Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 914.2 | 3 020.6 | 3 127.6 | 3 482.6 | 3 817.0 | 4 046.2 | 4 149.2 | 3 979.8 | 4 066.2 | 4 668.6 | 6 695.8 | 7 032.6 | 7 595.6 | 7 164.3 | 7 192.6 | 7 587.2 | 8 500.7 | 9 880.6 | 9 665.9 | 9 421.8 | 9 679.1 | 9 958.1 | 9 954.5 | 9 855.2 | 9 945.4 | 8 719.8 | 8 532.5 | 8 551.8 | 8 065.1 | 7 709.1 | 7 579.8 | 7 616.3 | 7 387.3 | 7 389.7 | 7 391.2 | 7 539.6 | 7 446.7 | 7 251.3 | 6 710.9 | 6 582.1 | 6 646.7 | 6 648.6 | 6 237.3 | 5 984.7 |
| Aktywa trwałe | 1 563.5 | 1 603.4 | 1 690.7 | 1 990.1 | 2 025.6 | 1 944.5 | 2 078.1 | 2 088.7 | 2 104.5 | 2 182.0 | 3 373.4 | 3 414.7 | 3 434.9 | 3 476.7 | 3 466.9 | 3 411.7 | 3 922.1 | 4 458.5 | 4 529.3 | 4 508.5 | 4 592.7 | 4 746.0 | 4 771.3 | 4 779.9 | 4 858.7 | 3 729.7 | 3 824.9 | 3 824.1 | 3 785.0 | 3 857.4 | 3 821.9 | 3 800.6 | 3 860.8 | 3 868.4 | 3 869.9 | 3 813.7 | 3 757.7 | 3 707.2 | 3 609.8 | 3 572.9 | 3 530.1 | 3 476.4 | 3 357.6 | 3 268.1 |
| Rzeczowe aktywa trwałe netto | 849.3 | 862.3 | 867.2 | 1 076.6 | 1 102.7 | 1 108.9 | 1 194.5 | 1 212.0 | 1 231.1 | 1 279.8 | 1 445.8 | 1 499.5 | 1 525.0 | 1 536.9 | 1 570.3 | 1 531.1 | 1 811.7 | 1 800.9 | 1 871.2 | 1 863.6 | 1 909.4 | 1 999.1 | 2 030.3 | 2 027.4 | 2 099.1 | 2 130.4 | 2 238.4 | 2 239.7 | 1 976.1 | 2 021.9 | 1 990.5 | 1 978.7 | 2 055.8 | 2 069.9 | 2 069.9 | 2 028.6 | 1 990.9 | 1 968.2 | 1 937.2 | 1 911.7 | 1 887.1 | 1 847.4 | 1 815.0 | 1 763.8 |
| Wartość firmy | 26.4 | 28.6 | 64.3 | 107.0 | 107.0 | 107.6 | 132.2 | 135.7 | 135.7 | 131.8 | 1 031.4 | 1 029.4 | 1 029.4 | 993.1 | 993.1 | 993.1 | 1 067.8 | 1 049.9 | 1 049.9 | 1 049.9 | 1 049.9 | 1 036.4 | 1 036.4 | 1 036.4 | 1 036.4 | 491.6 | 491.6 | 491.6 | 491.6 | 485.6 | 485.6 | 485.6 | 485.6 | 470.4 | 470.4 | 470.4 | 470.4 | 470.4 | 405.6 | 405.6 | 405.6 | 405.6 | 337.4 | 337.4 |
| Wartości niematerialne i prawne | 505.3 | 518.8 | 523.6 | 537.8 | 545.2 | 445.8 | 468.4 | 468.1 | 472.1 | 479.5 | 591.5 | 589.3 | 596.8 | 646.9 | 612.9 | 610.8 | 811.3 | 811.9 | 810.3 | 790.1 | 805.4 | 833.6 | 831.5 | 825.1 | 817.3 | 752.6 | 757.4 | 752.1 | 724.9 | 718.3 | 714.7 | 709.5 | 703.6 | 701.2 | 701.2 | 695.5 | 690.1 | 684.6 | 680.6 | 675.1 | 669.7 | 665.0 | 630.1 | 599.2 |
| Wartość firmy i wartości niematerialne i prawne | 531.7 | 547.4 | 587.9 | 644.8 | 652.2 | 553.4 | 600.6 | 603.9 | 607.8 | 611.3 | 1 622.9 | 1 618.8 | 1 626.3 | 1 639.9 | 1 606.0 | 1 603.8 | 1 879.1 | 1 861.7 | 1 860.2 | 1 840.0 | 1 855.3 | 1 870.1 | 1 867.9 | 1 861.5 | 1 853.7 | 1 244.2 | 1 249.1 | 1 243.7 | 1 216.5 | 1 203.9 | 1 200.3 | 1 195.0 | 1 189.2 | 1 171.7 | 1 171.7 | 1 166.0 | 1 160.5 | 1 155.0 | 1 086.2 | 1 080.7 | 1 075.3 | 1 070.6 | 967.5 | 936.6 |
| Należności netto | 581.4 | 615.0 | 644.1 | 782.5 | 758.0 | 916.1 | 943.4 | 801.8 | 922.8 | 1 045.7 | 1 564.3 | 1 751.2 | 2 352.9 | 1 984.9 | 2 077.2 | 2 136.2 | 2 546.2 | 3 771.3 | 3 514.1 | 3 027.1 | 3 064.4 | 3 178.5 | 3 370.3 | 3 085.1 | 3 288.3 | 3 181.5 | 2 858.3 | 2 877.8 | 2 860.0 | 2 744.1 | 2 217.7 | 2 502.0 | 2 444.7 | 2 568.5 | 2 095.1 | 2 522.6 | 2 182.0 | 2 254.1 | 1 628.3 | 1 633.6 | 1 721.2 | 1 713.4 | 2 036.6 | 1 605.5 |
| Inwestycje długoterminowe | 163.1 | 56.8 | 214.5 | 247.3 | 248.1 | 139.9 | 250.0 | 238.6 | 229.9 | 148.2 | 255.9 | 246.3 | 233.5 | 0.0 | 225.4 | 212.4 | 58.4 | 697.4 | 701.1 | 707.7 | 732.8 | 800.9 | 802.0 | 814.9 | 838.6 | 270.7 | 233.7 | 28.6 | 30.7 | 20.2 | 25.0 | 25.3 | 24.6 | 24.1 | 36.8 | 23.7 | 524.0 | 507.7 | 30.2 | 483.4 | 473.0 | 0.0 | 18.2 | 0.0 |
| Aktywa obrotowe | 1 350.7 | 1 417.2 | 1 436.9 | 1 492.5 | 1 791.3 | 2 101.7 | 2 071.1 | 1 891.1 | 1 961.8 | 2 486.6 | 3 322.4 | 3 617.9 | 4 160.7 | 3 687.6 | 3 725.7 | 4 175.5 | 4 578.5 | 5 422.1 | 5 136.6 | 4 913.4 | 5 086.3 | 5 212.1 | 5 183.2 | 5 075.4 | 5 086.8 | 4 990.1 | 4 707.6 | 4 727.7 | 4 280.1 | 3 851.8 | 3 757.9 | 3 815.7 | 3 526.5 | 3 521.3 | 3 521.3 | 3 725.9 | 3 689.0 | 3 544.1 | 3 101.1 | 3 009.1 | 3 116.6 | 3 172.2 | 2 879.7 | 2 716.6 |
| Środki pieniężne i Inwestycje | 374.2 | 448.6 | 395.1 | 322.3 | 558.1 | 694.3 | 601.6 | 495.3 | 372.2 | 503.3 | 731.0 | 653.7 | 585.5 | 646.1 | 615.5 | 672.6 | 591.8 | 645.6 | 624.3 | 726.9 | 691.7 | 1 249.9 | 1 083.7 | 1 115.8 | 794.8 | 798.9 | 686.5 | 739.0 | 583.2 | 548.7 | 838.4 | 565.3 | 554.1 | 561.2 | 561.2 | 654.5 | 661.4 | 680.9 | 577.0 | 435.3 | 491.2 | 483.6 | 549.5 | 511.5 |
| Zapasy | 246.2 | 162.9 | 184.1 | 177.1 | 199.9 | 146.5 | 149.8 | 169.3 | 172.9 | 188.5 | 350.3 | 432.8 | 404.4 | 246.7 | 383.0 | 509.7 | 634.8 | 350.5 | 473.4 | 570.2 | 762.4 | 231.0 | 313.4 | 431.9 | 473.9 | 424.9 | 596.4 | 556.0 | 494.3 | 255.9 | 400.0 | 480.1 | 406.3 | 261.8 | 261.8 | 417.3 | 689.8 | 482.7 | 263.2 | 567.0 | 508.5 | 525.0 | 150.4 | 350.9 |
| Inwestycje krótkoterminowe | (118.8) | 0.0 | (113.8) | (111.1) | (109.2) | 0.0 | (104.8) | (102.2) | (100.8) | 0.1 | (101.0) | (98.8) | (99.2) | 137.1 | (101.9) | (99.2) | 0.0 | (637.9) | (642.1) | (645.4) | (669.4) | (742.0) | (746.5) | (762.1) | (786.5) | (234.2) | (197.8) | 8.2 | 8.0 | 18.0 | 12.1 | 12.3 | 12.5 | 12.7 | 12.7 | 12.4 | (491.8) | (476.2) | 1.5 | 0.0 | 0.7 | 18.1 | 0.1 | 18.3 |
| Środki pieniężne i inne aktywa pieniężne | 374.2 | 448.6 | 395.1 | 322.3 | 558.1 | 694.3 | 601.6 | 495.3 | 372.2 | 503.3 | 731.0 | 653.7 | 585.5 | 646.1 | 615.5 | 672.6 | 591.8 | 645.6 | 624.3 | 726.9 | 691.7 | 1 249.9 | 1 083.7 | 1 115.8 | 794.8 | 798.9 | 686.5 | 730.8 | 575.2 | 530.7 | 826.3 | 553.0 | 541.6 | 548.5 | 548.5 | 642.1 | 661.4 | 680.9 | 577.0 | 435.3 | 490.5 | 483.6 | 549.4 | 511.5 |
| Należności krótkoterminowe | 248.0 | 358.6 | 356.8 | 389.8 | 508.6 | 590.1 | 506.9 | 316.1 | 377.7 | 509.5 | 758.2 | 702.8 | 920.4 | 771.3 | 703.8 | 827.3 | 1 193.7 | 1 750.8 | 1 390.5 | 1 177.0 | 1 117.8 | 1 282.9 | 1 370.8 | 1 001.0 | 1 161.7 | 1 055.1 | 933.2 | 1 075.9 | 1 203.2 | 1 110.5 | 988.7 | 1 120.4 | 1 054.6 | 530.2 | 530.2 | 790.4 | 573.2 | 587.4 | 467.2 | 310.0 | 328.1 | 307.4 | 585.9 | 479.4 |
| Dług krótkoterminowy | 655.1 | 661.9 | 721.7 | 740.7 | 657.7 | 753.7 | 776.3 | 765.2 | 742.7 | 889.9 | 1 228.2 | 1 398.9 | 1 455.8 | 1 334.9 | 1 328.7 | 1 196.6 | 1 346.7 | 2 057.9 | 2 270.7 | 2 267.3 | 2 199.1 | 2 694.8 | 2 386.0 | 2 827.2 | 2 608.5 | 2 339.8 | 2 232.8 | 2 010.8 | 1 728.5 | 1 621.0 | 1 850.2 | 1 960.0 | 2 005.8 | 2 774.4 | 2 761.7 | 2 487.3 | 2 643.4 | 2 568.0 | 2 522.5 | 2 436.1 | 2 132.9 | 1 659.0 | 1 567.0 | 1 520.4 |
| Zobowiązania krótkoterminowe | 1 305.8 | 1 423.2 | 1 516.0 | 1 787.1 | 1 776.9 | 2 080.8 | 2 130.7 | 1 785.4 | 1 779.4 | 2 353.9 | 2 879.7 | 2 943.5 | 3 434.6 | 2 952.2 | 2 898.6 | 2 909.5 | 3 500.7 | 4 652.2 | 4 294.5 | 4 267.1 | 4 580.9 | 4 906.3 | 4 801.5 | 4 944.0 | 5 072.7 | 4 593.9 | 4 296.4 | 4 231.9 | 3 691.5 | 3 277.2 | 3 419.1 | 3 611.6 | 3 366.7 | 3 648.9 | 3 648.9 | 3 664.7 | 3 534.8 | 3 444.5 | 3 260.8 | 3 023.8 | 2 975.3 | 3 021.2 | 3 090.4 | 3 137.5 |
| Rozliczenia międzyokresowe | 246.9 | 249.2 | 284.6 | 403.5 | 358.2 | 431.7 | 351.7 | 432.5 | 376.7 | 673.8 | 603.9 | 647.3 | 761.8 | 756.9 | 617.5 | 670.8 | 719.8 | 716.2 | 505.1 | 698.4 | 1 062.0 | 598.1 | 729.9 | 719.3 | 866.1 | 766.0 | 787.7 | 794.0 | 712.7 | 443.8 | 0.0 | 0.0 | 154.9 | 107.1 | 0.0 | 245.1 | 314.2 | 285.5 | 224.2 | 143.6 | 297.1 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 341.7 | 328.6 | 322.8 | 326.9 | 320.6 | 326.3 | 348.1 | 458.3 | 542.9 | 547.9 | 850.7 | 1 084.2 | 1 114.5 | 1 089.5 | 1 128.0 | 1 497.3 | 1 722.8 | 1 830.1 | 1 977.0 | 1 778.2 | 1 769.8 | 1 614.1 | 1 765.7 | 1 604.7 | 1 582.1 | 1 723.9 | 1 818.2 | 1 925.2 | 1 953.6 | 2 105.3 | 1 884.4 | 1 779.2 | 1 794.9 | 1 574.8 | 1 577.4 | 1 749.3 | 1 847.3 | 1 789.8 | 1 733.3 | 1 854.6 | 1 742.0 | 2 027.0 | 2 000.8 | 1 768.3 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 100.4 | 105.9 | 114.4 | 122.6 | 2.8 | 6.7 | 6.7 | 6.7 | 6.3 | 9.3 | 9.0 | 8.7 | 8.5 | 8.2 | 7.9 | 19.5 | 19.3 | 19.1 | 19.0 | 18.4 | 18.2 | 17.9 | 17.6 | 17.3 | 17.5 | 16.7 | 16.5 | 16.2 | 16.2 | 15.7 | 15.4 | 15.2 | 14.8 | 0.0 | 14.5 | 14.2 | 14.0 | 15.3 | 15.0 | 14.8 | 14.5 | 12.3 | 12.2 |
| Zobowiązania długoterminowe | 341.7 | 328.6 | 322.8 | 326.9 | 320.6 | 326.3 | 348.1 | 458.3 | 542.9 | 547.9 | 850.7 | 1 084.2 | 1 114.5 | 1 089.5 | 1 128.0 | 1 497.3 | 1 722.8 | 1 830.1 | 1 977.0 | 1 778.2 | 1 769.8 | 1 614.1 | 1 765.7 | 1 604.7 | 1 582.1 | 1 723.9 | 1 818.2 | 1 925.2 | 1 953.6 | 2 105.3 | 1 884.4 | 1 779.2 | 1 794.9 | 1 574.8 | 1 577.4 | 1 749.3 | 1 847.3 | 1 789.8 | 1 733.3 | 1 854.6 | 1 742.0 | 2 027.0 | 2 000.8 | 1 768.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.6 | 0.0 | 66.0 | 0.0 | 118.7 | 0.0 | 128.6 | 0.0 | 93.8 | 0.0 | 49.6 | 0.0 | 23.4 | 0.0 | 6.3 | 0.0 | 0.0 | 0.0 | 12.1 | 11.1 | 10.9 | 10.7 | 8.2 | 0.0 | 7.5 | 7.1 | 7.3 | 2.8 | 2.6 | 8.8 | 7.3 | 8.0 | 7.6 |
| Zobowiązania ogółem | 1 647.5 | 1 751.7 | 1 838.8 | 2 114.1 | 2 097.5 | 2 407.1 | 2 478.8 | 2 243.7 | 2 322.3 | 2 901.8 | 3 730.4 | 4 027.8 | 4 549.1 | 4 041.7 | 4 026.6 | 4 406.8 | 5 223.5 | 6 482.2 | 6 271.5 | 6 045.3 | 6 350.8 | 6 520.5 | 6 567.2 | 6 548.7 | 6 654.8 | 6 317.8 | 6 114.6 | 6 157.1 | 5 645.1 | 5 382.4 | 5 303.5 | 5 390.7 | 5 161.6 | 5 223.7 | 5 226.3 | 5 414.0 | 5 382.1 | 5 234.3 | 4 994.0 | 4 878.4 | 4 717.3 | 5 048.2 | 5 091.2 | 4 905.9 |
| Kapitał (fundusz) podstawowy | 208.0 | 208.0 | 208.0 | 208.0 | 268.6 | 268.6 | 268.6 | 268.6 | 268.6 | 268.6 | 374.9 | 374.9 | 374.9 | 374.9 | 374.9 | 374.9 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 | 562.4 |
| Zyski zatrzymane | 513.4 | 493.0 | 503.9 | 501.1 | 512.1 | 520.8 | 531.7 | 522.9 | 530.0 | 547.7 | 560.5 | 602.4 | 626.6 | 681.4 | 700.5 | 719.8 | 739.0 | 809.2 | 809.9 | 811.4 | 818.5 | 892.4 | 872.3 | 779.3 | 782.2 | (59.9) | (47.0) | (34.9) | (22.6) | (51.9) | (70.7) | (78.4) | (91.0) | (133.8) | (49.8) | (172.6) | (221.6) | (253.1) | (490.4) | (486.3) | (524.4) | (562.6) | (844.7) | (880.1) |
| Kapitał własny | 1 266.7 | 1 268.8 | 1 288.8 | 1 368.6 | 1 719.4 | 1 639.2 | 1 670.3 | 1 736.1 | 1 743.9 | 1 766.9 | 2 965.5 | 3 004.8 | 3 046.5 | 3 122.6 | 3 166.0 | 3 180.4 | 3 277.2 | 3 398.3 | 3 394.4 | 3 376.5 | 3 328.3 | 3 437.7 | 3 387.3 | 3 306.5 | 3 290.7 | 2 402.0 | 2 417.9 | 2 394.6 | 2 420.0 | 2 326.7 | 2 276.3 | 2 225.6 | 2 225.7 | 2 166.0 | 2 164.9 | 2 125.6 | 2 064.6 | 2 017.0 | 1 716.9 | 1 703.6 | 1 654.4 | 1 600.4 | 1 146.1 | 1 078.8 |
| Udziały mniejszościowe | 180.4 | 212.9 | 221.5 | 302.9 | 316.8 | 274.5 | 293.8 | 368.2 | 369.6 | 372.4 | 377.5 | 375.6 | 393.8 | 407.8 | 433.1 | 429.0 | 506.3 | 550.6 | 547.5 | 527.0 | 490.4 | 534.8 | 529.8 | 507.1 | 508.2 | 469.8 | 476.4 | 440.4 | 453.9 | 382.6 | 376.8 | 366.6 | 349.1 | 314.0 | 313.5 | 304.7 | 289.5 | 282.0 | 205.1 | 190.0 | 178.6 | 163.4 | (16.3) | (51.1) |
| Pasywa | 2 914.2 | 3 020.6 | 3 127.6 | 3 482.6 | 3 817.0 | 4 046.2 | 4 149.2 | 3 979.8 | 4 066.2 | 4 668.6 | 6 695.8 | 7 032.6 | 7 595.6 | 7 164.3 | 7 192.6 | 7 587.2 | 8 500.7 | 9 880.6 | 9 665.9 | 9 421.8 | 9 679.1 | 9 958.1 | 9 954.5 | 9 855.2 | 9 945.4 | 8 719.8 | 8 532.5 | 8 551.8 | 8 065.1 | 7 709.1 | 7 579.8 | 7 616.3 | 7 387.3 | 7 389.7 | 7 391.2 | 7 539.6 | 7 446.7 | 7 251.3 | 6 710.9 | 6 582.1 | 6 646.7 | 6 648.6 | 6 237.3 | 5 984.7 |
| Inwestycje | 44.3 | 56.8 | 100.7 | 136.2 | 138.9 | 139.9 | 145.3 | 136.4 | 129.2 | 148.2 | 154.9 | 147.5 | 134.3 | 137.1 | 123.5 | 113.3 | 58.4 | 59.5 | 59.1 | 62.4 | 63.3 | 58.9 | 55.6 | 52.8 | 52.0 | 36.4 | 35.9 | 36.7 | 38.7 | 38.2 | 37.2 | 37.6 | 37.1 | 36.8 | 49.5 | 36.1 | 32.2 | 31.5 | 30.2 | 483.4 | 473.8 | 18.1 | 18.3 | 18.3 |
| Dług | 695.9 | 687.5 | 741.5 | 754.3 | 665.5 | 761.3 | 780.9 | 865.9 | 930.1 | 1 067.1 | 1 702.2 | 2 024.6 | 2 111.7 | 1 983.1 | 2 019.1 | 2 180.2 | 2 498.9 | 3 318.2 | 3 706.1 | 3 518.9 | 3 474.5 | 3 804.3 | 3 639.8 | 3 954.4 | 3 727.7 | 3 619.8 | 3 619.2 | 3 487.7 | 3 233.5 | 3 103.6 | 3 160.5 | 3 136.6 | 3 213.3 | 3 755.4 | 3 920.0 | 3 653.4 | 3 907.3 | 3 785.9 | 3 754.0 | 3 741.4 | 3 788.1 | 3 134.9 | 2 926.5 | 2 680.5 |
| Środki pieniężne i inne aktywa pieniężne | 374.2 | 448.6 | 395.1 | 322.3 | 558.1 | 694.3 | 601.6 | 495.3 | 372.2 | 503.3 | 731.0 | 653.7 | 585.5 | 646.1 | 615.5 | 672.6 | 591.8 | 645.6 | 624.3 | 726.9 | 691.7 | 1 249.9 | 1 083.7 | 1 115.8 | 794.8 | 798.9 | 686.5 | 730.8 | 575.2 | 530.7 | 826.3 | 553.0 | 541.6 | 548.5 | 548.5 | 642.1 | 661.4 | 680.9 | 577.0 | 435.3 | 490.5 | 483.6 | 549.4 | 511.5 |
| Dług netto | 321.7 | 238.9 | 346.4 | 432.0 | 107.4 | 67.0 | 179.4 | 370.5 | 557.9 | 563.8 | 971.2 | 1 371.0 | 1 526.2 | 1 337.0 | 1 403.6 | 1 507.6 | 1 907.0 | 2 672.7 | 3 081.8 | 2 792.0 | 2 782.8 | 2 554.4 | 2 556.1 | 2 838.7 | 2 932.9 | 2 820.9 | 2 932.7 | 2 756.8 | 2 658.3 | 2 573.0 | 2 334.2 | 2 583.6 | 2 671.7 | 3 206.9 | 3 371.4 | 3 011.3 | 3 245.8 | 3 105.0 | 3 177.0 | 3 306.1 | 3 297.6 | 2 651.3 | 2 377.0 | 2 169.0 |
| Ticker | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ | 002682.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |