157 294.3 | 170 621.6 | 170 621.6 | 189 990.0 | 189 990.0 | 206 449.6 | 260 352.1 | 263 787.8 | 263 787.8 | 269 215.9 | 280 152.9 | 0.0 | 275 465.8 | 287 138.4 | 290 161.8 | 297 112.2 | 315 232.9 | 324 865.8 | 343 144.2 | 357 734.7 | 409 596.9 | 415 797.5 | 428 920.7 | 90 481.9 | 469 347.1 | 90 701.4 | 488 921.9 | 99 898.4 | 497 877.6 | 93 780.5 | 493 020.7 | 75 197.0 | 529 613.4 | 548 373.6 | 574 441.9 | 581 427.8 | 617 564.4 | 631 831.9 | 651 459.0 | 673 629.9 |
| Kapitał (fundusz) podstawowy | 2 556.0 | 2 556.0 | 3 111.5 | 3 111.5 | 4 011.5 | 4 011.5 | 4 058.7 | 4 058.7 | 4 058.7 | 4 058.7 | 4 058.7 | 4 058.7 | 4 058.7 | 4 058.7 | 0.0 | 4 058.7 | 0.0 | 4 058.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 4 509.7 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 |
| Zyski zatrzymane | 2 461.6 | 1 865.0 | 4 670.9 | 2 160.9 | 5 411.0 | 2 215.0 | 5 860.8 | 2 664.8 | 3 202.2 | 1 978.1 | 7 151.9 | 2 442.2 | 2 983.1 | 2 603.6 | 0.0 | 2 322.2 | 0.0 | 2 319.8 | 2 826.9 | 2 856.3 | 2 844.5 | 2 528.8 | 3 083.6 | 3 157.4 | 9 164.6 | 2 619.0 | 10 196.3 | 3 604.8 | 10 683.2 | 3 507.1 | 11 973.1 | 4 594.3 | 4 660.7 | 3 822.5 | 4 732.6 | 5 227.0 | 5 646.8 | 5 011.0 | 6 091.7 | 6 695.9 | 7 276.7 | 6 695.2 | 7 953.2 |
| Kapitał własny | 9 711.1 | 9 784.6 | 12 115.0 | 12 115.0 | 16 613.7 | 16 613.7 | 17 076.2 | 17 076.2 | 7 260.9 | 17 636.0 | 18 188.5 | 18 188.5 | 7 535.2 | 26 123.2 | 26 123.2 | 26 693.4 | 26 241.1 | 27 496.7 | 30 130.2 | 29 998.1 | 30 135.3 | 30 477.9 | 31 398.3 | 30 925.2 | 30 446.2 | 30 906.9 | 31 768.5 | 32 290.1 | 32 735.1 | 33 327.7 | 38 202.4 | 38 532.1 | 36 976.2 | 36 593.3 | 37 537.7 | 38 787.6 | 32 810.9 | 33 543.5 | 41 642.7 | 36 460.0 | 37 150.0 | 38 504.0 | 39 523.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 493.0 | 493.0 | 493.4 | 493.4 | 0.0 | 501.1 | 0.0 | 511.8 | 529.9 | 539.4 | 550.2 | 562.5 | 582.2 | 596.4 | 602.3 | 621.7 | 638.0 | 657.1 | 674.4 | 692.2 | 703.4 | 734.2 | 758.3 | 777.0 | 814.1 | 848.8 | 877.8 | 875.3 | 914.5 | 897.3 | 932.1 | 967.4 | 1 011.6 |
| Pasywa | 157 440.7 | 156 165.9 | 169 409.3 | 169 409.3 | 187 235.3 | 187 235.3 | 207 066.2 | 207 066.2 | 213 710.5 | 277 988.1 | 281 976.2 | 281 976.2 | 276 257.7 | 306 276.1 | 26 123.2 | 302 159.2 | 313 379.5 | 317 658.5 | 327 242.3 | 345 230.9 | 355 001.1 | 373 622.2 | 389 133.0 | 440 522.0 | 446 243.6 | 459 827.6 | 122 250.4 | 501 637.2 | 123 436.6 | 522 249.6 | 138 100.8 | 536 409.7 | 531 269.0 | 529 614.0 | 552 287.2 | 568 400.9 | 581 184.5 | 607 985.4 | 623 070.5 | 654 024.4 | 668 981.9 | 689 963.0 | 713 153.2 |
| Inwestycje | 33 116.6 | 34 034.2 | 0.0 | 32 623.1 | 0.0 | 39 993.7 | 0.0 | 46 107.0 | 51 736.9 | 90 055.7 | 0.0 | 74 912.8 | 71 096.9 | 117 910.6 | 0.0 | 145 158.8 | 0.0 | 145 396.6 | 23 800.6 | 146 414.4 | 23 207.9 | 142 389.8 | 184.8 | 172 048.4 | 0.0 | 178 522.4 | 0.0 | 192 476.5 | 0.0 | 190 129.4 | 0.0 | 205 754.1 | 195 295.4 | 202 249.5 | 203 976.2 | 208 588.4 | 148.0 | 149.4 | 225 393.3 | 57.4 | 107.7 | 0.0 | 0.0 |
| Dług | 9 890.7 | 9 714.9 | 5 546.1 | 20 240.5 | 5 576.7 | 7 189.2 | 9 584.3 | 9 087.0 | 13 087.2 | 13 087.2 | 13 187.0 | 16 085.0 | 15 186.3 | 18 085.5 | 0.0 | 15 188.2 | 0.0 | 65 240.5 | 77 078.1 | 20 377.2 | 85 866.3 | 25 546.7 | 128 552.5 | 23 238.7 | 91 870.9 | 23 278.7 | 90 481.9 | 28 805.3 | 90 701.4 | 28 012.7 | 99 898.4 | 18 838.7 | 93 780.5 | 10 761.7 | 75 197.0 | 74 855.3 | 155 967.1 | 174 048.8 | 92 233.4 | 186 482.1 | 187 283.0 | 201 854.7 | 207 460.8 |
| Środki pieniężne i inne aktywa pieniężne | 5 081.3 | 3 192.5 | 6 784.5 | 4 386.2 | 7 625.0 | 24 630.7 | 4 808.9 | 23 349.9 | 22 963.9 | 29 778.3 | 12 734.2 | 35 107.7 | 24 145.5 | 31 202.5 | 0.0 | 36 353.4 | 0.0 | 35 309.5 | 6 218.5 | 40 611.8 | 6 394.0 | 44 433.5 | 17 701.6 | 38 382.2 | 29 321.8 | 49 890.5 | 20 258.0 | 51 547.9 | 28 751.7 | 60 579.6 | 25 850.6 | 47 013.9 | 39 646.1 | 38 661.6 | 44 803.1 | 40 242.5 | 49 826.2 | 47 076.1 | 49 197.8 | 64 326.0 | 0.0 | 0.0 | 0.0 |
| Dług netto | 4 809.5 | 6 522.4 | (1 238.4) | 15 854.3 | (2 048.3) | (17 441.5) | 4 775.5 | (14 262.9) | (9 876.8) | (16 691.2) | 452.8 | (19 022.8) | (8 959.2) | (13 117.0) | 0.0 | (21 165.3) | 0.0 | 29 931.0 | 70 859.6 | (20 234.6) | 79 472.3 | (18 886.8) | 110 850.9 | (15 143.5) | 62 549.0 | (26 611.8) | 70 223.9 | (22 742.6) | 61 949.7 | (32 566.9) | 74 047.8 | (28 175.2) | 54 134.4 | (27 899.9) | 30 393.9 | 34 612.8 | 106 140.9 | 126 972.8 | 43 035.7 | 122 156.2 | 187 283.0 | 201 854.7 | 207 460.8 |
| Ticker | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ | 002948.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |