Wall Street Experts

Chengdu Leejun Industrial Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 318.4 2 327.7 2 316.6 2 212.7 2 484.1 2 497.7 2 461.2 2 409.3 2 371.3 2 485.9 2 474.3 2 435.8 2 447.7 2 462.6 2 475.2 2 411.0 2 420.9 2 510.7 2 550.0 2 563.7 2 569.4 2 663.6 2 688.6 2 727.1 2 877.6 2 977.5 3 021.7 3 083.2 3 068.2 3 100.9 3 128.8 3 236.6 3 290.4 3 466.9 3 468.6 3 378.5 3 435.6 3 345.7 3 292.6 3 339.5 3 288.5 3 297.7 3 448.6 3 480.6
Aktywa trwałe 317.2 313.6 315.6 311.0 659.6 659.5 659.4 663.9 665.4 660.8 654.6 650.1 644.4 640.4 632.9 626.2 621.3 796.9 793.8 792.0 789.6 607.5 602.2 669.2 712.7 1 023.1 1 069.7 1 119.5 1 174.5 930.6 921.8 993.4 998.8 1 029.7 1 031.3 1 022.5 1 126.7 1 154.5 1 118.5 1 140.3 1 156.6 1 155.3 1 169.2 1 169.1
Rzeczowe aktywa trwałe netto 246.1 242.2 244.7 238.5 249.3 247.1 246.9 250.6 236.6 233.1 226.8 221.8 216.7 214.1 206.8 179.0 174.6 172.3 172.3 168.8 166.9 165.3 160.2 159.2 159.4 212.4 248.4 259.7 301.7 397.0 389.3 411.0 419.5 443.8 443.8 437.6 445.2 439.5 446.8 447.8 487.6 475.4 498.0 492.0
Wartość firmy 0.0 0.0 0.0 0.0 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 339.1 239.1 239.1 239.1 239.1 239.1 239.1
Wartości niematerialne i prawne 60.2 59.9 59.6 59.2 59.0 58.6 58.2 57.9 41.9 41.9 41.7 41.4 41.2 40.9 41.1 38.0 37.8 37.5 40.2 39.9 39.7 39.4 39.1 38.9 38.6 81.3 81.1 84.2 83.3 82.5 76.4 78.7 78.7 83.4 83.4 82.5 84.4 83.3 82.2 87.0 85.9 85.9 84.8 83.7
Wartość firmy i wartości niematerialne i prawne 60.2 59.9 59.6 59.2 398.0 397.6 397.3 397.0 380.9 381.0 380.7 380.5 380.2 380.0 380.2 377.1 376.8 376.6 379.2 379.0 378.7 378.5 378.2 378.0 377.7 420.4 420.2 423.2 422.4 421.5 415.5 417.8 417.8 422.5 422.5 421.6 423.4 422.4 321.3 326.1 325.0 325.0 323.9 322.8
Należności netto 428.5 314.6 357.4 355.7 378.9 365.5 351.7 328.3 305.8 343.0 311.3 305.3 307.9 278.5 329.0 307.1 303.2 306.8 341.7 354.1 373.3 382.7 413.7 321.5 427.5 504.9 480.7 564.5 551.0 484.3 487.2 492.2 500.8 588.8 488.5 552.6 625.7 601.1 497.7 446.1 413.3 348.9 336.8 363.1
Inwestycje długoterminowe 0.0 (11.6) 0.0 (13.3) (12.2) (14.8) (15.1) (16.3) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 53.8 47.5 46.9 46.3 45.7 45.0 44.4 43.8 43.6 43.2 43.3 42.8 42.1 64.9 63.9 62.0 61.2 61.0 60.3 60.0 59.0 58.1 46.1 44.9 44.2 0.0 42.8
Aktywa obrotowe 2 001.2 2 014.0 2 001.0 1 901.7 1 824.5 1 838.1 1 801.8 1 745.4 1 705.9 1 825.1 1 819.7 1 785.7 1 803.2 1 822.2 1 842.2 1 784.8 1 799.6 1 713.8 1 756.1 1 771.8 1 779.8 2 056.1 2 086.4 2 057.9 2 164.9 1 954.4 1 952.0 1 963.7 1 893.7 2 170.3 2 207.0 2 243.1 2 291.5 2 437.2 2 437.2 2 356.0 2 309.0 2 191.2 2 174.1 2 199.2 2 131.9 2 142.5 2 279.4 2 311.5
Środki pieniężne i Inwestycje 1 168.3 1 277.2 1 265.8 1 342.0 1 249.4 1 291.0 1 026.2 865.2 820.9 893.0 973.0 885.3 890.2 887.1 1 295.5 692.9 646.4 516.3 1 118.4 1 078.6 1 037.6 1 312.3 1 311.3 1 336.3 1 315.4 1 047.2 1 080.0 1 026.3 883.5 1 167.3 1 222.2 1 172.4 1 162.5 1 313.9 1 313.9 1 303.9 1 291.8 1 233.5 1 261.5 1 365.2 1 318.8 1 411.4 1 549.6 1 539.4
Zapasy 199.8 211.7 164.1 200.3 192.4 179.5 150.4 162.8 172.8 180.8 183.5 188.0 229.6 249.0 217.7 250.0 262.1 287.4 295.3 335.2 366.9 361.1 361.0 399.3 421.4 399.1 384.6 366.9 441.7 491.7 478.7 557.3 606.4 518.1 518.1 481.1 375.9 354.2 379.6 353.9 374.2 355.3 364.6 375.8
Inwestycje krótkoterminowe 4.3 6.0 6.1 0.0 0.0 0.0 0.0 386.4 0.0 406.7 0.0 404.5 0.0 404.1 0.0 534.8 0.0 126.2 587.8 602.7 696.3 700.0 706.8 690.7 695.0 595.6 596.5 281.4 90.7 191.4 121.2 50.0 0.0 100.2 100.2 200.8 0.0 2 583.6 0.0 (0.5) 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 164.0 1 271.2 1 259.7 1 342.0 1 249.4 1 291.0 1 026.2 865.2 820.9 893.0 973.0 885.3 890.2 887.1 1 295.5 692.9 646.4 516.3 530.5 475.9 341.3 612.3 604.5 645.6 620.5 451.6 483.5 744.8 792.9 975.9 1 101.0 1 122.3 1 162.5 1 213.7 1 213.7 1 103.1 1 291.8 1 233.5 1 261.5 1 365.2 1 318.8 1 411.4 1 549.6 1 539.4
Należności krótkoterminowe 161.1 139.4 129.7 145.5 140.8 147.9 133.6 117.9 118.7 141.0 133.3 138.1 137.7 136.3 107.7 114.1 110.9 134.0 134.1 129.1 135.1 155.5 150.7 157.7 180.1 212.9 172.6 174.1 234.6 265.9 231.0 266.2 289.5 330.8 330.8 291.1 265.9 260.1 276.8 272.2 205.6 199.4 291.4 144.3
Dług krótkoterminowy 0.0 0.0 0.0 0.0 3.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.2 1.2 1.0 0.0 0.0 0.0 0.0 3.4 3.5 3.6 2.9 2.6 2.9 1.7 9.7 6.4 3.8 22.6 10.7 3.6 2.8 45.0 0.0 0.0 0.0
Zobowiązania krótkoterminowe 455.7 436.1 385.6 421.2 649.0 624.0 563.6 547.1 491.7 573.8 528.6 515.9 512.8 475.7 454.6 404.4 390.2 457.9 441.8 479.2 432.1 456.0 443.8 504.8 566.0 601.7 548.8 640.9 697.4 702.6 654.7 768.7 762.5 849.3 849.3 674.6 647.8 509.8 567.1 555.3 517.6 485.4 633.8 616.2
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 277.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 148.8 68.5 110.0 0.0 0.0 0.0 0.0 352.3 440.6 433.7 405.5 394.0 471.0 377.7 355.3 0.0 245.4 333.6 215.4 268.2 252.8 159.8 186.2 0.0 0.0
Zobowiązania długoterminowe 19.4 16.7 17.2 14.8 15.0 10.8 10.0 10.9 10.4 9.0 8.4 9.9 9.7 9.1 8.3 8.8 9.5 6.3 7.1 8.1 9.2 6.8 7.2 7.7 8.5 8.2 14.3 13.8 15.5 13.4 14.1 13.3 15.0 20.5 22.2 25.4 36.7 31.5 28.6 29.2 24.9 32.3 35.2 37.6
Rezerwy z tytułu odroczonego podatku 3.3 3.4 4.5 2.5 2.4 3.6 2.3 2.9 2.6 1.8 1.2 2.0 2.1 2.2 1.7 2.6 3.4 1.1 2.1 2.5 3.4 2.1 2.6 2.7 2.8 1.4 2.0 1.4 1.8 2.0 2.5 2.5 3.9 2.2 0.0 6.5 9.6 8.7 8.1 9.1 9.5 11.3 13.0 14.5
Zobowiązania długoterminowe 19.4 16.7 17.2 14.8 15.0 10.8 10.0 10.9 10.4 9.0 8.4 9.9 9.7 9.1 8.3 8.8 9.5 6.3 7.1 8.1 9.2 6.8 7.2 7.7 8.5 8.2 14.3 13.8 15.5 13.4 14.1 13.3 15.0 20.5 22.2 25.4 36.7 31.5 28.6 29.2 24.9 32.3 35.2 37.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.7 5.2 4.9 1.0 1.0 0.6 0.6 6.5 0.0 6.8 14.7 8.0 8.2 7.1 5.6 8.0 10.4 9.3
Zobowiązania ogółem 475.1 452.8 402.8 436.1 664.0 634.7 573.7 558.0 502.0 582.9 537.1 525.8 522.6 484.8 462.9 413.2 399.7 464.2 448.9 487.2 441.4 462.8 451.0 512.5 574.5 609.9 563.1 654.6 712.9 716.1 668.7 782.0 777.5 869.8 871.5 700.0 684.5 541.2 595.7 584.5 542.5 517.7 669.0 653.8
Kapitał (fundusz) podstawowy 401.0 401.0 401.0 401.0 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 002.5 1 017.5 1 017.5 1 017.5 1 017.5 1 017.5 1 017.5 1 017.5 1 017.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5 1 033.5
Zyski zatrzymane 325.2 333.9 372.7 235.9 276.8 305.8 330.7 292.9 310.4 337.4 371.9 346.0 362.4 397.0 434.2 416.2 436.4 449.1 500.1 469.7 494.6 554.4 587.6 562.6 629.1 670.1 749.0 708.6 585.1 600.1 670.7 671.2 705.1 776.2 1 073.1 856.4 920.6 964.9 844.5 900.9 886.9 924.2 922.1 968.5
Kapitał własny 1 843.3 1 874.9 1 913.8 1 776.6 1 820.1 1 862.9 1 887.5 1 851.3 1 869.3 1 903.1 1 937.2 1 910.0 1 925.1 1 977.8 2 012.3 1 997.8 2 021.2 2 046.5 2 101.1 2 076.5 2 128.0 2 200.8 2 237.5 2 214.6 2 303.1 2 367.6 2 458.6 2 428.6 2 355.3 2 384.9 2 460.1 2 454.6 2 512.9 2 597.0 2 597.0 2 678.6 2 751.1 2 804.4 2 696.9 2 755.0 2 742.8 2 780.1 2 779.6 2 826.8
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.4 14.1 13.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 2 318.4 2 327.7 2 316.6 2 212.7 2 484.1 2 497.7 2 461.2 2 409.3 2 371.3 2 485.9 2 474.3 2 435.8 2 447.7 2 462.6 2 475.2 2 411.0 2 420.9 2 510.7 2 550.0 2 563.7 2 569.4 2 663.6 2 688.6 2 727.1 2 877.6 2 977.5 3 021.7 3 083.2 3 068.2 3 100.9 3 128.8 3 236.6 3 290.4 3 466.9 3 468.6 3 378.5 3 435.6 3 345.7 3 292.6 3 339.5 3 288.5 3 297.7 3 448.6 3 480.6
Inwestycje 4.3 6.0 6.1 (13.3) (12.2) (14.8) (15.1) 386.4 0.0 406.7 0.0 404.5 0.0 404.1 0.0 534.8 0.0 180.0 587.8 602.7 696.3 700.0 706.8 690.7 695.0 595.6 596.5 281.4 90.7 191.4 121.2 50.0 62.0 100.2 161.1 200.8 60.0 59.0 58.1 45.7 44.9 44.2 0.0 42.8
Dług 0.0 0.0 0.0 0.0 4.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.2 1.2 1.0 0.0 0.0 0.0 0.0 9.1 8.7 8.5 3.8 3.6 3.6 2.3 16.2 12.9 10.5 37.3 18.7 11.8 9.9 50.6 8.0 10.4 9.3
Środki pieniężne i inne aktywa pieniężne 1 164.0 1 271.2 1 259.7 1 342.0 1 249.4 1 291.0 1 026.2 865.2 820.9 893.0 973.0 885.3 890.2 887.1 1 295.5 692.9 646.4 516.3 530.5 475.9 341.3 612.3 604.5 645.6 620.5 451.6 483.5 744.8 792.9 975.9 1 101.0 1 122.3 1 162.5 1 213.7 1 213.7 1 103.1 1 291.8 1 233.5 1 261.5 1 365.2 1 318.8 1 411.4 1 549.6 1 539.4
Dług netto (1 164.0) (1 271.2) (1 259.7) (1 342.0) (1 244.9) (1 291.0) (1 026.2) (865.2) (820.9) (893.0) (973.0) (885.3) (890.2) (887.1) (1 295.5) (692.9) (646.4) (516.3) (530.5) (472.7) (340.1) (611.3) (604.5) (645.6) (620.5) (451.6) (474.4) (736.1) (784.4) (972.0) (1 097.4) (1 118.8) (1 160.2) (1 197.6) (1 200.9) (1 092.6) (1 254.5) (1 214.8) (1 249.7) (1 355.3) (1 268.2) (1 403.4) (1 539.2) (1 530.1)
Ticker 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ 002651.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY